EX-99.3 4 bac-9302018ex993.htm THE SUPPLEMENTAL INFORMATION Exhibit





baclogo3q18.jpg


Supplemental Information
Third Quarter 2018

                










Current period information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America Corporation (the Corporation) does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in the Corporation’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC’s website (www.sec.gov) or at the Corporation’s website (www.bankofamerica.com). The Corporation’s future financial performance is subject to risks and uncertainties as described in its SEC filings.




Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer Banking
 
Global Wealth & Investment Management
 
Global Banking
 
Global Markets
 
All Other
 
 
 
 
 








Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(In millions, except per share information)
 
Nine Months Ended September 30
 
 
Third
Quarter
2018
 
Second
Quarter
2018
 
First
Quarter
2018
 
Fourth
Quarter
2017
 
Third
Quarter
2017
 
2018
 
2017
 
 
Income statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
35,128

 
$
33,205

 
 
$
11,870

 
$
11,650

 
$
11,608

 
$
11,462

 
$
11,161

Noninterest income
33,383

 
33,711

 
 
10,907

 
10,959

 
11,517

 
8,974

 
10,678

Total revenue, net of interest expense
68,511

 
66,916

 
 
22,777

 
22,609

 
23,125

 
20,436

 
21,839

Provision for credit losses
2,377

 
2,395

 
 
716

 
827

 
834

 
1,001

 
834

Noninterest expense
40,248

 
41,469

 
 
13,067

 
13,284

 
13,897

 
13,274

 
13,394

Income tax expense
5,017

 
7,185

 
 
1,827

 
1,714

 
1,476

 
3,796

 
2,187

Net income
20,869

 
15,867

 
 
7,167

 
6,784

 
6,918

 
2,365

 
5,424

Preferred stock dividends
1,212

 
1,328

 
 
466

 
318

 
428

 
286

 
465

Net income applicable to common shareholders
19,657

 
14,539

 
 
6,701

 
6,466

 
6,490

 
2,079

 
4,959

Diluted earnings per common share
1.91

 
1.36

 
 
0.66

 
0.63

 
0.62

 
0.20

 
0.46

Average diluted common shares issued and outstanding
10,317.9

 
10,832.1

 
 
10,170.8

 
10,309.4

 
10,472.7

 
10,621.8

 
10,746.7

Dividends paid per common share
$
0.39

 
$
0.27

 
 
$
0.15

 
$
0.12

 
$
0.12

 
$
0.12

 
$
0.12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
1.20
%
 
0.94
%
 
 
1.23
%
 
1.17
%
 
1.21
%
 
0.41
%
 
0.95
%
Return on average common shareholders’ equity
10.86

 
7.91

 
 
10.99

 
10.75

 
10.85

 
3.29

 
7.89

Return on average shareholders’ equity
10.52

 
7.84

 
 
10.74

 
10.26

 
10.57

 
3.43

 
7.88

Return on average tangible common shareholders’ equity (1)
15.30

 
11.10

 
 
15.48

 
15.15

 
15.26

 
4.56

 
10.98

Return on average tangible shareholders’ equity (1)
14.31

 
10.61

 
 
14.61

 
13.95

 
14.37

 
4.62

 
10.59

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
24.33

 
$
23.87

 
 
$
24.33

 
$
24.07

 
$
23.74

 
$
23.80

 
$
23.87

Tangible book value per share of common stock (1)
17.23

 
17.18

 
 
17.23

 
17.07

 
16.84

 
16.96

 
17.18

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closing price
$
29.46

 
$
25.34

 
 
$
29.46

 
$
28.19

 
$
29.99

 
$
29.52

 
$
25.34

High closing price for the period
32.84

 
25.50

 
 
31.80

 
31.22

 
32.84

 
29.88

 
25.45

Low closing price for the period
27.78

 
22.05

 
 
27.78

 
28.19

 
29.17

 
25.45

 
22.89

Market capitalization
290,424

 
264,992

 
 
290,424

 
282,259

 
305,176

 
303,681

 
264,992

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial centers - U.S.
4,385

 
4,515

 
 
4,385

 
4,433

 
4,452

 
4,477

 
4,515

Number of branded ATMs - U.S.
16,089

 
15,973

 
 
16,089

 
16,050

 
16,011

 
16,039

 
15,973

Headcount
204,681

 
209,839

 
 
204,681

 
207,992

 
207,953

 
209,376

 
209,839

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. Tangible book value per share provides additional useful information about the level of tangible assets in relation to outstanding shares of common stock. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 39-40.)


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(In millions, except per share information)
 
 
Nine Months Ended September 30
 
 
Third Quarter 2018
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
 
2018
 
2017
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
 
$
30,095

 
$
26,877

 
 
$
10,401

 
$
10,071

 
$
9,623

 
$
9,344

 
$
9,203

Debt securities
 
8,646

 
7,764

 
 
2,986

 
2,856

 
2,804

 
2,707

 
2,629

Federal funds sold and securities borrowed or purchased under agreements to resell
 
2,130

 
1,658

 
 
799

 
709

 
622

 
732

 
659

Trading account assets
 
3,506

 
3,330

 
 
1,172

 
1,198

 
1,136

 
1,144

 
1,091

Other interest income
 
4,556

 
2,884

 
 
1,607

 
1,535

 
1,414

 
1,139

 
1,075

Total interest income
 
48,933

 
42,513

 
 
16,965

 
16,369

 
15,599

 
15,066

 
14,657

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
2,933

 
1,252

 
 
1,230

 
943

 
760

 
679

 
624

Short-term borrowings
 
4,123

 
2,508

 
 
1,526

 
1,462

 
1,135

 
1,030

 
944

Trading account liabilities
 
1,040

 
890

 
 
335

 
348

 
357

 
314

 
319

Long-term debt
 
5,709

 
4,658

 
 
2,004

 
1,966

 
1,739

 
1,581

 
1,609

Total interest expense
 
13,805

 
9,308

 
 
5,095

 
4,719

 
3,991

 
3,604

 
3,496

Net interest income
 
35,128

 
33,205

 
 
11,870

 
11,650

 
11,608

 
11,462

 
11,161

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
4,469

 
4,347

 
 
1,470

 
1,542

 
1,457

 
1,555

 
1,429

Service charges
 
5,836

 
5,863

 
 
1,961

 
1,954

 
1,921

 
1,955

 
1,968

Investment and brokerage services
 
10,616

 
10,314

 
 
3,494

 
3,458

 
3,664

 
3,522

 
3,437

Investment banking income
 
3,979

 
4,593

 
 
1,204

 
1,422

 
1,353

 
1,418

 
1,477

Trading account profits
 
6,907

 
6,124

 
 
1,893

 
2,315

 
2,699

 
1,153

 
1,837

Other income (loss)
 
1,576

 
2,470

 
 
885

 
268

 
423

 
(629
)
 
530

Total noninterest income
 
33,383

 
33,711

 
 
10,907

 
10,959

 
11,517

 
8,974

 
10,678

Total revenue, net of interest expense
 
68,511

 
66,916

 
 
22,777

 
22,609

 
23,125

 
20,436

 
21,839

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
2,377

 
2,395

 
 
716

 
827

 
834

 
1,001

 
834

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel
 
24,145

 
24,326

 
 
7,721

 
7,944

 
8,480

 
7,605

 
7,811

Occupancy
 
3,051

 
3,000

 
 
1,015

 
1,022

 
1,014

 
1,009

 
999

Equipment
 
1,278

 
1,281

 
 
421

 
415

 
442

 
411

 
416

Marketing
 
1,161

 
1,235

 
 
421

 
395

 
345

 
511

 
461

Professional fees
 
1,219

 
1,417

 
 
439

 
399

 
381

 
471

 
476

Data processing
 
2,398

 
2,344

 
 
791

 
797

 
810

 
795

 
777

Telecommunications
 
522

 
538

 
 
173

 
166

 
183

 
161

 
170

Other general operating
 
6,474

 
7,328

 
 
2,086

 
2,146

 
2,242

 
2,311

 
2,284

Total noninterest expense
 
40,248

 
41,469

 
 
13,067

 
13,284

 
13,897

 
13,274

 
13,394

Income before income taxes
 
25,886

 
23,052

 
 
8,994

 
8,498

 
8,394

 
6,161

 
7,611

Income tax expense
 
5,017

 
7,185

 
 
1,827

 
1,714

 
1,476

 
3,796

 
2,187

Net income
 
$
20,869

 
$
15,867

 
 
$
7,167

 
$
6,784

 
$
6,918

 
$
2,365

 
$
5,424

Preferred stock dividends
 
1,212

 
1,328

 
 
466

 
318

 
428

 
286

 
465

Net income applicable to common shareholders
 
$
19,657

 
$
14,539

 
 
$
6,701

 
$
6,466

 
$
6,490

 
$
2,079

 
$
4,959

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings
 
$
1.93

 
$
1.44

 
 
$
0.67

 
$
0.64

 
$
0.63

 
$
0.20

 
$
0.49

Diluted earnings
 
1.91

 
1.36

 
 
0.66

 
0.63

 
0.62

 
0.20

 
0.46

Dividends paid
 
0.39

 
0.27

 
 
0.15

 
0.12

 
0.12

 
0.12

 
0.12

Average common shares issued and outstanding
 
10,177.5

 
10,103.4

 
 
10,031.6

 
10,181.7

 
10,322.4

 
10,470.7

 
10,197.9

Average diluted common shares issued and outstanding
 
10,317.9

 
10,832.1

 
 
10,170.8

 
10,309.4

 
10,472.7

 
10,621.8

 
10,746.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third Quarter 2018
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
2018
 
2017
 
 
Net income
$
20,869

 
$
15,867

 
 
$
7,167

 
$
6,784

 
$
6,918

 
$
2,365

 
$
5,424

Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net change in debt and equity securities
(6,166
)
 
931

 
 
(1,172
)
 
(1,031
)
 
(3,963
)

(870
)

462

Net change in debit valuation adjustments
183

 
(149
)
 
 
(269
)
 
179

 
273

 
(144
)
 
(80
)
Net change in derivatives
(346
)
 
156

 
 
21

 
(92
)
 
(275
)
 
(92
)
 
24

Employee benefit plan adjustments
91

 
80

 
 
31

 
30

 
30

 
208

 
26

Net change in foreign currency translation adjustments
(303
)
 
102

 
 
(114
)
 
(141
)
 
(48
)
 
(16
)
 
5

Other comprehensive income (loss)
(6,541
)
 
1,120

 
 
(1,503
)
 
(1,055
)
 
(3,983
)
 
(914
)
 
437

Comprehensive income
$
14,328


$
16,987



$
5,664


$
5,729


$
2,935



$
1,451



$
5,861

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
September 30
2018
 
June 30
2018
 
September 30
2017
Assets
 
 
 
 
 
