XML 59 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Carried at Fair Value on a Recurring Basis
Assets and liabilities carried at fair value on a recurring basis at March 31, 2022 and December 31, 2021, including financial instruments that the Corporation accounts for under the fair value option, are summarized in the following tables.
March 31, 2022
 Fair Value Measurements
(Dollars in millions)Level 1Level 2Level 3
Netting Adjustments (1)
Assets/Liabilities at Fair Value
Assets     
Time deposits placed and other short-term investments
$729 $ $ $ $729 
Federal funds sold and securities borrowed or purchased under agreements to resell
 174,685   174,685 
Trading account assets:     
U.S. Treasury and government agencies43,753 200   43,953 
Corporate securities, trading loans and other 48,165 2,189  50,354 
Equity securities110,907 33,982 183  145,072 
Non-U.S. sovereign debt11,358 29,867 496  41,721 
Mortgage trading loans, MBS and ABS:
U.S. government-sponsored agency guaranteed 21,393 105  21,498 
Mortgage trading loans, ABS and other MBS 9,292 1,510  10,802 
Total trading account assets (2)
166,018 142,899 4,483  313,400 
Derivative assets35,353 343,549 3,722 (334,393)48,231 
AFS debt securities:     
U.S. Treasury and government agencies191,780 1,006   192,786 
Mortgage-backed securities:     
Agency 39,494   39,494 
Agency-collateralized mortgage obligations 2,894   2,894 
Non-agency residential 210 244  454 
Commercial 19,230   19,230 
Non-U.S. securities 15,029 154  15,183 
Other taxable securities 3,989 1  3,990 
Tax-exempt securities 15,204 52  15,256 
Total AFS debt securities191,780 97,056 451  289,287 
Other debt securities carried at fair value:
U.S. Treasury and government agencies525    525 
Non-agency residential MBS 310 138  448 
Non-U.S. and other securities
2,848 4,592   7,440 
Total other debt securities carried at fair value3,373 4,902 138  8,413 
Loans and leases 6,421 690  7,111 
Loans held-for-sale 2,821 382  3,203 
Other assets (3)
8,440 2,672 1,695  12,807 
Total assets (4)
$405,693 $775,005 $11,561 $(334,393)$857,866 
Liabilities     
Interest-bearing deposits in U.S. offices$ $446 $ $ $446 
Federal funds purchased and securities loaned or sold under agreements to repurchase
 155,239   155,239 
Trading account liabilities:    
U.S. Treasury and government agencies23,030 177   23,207 
Equity securities46,383 7,515   53,898 
Non-U.S. sovereign debt15,306 14,282   29,588 
Corporate securities and other 10,418 11  10,429 
Total trading account liabilities84,719 32,392 11  117,122 
Derivative liabilities36,087 341,269 5,856 (338,946)44,266 
Short-term borrowings 3,487   3,487 
Accrued expenses and other liabilities9,169 2,834 50  12,053 
Long-term debt 29,582 877  30,459 
Total liabilities (4)
$129,975 $565,249 $6,794 $(338,946)$363,072 
(1)Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
(2)Includes securities with a fair value of $15.7 billion that were segregated in compliance with securities regulations or deposited with clearing organizations. This amount is included in the parenthetical disclosure on the Consolidated Balance Sheet. Trading account assets also includes certain commodities inventory of $931 million that is accounted for at the lower of cost or net realizable value, which is the current selling price less any costs to sell.
(3)Includes MSRs of $914 million, which are classified as Level 3 assets.
(4)Total recurring Level 3 assets were 0.36 percent of total consolidated assets, and total recurring Level 3 liabilities were 0.23 percent of total consolidated liabilities.
