XML 43 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Outstanding Loans and Leases and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Schedule of Loans and Leases Outstanding
The following tables present total outstanding loans and leases and an aging analysis for the Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at June 30, 2023 and December 31, 2022.
30-59 Days
 Past Due (1)
60-89 Days
 Past Due (1)
90 Days or
More
Past Due (1)
Total Past
Due 30 Days
or More
Total
 Current or
 Less Than
 30 Days
 Past Due (1)
Loans
 Accounted
 for Under
 the Fair
 Value
 Option
Total
Outstandings
(Dollars in millions)June 30, 2023
Consumer real estate      
Residential mortgage$1,120 $278 $804 $2,202 $226,713 $228,915 
Home equity90 40 179 309 25,227 25,536 
Credit card and other consumer
Credit card547 368 896 1,811 95,198 97,009 
Direct/Indirect consumer (2)
228 61 63 352 104,060 104,412 
Other consumer    132 132 
Total consumer1,985 747 1,942 4,674 451,330 456,004 
Consumer loans accounted for under the fair value option (3)
$266 266 
Total consumer loans and leases1,985 747 1,942 4,674 451,330 266 456,270 
Commercial
U.S. commercial744 150 275 1,169 359,627 360,796 
Non-U.S. commercial73 15 75 163 123,355 123,518 
Commercial real estate (4)
128 73 173 374 73,916 74,290 
Commercial lease financing16 6 5 27 13,466 13,493 
U.S. small business commercial (5)
133 74 201 408 18,388 18,796 
Total commercial1,094 318 729 2,141 588,752 590,893 
Commercial loans accounted for under the fair value option (3)
4,061 4,061 
Total commercial loans and leases1,094 318 729 2,141 588,752 4,061 594,954 
Total loans and leases (6)
$3,079 $1,065 $2,671 $6,815 $1,040,082 $4,327 $1,051,224 
Percentage of outstandings 0.29 %0.10 %0.26 %0.65 %98.94 %0.41 %100.00 %
(1)Consumer real estate loans 30-59 days past due includes fully-insured loans of $166 million and nonperforming loans of $192 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $70 million and nonperforming loans of $109 million. Consumer real estate loans 90 days or more past due includes fully-insured loans of $288 million and nonperforming loans of $695 million. Consumer real estate loans current or less than 30 days past due includes $1.6 billion, and direct/indirect consumer includes $31 million of nonperforming loans.
(2)Total outstandings primarily includes auto and specialty lending loans and leases of $53.3 billion, U.S. securities-based lending loans of $47.3 billion and non-U.S. consumer loans of $2.9 billion.
(3)Consumer loans accounted for under the fair value option includes residential mortgage loans of $69 million and home equity loans of $197 million. Commercial loans accounted for under the fair value option includes U.S. commercial loans of $2.3 billion and non-U.S. commercial loans of $1.8 billion. For more information, see Note 14 – Fair Value Measurements and Note 15 – Fair Value Option.
(4)Total outstandings includes U.S. commercial real estate loans of $68.1 billion and non-U.S. commercial real estate loans of $6.2 billion.
(5)Includes Paycheck Protection Program loans.
(6)Total outstandings includes loans and leases pledged as collateral of $25.6 billion. The Corporation also pledged $253.5 billion of loans with no related outstanding borrowings to secure potential borrowing capacity with the Federal Reserve Bank and Federal Home Loan Bank.