Cash and due from banks
$
27,440

 
$
29,365

 
$
30,819

Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
157,418

 
141,834

 
141,562

Cash and cash equivalents
184,858


171,199


172,381

Time deposits placed and other short-term investments
7,865

 
8,212

 
9,493

Federal funds sold and securities borrowed or purchased under agreements to resell
248,237

 
226,486

 
217,214

Trading account assets
219,118

 
203,420

 
210,319

Derivative assets
45,617

 
45,210

 
38,384

Debt securities:
 
 
 
 
 
Carried at fair value
251,635

 
275,256

 
316,864

Held-to-maturity, at cost
194,472

 
163,013

 
122,345

Total debt securities
446,107


438,269


439,209

Loans and leases
929,801

 
935,824

 
927,117

Allowance for loan and lease losses
(9,734
)
 
(10,050
)
 
(10,693
)
Loans and leases, net of allowance
920,067


925,774


916,424

Premises and equipment, net
9,680

 
9,537

 
8,971

Goodwill
68,951

 
68,951

 
68,968

Loans held-for-sale
5,576

 
6,511

 
13,243

Customer and other receivables
56,962

 
57,813

 
55,855

Other assets
125,795

 
130,288

 
133,713

Total assets
$
2,338,833


$
2,291,670


$
2,284,174

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
6,145

 
$
5,692

 
$
5,142

Loans and leases
44,163

 
45,483

 
50,022

Allowance for loan and lease losses
(920
)
 
(959
)
 
(1,023
)
Loans and leases, net of allowance
43,243


44,524


48,999

Loans held-for-sale
2

 
3

 
66

All other assets
355

 
396

 
662

Total assets of consolidated variable interest entities
$
49,745


$
50,615


$
54,869



Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued) 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
September 30
2018
 
June 30
2018
 
September 30
2017
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
414,853

 
$
420,995

 
$
429,861

Interest-bearing
844,204

 
811,193

 
776,756

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
12,896

 
14,247

 
14,126

Interest-bearing
73,696

 
63,256

 
63,674

Total deposits
1,345,649


1,309,691


1,284,417

Federal funds purchased and securities loaned or sold under agreements to repurchase
171,600

 
177,903

 
189,790

Trading account liabilities
89,964

 
87,028

 
86,434

Derivative liabilities
36,189

 
33,605

 
31,781

Short-term borrowings
29,035

 
40,622

 
32,679

Accrued expenses and other liabilities
170,138

 
152,010

 
158,438

Long-term debt
234,100

 
226,595

 
228,666

Total liabilities
2,076,675

 
2,027,454


2,012,205

Shareholders’ equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,843,140, 3,872,702 and 3,837,683 shares
22,326

 
23,181

 
22,323

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 9,858,252,641, 10,012,719,225 and 10,457,473,674 shares
123,921

 
128,822

 
142,818

Retained earnings
130,747

 
125,546

 
112,996

Accumulated other comprehensive income (loss)
(14,836
)
 
(13,333
)
 
(6,168
)
Total shareholders’ equity
262,158

 
264,216

 
271,969

Total liabilities and shareholders’ equity
$
2,338,833


$
2,291,670


$
2,284,174

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
905

 
$
396

 
$
122

Long-term debt
11,024

 
9,865

 
9,457

All other liabilities
39

 
39

 
54

Total liabilities of consolidated variable interest entities
$
11,968


$
10,300


$
9,633



Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Basel 3
 
September 30
2018
 
June 30
2018
 
September 30
2017
Risk-based capital metrics (1):
 
 
 
 
 
Standardized Approach
 
 
 
 
 
Common equity tier 1 capital
$
164,386

 
$
164,872

 
$
173,568

Tier 1 capital
186,189

 
187,506

 
195,291

Total capital
218,143

 
220,230

 
229,779

Risk-weighted assets
1,439,705

 
1,443,654

 
1,419,803

Common equity tier 1 capital ratio
11.4
%
 
11.4
%
 
12.2
%
Tier 1 capital ratio
12.9

 
13.0

 
13.8

Total capital ratio
15.2

 
15.3

 
16.2

 
 
 
 
 
 
Advanced Approaches
 
 
 
 
 
Common equity tier 1 capital
$
164,386

 
$
164,872

 
$
173,568

Tier 1 capital
186,189

 
187,506

 
195,291

Total capital
209,919

 
211,973

 
220,745

Risk-weighted assets
1,424,338

 
1,436,949

 
1,460,151

Common equity tier 1 capital ratio
11.5
%
 
11.5
%
 
11.9
%
Tier 1 capital ratio
13.1

 
13.0

 
13.4

Total capital ratio
14.7

 
14.8

 
15.1

 
 
 
 
 
 
Leverage-based metrics (1)
 
 
 
 
 
Adjusted average assets
$
2,240,120

 
$
2,244,553

 
$
2,193,471

Tier 1 leverage ratio
8.3
%
 
8.4
%
 
8.9
%
 
 
 
 
 
 
Supplementary leverage exposure
$
2,785,138

 
$
2,803,331

 
n/a

Supplementary leverage ratio
6.7
%
 
6.7
%
 
n/a

 
 
 
 
 
 
Tangible equity ratio (2)
8.5

 
8.7

 
9.1

Tangible common equity ratio (2)
7.5

 
7.7

 
8.1

 
 
 
 
 
 
(1) 
Regulatory capital ratios at September 30, 2018 are preliminary. We report regulatory capital ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is used to assess capital adequacy. Basel 3 transition provisions for regulatory capital adjustments and deductions were fully phased-in as of January 1, 2018. Prior periods are presented on a fully phased-in basis. SLR requirements became effective January 1, 2018.
(2) 
Tangible equity ratio equals period-end tangible shareholders’ equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders’ equity divided by period-end tangible assets. Tangible shareholders’ equity and tangible assets are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 39-40.)
n/a = not applicable


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
Third Quarter 2018
 
 
Second Quarter 2018
 
 
Third Quarter 2017
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
$
144,411

 
$
523

 
1.44
%
 
 
$
144,983

 
$
487

 
1.35
%
 
 
$
127,835

 
$
323

 
1.00
%
Time deposits placed and other short-term investments
 
8,328

 
48

 
2.26

 
 
10,015

 
48

 
1.91

 
 
12,503

 
68

 
2.17

Federal funds sold and securities borrowed or purchased under agreements to resell
 
241,426

 
799

 
1.31

 
 
251,880

 
709

 
1.13

 
 
223,585

 
487

 
0.86

Trading account assets
 
128,896

 
1,195

 
3.68

 
 
132,799

 
1,232

 
3.72

 
 
124,068

 
1,125

 
3.60

Debt securities
 
445,813

 
3,014

 
2.66

 
 
429,191

 
2,885

 
2.64

 
 
436,886

 
2,670

 
2.44

Loans and leases (1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
209,460

 
1,857

 
3.54

 
 
206,083

 
1,798

 
3.49

 
 
199,240

 
1,724

 
3.46

Home equity
 
53,050

 
656

 
4.91

 
 
54,863

 
640

 
4.68

 
 
61,225

 
664

 
4.31

U.S. credit card
 
94,710

 
2,435

 
10.20

 
 
93,531

 
2,298

 
9.86

 
 
91,602

 
2,253

 
9.76

Direct/Indirect and other consumer
 
91,828

 
787

 
3.40

 
 
93,620

 
766

 
3.28

 
 
96,272

 
706

 
2.91

Total consumer
 
449,048

 
5,735

 
5.08

 
 
448,097

 
5,502

 
4.92

 
 
448,339

 
5,347

 
4.74

U.S. commercial
 
303,680

 
3,034

 
3.97

 
 
305,372

 
2,983

 
3.92

 
 
293,203

 
2,542

 
3.44

Non-U.S. commercial
 
96,019

 
831

 
3.43

 
 
99,255

 
816

 
3.30

 
 
95,725

 
676

 
2.80

Commercial real estate
 
60,754

 
682

 
4.45

 
 
60,653

 
646

 
4.27

 
 
59,044

 
552

 
3.71

Commercial lease financing
 
21,235

 
173

 
3.25

 
 
21,441

 
168

 
3.14

 
 
21,818

 
160

 
2.92

Total commercial
 
481,688

 
4,720

 
3.89

 
 
486,721

 
4,613

 
3.80

 
 
469,790

 
3,930

 
3.32

Total loans and leases
 
930,736

 
10,455

 
4.46

 
 
934,818

 
10,115

 
4.34

 
 
918,129

 
9,277

 
4.02

Other earning assets
 
72,827

 
1,082

 
5.91

 
 
78,244

 
1,047

 
5.36

 
 
76,496

 
849

 
4.41

Total earning assets (2)
 
1,972,437

 
17,116

 
3.45

 
 
1,981,930

 
16,523

 
3.34

 
 
1,919,502

 
14,799

 
3.06

Cash and due from banks
 
25,639

 
 
 
 
 
 
25,329

 
 
 
 
 
 
28,990

 
 
 
 
Other assets, less allowance for loan and lease losses
 
319,753

 
 
 
 
 
 
315,419

 
 
 
 
 
 
322,612

 
 
 
 
Total assets
 
$
2,317,829

 
 
 
 
 
 
$
2,322,678

 
 
 
 
 
 
$
2,271,104

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans are recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(2) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
Third Quarter 2018
 
 
 
 
Second Quarter 2018
 
 
 
 
Third Quarter 2017
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
(52
)
 
 
 
 
 
 
$
(39
)
 
 
 
 
 
 
$
8

 
 
Debt securities
 
 
 
3

 
 
 
 
 
 

 
 
 
 
 
 
(5
)
 
 
U.S. commercial loans and leases
 
 
 
(8
)
 
 
 
 
 
 
(10
)
 
 
 
 
 
 
(10
)
 
 
Net hedge expense on assets
 
 
 
$
(57
)
 
 
 
 
 
 
$
(49
)
 
 
 
 
 
 
$
(7
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
Third Quarter 2018
 
 
Second Quarter 2018
 
 
Third Quarter 2017
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
53,929

 
$
1

 
0.01
%
 
 
$
55,734

 
$
2

 
0.01
%
 
 
$
54,328

 
$
1

 
0.01
%
NOW and money market deposit accounts
 
680,285

 
737

 
0.43

 
 
664,002

 
536

 
0.32

 
 
631,270

 
333

 
0.21

Consumer CDs and IRAs
 
39,160

 
40

 
0.41

 
 
39,953

 
36

 
0.36

 
 
44,239

 
31

 
0.27

Negotiable CDs, public funds and other deposits
 
54,192

 
275

 
2.01

 
 
44,539

 
197

 
1.78

 
 
38,119

 
101

 
1.05

Total U.S. interest-bearing deposits
 
827,566

 
1,053

 
0.50

 
 
804,228

 
771

 
0.38

 
 
767,956

 
466

 
0.24

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
2,353

 
12

 
2.06

 
 
2,329

 
11

 
1.89

 
 
2,259

 
5

 
0.97

Governments and official institutions
 
709

 