December 31, 2021
Fair Value Measurements
(Dollars in millions)Level 1Level 2Level 3
Netting Adjustments (1)
Assets/Liabilities at Fair Value
Assets     
Time deposits placed and other short-term investments
$707 $— $— $— $707 
Federal funds sold and securities borrowed or purchased under agreements to resell
— 150,665 — — 150,665 
Trading account assets:     
U.S. Treasury and government agencies44,599 803 — — 45,402 
Corporate securities, trading loans and other— 31,601 2,110 — 33,711 
Equity securities61,425 38,383 190 — 99,998 
Non-U.S. sovereign debt3,822 25,612 396 — 29,830 
Mortgage trading loans, MBS and ABS:
U.S. government-sponsored agency guaranteed— 25,645 109 — 25,754 
Mortgage trading loans, ABS and other MBS— 10,967 1,418 — 12,385 
Total trading account assets (2)
109,846 133,011 4,223 — 247,080 
Derivative assets34,748 310,581 3,133 (313,118)35,344 
AFS debt securities:     
U.S. Treasury and government agencies198,071 1,074 — — 199,145 
Mortgage-backed securities:     
Agency— 46,339 — — 46,339 
Agency-collateralized mortgage obligations— 3,380 — — 3,380 
Non-agency residential— 267 316 — 583 
Commercial— 19,604 — — 19,604 
Non-U.S. securities— 11,933 — — 11,933 
Other taxable securities— 2,690 71 — 2,761 
Tax-exempt securities— 15,381 52 — 15,433 
Total AFS debt securities198,071 100,668 439 — 299,178 
Other debt securities carried at fair value:
U.S. Treasury and government agencies575 — — — 575 
Non-agency residential MBS— 343 242 — 585 
Non-U.S. and other securities2,580 5,155 — — 7,735 
Total other debt securities carried at fair value3,155 5,498 242 — 8,895 
Loans and leases— 7,071 748 — 7,819 
Loans held-for-sale— 4,138 317 — 4,455 
Other assets (3)
7,657 2,915 1,572 — 12,144 
Total assets (4)
$354,184 $714,547 $10,674 $(313,118)$766,287 
Liabilities     
Interest-bearing deposits in U.S. offices$— $408 $— $— $408 
Federal funds purchased and securities loaned or sold under agreements to repurchase
— 139,641 — — 139,641 
Trading account liabilities:    
U.S. Treasury and government agencies19,826 313 — — 20,139 
Equity securities41,744 6,491 — — 48,235 
Non-U.S. sovereign debt10,400 13,781 — — 24,181 
Corporate securities and other— 8,124 11 — 8,135 
Total trading account liabilities71,970 28,709 11 — 100,690 
Derivative liabilities35,282 314,380 5,795 (317,782)37,675 
Short-term borrowings— 4,279 — — 4,279 
Accrued expenses and other liabilities8,359 3,130 — — 11,489 
Long-term debt— 28,633 1,075 — 29,708 
Total liabilities (4)
$115,611 $519,180 $6,881 $(317,782)$323,890 
(1)Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
(2)Includes securities with a fair value of $10.6 billion that were segregated in compliance with securities regulations or deposited with clearing organizations. This amount is included in the parenthetical disclosure on the Consolidated Balance Sheet. Trading account assets also includes certain commodities inventory of $752 million that is accounted for at the lower of cost or net realizable value, which is the current selling price less any costs to sell.
(3)Includes MSRs of $818 million, which are classified as Level 3 assets.
(4)Total recurring Level 3 assets were 0.34 percent of total consolidated assets, and total recurring Level 3 liabilities were 0.24 percent of total consolidated liabilities.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2022 and 2021, including net realized and unrealized gains (losses) included in earnings and accumulated OCI. Transfers into Level 3 occur primarily due to
decreased price observability, and transfers out of Level 3 occur primarily due to increased price observability. Transfers occur on a regular basis for long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole.