30-59 Days
Past Due
(1)
60-89 Days
 Past Due (1)
90 Days or
More
Past Due
(1)
Total Past
Due 30 Days
or More
Total
Current or
Less Than
30 Days
Past Due (1)
Loans
Accounted
for Under
the Fair
Value Option
Total Outstandings
(Dollars in millions)December 31, 2022
Consumer real estate      
Residential mortgage$1,077 $245 $945 $2,267 $227,403 $229,670 
Home equity88 32 211 331 26,232 26,563 
Credit card and other consumer     
Credit card466 322 717 1,505 91,916  93,421 
Direct/Indirect consumer (2)
204 59 45 308 105,928  106,236 
Other consumer — — — — 156  156 
Total consumer1,835 658 1,918 4,411 451,635 456,046 
Consumer loans accounted for under the fair value option (3)
$339 339 
Total consumer loans and leases1,835 658 1,918 4,411 451,635 339 456,385 
Commercial       
U.S. commercial827 288 330 1,445 357,036  358,481 
Non-U.S. commercial317 59 144 520 123,959  124,479 
Commercial real estate (4)
409 81 77 567 69,199  69,766 
Commercial lease financing49 11 69 13,575  13,644 
U.S. small business commercial (5)
107 63 356 526 17,034  17,560 
Total commercial1,709 500 918 3,127 580,803  583,930 
Commercial loans accounted for under the fair value option (3)
5,432 5,432 
Total commercial loans and leases
1,709 500 918 3,127 580,803 5,432 589,362 
Total loans and leases (6)
$3,544 $1,158 $2,836 $7,538 $1,032,438 $5,771 $1,045,747 
Percentage of outstandings 0.34 %0.11 %0.27 %0.72 %98.73 %0.55 %100.00 %
(1)Consumer real estate loans 30-59 days past due includes fully-insured loans of $184 million and nonperforming loans of $155 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $75 million and nonperforming loans of $88 million. Consumer real estate loans 90 days or more past due includes fully-insured loans of $368 million and nonperforming loans of $788 million. Consumer real estate loans current or less than 30 days past due includes $1.6 billion, and direct/indirect consumer includes $27 million of nonperforming loans.
(2)Total outstandings primarily includes auto and specialty lending loans and leases of $51.8 billion, U.S. securities-based lending loans of $50.4 billion and non-U.S. consumer loans of $3.0 billion.
(3)Consumer loans accounted for under the fair value option includes residential mortgage loans of $71 million and home equity loans of $268 million. Commercial loans accounted for under the fair value option includes U.S. commercial loans of $2.9 billion and non-U.S. commercial loans of $2.5 billion. For more information, see Note 14 – Fair Value Measurements and Note 15 – Fair Value Option.
(4)Total outstandings includes U.S. commercial real estate loans of $64.9 billion and non-U.S. commercial real estate loans of $4.8 billion.
(5)Includes Paycheck Protection Program loans.
(6)Total outstandings includes loans and leases pledged as collateral of $18.5 billion. The Corporation also pledged $163.6 billion of loans with no related outstanding borrowings to secure potential borrowing capacity with the Federal Reserve Bank and Federal Home Loan Bank.
Schedule of Financing Receivables, Non Accrual Status The following table presents the Corporation’s nonperforming loans and leases and loans accruing past due 90 days or more at June 30, 2023 and December 31, 2022. Nonperforming LHFS are excluded from nonperforming loans and leases as they are recorded at either fair value or the lower of cost or fair value. For more information on the criteria for classification as nonperforming, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2022 Annual Report on Form 10-K.
Credit Quality
Nonperforming Loans
and Leases
Accruing Past Due
90 Days or More
(Dollars in millions)June 30
2023
December 31
2022
June 30
2023
December 31
2022
Residential mortgage (1)
$2,140 $2,167 $288 $368 
With no related allowance (2)
1,958 1,973  — 
Home equity (1)
482 510  — 
With no related allowance (2)
400 393  — 
Credit Card                     n/a                    n/a896 717 
Direct/indirect consumer107 77 1 
Total consumer2,729 2,754 1,185 1,087 
U.S. commercial476 553 132 190 
Non-U.S. commercial84 212 13 25 
Commercial real estate816 271 7 46 
Commercial lease financing6 2 
U.S. small business commercial15 14 201 355 
Total commercial1,397 1,054 355 624 
Total nonperforming loans$4,126 $3,808 $1,540 $1,711 
Percentage of outstanding loans and leases
0.39 %0.37 %0.15 %0.16 %
(1)Residential mortgage loans accruing past due 90 days or more are fully-insured loans. At June 30, 2023 and December 31, 2022 residential mortgage included $198 million and $260 million of loans on which interest had been curtailed by the Federal Housing Administration (FHA), and therefore were no longer accruing interest, although principal was still insured, and $90 million and $108 million of loans on which interest was still accruing.