 
0.01

 
 
1,113

 

 
0.01

 
 
1,012

 
3

 
1.04

Time, savings and other
 
63,179

 
165

 
1.04

 
 
65,326

 
161

 
0.99

 
 
63,716

 
150

 
0.93

Total non-U.S. interest-bearing deposits
 
66,241

 
177

 
1.07

 
 
68,768

 
172

 
1.00

 
 
66,987

 
158

 
0.93

Total interest-bearing deposits
 
893,807

 
1,230

 
0.55

 
 
872,996

 
943

 
0.43

 
 
834,943

 
624

 
0.30

Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities
 
264,168

 
1,526

 
2.30

 
 
272,777

 
1,462

 
2.15

 
 
270,364

 
846

 
1.24

Trading account liabilities
 
50,904

 
335

 
2.60

 
 
52,228

 
348

 
2.67

 
 
48,390

 
319

 
2.62

Long-term debt
 
233,475

 
2,004

 
3.42

 
 
229,037

 
1,966

 
3.44

 
 
227,309

 
1,609

 
2.82

Total interest-bearing liabilities (1)
 
1,442,354

 
5,095

 
1.40

 
 
1,427,038

 
4,719

 
1.33

 
 
1,381,006

 
3,398

 
0.98

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
422,538

 
 
 
 
 
 
427,663

 
 
 
 
 
 
436,768

 
 
 
 
Other liabilities
 
188,284

 
 
 
 
 
 
202,796

 
 
 
 
 
 
180,092

 
 
 
 
Shareholders’ equity
 
264,653

 
 
 
 
 
 
265,181

 
 
 
 
 
 
273,238

 
 
 
 
Total liabilities and shareholders’ equity
 
$
2,317,829

 
 
 
 
 
 
$
2,322,678

 
 
 
 
 
 
$
2,271,104

 
 
 
 
Net interest spread
 
 
 
 
 
2.05
%
 
 
 
 
 
 
2.01
%
 
 
 
 
 
 
2.08
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.37

 
 
 
 
 
 
0.37

 
 
 
 
 
 
0.28

Net interest income/yield on earning assets
 
 
 
$
12,021

 
2.42
%
 
 
 
 
$
11,804

 
2.38
%
 
 
 
 
$
11,401

 
2.36
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
Third Quarter 2018
 
 
 
 
Second Quarter 2018
 
 
 
 
Third Quarter 2017
 
 
NOW and money market deposit accounts
 
 
 
$
1

 
 
 
 
 
 
$
(1
)
 
 
 
 
 
 
$

 
 
Consumer CDs and IRAs
 
 
 
5

 
 
 
 
 
 
6

 
 
 
 
 
 
6

 
 
Negotiable CDs, public funds and other deposits
 
 
 
2

 
 
 
 
 
 
4

 
 
 
 
 
 
3

 
 
Banks located in non-U.S. countries
 
 
 
6

 
 
 
 
 
 
4

 
 
 
 
 
 
5

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities
 
 
 
30

 
 
 
 
 
 
30

 
 
 
 
 
 
33

 
 
Long-term debt
 
 
 
24

 
 
 
 
 
 
(10
)
 
 
 
 
 
 
(393
)
 
 
Net hedge (income) expense on liabilities
 
 
 
$
68

 
 
 
 
 
 
$
33

 
 
 
 
 
 
$
(346
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
 
 
 
 
 
 
 
2018
 
 
2017
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
 
 
 
 
 
 
 
$
143,229

 
$
1,432

 
1.34
%
 
 
$
127,000

 
$
786

 
0.83
%
Time deposits placed and other short-term investments
 
 
 
 
 
 
 
 
9,700

 
157

 
2.16

 
 
11,820

 
173

 
1.96

Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
247,183

 
2,130

 
1.15

 
 
222,255

 
1,278

 
0.77

Trading account assets
 
 
 
 
 
 
 
 
130,931

 
3,574

 
3.65

 
 
128,547

 
3,435

 
3.57

Debt securities
 
 
 
 
 
 
 
 
436,080

 
8,729

 
2.62

 
 
432,775

 
7,875

 
2.42

Loans and leases (1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
 
 
 
 
206,808

 
5,437

 
3.51

 
 
196,288

 
5,082

 
3.45

Home equity
 
 
 
 
 
 
 
 
54,941

 
1,939

 
4.72

 
 
63,339

 
1,967

 
4.15

U.S. credit card
 
 
 
 
 
 
 
 
94,222

 
7,046

 
10.00

 
 
90,238

 
6,492

 
9.62

Non-U.S. credit card (2)
 
 
 
 
 
 
 
 

 

 

 
 
5,253

 
358

 
9.12

Direct/Indirect and other consumer
 
 
 
 
 
 
 
 
93,568

 
2,281

 
3.26

 
 
95,964

 
2,010

 
2.80

Total consumer
 
 
 
 
 
 
 
 
449,539

 
16,703

 
4.96

 
 
451,082

 
15,909

 
4.71

U.S. commercial
 
 
 
 
 
 
 
 
302,981

 
8,734

 
3.85

 
 
290,632

 
7,167

 
3.30

Non-U.S. commercial
 
 
 
 
 
 
 
 
98,246

 
2,385

 
3.25

 
 
93,762

 
1,886

 
2.69

Commercial real estate
 
 
 
 
 
 
 
 
60,218

 
1,915

 
4.25

 
 
58,340

 
1,545

 
3.54

Commercial lease financing
 
 
 
 
 
 
 
 
21,501

 
516

 
3.20

 
 
21,862

 
547

 
3.33

Total commercial
 
 
 
 
 
 
 
 
482,946

 
13,550

 
3.75

 
 
464,596

 
11,145

 
3.21

Total loans and leases (2)
 
 
 
 
 
 
 
 
932,485

 
30,253

 
4.34

 
 
915,678

 
27,054

 
3.95

Other earning assets
 
 
 
 
 
 
 
 
78,431

 
3,113

 
5.31

 
 
74,554

 
2,322

 
4.16

Total earning assets (3)
 
 
 
 
 
 
 
 
1,978,039

 
49,388

 
3.34

 
 
1,912,629

 
42,923

 
3.00

Cash and due from banks
 
 
 
 
 
 
 
 
25,746

 
 
 
 

 
 
27,955

 
 
 
 

Other assets, less allowance for loan and lease losses
 
 
 
 
 
 
 
 
318,314

 
 

 
 

 
 
316,909

 
 

 
 

Total assets
 
 
 
 
 
 
 
 
$
2,322,099

 
 

 
 

 
 
$
2,257,493

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans are recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(2) 
The nine months ended September 30, 2017 includes assets of the Corporation’s non-U.S. consumer credit card business, which was sold during the second quarter of 2017.
(3) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
 
Nine Months Ended
September 30, 2018
 
 
 
 
Nine Months Ended September 30, 2017
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
 
 
$
(86
)
 
 
 
 
 
 
$
33

 
 
Debt securities
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
(52
)
 
 
U.S. commercial loans and leases
 
 
 
 
 
 
 
 
 
 
(27
)
 
 
 
 
 
 
(29
)
 
 
Net hedge expense on assets
 
 
 
 
 
 
 
 
 
 
$
(113
)
 
 
 
 
 
 
$
(48
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
 
 
 
 
 
 
 
2018
 
 
2017
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
 
 
 
 
 
 
$
54,800

 
$
4

 
0.01
%
 
 
$
53,679

 
$
4

 
0.01
%
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
667,851

 
1,679

 
0.34

 
 
622,920

 
512

 
0.11

Consumer CDs and IRAs
 
 
 
 
 
 
 
 
40,134

 
109

 
0.36

 
 
45,535

 
92

 
0.27

Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
46,507

 
629

 
1.81

 
 
35,968

 
221

 
0.82

Total U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
809,292

 
2,421

 
0.40

 
 
758,102

 
829

 
0.15

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
2,309

 
32

 
1.88

 
 
2,643

 
16

 
0.82

Governments and official institutions
 
 
 
 
 
 
 
 
990

 

 
0.01

 
 
1,002

 
7

 
0.92

Time, savings and other
 
 
 
 
 
 
 
 
65,264

 
480

 
0.98

 
 
60,747

 
400

 
0.88

Total non-U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
68,563

 
512

 
1.00

 
 
64,392

 
423

 
0.88

Total interest-bearing deposits
 
 
 
 
 
 
 
 
877,855

 
2,933

 
0.45

 
 
822,494

 
1,252

 
0.20

Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities
 
 
 
 
 
 
 
 
272,192

 
4,123

 
2.03

 
 
275,731

 
2,244

 
1.09

Trading account liabilities
 
 
 
 
 
 
 
 
52,815

 
1,040

 
2.63

 
 
44,128

 
890

 
2.70

Long-term debt
 
 
 
 
 
 
 
 
230,719

 
5,709

 
3.30

 
 
224,287

 
4,658

 
2.77

Total interest-bearing liabilities (1)
 
 
 
 
 
 
 
 
1,433,581

 
13,805

 
1.29

 
 
1,366,640

 
9,044

 
0.88

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
 
 
 
 
 
 
426,972

 
 
 
 
 
 
439,288

 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
196,444

 
 
 
 
 
 
180,907

 
 
 
 
Shareholders’ equity
 
 
 
 
 
 
 
 
265,102

 
 
 
 
 
 
270,658

 
 
 
 
Total liabilities and shareholders’ equity
 
 
 
 
 
 
 
 
$
2,322,099

 
 
 
 
 
 
$
2,257,493

 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
 
 
2.05
%
 
 
 
 
 
 
2.12
%
Impact of noninterest-bearing sources
 
 
 
 
 
 
 
 
 
 
 
 
0.34

 
 
 
 
 
 
0.24

Net interest income/yield on earning assets
 
 
 
 
 
 
 
 
 
 
$
35,583

 
2.39
%
 
 
 
 
$
33,879

 
2.36
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
 
Nine Months Ended
September 30, 2018
 
 
 
 
Nine Months Ended September 30, 2017
 
 
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
 
 
$

 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
 
 
 
 
 
 
 
16

 
 
 
 
 
 
17

 
 
Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
 
 
9

 
 
 
 
 
 
10

 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
 
 
15

 
 
 
 
 
 
14

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
89

 
 
 
 
 
 
213

 
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
(232
)
 
 
 
 
 
 
(1,349
)
 
 
Net hedge income on liabilities
 
 
 
 
 
 
 
 
 
 
$
(103
)
 
 
 
 
 
 
$
(1,096
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Debt Securities
(Dollars in millions)
 
September 30, 2018
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
141,721

 
$
101

 
$
(5,710
)
 
$
136,112

Agency-collateralized mortgage obligations
5,878

 
9

 
(209
)
 
5,678

Commercial
14,138

 
2

 
(630
)
 
13,510

Non-agency residential
1,983

 
217

 
(6
)
 
2,194

Total mortgage-backed securities
163,720

 
329

 
(6,555
)
 