Level 3 – Fair Value Measurements (1)
Balance January 1
Total
Realized/Unrealized Gains
 (Losses) in Net
 Income (2)
Gains
(Losses)
in OCI
(3)
GrossGross
Transfers
into
Level 3 
Gross
Transfers
out of
Level 3 
Balance March 31
Change in Unrealized Gains (Losses) in Net Income Related to Financial Instruments Still Held (2)
(Dollars in millions)PurchasesSalesIssuancesSettlements
Three Months Ended March 31, 2022
Trading account assets:       
Corporate securities, trading loans and other
$2,110 $(2)$ $12 $(153)$ $(18)$368 $(128)$2,189 $(21)
Equity securities190 16  16 (6) (4)8 (37)183 13 
Non-U.S. sovereign debt396 20 53 2   (15)45 (5)496 17 
Mortgage trading loans, MBS and ABS1,527 (92) 129 (155) (21)251 (24)1,615 (47)
Total trading account assets4,223 (58)53 159 (314) (58)672 (194)4,483 (38)
Net derivative assets (liabilities) (4)
(2,662)617  58 (185) 107 (143)74 (2,134)643 
AFS debt securities:          
Non-agency residential MBS316 4 (24) (8) (44)  244 5 
Non-U.S. and other taxable securities71  (1)    87 (2)155  
Tax-exempt securities52         52  
Total AFS debt securities439 4 (25) (8) (44)87 (2)451 5 
Other debt securities carried at fair value – Non-agency residential MBS
242 (39)    (65)  138 (39)
Loans and leases (5,6)
748 (30)  (1) (27)  690 (30)
Loans held-for-sale (5,6)
317 7 12 104   (58)  382 5 
Other assets (6,7)
1,572 144 3  1 40 (69)4  1,695 132 
Trading account liabilities – Corporate securities
   and other
(11)        (11)1 
Accrued expenses and other liabilities (5)
 (50)       (50)(31)
Long-term debt (5)
(1,075)(109)33    4 (6)276 (877)(111)
Three Months Ended March 31, 2021
Trading account assets:
Corporate securities, trading loans and other
$1,359 $(13)$— $241 $(147)$— $(17)$152 $(59)$1,516 $(19)
Equity securities227 (10)— 45 (23)— — 52 (18)273 (10)
Non-U.S. sovereign debt354 — (22)— — — — — 334 
Mortgage trading loans, MBS and ABS1,440 49 — 128 (221)(36)256 (56)1,561 32 
Total trading account assets3,380 26 (22)416 (391)(53)460 (133)3,684 
Net derivative assets (liabilities) (4)
(3,468)286 — 138 (261)— 147 (108)60 (3,206)272 
AFS debt securities:       
Non-agency residential MBS378 (16)(97)— — — (17)36 — 284 (16)
Non-U.S. and other taxable securities89 — (6)— — (5)— — 86 — 
Tax-exempt securities176 14 — — — — — — (92)98 13 
Total AFS debt securities643 (2)(103)— — (22)36 (92)468 (3)
Other debt securities carried at fair value – Non-agency residential MBS
267 (1)— — — — (6)— — 260 (1)
Loans and leases (5,6)
717 70 — — — 10 (34)30 — 793 71 
Loans held-for-sale (5,6)
236 (6)(8)— — — (17)19 (4)220 (9)
Other assets (6,7)
1,970 174 — (1)41 (105)— 2,090 163 
Trading account liabilities – Corporate securities
   and other
(16)— — — — — — — — (16)— 
Long-term debt (5)
(1,164)49 (13)— — — 18 (32)114 (1,028)50 
(1)Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3.
(2)Includes gains (losses) reported in earnings in the following income statement line items: Trading account assets/liabilities - predominantly market making and similar activities; Net derivative assets (liabilities) - market making and similar activities and other income; AFS debt securities - other income; Other debt securities carried at fair value - other income; Loans and leases - market making and similar activities and other income; Loans held-for-sale - other income; Other assets - primarily market making and similar activities and other income related to MSRs; Accrued expenses and other liabilities - market making and similar activities; Long-term debt - market making and similar activities.
(3)Includes unrealized gains (losses) in OCI on AFS debt securities, foreign currency translation adjustments and the impact of changes in the Corporation’s credit spreads on long-term debt accounted for under the fair value option.  Amounts include net unrealized gains (losses) of $81 million and $(136) million related to financial instruments still held at March 31, 2022 and 2021.
(4)Net derivative assets (liabilities) include derivative assets of $3.7 billion and $2.8 billion and derivative liabilities of $5.9 billion and $6.0 billion at March 31, 2022 and 2021.
(5)Amounts represent instruments that are accounted for under the fair value option.
(6)Issuances represent loan originations and MSRs recognized following securitizations or whole-loan sales.
(7)Settlements primarily represent the net change in fair value of the MSR asset due to the recognition of modeled cash flows and the passage of time.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2022 and 2021, including net realized and unrealized gains (losses) included in earnings and accumulated OCI. Transfers into Level 3 occur primarily due to
decreased price observability, and transfers out of Level 3 occur primarily due to increased price observability. Transfers occur on a regular basis for long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole.