(2)Primarily relates to loans for which the estimated fair value of the underlying collateral less any costs to sell is greater than the amortized cost of the loans as of the reporting date.
n/a = not applicable
Financing Receivable Credit Quality Indicators The following tables present certain credit quality indicators and gross charge-offs for the Corporation's Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments by year of origination, except for revolving loans and revolving loans that were modified into term loans, which are shown on an aggregate basis at June 30, 2023.
Residential Mortgage – Credit Quality Indicators By Vintage
Term Loans by Origination Year
(Dollars in millions)Total as of
June 30,
 2023
20232022202120202019Prior
Residential Mortgage
Refreshed LTV
   
Less than or equal to 90 percent$213,891 $7,727 $37,772 $79,232 $35,641 $18,151 $35,368 
Greater than 90 percent but less than or equal to 100 percent
2,765 455 1,656 522 78 17 37 
Greater than 100 percent
1,089 202 596 190 39 16 46 
Fully-insured loans
11,170 185 437 3,528 2,955 896 3,169 
Total Residential Mortgage$228,915 $8,569 $40,461 $83,472 $38,713 $19,080 $38,620 
Residential Mortgage
Refreshed FICO score
Less than 620$2,114 $53 $398 $510 $362 $110 $681 
Greater than or equal to 620 and less than 680
4,730 188 957 1,240 764 317 1,264 
Greater than or equal to 680 and less than 740
23,609 796 5,132 7,273 3,892 1,974 4,542 
Greater than or equal to 740
187,292 7,347 33,537 70,921 30,740 15,783 28,964 
Fully-insured loans
11,170 185 437 3,528 2,955 896 3,169 
Total Residential Mortgage$228,915 $8,569 $40,461 $83,472 $38,713 $19,080 $38,620 
Gross charge-offs for the six months ended June 30, 2023$18 $— $$$$— $
Home Equity - Credit Quality Indicators
Total
Home Equity Loans and Reverse Mortgages (1)
Revolving LoansRevolving Loans Converted to Term Loans
(Dollars in millions)June 30, 2023
Home Equity
Refreshed LTV
   
Less than or equal to 90 percent$25,360 $1,163 $19,658 $4,539 
Greater than 90 percent but less than or equal to 100 percent
76 17 45 14 
Greater than 100 percent
100 37 36 27 
Total Home Equity$25,536 $1,217 $19,739 $4,580 
Home Equity
Refreshed FICO score
Less than 620$635 $138 $204 $293 
Greater than or equal to 620 and less than 680
1,105 133 516 456 
Greater than or equal to 680 and less than 740
4,182 273 2,810 1,099 
Greater than or equal to 740
19,614 673 16,209 2,732 
Total Home Equity$25,536 $1,217 $19,739 $4,580 
Gross charge-offs for the six months ended June 30, 2023$11 $1 $5 $5 
(1)Includes reverse mortgages of $834 million and home equity loans of $383 million, which are no longer originated.
Credit Card and Direct/Indirect Consumer – Credit Quality Indicators By Vintage
Direct/Indirect
Term Loans by Origination YearCredit Card
(Dollars in millions)Total Direct/
Indirect as of June 30,
2023
Revolving Loans20232022202120202019PriorTotal Credit Card as of June 30,
2023
Revolving Loans
Revolving Loans Converted to Term Loans (1)
Refreshed FICO score  
Less than 620$996 $11 $87 $346 $320 $101 $66 $65 $4,445 $4,207 $238 
Greater than or equal to 620 and less than 6802,459 11 506 930 617 185 103 107 11,008 10,781 227 
Greater than or equal to 680 and less than 740
8,701 48 2,044 3,166 2,085 668 354 336 33,158 32,957 201 
Greater than or equal to 74041,303 75 9,426 14,020 9,572 4,044 2,110 2,056 48,398 48,350 48 
Other internal credit
   metrics (2,3)
50,953 50,209 76 213 167 54 58 176  — — 
Total credit card and other
   consumer
$104,412 $50,354 $12,139 $18,675 $12,761 $5,052 $2,691 $2,740 $97,009 $96,295 $714 
Gross charge-offs for the six
   months ended June 30, 2023
$96 $$$41 $24 $$$12 $1,406 $1,359 $47 
(1)Represents loans that were modified into term loans.