157,494

U.S. Treasury and agency securities
54,664

 
8

 
(2,366
)
 
52,306

Non-U.S. securities
7,076

 
5

 
(2
)
 
7,079

Other taxable securities, substantially all asset-backed securities
3,749

 
77

 
(7
)
 
3,819

Total taxable securities
229,209

 
419

 
(8,930
)
 
220,698

Tax-exempt securities
18,401

 
36

 
(87
)
 
18,350

Total available-for-sale debt securities
247,610

 
455

 
(9,017
)
 
239,048

Other debt securities carried at fair value
12,409

 
205

 
(27
)
 
12,587

Total debt securities carried at fair value
260,019

 
660

 
(9,044
)
 
251,635

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities (1)
194,472

 
1

 
(6,485
)
 
187,988

Total debt securities
$
454,491

 
$
661

 
$
(15,529
)
 
$
439,623

 
 
 
 
 
 
 
 
 
June 30, 2018
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
162,301

 
$
125

 
$
(5,426
)
 
$
157,000

Agency-collateralized mortgage obligations
6,194

 
13

 
(172
)
 
6,035

Commercial
14,156

 
2

 
(558
)
 
13,600

Non-agency residential
2,283

 
262

 
(11
)
 
2,534

Total mortgage-backed securities
184,934

 
402

 
(6,167
)
 
179,169

U.S. Treasury and agency securities
54,758

 
12

 
(2,036
)
 
52,734

Non-U.S. securities
6,659

 
7

 
(1
)
 
6,665

Other taxable securities, substantially all asset-backed securities
4,412

 
81

 
(7
)
 
4,486

Total taxable securities
250,763

 
502

 
(8,211
)
 
243,054

Tax-exempt securities
19,085

 
82

 
(102
)
 
19,065

Total available-for-sale debt securities
269,848

 
584

 
(8,313
)
 
262,119

Other debt securities carried at fair value
12,853

 
306

 
(22
)
 
13,137

Total debt securities carried at fair value
282,701

 
890

 
(8,335
)
 
275,256

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities (1)
163,013

 
131

 
(4,913
)
 
158,231

Total debt securities
$
445,714

 
$
1,021

 
$
(13,248
)
 
$
433,487

 
 
 
 
 
 
 
 
(1) 
During the third quarter of 2018, we transferred available-for-sale securities with an amortized cost of $25.0 billion to held to maturity.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
September 30
2018
 
June 30
2018
Non-agency residential mortgage-backed securities
$
1,696

 
$
2,535

Non-U.S. securities (1)
10,888

 
10,400

Other taxable securities, substantially all asset-backed securities
3

 
202

Total
$
12,587

 
$
13,137

 
 
 
 
(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2018
 
Second
Quarter
2018
 
First
Quarter
2018
 
Fourth
Quarter
2017
 
Third
Quarter
2017
 
2018
 
2017
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
35,583

 
$
33,879

 
 
$
12,021

 
$
11,804

 
$
11,758

 
$
11,713

 
$
11,401

Total revenue, net of interest expense
68,966

 
67,590

 
 
22,928

 
22,763

 
23,275

 
20,687

 
22,079

Net interest yield
2.39
%
 
2.36
%
 
 
2.42
%
 
2.38
%
 
2.39
%
 
2.39
%
 
2.36
%
Efficiency ratio
58.36

 
61.35

 
 
56.99

 
58.36

 
59.71

 
64.16

 
60.67

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 39-40.)


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2018
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
12,021

 
 
$
6,863

 
$
1,536

 
$
2,706

 
$
754

 
$
162

Card income
 
1,470

 
 
1,281

 
33

 
132

 
23

 
1

Service charges
 
1,961

 
 
1,098

 
19

 
754

 
86

 
4

Investment and brokerage services
 
3,494

 
 
80

 
3,004

 
28

 
388

 
(6
)
Investment banking income (loss)
 
1,204

 
 

 
88

 
643

 
523

 
(50
)
Trading account profits
 
1,893

 
 
2

 
24

 
59

 
1,727

 
81

Other income (loss) 
 
885

 
 
79

 
79

 
416

 
342

 
(31
)
Total noninterest income (loss)
 
10,907

 
 
2,540

 
3,247

 
2,032

 
3,089

 
(1
)
Total revenue, net of interest expense (FTE basis)
 
22,928

 
 
9,403

 
4,783

 
4,738

 
3,843

 
161

Provision for credit losses
 
716

 
 
870

 
13

 
(70
)
 
(2
)
 
(95
)
Noninterest expense
 
13,067

 
 
4,355

 
3,414

 
2,120

 
2,612

 
566

Income (loss) before income taxes (FTE basis)
 
9,145

 
 
4,178

 
1,356

 
2,688

 
1,233

 
(310
)
Income tax expense (benefit) (FTE basis)
 
1,978

 
 
1,065

 
346

 
699

 
321

 
(453
)
Net income
 
$
7,167

 
 
$
3,113

 
$
1,010

 
$
1,989

 
$
912

 
$
143

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
930,736

 
 
$
284,994

 
$
161,869

 
$
352,712

 
$
71,231

 
$
59,930

Total assets (1)
 
2,317,829

 
 
759,665

 
273,581

 
422,255

 
652,481

 
209,847

Total deposits
 
1,316,345

 
 
687,530

 
238,291

 
337,685

 
30,721

 
22,118

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
929,801

 
 
$
287,277

 
$
162,191

 
$
352,332

 
$
73,023

 
$
54,978

Total assets (1)
 
2,338,833

 
 
765,497

 
276,146

 
430,846

 
646,359

 
219,985

Total deposits
 
1,345,649

 
 
692,770

 
239,654

 
350,748

 
41,102

 
21,375

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2018
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
11,804

 
 
$
6,620

 
$
1,543

 
$
2,711

 
$
801

 
$
129

Card income
 
1,542

 
 
1,342

 
38

 
138

 
25

 
(1
)
Service charges
 
1,954

 
 
1,072

 
17

 
768

 
90

 
7

Investment and brokerage services
 
3,458

 
 
80

 
2,937

 
18

 
430

 
(7
)
Investment banking income (loss)
 
1,422

 
 

 
72

 
743

 
651

 
(44
)
Trading account profits
 
2,315

 
 
2

 
28

 
64

 
2,184

 
37

Other income (loss)
 
268

 
 
95

 
74

 
480

 
40

 
(421
)
Total noninterest income (loss)
 
10,959

 
 
2,591

 
3,166

 
2,211

 
3,420

 
(429
)
Total revenue, net of interest expense (FTE basis)
 
22,763

 
 
9,211

 
4,709

 
4,922

 
4,221

 
(300
)
Provision for credit losses
 
827

 
 
944

 
12

 
(23
)
 
(1
)
 
(105
)
Noninterest expense
 
13,284

 
 
4,395

 
3,395

 
2,156

 
2,715

 
623

Income (loss) before income taxes (FTE basis)
 
8,652

 
 
3,872

 
1,302

 
2,789

 
1,507

 
(818
)
Income tax expense (benefit) (FTE basis)
 
1,868

 
 
988

 
332

 
726

 
391

 
(569
)
Net income (loss)
 
$
6,784

 
 
$
2,884

 
$
970

 
$
2,063

 
$
1,116

 
$
(249
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
934,818

 
 
$
280,689

 
$
160,833

 
$
355,088

 
$
75,053

 
$
63,155

Total assets (1)
 
2,322,678

 
 
759,982

 
272,316

 
423,256

 
678,500

 
188,624

Total deposits
 
1,300,659

 
 
687,812

 
236,214

 
323,215

 
30,736

 
22,682

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
935,824

 
 
$
283,565

 
$
162,034

 
$
355,473

 
$
73,496

 
$
61,256

Total assets (1)
 
2,291,670

 
 
768,187

 
270,912

 
424,971

 
637,110

 
190,490

Total deposits
 
1,309,691

 
 
695,530

 
233,925

 
326,029

 
31,450

 
22,757

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).



Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2017
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
11,401

 
 
$
6,212

 
$
1,496

 
$
2,642

 
$
899

 
$
152

Card income
 
1,429

 
 
1,243

 
40

 
124

 
22

 

Service charges
 
1,968

 
 
1,082

 
19

 
776

 
85

 
6

Investment and brokerage services
 
3,437

 
 
74

 
2,854

 
18

 
496

 
(5
)
Investment banking income (loss)
 
1,477

 
 

 
100

 
806

 
624

 
(53
)
Trading account profits (loss)
 
1,837

 
 
1

 
29

 
(5
)
 
1,714

 
98

Other income (loss)
 
530

 
 
162

 
82

 
626

 
61

 
(401
)
Total noninterest income (loss)
 
10,678

 
 
2,562

 
3,124

 
2,345

 
3,002

 
(355
)
Total revenue, net of interest expense (FTE basis)
 
22,079

 
 
8,774

 
4,620

 
4,987

 
3,901

 
(203
)
Provision for credit losses
 
834

 
 
967

 
16

 
48

 
(6
)
 
(191
)
Noninterest expense
 
13,394

 
 
4,461

 
3,369

 
2,119

 
2,711

 
734

Income (loss) before income taxes (FTE basis)
 
7,851

 
 
3,346

 
1,235

 
2,820

 
1,196

 
(746
)
Income tax expense (benefit) (FTE basis)
 
2,427

 
 
1,260

 
465

 
1,062

 
440

 
(800
)
Net income
 
$
5,424

 
 
$
2,086

 
$
770

 
$
1,758

 
$
756

 
$
54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
918,129

 
 
$
268,810

 
$
154,333

 
$
346,093

 
$
72,347

 
$
76,546

Total assets (1)
 
2,271,104

 
 
731,077

 
275,570

 
414,755

 
642,428

 
207,274

Total deposits
 
1,271,711

 
 
658,974

 
239,647

 
315,692

 
32,125

 
25,273

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
927,117

 
 
$
272,360

 
$
155,871

 
$
349,838

 
$
76,225

 
$
72,823

Total assets (1)
 
2,284,174

 
 
742,513

 
276,187

 
423,185

 
629,222

 
213,067

Total deposits
 
1,284,417

 
 
669,647

 
237,771

 
319,545

 
33,382

 
24,072

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

 

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment and All Other
(Dollars in millions) 
 
 
Nine Months Ended September 30, 2018
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
35,583

 
 
$
19,993

 
$
4,673

 
$
8,057

 
$
2,425

 
$
435

Card income
 
4,469

 
 
3,902

 
92

 
405

 
70

 

Service charges
 
5,836

 
 
3,214

 
55

 
2,285

 
266

 
16

Investment and brokerage services
 
10,616

 
 
242

 
8,981

 
71

 
1,306

 
16

Investment banking income (loss)
 
3,979

 
 

 
244

 
2,130

 
1,783

 
(178
)
Trading account profits
 
6,907

 
 