Level 3 – Fair Value Measurements (1)
Balance January 1
Total
Realized/Unrealized Gains
 (Losses) in Net
 Income (2)
Gains
(Losses)
in OCI
(3)
GrossGross
Transfers
into
Level 3 
Gross
Transfers
out of
Level 3 
Balance March 31
Change in Unrealized Gains (Losses) in Net Income Related to Financial Instruments Still Held (2)
(Dollars in millions)PurchasesSalesIssuancesSettlements
Three Months Ended March 31, 2022
Trading account assets:       
Corporate securities, trading loans and other
$2,110 $(2)$ $12 $(153)$ $(18)$368 $(128)$2,189 $(21)
Equity securities190 16  16 (6) (4)8 (37)183 13 
Non-U.S. sovereign debt396 20 53 2   (15)45 (5)496 17 
Mortgage trading loans, MBS and ABS1,527 (92) 129 (155) (21)251 (24)1,615 (47)
Total trading account assets4,223 (58)53 159 (314) (58)672 (194)4,483 (38)
Net derivative assets (liabilities) (4)
(2,662)617  58 (185) 107 (143)74 (2,134)643 
AFS debt securities:          
Non-agency residential MBS316 4 (24) (8) (44)  244 5 
Non-U.S. and other taxable securities71  (1)    87 (2)155  
Tax-exempt securities52         52  
Total AFS debt securities439 4 (25) (8) (44)87 (2)451 5 
Other debt securities carried at fair value – Non-agency residential MBS
242 (39)    (65)  138 (39)
Loans and leases (5,6)
748 (30)  (1) (27)  690 (30)
Loans held-for-sale (5,6)
317 7 12 104   (58)  382 5 
Other assets (6,7)
1,572 144 3  1 40 (69)4  1,695 132 
Trading account liabilities – Corporate securities
   and other
(11)        (11)1 
Accrued expenses and other liabilities (5)
 (50)       (50)(31)
Long-term debt (5)
(1,075)(109)33    4 (6)276 (877)(111)
Three Months Ended March 31, 2021
Trading account assets:
Corporate securities, trading loans and other
$1,359 $(13)$— $241 $(147)$— $(17)$152 $(59)$1,516 $(19)
Equity securities227 (10)— 45 (23)— — 52 (18)273 (10)
Non-U.S. sovereign debt354 — (22)— — — — — 334 
Mortgage trading loans, MBS and ABS1,440 49 — 128 (221)(36)256 (56)1,561 32 
Total trading account assets3,380 26 (22)416 (391)(53)460 (133)3,684 
Net derivative assets (liabilities) (4)
(3,468)286 — 138 (261)— 147 (108)60 (3,206)272 
AFS debt securities:       
Non-agency residential MBS378 (16)(97)— — — (17)36 — 284 (16)
Non-U.S. and other taxable securities89 — (6)— — (5)— — 86 — 
Tax-exempt securities176 14 — — — — — — (92)98 13 
Total AFS debt securities643 (2)(103)— — (22)36 (92)468 (3)
Other debt securities carried at fair value – Non-agency residential MBS
267 (1)— — — — (6)— — 260 (1)
Loans and leases (5,6)
717 70 — — — 10 (34)30 — 793 71 
Loans held-for-sale (5,6)
236 (6)(8)— — — (17)19 (4)220 (9)
Other assets (6,7)
1,970 174 — (1)41 (105)— 2,090 163 
Trading account liabilities – Corporate securities
   and other
(16)— — — — — — — — (16)— 
Long-term debt (5)
(1,164)49 (13)— — — 18 (32)114 (1,028)50 
(1)Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3.
(2)Includes gains (losses) reported in earnings in the following income statement line items: Trading account assets/liabilities - predominantly market making and similar activities; Net derivative assets (liabilities) - market making and similar activities and other income; AFS debt securities - other income; Other debt securities carried at fair value - other income; Loans and leases - market making and similar activities and other income; Loans held-for-sale - other income; Other assets - primarily market making and similar activities and other income related to MSRs; Accrued expenses and other liabilities - market making and similar activities; Long-term debt - market making and similar activities.
(3)Includes unrealized gains (losses) in OCI on AFS debt securities, foreign currency translation adjustments and the impact of changes in the Corporation’s credit spreads on long-term debt accounted for under the fair value option.  Amounts include net unrealized gains (losses) of $81 million and $(136) million related to financial instruments still held at March 31, 2022 and 2021.
(4)Net derivative assets (liabilities) include derivative assets of $3.7 billion and $2.8 billion and derivative liabilities of $5.9 billion and $6.0 billion at March 31, 2022 and 2021.
(5)Amounts represent instruments that are accounted for under the fair value option.