(2)Other internal credit metrics may include delinquency status, geography or other factors.
(3)Direct/indirect consumer includes $50.2 billion of securities-based lending, which is typically supported by highly liquid collateral with market value greater than or equal to the outstanding loan balance and therefore has minimal credit risk at June 30, 2023.
Commercial – Credit Quality Indicators By Vintage (1)
Term Loans
Amortized Cost Basis by Origination Year
(Dollars in millions)Total as of
June 30,
2023
20232022202120202019PriorRevolving Loans
U.S. Commercial
Risk ratings    
Pass rated$349,832 $20,818 $51,623 $31,412 $15,530 $13,882 $34,328 $182,239 
Reservable criticized10,964 100 784 748 494 699 1,768 6,371 
Total U.S. Commercial
$360,796 $20,918 $52,407 $32,160 $16,024 $14,581 $36,096 $188,610 
Gross charge-offs for the six months ended
   June 30, 2023
$81 $$$20 $— $$$47 
Non-U.S. Commercial
Risk ratings
Pass rated$121,523 $8,681 $18,591 $17,621 $3,250 $3,326 $6,455 $63,599 
Reservable criticized1,995 — 147 214 231 247 155 1,001 
Total Non-U.S. Commercial
$123,518 $8,681 $18,738 $17,835 $3,481 $3,573 $6,610 $64,600 
Gross charge-offs for the six months ended
   June 30, 2023
$31 $— $— $$$$— $15 
Commercial Real Estate
Risk ratings
Pass rated$67,398 $2,967 $16,461 $13,291 $4,701 $8,125 $11,711 $10,142 
Reservable criticized6,892 65 334 884 556 2,047 2,619 387 
Total Commercial Real Estate
$74,290 $3,032 $16,795 $14,175 $5,257 $10,172 $14,330 $10,529 
Gross charge-offs for the six months ended
   June 30, 2023
$95 $$— $— $— $32 $61 $— 
Commercial Lease Financing
Risk ratings
Pass rated$13,285 $1,583 $3,183 $2,462 $1,561 $1,342 $3,154 $— 
Reservable criticized208 21 40 23 34 88 — 
Total Commercial Lease Financing
$13,493 $1,585 $3,204 $2,502 $1,584 $1,376 $3,242 $— 
Gross charge-offs for the six months ended
   June 30, 2023
$ $— $— $— $— $— $— $— 
U.S. Small Business Commercial (2)
Risk ratings
Pass rated$8,711 $936 $1,872 $1,734 $1,050 $833 $2,162 $124 
Reservable criticized369 40 67 47 70 141 
Total U.S. Small Business Commercial
$9,080 $937 $1,912 $1,801 $1,097 $903 $2,303 $127 
Gross charge-offs for the six months ended
   June 30, 2023
$20 $— $$$10 $$$
Total$581,177 $35,153 $93,056 $68,473 $27,443 $30,605 $62,581 $263,866 
Total gross charge-offs for the six months ended
    June 30, 2023
$227 $$$29 $17 $36 $69 $65 
(1)Excludes $4.1 billion of loans accounted for under the fair value option at June 30, 2023.
(2)Excludes U.S. Small Business Card loans of $9.7 billion. Refreshed FICO scores for this portfolio are $407 million for less than 620; $1.0 billion for greater than or equal to 620 and less than 680; $2.7 billion for greater than or equal to 680 and less than 740; and $5.6 billion greater than or equal to 740. Excludes U.S. Small Business Card loans gross charge-offs of $139 million.
The following tables present certain credit quality indicators for the Corporation's Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments by year of origination, except for revolving loans and revolving loans that were modified into term loans, which are shown on an aggregate basis at December 31, 2022.