6

 
81

 
184

 
6,614

 
22

Other income (loss)
 
1,576

 
 
289

 
222

 
1,462

 
386

 
(783
)
Total noninterest income (loss)
 
33,383

 
 
7,653

 
9,675

 
6,537

 
10,425

 
(907
)
Total revenue, net of interest expense (FTE basis) 
 
68,966

 
 
27,646

 
14,348

 
14,594

 
12,850

 
(472
)
Provision for credit losses
 
2,377

 
 
2,749

 
63

 
(77
)
 
(6
)
 
(352
)
Noninterest expense
 
40,248

 
 
13,231

 
10,235

 
6,471

 
8,145

 
2,166

Income (loss) before income taxes (FTE basis)
 
26,341

 
 
11,666

 
4,050

 
8,200

 
4,711

 
(2,286
)
Income tax expense (benefit) (FTE basis)
 
5,472

 
 
2,975

 
1,033

 
2,132

 
1,225

 
(1,893
)
Net income (loss)
 
$
20,869

 
 
$
8,691

 
$
3,017

 
$
6,068

 
$
3,486

 
$
(393
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
932,485

 
 
$
281,767

 
$
160,609

 
$
353,167

 
$
73,340

 
$
63,602

Total assets (1)
 
2,322,099

 
 
755,479

 
275,182

 
422,041

 
669,688

 
199,709

Total deposits
 
1,304,827

 
 
683,279

 
239,176

 
328,484

 
31,253

 
22,635

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
929,801

 
 
$
287,277

 
$
162,191

 
$
352,332

 
$
73,023

 
$
54,978

Total assets (1)
 
2,338,833

 
 
765,497

 
276,146

 
430,846

 
646,359

 
219,985

Total deposits
 
1,345,649

 
 
692,770

 
239,654

 
350,748

 
41,102

 
21,375

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
33,879

 
 
$
17,953

 
$
4,653

 
$
7,786

 
$
2,812

 
$
675

Card income
 
4,347

 
 
3,716

 
110

 
383

 
67

 
71

Service charges
 
5,863

 
 
3,194

 
57

 
2,351

 
245

 
16

Investment and brokerage services
 
10,314

 
 
233

 
8,474

 
72

 
1,548

 
(13
)
Investment banking income (loss)
 
4,593

 
 

 
247

 
2,661

 
1,879

 
(194
)
Trading account profits
 
6,124

 
 
2

 
120

 
82

 
5,634

 
286

Other income (loss)
 
2,470

 
 
469

 
246

 
1,645

 
370

 
(260
)
Total noninterest income (loss)
 
33,711

 
 
7,614

 
9,254

 
7,194

 
9,743

 
(94
)
Total revenue, net of interest expense (FTE basis)
 
67,590

 
 
25,567

 
13,907

 
14,980

 
12,555

 
581

Provision for credit losses
 
2,395

 
 
2,639

 
50

 
80

 
2

 
(376
)
Noninterest expense
 
41,469

 
 
13,286

 
10,085

 
6,435

 
8,117

 
3,546

Income (loss) before income taxes (FTE basis)
 
23,726

 
 
9,642

 
3,772

 
8,465

 
4,436

 
(2,589
)
Income tax expense (benefit) (FTE basis)
 
7,859

 
 
3,636

 
1,422

 
3,192

 
1,553

 
(1,944
)
Net income (loss)
 
$
15,867

 
 
$
6,006

 
$
2,350

 
$
5,273

 
$
2,883

 
$
(645
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
915,678

 
 
$
262,804

 
$
151,205

 
$
344,683

 
$
70,692

 
$
86,294

Total assets (1)
 
2,257,493

 
 
721,245

 
283,324

 
414,867

 
631,684

 
206,373

Total deposits
 
1,261,782

 
 
649,204

 
247,389

 
307,163

 
32,397

 
25,629

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
927,117

 
 
$
272,360

 
$
155,871

 
$
349,838

 
$
76,225

 
$
72,823

Total assets (1)
 
2,284,174

 
 
742,513

 
276,187

 
423,185

 
629,222

 
213,067

Total deposits
 
1,284,417

 
 
669,647

 
237,771

 
319,545

 
33,382

 
24,072

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).



Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Consumer Banking Segment Results
(Dollars in millions)
 
 
Nine Months Ended September 30
 
 
Third
Quarter
2018
 
Second
Quarter
2018
 
First
Quarter
2018
 
Fourth
Quarter
2017
 
Third
Quarter
2017
 
 
2018
 
2017
 
 
 
 
 
 
Net interest income (FTE basis)
 
$
19,993

 
$
17,953

 
 
$
6,863

 
$
6,620

 
$
6,510

 
$
6,354

 
$
6,212

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
3,902

 
3,716

 
 
1,281

 
1,342

 
1,279

 
1,354

 
1,243

Service charges
 
3,214

 
3,194

 
 
1,098

 
1,072

 
1,044

 
1,071

 
1,082

All other income
 
537

 
704

 
 
161

 
177

 
199

 
176

 
237

Total noninterest income
 
7,653

 
7,614

 
 
2,540

 
2,591

 
2,522

 
2,601

 
2,562

Total revenue, net of interest expense (FTE basis)
 
27,646

 
25,567

 
 
9,403

 
9,211

 
9,032

 
8,955

 
8,774

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
2,749

 
2,639

 
 
870

 
944

 
935

 
886

 
967

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
13,231

 
13,286

 
 
4,355

 
4,395

 
4,481

 
4,509

 
4,461

Income before income taxes (FTE basis)
 
11,666

 
9,642

 
 
4,178

 
3,872

 
3,616

 
3,560

 
3,346

Income tax expense (FTE basis)
 
2,975

 
3,636

 
 
1,065

 
988

 
922

 
1,364

 
1,260

Net income
 
$
8,691

 
$
6,006

 
 
$
3,113

 
$
2,884

 
$
2,694

 
$
2,196

 
$
2,086

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.73
%
 
3.52
%
 
 
3.78
%
 
3.68
%
 
3.73
%
 
3.61
%
 
3.56
%
Return on average allocated capital (1)
 
31

 
22

 
 
33

 
31

 
30

 
24

 
22

Efficiency ratio (FTE basis)
 
47.86

 
51.96

 
 
46.30

 
47.73

 
49.62

 
50.35

 
50.85

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
281,767

 
$
262,804

 
 
$
284,994

 
$
280,689

 
$
279,557

 
$
275,716

 
$
268,810

Total earning assets (2)
 
716,475

 
682,436

 
 
720,652

 
720,878

 
707,754

 
699,004

 
692,122

Total assets (2)
 
755,479

 
721,245

 
 
759,665

 
759,982

 
746,647

 
737,755

 
731,077

Total deposits
 
683,279

 
649,204

 
 
687,530

 
687,812

 
674,351

 
665,536

 
658,974

Allocated capital (1)
 
37,000

 
37,000

 
 
37,000

 
37,000

 
37,000

 
37,000

 
37,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
287,277

 
$
272,360

 
 
$
287,277

 
$
283,565

 
$
279,055

 
$
280,473

 
$
272,360

Total earning assets (2)
 
726,494

 
703,277

 
 
726,494

 
729,036

 
735,247

 
709,832

 
703,277

Total assets (2)
 
765,497

 
742,513

 
 
765,497

 
768,187

 
774,256

 
749,325

 
742,513

Total deposits
 
692,770

 
669,647

 
 
692,770

 
695,530

 
701,488

 
676,530

 
669,647

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Consumer Banking Key Indicators
(Dollars in millions)
 
 
Nine Months Ended September 30
 
 
Third
Quarter
2018
 
Second
Quarter
2018
 
First
Quarter
2018
 
Fourth
Quarter
2017
 
Third
Quarter
2017
 
 
2018
 
2017
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
$
349,015

 
$
323,490

 
 
$
354,013

 
$
351,686

 
$
341,204

 
$
334,345

 
$
329,048

Savings
 
53,139

 
52,021

 
 
52,306

 
54,052

 
53,068

 
52,466

 
52,687

MMS
 
241,885

 
229,773

 
 
243,064

 
242,841

 
239,714

 
236,909

 
234,288

CDs and IRAs
 
36,247

 
41,055

 
 
35,225

 
36,173

 
37,366

 
38,732

 
40,067

Non-U.S. and other
 
2,993

 
2,865

 
 
2,922

 
3,060

 
2,999

 
3,084

 
2,884

Total average deposit balances
 
$
683,279

 
$
649,204

 
 
$
687,530

 
$
687,812

 
$
674,351

 
$
665,536

 
$
658,974

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
2.13
%
 
1.99
%
 
 
2.18
%
 
2.13
%
 
2.08
%
 
2.03
%
 
2.01
%
Savings
 
2.41

 
2.29

 
 
2.45

 
2.40

 
2.37

 
2.34

 
2.35

MMS
 
2.00

 
1.54

 
 
2.15

 
2.00

 
1.85

 
1.70

 
1.66

CDs and IRAs
 
1.99

 
1.39

 
 
2.22

 
2.02

 
1.73

 
1.55

 
1.48

Non-U.S. and other
 
2.12

 
1.31

 
 
2.47

 
2.16

 
1.73

 
1.56

 
1.45

Total deposit spreads
 
2.10

 
1.82

 
 
2.19

 
2.10

 
2.00

 
1.91

 
1.88

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client brokerage assets
 
$
203,882

 
$
167,274

 
 
$
203,882

 
$
191,472

 
$
182,110

 
$
177,045

 
$
167,274

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Active digital banking users (units in thousands) (1)
 
36,174

 
34,472

 
 
36,174

 
35,722

 
35,518

 
34,855

 
34,472

Active mobile banking users (units in thousands)
 
25,990

 
23,572

 
 
25,990

 
25,335

 
24,801

 
24,238

 
23,572

Financial centers
 
4,385

 
4,515

 
 
4,385

 
4,433

 
4,452

 
4,477

 
4,515

ATMs
 
16,089

 
15,973

 
 
16,089

 
16,050

 
16,011

 
16,039

 
15,973

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. credit card (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average credit card outstandings
 
$
94,222

 
$
90,238

 
 
$
94,710

 
$
93,531

 
$
94,423

 
$
93,531

 
$
91,602

Ending credit card outstandings
 
94,829

 
92,602

 
 
94,829

 
94,790

 
93,014

 
96,274

 
92,602

Credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
$
2,138

 
$
1,858

 
 
$
698

 
$
739

 
$
701

 
$
655

 
$
612

 
 
3.03
%
 
2.75
%
 
 
2.92
%
 
3.17
%
 
3.01
%
 
2.78
%
 
2.65
%
30+ delinquency
 
$
1,805

 
$
1,657

 
 
$
1,805

 
$
1,695

 
$
1,795

 
$
1,847

 
$
1,657

 
 
1.90
%
 
1.79
%
 
 
1.90
%
 
1.79
%
 
1.93
%
 
1.92
%
 
1.79
%
90+ delinquency
 
$
872

 
$
810

 
 