(6)Issuances represent loan originations and MSRs recognized following securitizations or whole-loan sales.
(7)Settlements primarily represent the net change in fair value of the MSR asset due to the recognition of modeled cash flows and the passage of time.
Fair Value Measurement Inputs and Valuation Techniques
The following tables present information about significant unobservable inputs related to the Corporation’s material categories of Level 3 financial assets and liabilities at March 31, 2022 and December 31, 2021.
Quantitative Information about Level 3 Fair Value Measurements at March 31, 2022
(Dollars in millions)Inputs
Financial InstrumentFair
Value
Valuation
Technique
Significant Unobservable
Inputs
Ranges of
Inputs
Weighted Average (1)
Loans and Securities (2)
Instruments backed by residential real estate assets$1,028 Discounted cash flow, Market comparables Yield
0% to 25%
%
Trading account assets – Mortgage trading loans, ABS and other MBS
313 Prepayment speed
0% to 33% CPR
17% CPR
Loans and leases333 Default rate
0% to 3% CDR
1% CDR
AFS debt securities – Non-agency residential244 Price
$0 to $204
$80
Other debt securities carried at fair value – Non-agency residential138 Loss severity
0% to 48%
14 %
Instruments backed by commercial real estate assets$220 Discounted cash
flow
Yield
0% to 25%
%
Trading account assets – Corporate securities, trading loans and other60 Price
$0 to $101
$59
Trading account assets – Mortgage trading loans, ABS and other MBS88 
AFS debt securities – Non-U.S. and other taxable securities64 
Loans held-for-sale
Commercial loans, debt securities and other$4,713 Discounted cash flow, Market comparablesYield
1% to 46%
13 %
Trading account assets – Corporate securities, trading loans and other
2,129 Prepayment speed
10% to 20%
16 %
Trading account assets – Non-U.S. sovereign debt496 Default rate
3% to 4%
%
Trading account assets – Mortgage trading loans, ABS and other MBS1,214 Loss severity
35% to 40%
37 %
AFS debt securities – Tax-exempt securities52 Price
$0 to $157
$73
AFS debt securities – Non-U.S. and other taxable securities91 Long-dated equity volatilities
49%
n/a
Loans and leases357 
Loans held-for-sale374 
Other assets, primarily auction rate securities$781 Discounted cash flow, Market comparablesPrice
$10 to $96
$91

Discount rate10 %n/a
MSRs$914 Discounted cash
flow
Weighted-average life, fixed rate (5)
0 to 14 years
5 years
Weighted-average life, variable rate (5)
0 to 10 years
3 years
Option-adjusted spread, fixed rate
7% to 14%
%
Option-adjusted spread, variable rate
9% to 15%
12 %
Structured liabilities
Long-term debt $(877)
Discounted cash flow, Market comparables, Industry standard derivative pricing (3)
Yield
19% to 46%
20 %
Equity correlation
1% to 100%
80 %
Long-dated equity volatilities
4% to 77%
37 %
Price
$0 to $124
$82
Natural gas forward price
$2/MMBtu to $8/MMBtu
$4 /MMBtu
Net derivative assets (liabilities)
Credit derivatives$(449)Discounted cash flow, Stochastic recovery correlation modelCredit spreads
7 to 151 bps
57 bps
Upfront points
1 to 100 points
 61 points
Prepayment speed
15% CPR
n/a
Default rate
2% CDR
n/a
Credit correlation
22% to 62%
52 %
Price
$0 to $151
$57
Equity derivatives$(1,311)
Industry standard derivative pricing (3)
Equity correlation
1% to 100%
80 %
Long-dated equity volatilities
4% to 77%
37 %
Commodity derivatives$(631)
Discounted cash flow, Industry standard derivative pricing (3)
Natural gas forward price
$2/MMBtu to $8/MMBtu
$4 /MMBtu
Correlation
78% to 85%
81 %
Power forward price
$10 to $141
$38
Volatilities
58% to 97%
60 %
Interest rate derivatives$257 
Industry standard derivative pricing (4)
Correlation (IR/IR)
(1)% to 92%
57 %
Correlation (FX/IR)
(1)% to 58%
42 %
Long-dated inflation rates
 (10)% to 13%
%
Long-dated inflation volatilities
2% to 6%
%
Interest rate volatilities
0% to 2%
%
Total net derivative assets (liabilities)$(2,134)
(1)For loans and securities, structured liabilities and net derivative assets (liabilities), the weighted average is calculated based upon the absolute fair value of the instruments.