Residential Mortgage – Credit Quality Indicators By Vintage
Term Loans by Origination Year
(Dollars in millions)Total as of
 December 31,
 2022
20222021202020192018Prior
Residential Mortgage
Refreshed LTV
Less than or equal to 90 percent$215,713 $39,625 $81,437 $37,228 $18,980 $5,734 $32,709 
Greater than 90 percent but less than or equal to 100 percent
1,615 950 530 93 15 19 
Greater than 100 percent
648 374 169 43 15 39 
Fully-insured loans
11,694 580 3,667 3,102 949 156 3,240 
Total Residential Mortgage$229,670 $41,529 $85,803 $40,466 $19,959 $5,906 $36,007 
Residential Mortgage
Refreshed FICO score
Less than 620$2,156 $377 $518 $373 $124 $84 $680 
Greater than or equal to 620 and less than 680
4,978 1,011 1,382 840 329 233 1,183 
Greater than or equal to 680 and less than 740
25,444 5,411 8,290 4,369 2,187 830 4,357 
Greater than or equal to 740185,398 34,150 71,946 31,782 16,370 4,603 26,547 
Fully-insured loans
11,694 580 3,667 3,102 949 156 3,240 
Total Residential Mortgage$229,670 $41,529 $85,803 $40,466 $19,959 $5,906 $36,007 
Gross charge-offs for the year ended December 31, 2022$161 $— $$$$$143 
Home Equity - Credit Quality Indicators
Total
Home Equity Loans and Reverse Mortgages (1)
Revolving LoansRevolving Loans Converted to Term Loans
(Dollars in millions)December 31, 2022
Home Equity
Refreshed LTV
Less than or equal to 90 percent$26,395 $1,304 $19,960 $5,131 
Greater than 90 percent but less than or equal to 100 percent
62 20 24 18 
Greater than 100 percent
106 37 35 34 
Total Home Equity$26,563 $1,361 $20,019 $5,183 
Home Equity
Refreshed FICO score
Less than 620$683 $166 $189 $328 
Greater than or equal to 620 and less than 680
1,190 152 507 531 
Greater than or equal to 680 and less than 740
4,321 312 2,747 1,262 
Greater than or equal to 740
20,369 731 16,576 3,062 
Total Home Equity$26,563 $1,361 $20,019 $5,183 
Gross charge-offs for the year ended December 31, 2022$45 $$24 $16 
(1)Includes reverse mortgages of $937 million and home equity loans of $424 million, which are no longer originated.
Credit Card and Direct/Indirect Consumer – Credit Quality Indicators By Vintage
Direct/Indirect
Term Loans by Origination YearCredit Card
(Dollars in millions)Total Direct/Indirect as of December 31, 2022Revolving Loans20222021202020192018PriorTotal Credit Card as of December 31, 2022Revolving Loans
Revolving Loans Converted to Term Loans (1)
Refreshed FICO score
Less than 620$847 $12 $237 $301 $113 $84 $43 $57 $4,056 $3,866 $190 
Greater than or equal to 620 and less than 680
2,521 12 1,108 816 269 150 69 97 10,994 10,805 189 
Greater than or equal to 680 and less than 740
8,895 52 4,091 2,730 992 520 214 296 32,186 32,017 169 
Greater than or equal to 74039,679 83 16,663 11,392 5,630 2,992 1,236 1,683 46,185 46,142 43 
Other internal credit
   metrics (2, 3)
54,294 53,404 259 305 70 57 40 159 — — — 
Total credit card and other
   consumer
$106,236 $53,563 $22,358 $15,544 $7,074 $3,803 $1,602 $2,292 $93,421 $92,830 $591 
Gross charge-offs for the year
   ended December 31, 2022
$232 $$31 $79 $34 $27 $14 $40 $1,985 $1,909 $76 
(1)Represents TDRs that were modified into term loans.
(2)Other internal credit metrics may include delinquency status, geography or other factors.
(3)Direct/indirect consumer includes $53.4 billion of securities-based lending, which is typically supported by highly liquid collateral with market value greater than or equal to the outstanding loan balance and therefore has minimal credit risk at December 31, 2022.