$
872

 
$
865

 
$
925

 
$
900

 
$
810

 
 
0.92
%
 
0.87
%
 
 
0.92
%
 
0.91
%
 
0.99
%
 
0.93
%
 
0.87
%
Other Total U.S. credit card indicators (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross interest yield
 
10.00
%
 
9.62
%
 
 
10.20
%
 
9.86
%
 
9.93
%
 
9.75
%
 
9.76
%
Risk-adjusted margin
 
8.18

 
8.64

 
 
8.15

 
8.07

 
8.32

 
8.74

 
8.63

New accounts (in thousands)
 
3,496

 
3,801

 
 
1,116

 
1,186

 
1,194

 
1,138

 
1,315

Purchase volumes
 
$
194,658

 
$
179,230

 
 
$
66,490

 
$
66,821

 
$
61,347

 
$
65,523

 
$
62,244

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase volumes
 
$
236,669

 
$
220,729

 
 
$
79,920

 
$
80,697

 
$
76,052

 
$
77,912

 
$
74,769

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan production (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total (4):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
$
31,778

 
$
37,876

 
 
$
10,682

 
$
11,672

 
$
9,424

 
$
12,705

 
$
13,183

Home equity
 
11,229

 
12,871

 
 
3,399

 
4,081

 
3,749

 
4,053

 
4,133

Consumer Banking:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
$
21,053

 
$
25,679

 
 
$
7,208

 
$
7,881

 
$
5,964

 
$
8,386

 
$
9,044

Home equity
 
10,042

 
11,604

 
 
3,053

 
3,644

 
3,345

 
3,595

 
3,722

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Digital users represents mobile and/or online users across consumer businesses.
(2) 
In addition to the U.S. credit card portfolio in Consumer Banking, the remaining U.S. credit card portfolio is in GWIM.
(3) 
The above loan production amounts represent the unpaid principal balance of loans and, in the case of home equity, the principal amount of the total line of credit.
(4) 
In addition to loan production in Consumer Banking, there is also first mortgage and home equity loan production in GWIM.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results
(Dollars in millions)
 
 
Third Quarter 2018
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
6,863

 
 
$
4,068

 
$
2,795

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,281

 
 
2

 
1,279

Service charges
 
1,098

 
 
1,097

 
1

All other income
 
161

 
 
100

 
61

Total noninterest income
 
2,540

 
 
1,199

 
1,341

Total revenue, net of interest expense (FTE basis)
 
9,403

 
 
5,267

 
4,136

 
 
 
 
 
 
 
 
Provision for credit losses
 
870

 
 
48

 
822

 
 
 
 
 
 
 
 
Noninterest expense
 
4,355

 
 
2,618

 
1,737

Income before income taxes (FTE basis)
 
4,178

 
 
2,601

 
1,577

Income tax expense (FTE basis)
 
1,065

 
 
663

 
402

Net income
 
$
3,113

 
 
$
1,938

 
$
1,175

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.78
%
 
 
2.35
%
 
3.95
%
Return on average allocated capital (1)
 
33

 
 
64

 
19

Efficiency ratio (FTE basis)
 
46.30

 
 
49.70

 
41.97

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
284,994

 
 
$
5,269

 
$
279,725

Total earning assets (2)
 
720,652

 
 
685,662

 
280,637

Total assets (2)
 
759,665

 
 
713,942

 
291,370

Total deposits
 
687,530

 
 
681,726

 
5,804

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
287,277

 
 
$
5,276

 
$
282,001

Total earning assets (2)
 
726,494

 
 
690,968

 
282,921

Total assets (2)
 
765,497

 
 
719,126

 
293,766

Total deposits
 
692,770

 
 
686,723

 
6,047

 
 
 
 
 
 
 
 
 
 
Second Quarter 2018
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
6,620

 
 
$
3,919

 
$
2,701

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,342

 
 
2

 
1,340

Service charges
 
1,072

 
 
1,072

 

All other income
 
177

 
 
102

 
75

Total noninterest income
 
2,591

 
 
1,176

 
1,415

Total revenue, net of interest expense (FTE basis)
 
9,211

 
 
5,095

 
4,116

 
 
 
 
 
 
 
 
Provision for credit losses
 
944

 
 
46

 
898

 
 
 
 
 
 
 
 
Noninterest expense
 
4,395

 
 
2,637

 
1,758

Income before income taxes (FTE basis)
 
3,872

 
 
2,412

 
1,460

Income tax expense (FTE basis)
 
988

 
 
616

 
372

Net income
 
$
2,884

 
 
$
1,796

 
$
1,088

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.68
%
 
 
2.29
%
 
3.92
%
Return on average allocated capital (1)
 
31

 
 
60

 
17

Efficiency ratio (FTE basis)
 
47.73

 
 
51.76

 
42.73

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
280,689

 
 
$
5,191

 
$
275,498

Total earning assets (2)
 
720,878

 
 
686,331

 
276,436

Total assets (2)
 
759,982

 
 
714,494

 
287,377

Total deposits
 
687,812

 
 
682,202

 
5,610

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
283,565

 
 
$
5,212

 
$
278,353

Total earning assets (2)
 
729,036

 
 
693,709

 
279,399

Total assets (2)
 
768,187

 
 
721,646

 
290,613

Total deposits
 
695,530

 
 
689,258

 
6,272

 
 
 
 
 
 
 
 
For footnotes, see page 20.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results (continued)
(Dollars in millions)
 
 
Third Quarter 2017
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
6,212

 
 
$
3,440

 
$
2,772

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,243

 
 
1

 
1,242

Service charges
 
1,082

 
 
1,082

 

All other income
 
237

 
 
97

 
140

Total noninterest income
 
2,562

 
 
1,180

 
1,382

Total revenue, net of interest expense (FTE basis)
 
8,774

 
 
4,620

 
4,154

 
 
 
 
 
 
 
 
Provision for credit losses
 
967

 
 
47

 
920

 
 
 
 
 
 
 
 
Noninterest expense
 
4,461

 
 
2,617

 
1,844

Income before income taxes (FTE basis)
 
3,346

 
 
1,956

 
1,390

Income tax expense (FTE basis)
 
1,260

 
 
737

 
523

Net income
 
$
2,086

 
 
$
1,219

 
$
867

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.56
%
 
 
2.08
%
 
4.16
%
Return on average allocated capital (1)
 
22

 
 
40

 
14

Efficiency ratio (FTE basis)
 
50.85

 
 
56.65

 
44.40

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
268,810

 
 
$
5,079

 
$
263,731

Total earning assets (2)
 
692,122

 
 
657,036

 
264,665

Total assets (2)
 
731,077

 
 
684,642

 
276,014

Total deposits
 
658,974

 
 
652,286

 
6,688

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
272,360

 
 
$
5,060

 
$
267,300

Total earning assets (2)
 
703,277

 
 
667,733

 
268,354

Total assets (2)
 
742,513

 
 
695,403

 
279,920

Total deposits
 
669,647

 
 
662,781

 
6,866

 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments’ and businesses’ liabilities and allocated shareholders’ equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Consumer Banking Year-to-Date Results
(Dollars in millions)
 
 
Nine Months Ended September 30, 2018
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
19,993

 
 
$
11,728

 
$
8,265

Noninterest income:
 
 
 
 
 
 
 
Card income
 
3,902

 
 
6

 
3,896

Service charges
 
3,214

 
 
3,213

 
1

All other income
 
537

 
 
310

 
227

Total noninterest income
 
7,653

 
 
3,529

 
4,124

Total revenue, net of interest expense (FTE basis)
 
27,646

 
 
15,257

 
12,389

 
 
 
 
 
 
 
 
Provision for credit losses
 
2,749

 
 
135

 
2,614

 
 
 
 
 
 
 
 
Noninterest expense
 
13,231

 
 
7,907

 
5,324

Income before income taxes (FTE basis)
 
11,666

 
 
7,215

 
4,451

Income tax expense (FTE basis)
 
2,975

 
 
1,840

 
1,135

Net income
 
$
8,691

 
 
$
5,375

 
$
3,316

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.73
%
 
 
2.30
%
 
3.99
%
Return on average allocated capital (1)
 
31

 
 
60

 
18

Efficiency ratio (FTE basis)
 
47.86

 
 
51.83

 
42.97

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
281,767

 
 
$
5,211

 
$
276,556

Total earning assets (2)
 
716,475

 
 
681,922

 
277,295

Total assets (2)
 
755,479

 
 
709,997

 
288,224

Total deposits
 
683,279

 
 
677,684

 
5,595

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
287,277

 
 
$
5,276

 
$
282,001

Total earning assets (2)
 
726,494

 
 
690,968

 
282,921

Total assets (2)
 
765,497

 
 
719,126

 
293,766

Total deposits
 
692,770

 
 
686,723

 
6,047

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
17,953

 
 
$
9,804

 
$
8,149

Noninterest income:
 
 
 
 
 
 
 
Card income
 
3,716

 
 
6

 
3,710

Service charges
 
3,194

 
 
3,193

 
1

All other income
 
704

 
 
294

 
410

Total noninterest income
 
7,614

 
 
3,493

 
4,121

Total revenue, net of interest expense (FTE basis)
 
25,567

 
 
13,297

 
12,270

 
 
 
 
 
 
 
 
Provision for credit losses
 
2,639

 
 
148

 
2,491

 
 
 
 
 
 
 
 
Noninterest expense
 
13,286

 
 
7,708

 
5,578

Income before income taxes (FTE basis)
 
9,642

 
 
5,441

 
4,201

Income tax expense (FTE basis)
 
3,636

 
 
2,052

 
1,584

Net income
 
$
6,006

 
 
$
3,389

 
$
2,617

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.52
%
 
 
2.02
%
 
4.21
%
Return on average allocated capital (1)
 
22

 
 
38

 
14

Efficiency ratio (FTE basis)
 
51.96

 
 
57.97

 
45.46

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
262,804

 
 
$
5,025

 
$
257,779

Total earning assets (2)
 
682,436

 
 
647,887

 
258,659

Total assets (2)
 
721,245

 
 
675,159

 
270,196

Total deposits
 
649,204

 
 
642,783

 
6,421

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
272,360

 
 
$
5,060

 
$
267,300

Total earning assets (2)
 
703,277

 
 
667,733

 
268,354

Total assets (2)
 
742,513

 
 
695,403

 
279,920

Total deposits
 
669,647

 
 
662,781

 
6,866

 
 
 
 
 
 
 
 
For footnotes, see page 20.