(2)The categories are aggregated based upon product type which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 81: Trading account assets – Corporate securities, trading loans and other of $2.2 billion, Trading account assets – Non-U.S. sovereign debt of $496 million, Trading account assets – Mortgage trading loans, MBS and ABS of $1.6 billion, AFS debt securities of $451 million, Other debt securities carried at fair value - Non-agency residential of $138 million, Other assets, including MSRs, of $1.7 billion, Loans and leases of $690 million and LHFS of $382 million.
(3)Includes models such as Monte Carlo simulation and Black-Scholes.
(4)Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates.
(5)The weighted-average life is a product of changes in market rates of interest, prepayment rates and other model and cash flow assumptions.
CPR = Constant Prepayment Rate
CDR = Constant Default Rate
MMBtu = Million British thermal units
IR = Interest Rate
FX = Foreign Exchange
n/a = not applicable
Quantitative Information about Level 3 Fair Value Measurements at December 31, 2021
(Dollars in millions)Inputs
Financial InstrumentFair
Value
Valuation
Technique
Significant Unobservable
Inputs
Ranges of
Inputs
Weighted Average (1)
Loans and Securities (2)
Instruments backed by residential real estate assets$1,269 Discounted cash
flow, Market comparables
Yield
0% to 25%
%
Trading account assets – Mortgage trading loans, ABS and other MBS
338 
Prepayment speed
1% to 40% CPR
19% CPR
Loans and leases373 Default rate
0% to 3% CDR
1% CDR
AFS debt securities - Non-agency residential316 Price
$0 to $168
$92
Other debt securities carried at fair value - Non-agency residential242 Loss severity
0% to 43%
13 %
Instruments backed by commercial real estate assets$298 Discounted cash
flow
Yield
0% to 25%
%
Trading account assets – Corporate securities, trading loans and other138 Price
$0 to $101
$57
Trading account assets – Mortgage trading loans, ABS and other MBS77 
AFS debt securities – Non-U.S. and other taxable securities71 
Loans held-for-sale12 
Commercial loans, debt securities and other$4,212 Discounted cash flow, Market comparablesYield
 0% to 19%
10 %
Trading account assets – Corporate securities, trading loans and other
1,972 
Prepayment speed
10% to 20%
16 %
Trading account assets – Non-U.S. sovereign debt396 Default rate
3% to 4%
%
Trading account assets – Mortgage trading loans, ABS and other MBS1,112 Loss severity
35% to 40%
37 %
AFS debt securities – Tax-exempt securities52 Price
 $0 to $189
$73
Loans and leases375 Long-dated equity volatilities
45%
n/a
Loans held-for-sale305 
Other assets, primarily auction rate securities$754 Discounted cash flow, Market comparables
Price
$10 to $96
$91

Discount rate
9%
n/a
MSRs$818 Discounted cash
flow
Weighted-average life, fixed rate (5)
0 to 14 years
4 years
Weighted-average life, variable rate (5)
0 to 10 years
3 years
Option-adjusted spread, fixed rate
7% to 14%
%
Option-adjusted spread, variable rate
9% to 15%
12 %
Structured liabilities
Long-term debt $(1,075)
Discounted cash flow, Market comparables, Industry standard derivative pricing (3)
Yield
 0% to 19%
18 %
Equity correlation
 3% to 100%
80 %
Long-dated equity volatilities
5% to 78%
36 %
Price
$0 to $125
$82
Natural gas forward price
$2/MMBtu to $8/MMBtu
$4/MMBtu
Net derivative assets (liabilities)
Credit derivatives
$(104)Discounted cash flow, Stochastic recovery correlation modelCredit spreads
7 to 155 bps
61 bps
Upfront points
16 to 100 points
 68 points
Prepayment speed
15% CPR
n/a
Default rate
2% CDR
n/a
Credit correlation
20% to 60%
55 %
Price
$0 to $120
$53
Equity derivatives
$(1,710)
Industry standard derivative pricing (3)
Equity correlation
3% to 100%
80 %
Long-dated equity volatilities
5% to 78%
36 %
Commodity derivatives
$(976)
Discounted cash flow, Industry standard derivative pricing (3)
Natural gas forward price
$2/MMBtu to $8/MMBtu
$4/MMBtu
Correlation
65% to 85%
76 %
Power forward price
$11 to $103
$32
Volatilities
41% to 69%
63 %
Interest rate derivatives
$128 
Industry standard derivative pricing (4)
Correlation (IR/IR)
(1)% to 90%
54 %
Correlation (FX/IR)
(1)% to 58%
44 %
Long-dated inflation rates
G(10)% to 11%
%
Long-dated inflation volatilities
0% to 2%
%
Interest rates volatilities
0% to 2%
%
Total net derivative assets (liabilities)$(2,662)
(1)For loans and securities, structured liabilities and net derivative assets (liabilities), the weighted average is calculated based upon the absolute fair value of the instruments.