Commercial – Credit Quality Indicators By Vintage (1)
Term Loans
Amortized Cost Basis by Origination Year
(Dollars in millions)Total as of December 31, 202220222021202020192018PriorRevolving Loans
U.S. Commercial
Risk ratings    
Pass rated$348,447 $61,200 $39,717 $18,609 $16,566 $8,749 $30,282 $173,324 
Reservable criticized10,034 278 794 697 884 1,202 856 5,323 
Total U.S. Commercial
$358,481 $61,478 $40,511 $19,306 $17,450 $9,951 $31,138 $178,647 
Gross charge-offs for the year ended
   December 31, 2022
$151 $$24 $24 $$$13 $73 
Non-U.S. Commercial
Risk ratings
Pass rated$121,890 $24,839 $19,098 $5,183 $3,882 $2,423 $4,697 $61,768 
Reservable criticized2,589 45 395 331 325 98 475 920 
Total Non-U.S. Commercial
$124,479 $24,884 $19,493 $5,514 $4,207 $2,521 $5,172 $62,688 
Gross charge-offs for the year ended
   December 31, 2022
$41 $— $$$— $37 $— $— 
Commercial Real Estate
Risk ratings
Pass rated$64,619 $15,290 $13,089 $5,756 $9,013 $4,384 $8,606 $8,481 
Reservable criticized5,147 11 837 545 1,501 1,151 1,017 85 
Total Commercial Real Estate
$69,766 $15,301 $13,926 $6,301 $10,514 $5,535 $9,623 $8,566 
Gross charge-offs for the year ended
   December 31, 2022
$75 $— $— $$— $26 $43 $— 
Commercial Lease Financing
Risk ratings
Pass rated$13,404 $3,255 $2,757 $1,955 $1,578 $1,301 $2,558 $— 
Reservable criticized240 35 12 71 50 63 — 
Total Commercial Lease Financing
$13,644 $3,264 $2,792 $1,967 $1,649 $1,351 $2,621 $— 
Gross charge-offs for the year ended
   December 31, 2022
$$— $$— $$— $— $— 
U.S. Small Business Commercial (2)
Risk ratings
Pass rated$8,726 $1,825 $1,953 $1,408 $864 $624 $1,925 $127 
Reservable criticized329 11 35 48 76 51 105 
Total U.S. Small Business Commercial
$9,055 $1,836 $1,988 $1,456 $940 $675 $2,030 $130 
Gross charge-offs for the year ended
   December 31, 2022
$31 $— $$11 $$$$
 Total $575,425 $106,763 $78,710 $34,544 $34,760 $20,033 $50,584 $250,031 
Total gross charge-offs for the year ended
   December 31, 2022
$306 $$32 $42 $17 $70 $62 $81 
(1) Excludes $5.4 billion of loans accounted for under the fair value option at December 31, 2022.
(2) Excludes U.S. Small Business Card loans of $8.5 billion. Refreshed FICO scores for this portfolio are $297 million for less than 620; $859 million for greater than or equal to 620 and less than 680; $2.4 billion for greater than or equal to 680 and less than 740; and $5.0 billion greater than or equal to 740. Excludes U.S. Small Business Card loans gross charge-offs of $172 million.
Troubled Debt Restructurings on Financing Receivables The table below provides aging information as of June 30, 2023 for consumer real estate loans modified since January 1, 2023.
Consumer Real Estate - Payment Status of Modifications to Borrowers in Financial Difficulty (1)
Current30–89 Days
Past Due
90+ Days
Past Due
Total
(Dollars in millions)June 30, 2023
Residential mortgage$248 $105 $83 $436
Home equity42 12 17 71
Total$290 $117 $100 $507
(1)Excludes trial modifications and Chapter 7 discharges
The table below provides the ending amortized cost of commercial loans modified during the three and six months ended June 30, 2023.
Commercial Loans - Modifications to Borrowers in Financial Difficulty
Term ExtensionForbearancesTotal
(Dollars in millions)Three Months Ended June 30, 2023
U.S. Commercial$325 $5 $330 
Non-U.S. Commercial121  121 
Commercial Real Estate266 96 362 
Total$712 $101 $813 
Six Months Ended June 30, 2023
U.S. Commercial$503 $64 $567 
Non-U.S. Commercial132  132 
Commercial Real Estate519 96 615 
Total$1,154 $160 $1,314 
The table below provides aging information as of June 30, 2023 for commercial loans modified since January 1, 2023.