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
 
 
 
 
Global Wealth & Investment Management Segment Results
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third Quarter 2018
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
 
2018
 
2017
 
 
Net interest income (FTE basis)
 
$
4,673

 
$
4,653

 
 
$
1,536

 
$
1,543

 
$
1,594

 
$
1,520

 
$
1,496

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
8,981

 
8,474

 
 
3,004

 
2,937

 
3,040

 
2,920

 
2,854

All other income
 
694

 
780

 
 
243

 
229

 
222

 
243

 
270

Total noninterest income
 
9,675


9,254



3,247


3,166


3,262


3,163


3,124

Total revenue, net of interest expense (FTE basis)
 
14,348

 
13,907

 
 
4,783

 
4,709

 
4,856

 
4,683

 
4,620

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
63

 
50

 
 
13

 
12

 
38

 
6

 
16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
10,235

 
10,085

 
 
3,414

 
3,395

 
3,426

 
3,470

 
3,369

Income before income taxes (FTE basis)
 
4,050


3,772



1,356


1,302


1,392


1,207


1,235

Income tax expense (FTE basis)
 
1,033

 
1,422

 
 
346

 
332

 
355

 
463

 
465

Net income
 
$
3,017

 
$
2,350

 
 
$
1,010

 
$
970

 
$
1,037

 
$
744

 
$
770

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.42
%
 
2.32
%
 
 
2.38
%
 
2.43
%
 
2.46
%
 
2.32
%
 
2.29
%
Return on average allocated capital (1)
 
28

 
23

 
 
28

 
27

 
29

 
21

 
22

Efficiency ratio (FTE basis)
 
71.34

 
72.52

 
 
71.40

 
72.09

 
70.56

 
74.10

 
72.91

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
160,609

 
$
151,205

 
 
$
161,869

 
$
160,833

 
$
159,095

 
$
157,063

 
$
154,333

Total earning assets (2)
 
258,044

 
267,732

 
 
256,285

 
255,145

 
262,775

 
259,550

 
259,564

Total assets (2)
 
275,182

 
283,324

 
 
273,581

 
272,316

 
279,716

 
276,153

 
275,570

Total deposits
 
239,176

 
247,389

 
 
238,291

 
236,214

 
243,077

 
240,126

 
239,647

Allocated capital (1)
 
14,500

 
14,000

 
 
14,500

 
14,500

 
14,500

 
14,000

 
14,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
162,191

 
$
155,871

 
 
$
162,191

 
$
162,034

 
$
159,636

 
$
159,378

 
$
155,871

Total earning assets (2)
 
258,561

 
259,548

 
 
258,561

 
253,910

 
262,430

 
267,026

 
259,548

Total assets (2)
 
276,146

 
276,187

 
 
276,146

 
270,912

 
279,331

 
284,321

 
276,187

Total deposits
 
239,654

 
237,771

 
 
239,654

 
233,925

 
241,531

 
246,994

 
237,771

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
 
Nine months ended
September 30
 
 
Third Quarter 2018
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
 
2018
 
2017
 
 
Revenue by Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
11,780

 
$
11,452

 
 
$
3,924

 
$
3,860

 
$
3,996

 
$
3,836

 
$
3,796

U.S. Trust
 
2,567

 
2,450

 
 
859

 
848

 
860

 
845

 
822

Other
 
1

 
5

 
 

 
1

 

 
2

 
2

Total revenue, net of interest expense (FTE basis)
 
$
14,348

 
$
13,907

 
 
$
4,783

 
$
4,709

 
$
4,856

 
$
4,683

 
$
4,620

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Business, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
2,385,479

 
$
2,245,499

 
 
$
2,385,479

 
$
2,311,598

 
$
2,284,803

 
$
2,305,664

 
$
2,245,499

U.S. Trust
 
455,894

 
430,684

 
 
455,894

 
442,608

 
440,683

 
446,199

 
430,684

Total client balances
 
$
2,841,373

 
$
2,676,183

 
 
$
2,841,373

 
$
2,754,206

 
$
2,725,486

 
$
2,751,863

 
$
2,676,183

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Type, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management (1)
 
$
1,144,375

 
$
1,036,048

 
 
$
1,144,375

 
$
1,101,001

 
$
1,084,717

 
$
1,080,747

 
$
1,036,048

Brokerage and other assets
 
1,292,219

 
1,243,858

 
 
1,292,219

 
1,254,135

 
1,236,799

 
1,261,990

 
1,243,858

Deposits
 
239,654

 
237,771

 
 
239,654

 
233,925

 
241,531

 
246,994

 
237,771

Loans and leases (2)
 
165,125

 
158,506

 
 
165,125

 
165,145

 
162,439

 
162,132

 
158,506

Total client balances
 
$
2,841,373

 
$
2,676,183

 
 
$
2,841,373


$
2,754,206


$
2,725,486


$
2,751,863


$
2,676,183

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management Rollforward
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning balance
 
$
1,080,747

 
$
886,148

 
 
$
1,101,001

 
$
1,084,717

 
$
1,080,747

 
$
1,036,048

 
$
990,709

Net client flows
 
42,587

 
77,479

 
 
7,572

 
10,775

 
24,240

 
18,228

 
20,749

Market valuation/other
 
21,041

 
72,421

 
 
35,802

 
5,509

 
(20,270
)
 
26,471

 
24,590

Total assets under management, ending balance
 
$
1,144,375

 
$
1,036,048

 
 
$
1,144,375

 
$
1,101,001

 
$
1,084,717

 
$
1,080,747

 
$
1,036,048

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates, at period end (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial advisors
 
17,456

 
17,221

 
 
17,456

 
17,442

 
17,367

 
17,355

 
17,221

Total wealth advisors, including financial advisors
 
19,344

 
19,108

 
 
19,344

 
19,350

 
19,276

 
19,238

 
19,108

Total primary sales professionals, including financial advisors and wealth advisors
 
20,437

 
20,089

 
 
20,437

 
20,422

 
20,375

 
20,318

 
20,089

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metric
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial advisor productivity (4) (in thousands)
 
$
1,030

 
$
1,009

 
 
$
1,035

 
$
1,017

 
$
1,038

 
$
994

 
$
994

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Trust Metric, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary sales professionals
 
1,711

 
1,696

 
 
1,711

 
1,723

 
1,737

 
1,714

 
1,696

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Defined as managed assets under advisory and/or discretion of GWIM.
(2) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(3) 
Includes financial advisors in the Consumer Banking segment of 2,618, 2,622, 2,538, 2,402 and 2,267 at September 30, 2018, June 30, 2018, March 31, 2018, December 31, 2017 and September 30, 2017, respectively.
(4) 
Financial advisor productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue, excluding the allocation of certain asset and liability management (ALM) activities, divided by the total average number of financial advisors (excluding financial advisors in the Consumer Banking segment).


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
Third Quarter 2018
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
2018
 
2017
 
 
Net interest income (FTE basis)
$
8,057

 
$
7,786

 
 
$
2,706

 
$
2,711

 
$
2,640

 
$
2,719

 
$
2,642

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges
2,285

 
2,351

 
 
754

 
768

 
763

 
774

 
776

Investment banking fees
2,130

 
2,661

 
 
643

 
743

 
744

 
811

 
806

All other income
2,122

 
2,182

 
 
635

 
700

 
787

 
715

 
763

Total noninterest income
6,537

 
7,194

 
 
2,032


2,211


2,294


2,300


2,345

Total revenue, net of interest expense (FTE basis)
14,594

 
14,980

 
 
4,738

 
4,922

 
4,934

 
5,019

 
4,987

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(77
)
 
80

 
 
(70
)
 
(23
)
 
16

 
132

 
48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
6,471

 
6,435

 
 
2,120

 
2,156

 
2,195

 
2,161

 
2,119

Income before income taxes (FTE basis)
8,200

 
8,465

 
 
2,688

 
2,789

 
2,723

 
2,726

 
2,820

Income tax expense (FTE basis)
2,132

 
3,192

 
 
699

 
726

 
707

 
1,046

 
1,062

Net income
$
6,068


$
5,273



$
1,989


$
2,063


$
2,016


$
1,680


$
1,758

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.97
%
 
2.91
%
 
 
2.96
%
 
2.98
%
 
2.96
%
 
3.00
%
 
2.94
%
Return on average allocated capital (1)
20

 
18

 
 
19

 
20

 
20

 
17

 
17

Efficiency ratio (FTE basis)
44.34

 
42.97

 
 
44.79

 
43.78

 
44.47

 
43.02

 
42.52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
353,167

 
$
344,683

 
 
$
352,712

 
$
355,088

 
$
351,689

 
$
350,262

 
$
346,093

Total earning assets (2)
362,910

 
357,999

 
 
362,316

 
364,587

 
361,822

 
359,199

 
357,014

Total assets (2)
422,041

 
414,867

 
 
422,255

 
423,256

 
420,594

 
419,513

 
414,755

Total deposits
328,484

 
307,163

 
 
337,685

 
323,215

 
324,405

 
329,761

 
315,692

Allocated capital (1)
41,000

 
40,000

 
 
41,000

 
41,000

 
41,000

 
40,000

 
40,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
352,332

 
$
349,838

 
 
$
352,332

 
$
355,473

 
$
355,165

 
$
350,668

 
$
349,838

Total earning assets (2)
369,555

 
364,591

 
 
369,555

 
364,428

 
365,895

 
365,560

 
364,591

Total assets (2)
430,846

 
423,185

 
 
430,846

 
424,971

 
424,134

 
424,533

 
423,185

Total deposits
350,748

 
319,545

 
 
350,748

 
326,029

 
331,238

 
329,273

 
319,545

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
Nine Months Ended September 30
 
 
Third Quarter 2018
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
2018
 
2017
 
 
Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
$
782

 
$
1,177

 
 
$
237

 
$
269

 
$
276

 
$
381

 
$
321

Debt issuance
1,018

 
1,170

 
 
295

 
367

 
356

 
336

 
397

Equity issuance
330

 
314

 
 
111

 
107

 
112

 
94

 
88

Total Investment Banking fees (3)
$
2,130

 
$
2,661

 
 
$
643


$
743


$
744


$
811


$
806

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
$
3,103

 
$
3,322

 
 
$
960

 
$
1,093

 
$
1,050

 
$
1,065

 
$
1,127

Commercial
2,974

 
3,186

 
 
1,025

 
974

 
975

 
1,094

 
1,090

Business Banking
297

 
301

 
 
99

 
99

 
99

 
103

 
101

Total Business Lending revenue
$
6,374

 
$
6,809

 
 
$
2,084

 
$
2,166

 
$
2,124

 
$
2,262

 
$
2,318

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Transaction Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
$
2,708

 
$
2,470

 
 
$
914

 
$
912

 
$
882

 
$
852

 
$
840

Commercial
2,441

 
2,217

 
 
814

 
811

 
816

 
800

 
758

Business Banking
713

 
625

 
 
244

 
237

 
232

 
224

 
217

Total Global Transaction Services revenue
$
5,862

 
$
5,312

 
 
$
1,972

 
$
1,960

 
$
1,930


$
1,876


$
1,815

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing
$
124,720

 
$
80,937

 
 
$
140,126

 
$
120,427

 
$
113,312

 
$
106,537

 
$
94,232

Noninterest-bearing
203,764

 
226,226

 
 