(2)The categories are aggregated based upon product type which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 82: Trading account assets – Corporate securities, trading loans and other of $2.1 billion, Trading account assets – Non-U.S. sovereign debt of $396 million, Trading account assets – Mortgage trading loans, MBS and ABS of $1.5 billion, AFS debt securities of $439 million, Other debt securities carried at fair value - Non-agency residential of $242 million, Other assets, including MSRs, of $1.6 billion, Loans and leases of $748 million and LHFS of $317 million.
(3)Includes models such as Monte Carlo simulation and Black-Scholes.
(4)Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates.
(5)The weighted-average life is a product of changes in market rates of interest, prepayment rates and other model and cash flow assumptions.
CPR = Constant Prepayment Rate
CDR = Constant Default Rate
MMBtu = Million British thermal units
IR = Interest Rate
FX = Foreign Exchange
n/a = not applicable
Fair Value Measurements, Nonrecurring The amounts below represent assets still held as of the reporting date for which a nonrecurring fair value adjustment was recorded during the three months ended March 31, 2022 and 2021.
Assets Measured at Fair Value on a Nonrecurring Basis
March 31, 2022Three Months Ended March 31, 2022
(Dollars in millions)Level 2Level 3Gains (Losses)
Assets  
Loans held-for-sale$31 $543 $(1)
Loans and leases (1)
 68 (15)
Foreclosed properties (2, 3)
 1  
Other assets 50 (18)
 March 31, 2021Three Months Ended March 31, 2021
Assets  
Loans held-for-sale$2,116 $66 $
Loans and leases (1)
— 85 (14)
Foreclosed properties (2, 3)
— (1)
Other assets49 2,155 (403)
(1)Includes $6 million and $3 million of losses on loans that were written down to a collateral value of zero during the three months ended March 31, 2022 and 2021.
(2)Amounts are included in other assets on the Consolidated Balance Sheet and represent the carrying value of foreclosed properties that were written down subsequent to their initial classification as foreclosed properties. Losses on foreclosed properties include losses recorded during the first 90 days after transfer of a loan to foreclosed properties.
(3)Excludes $61 million and $87 million of properties acquired upon foreclosure of certain government-guaranteed loans (principally FHA-insured loans) at March 31, 2022 and 2021.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The table below presents information about significant unobservable inputs utilized in the Corporation's nonrecurring Level 3 fair value measurements during the three months ended March 31, 2022 and the year ended December 31, 2021.
Quantitative Information about Nonrecurring Level 3 Fair Value Measurements
Inputs
Financial InstrumentFair ValueValuation
Technique
Significant Unobservable
Inputs
Ranges of
Inputs
Weighted
Average (1)
(Dollars in millions)Three Months Ended March 31, 2022
Loans held-for-sale$543 Market comparablesPrice
$85 to $98
$93
Loans and leases (2)
68 Market comparablesOREO discount
13% to 59%
24 %
Costs to sell
8% to 26%
%
Other assets (3)
50 Discounted cash flowDiscount rate%n/a
Year Ended December 31, 2021
Loans and leases (2)
$213 Market comparablesOREO discount
13% to 59%
24 %
Costs to sell
8% to 26%
%
Other assets (4)
1,875 Discounted cash flowDiscount rate
7%
n/a
166Market comparablesEstimated appraisal valuen/an/a
(1)The weighted average is calculated based upon the fair value of the loans.
(2)Represents residential mortgages where the loan has been written down to the fair value of the underlying collateral.
(3)Represents the fair value of certain impaired renewable energy investments.
(4)Represents the fair value of certain impaired renewable energy investments and impaired assets related to the Corporation’s real estate rationalization.
n/a = not applicable