Commercial - Payment Status of Modified Loans to Borrowers in Financial Difficulty
Current30–89 Days
Past Due
90+ Days
Past Due
Total% of Total Class of Financing Receivable
(Dollars in millions)June 30, 2023
U.S. Commercial$497 $41 $29 $5670.16 %
Non-U.S. Commercial132   1320.11 
Commercial Real Estate567  48 6150.83 
Total$1,196 $41 $77 $1,3140.24 
The table below presents the June 30, 2022 unpaid principal balance, carrying value, and average pre- and post-modification interest rates of consumer real estate loans that were modified in TDRs during the three and six months ended June 30, 2022. The following Consumer Real Estate portfolio segment tables include loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period. Binding trial modifications are classified as TDRs when the trial offer is made and continue to be classified as TDRs regardless of whether the borrower enters into a permanent modification.
At December 31, 2022, remaining commitments to lend additional funds to debtors whose terms have been modified in a consumer real estate TDR were not significant.
Consumer Real Estate – TDRs Entered into During the Three and Six Months Ended June 30, 2022
Unpaid Principal BalanceCarrying
Value
Pre-Modification Interest Rate
Post-Modification Interest Rate (1)
Unpaid Principal BalanceCarrying
Value
Pre-Modification Interest Rate
Post-Modification Interest Rate (1)
(Dollars in millions)Three Months Ended June 30, 2022Six Months Ended June 30, 2022
Residential mortgage$540 $489 3.47 %3.38 %$858 $774 3.53 %3.35 %
Home equity129 110 3.80 3.89 170 140 3.77 3.84 
Total $669 $599 3.53 3.48 $1,028 $914 3.57 3.43 
(1)The post-modification interest rate reflects the interest rate applicable only to permanently completed modifications, which exclude loans that are in a trial modification period.
The table below presents the June 30, 2022 carrying value for consumer real estate loans that were modified in a TDR during the three and six months ended June 30, 2022, by type of modification.
Consumer Real Estate – Modification Programs
(Dollars in millions)TDRs Entered into During the
Three Months Ended June 30, 2022
TDRs Entered into During the
Six Months Ended June 30, 2022
Modifications under proprietary programs $536 $816 
Loans discharged in Chapter 7 bankruptcy (1)
Trial modifications59 90 
Total modifications$599 $914 
(1)Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.
The table below presents the carrying value of consumer real estate loans that entered into payment default during the three and six months ended June 30, 2022 that were modified in a TDR during the 12 months preceding payment default. A payment default for consumer real estate TDRs is recognized when a borrower has missed three monthly payments (not necessarily consecutively) since modification.
Consumer Real Estate – TDRs Entering Payment Default that were Modified During the Preceding 12 Months
(Dollars in millions)Three Months Ended June 30, 2022Six Months Ended June 30, 2022
Modifications under proprietary programs$32 $72 
Loans discharged in Chapter 7 bankruptcy (1)
— 
Trial modifications (2)
11 
Total modifications$39 $84 
(1)Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.
(2)Includes trial modification offers to which the customer did not respond.
The table below provides information on the Corporation’s Credit Card and Other Consumer TDR portfolio including the June 30, 2022 unpaid principal balance, carrying value, and average pre- and post-modification interest rates of loans that were modified in TDRs during the three and six months ended June 30, 2022.
Credit Card and Other Consumer – TDRs Entered into During the Three and Six Months Ended June 30, 2022
 Unpaid Principal Balance
Carrying
Value (1)
Pre-Modification Interest RatePost-Modification Interest RateUnpaid Principal Balance
Carrying
Value
(1)
Pre-Modification Interest RatePost-Modification Interest Rate
(Dollars in millions)Three Months Ended June 30, 2022Six Months Ended June 30, 2022
Credit card$65 $69 19.77 %3.78 %$127 $132 19.60 %3.76 %
Direct/Indirect consumer5.41 5.41 5.62 5.62 
Total $68 $71 19.37 3.83 $132 $137 19.09 3.83 
(1)Includes accrued interest and fees.
The table below presents the June 30, 2022 carrying value for Credit Card and Other Consumer loans that were modified in a TDR during the three and six months ended June 30, 2022 by program type.
Credit Card and Other Consumer – TDRs by Program Type (1)
(Dollars in millions)
TDRs Entered into During the
Three Months Ended June 30, 2022
TDRs Entered into During the
Six Months Ended June 30, 2022
Internal programs$58 $112 
External programs
10 20 
Other
Total$71 $137 
(1) Includes accrued interest and fees.
Changes in the Allowance for Credit Losses The changes in the allowance for credit losses, including net charge-offs and provision for loan and lease losses, are detailed in the following table.
Consumer
Real Estate
Credit Card and
 Other Consumer
CommercialTotal
(Dollars in millions)Three Months Ended June 30, 2023
Allowance for loan and lease losses, April 1$403 $6,958 $5,153 $12,514 
Loans and leases charged off(15)(924)(186)(1,125)
Recoveries of loans and leases previously charged off29 190 37 256 
Net charge-offs14 (734)(149)(869)
Provision for loan and lease losses8 1,099 202 1,309 
Other 2  (6)(4)
Allowance for loan and lease losses, June 30
427 7,323 5,200 12,950 
Reserve for unfunded lending commitments, April 193  1,344 1,437 
Provision for unfunded lending commitments(7) (43)(50)
Other  1 1 
Reserve for unfunded lending commitments, June 30
86  1,302 1,388 
Allowance for credit losses, June 30
$513 $7,323 $6,502 $14,338 
Three Months Ended June 30, 2022
Allowance for loan and lease losses, April 1$473 $6,242 $5,389 $12,104 
Loans and leases charged off(160)(692)(92)(944)
Recoveries of loans and leases previously charged off98 229 46 373 
Net charge-offs(62)(463)(46)(571)
Provision for loan and lease losses(16)438 19 441 
Other(1)(1)(1)
Allowance for loan and lease losses, June 30
396 6,216 5,361 11,973 
Reserve for unfunded lending commitments, April 191 — 1,288 1,379 
Provision for unfunded lending commitments(12)— 94 82 
Reserve for unfunded lending commitments, June 30
79 — 1,382 1,461 
Allowance for credit losses, June 30
$475 $6,216 $6,743 $13,434 
(Dollars in millions)Six Months Ended June 30, 2023
Allowance for loan and lease losses, December 31$420 $6,817 $5,445 $12,682 
January 1, 2023 adoption of credit loss standard(67)(109)(67)(243)
Allowance for loan and lease losses, January 1353 6,708 5,378 12,439 
Loans and leases charged off(29)(1,785)(366)(2,180)
Recoveries of loans and leases previously charged off54 387 63 504 
Net charge-offs25 (1,398)(303)(1,676)
Provision for loan and lease losses42 2,012 155 2,209 
Other7 1 (30)(22)
Allowance for loan and lease losses, June 30
427 7,323 5,200 12,950 
Reserve for unfunded lending commitments, January 194  1,446 1,540 
Provision for unfunded lending commitments(8) (145)(153)
Other  1 1 
Reserve for unfunded lending commitments, June 30
86  1,302 1,388 
Allowance for credit losses, June 30
$513 $7,323 $6,502 $14,338 
Six Months Ended June 30, 2022
Allowance for loan and lease losses, January 1$557 $6,476 $5,354 $12,387 
Loans and leases charged off(183)(1,311)(184)(1,678)
Recoveries of loans and leases previously charged off161 468 86 715 
Net charge-offs(22)(843)(98)(963)
Provision for loan and lease losses(141)581 109 549 
Other(4)— 
Allowance for loan and lease losses, June 30
396 6,216 5,361 11,973 
Reserve for unfunded lending commitments, January 196 — 1,360 1,456 
Provision for unfunded lending commitments(18)— 22 
Other— — 
Reserve for unfunded lending commitments, June 30
79 — 1,382 1,461 
Allowance for credit losses, June 30
$475 $6,216 $6,743 $13,434