197,559

 
202,788

 
211,093

 
223,224

 
221,460

Total average deposits
$
328,484

 
$
307,163

 
 
$
337,685

 
$
323,215

 
$
324,405

 
$
329,761

 
$
315,692

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan spread
1.52
%
 
1.59
%
 
 
1.48
%
 
1.54
%
 
1.53
%
 
1.56
%
 
1.56
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
$
(77
)
 
$
80

 
 
$
(70
)
 
$
(23
)
 
$
16

 
$
132

 
$
48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reservable criticized utilized exposure
$
10,065

 
$
13,273

 
 
$
10,065

 
$
10,482

 
$
11,865

 
$
12,038

 
$
13,273

 
2.68
%
 
3.55
%
 
 
2.68
%
 
2.77
%
 
3.13
%
 
3.21
%
 
3.55
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
$
746

 
$
1,123

 
 
$
746

 
$
1,133

 
$
1,286

 
$
1,118

 
$
1,123

 
0.21
%
 
0.32
%
 
 
0.21
%
 
0.32
%
 
0.36
%
 
0.32
%
 
0.32
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
$
201,661

 
$
199,010

 
 
$
201,372

 
$
202,879

 
$
200,726

 
$
201,432

 
$
197,841

Non-U.S. commercial
78,785

 
73,753

 
 
78,255

 
79,390

 
78,716

 
77,339

 
76,226

Commercial real estate
50,597

 
49,064

 
 
51,252

 
50,745

 
49,777

 
49,194

 
49,247

Commercial lease financing
22,121

 
22,853

 
 
21,831

 
22,069

 
22,469

 
22,297

 
22,778

Other
3

 
3

 
 
2

 
5

 
1

 

 
1

Total average loans and leases
$
353,167

 
$
344,683

 
 
$
352,712

 
$
355,088

 
$
351,689

 
$
350,262

 
$
346,093

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
$
861

 
$
1,262

 
 
$
262

 
$
303

 
$
296

 
$
429

 
$
374

Debt issuance
2,385

 
2,789

 
 
684

 
874

 
827

 
846

 
962

Equity issuance
911

 
736

 
 
307

 
290

 
314

 
204

 
193

Total investment banking fees including self-led deals
4,157

 
4,787

 
 
1,253

 
1,467

 
1,437

 
1,479

 
1,529

Self-led deals
(178
)
 
(194
)
 
 
(49
)
 
(45
)
 
(84
)
 
(61
)
 
(52
)
Total Investment Banking fees
$
3,979

 
$
4,593

 
 
$
1,204

 
$
1,422

 
$
1,353

 
$
1,418

 
$
1,477

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component in Global Banking and do not include certain other items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial reservable criticized utilized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers’ acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Nine Months Ended September 30, 2018
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
Net investment banking revenue
4

 
5.5
%
 
4

 
7.5
%
Announced mergers and acquisitions
5

 
15.4

 
6

 
17.3

Equity capital markets
5

 
5.7

 
4

 
9.0

Debt capital markets
3

 
5.9

 
3

 
10.3

High-yield corporate debt
5

 
5.7

 
5

 
7.5

Leveraged loans
2

 
7.8

 
2

 
9.7

Mortgage-backed securities
3

 
8.9

 
5

 
10.8

Asset-backed securities
2

 
9.4

 
2

 
10.9

Convertible debt
4

 
8.7

 
2

 
16.0

Common stock underwriting
5

 
5.2

 
5

 
7.2

Investment-grade corporate debt
1

 
6.1

 
1

 
12.5

Syndicated loans
2

 
9.1

 
2

 
11.5

Source: Dealogic data as of October 1, 2018. Figures above include self-led transactions.
Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in net investment banking revenue reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction.
Each advisor receives full credit for the deal amount unless advising a minority stakeholder.
Highlights 
Global top 3 rankings in:
  
 
Leveraged loans
  
Investment-grade corporate debt
Mortgage-backed securities
  
Syndicated loans
Asset-backed securities
 
Debt capital markets
 
 
 
U.S. top 3 rankings in:
  
 
Leveraged loans
  
Investment-grade corporate debt
Asset-backed securities
  
Syndicated loans
Convertible debt
  
Debt capital markets
 
  
 

Top 3 rankings excluding self-led deals:
Global:
Leveraged loans, Asset-backed securities, Investment-grade corporate debt, Syndicated loans, Debt capital markets

U.S.:
Leveraged loans, Asset-backed securities, Convertible debt, Investment-grade corporate debt, Syndicated loans, Debt capital markets

Current period information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Global Markets Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
Third Quarter 2018
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
2018
 
2017
 
 
Net interest income (FTE basis)
$
2,425

 
$
2,812

 
 
$
754

 
$
801

 
$
870

 
$
932

 
$
899

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
1,306

 
1,548

 
 
388

 
430

 
488

 
501

 
496

Investment banking fees
1,783

 
1,879

 
 
523

 
651

 
609

 
597

 
624

Trading account profits
6,614

 
5,634

 
 
1,727

 
2,184

 
2,703

 
1,075

 
1,714

All other income
722

 
682

 
 
451

 
155

 
116

 
291

 
168

Total noninterest income
10,425

 
9,743

 
 
3,089

 
3,420

 
3,916

 
2,464

 
3,002

Total revenue, net of interest expense (FTE basis) (1)
12,850

 
12,555

 
 
3,843

 
4,221

 
4,786

 
3,396

 
3,901

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(6
)
 
2

 
 
(2
)
 
(1
)
 
(3
)
 
162

 
(6
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
8,145

 
8,117

 
 
2,612

 
2,715

 
2,818

 
2,614

 
2,711

Income before income taxes (FTE basis)
4,711

 
4,436

 
 
1,233

 
1,507

 
1,971

 
620

 
1,196

Income tax expense (FTE basis)
1,225

 
1,553

 
 
321

 
391

 
513

 
210

 
440

Net income
$
3,486

 
$
2,883

 
 
$
912

 
$
1,116

 
$
1,458

 
$
410

 
$
756

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (2)
13
%
 
11
%
 
 
10
%
 
13
%
 
17
%
 
5
%
 
9
%
Efficiency ratio (FTE basis)
63.39

 
64.64

 
 
67.99

 
64.32

 
58.87

 
77.01

 
69.48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
465,514

 
$
439,142

 
 
$
460,279

 
$
473,126

 
$
463,169

 
$
449,737

 
$
442,283

Total loans and leases
73,340

 
70,692

 
 
71,231

 
75,053

 
73,763

 
73,552

 
72,347

Total earning assets (3)
478,455

 
444,478

 
 
459,073

 
490,482

 
486,107

 
464,171

 
446,754

Total assets
669,688

 
631,684

 
 
652,481

 
678,500

 
678,367

 
659,412

 
642,428

Total deposits
31,253

 
32,397

 
 
30,721

 
30,736

 
32,320

 
34,250

 
32,125

Allocated capital (2)
35,000

 
35,000

 
 
35,000

 
35,000

 
35,000

 
35,000

 
35,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
456,643

 
$
426,371

 
 
$
456,643

 
$
441,657

 
$
450,512

 
$
419,375

 
$
426,371

Total loans and leases
73,023

 
76,225

 
 
73,023

 
73,496

 
75,638

 
76,778

 
76,225

Total earning assets (3)
447,304

 
441,656

 
 
447,304

 
454,706

 
478,857

 
449,314

 
441,656

Total assets
646,359

 
629,222

 
 
646,359

 
637,110

 
648,605

 
629,013

 
629,222

Total deposits
41,102

 
33,382

 
 
41,102

 
31,450

 
32,301

 
34,029

 
33,382

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account securities
$
211,668

 
$
214,190

 
 
$
215,397

 
$
209,271

 
$
210,278

 
$
225,330

 
$
216,988

Reverse repurchases
127,019

 
99,998

 
 
124,842

 
132,257

 
123,948

 
107,125

 
101,556

Securities borrowed
80,073

 
83,770

 
 
74,648

 
83,282

 
82,376

 
77,580

 
81,950

Derivative assets
46,754

 
41,184

 
 
45,392

 
48,316

 
46,567

 
39,702

 
41,789

Total trading-related assets (3)
$
465,514

 
$
439,142

 
 
$
460,279

 
$
473,126

 
$
463,169

 
$
449,737

 
$
442,283

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 28.
(2) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(3) 
Trading-related assets include derivative assets, which are considered non-earning assets.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
Third Quarter 2018
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
2018
 
2017
 
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-income, currencies and commodities
$
6,702

 
$
7,068

 
 
$
1,982

 
$
2,106

 
$
2,614

 
$
1,597

 
$
2,152

Equities
3,804

 
3,170

 
 
990

 
1,311

 
1,503

 
942

 
977

Total sales and trading revenue
$
10,506

 
$
10,238

 
 
$
2,972

 
$
3,417

 
$
4,117

 
$
2,539

 
$
3,129

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding net debit valuation adjustment (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-income, currencies and commodities
$
6,888

 
$
7,350

 
 
$
2,062

 
$
2,290

 
$
2,536

 
$
1,709

 
$
2,166

Equities
3,832

 
3,198

 
 
1,009

 
1,306

 
1,517

 
948

 
984

Total sales and trading revenue, excluding net debit valuation adjustment
$
10,720

 
$
10,548

 
 
$
3,071

 
$
3,596

 
$
4,053

 
$
2,657

 
$
3,150

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
2,052

 
$
2,455

 
 
$
634

 
$
675

 
$
743

 
$
805

 
$
777

Commissions
1,274

 
1,525

 
 
378

 
420

 
476

 
492

 
487

Trading
6,612

 
5,631

 
 
1,727

 
2,183

 
2,702

 
1,075

 
1,712

Other
568

 
627

 
 
233

 
139

 
196

 
167

 
153

Total sales and trading revenue
$
10,506

 
$
10,238

 
 
$
2,972

 
$
3,417

 
$
4,117

 
$
2,539

 
$
3,129

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $307 million and $175 million for the nine months ended September 30, 2018 and 2017; $66 million, $75 million and $166 million for the third, second and first quarters of 2018, and $61 million for both the fourth and third quarters of 2017, respectively.
(2) 
For this presentation, sales and trading revenue excludes net debit valuation adjustment (DVA) gains (losses) which include net DVA on derivatives, as well as amortization of own credit portion of purchase discount and realized DVA on structured liabilities. Sales and trading revenue excluding net DVA gains (losses) represents a non-GAAP financial measure. We believe the use of this non-GAAP financial measure provides additional useful information to assess the underlying performance of these businesses and to allow better comparison of period-to-period operating performance.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
Nine Months Ended
September 30
 
 
Third Quarter 2018
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
2018
 
2017
 
 
Net interest income (FTE basis)
$
435

 
$
675

 
 
$
162

 
$
129

 
$
144

 
$
188

 
$
152

Noninterest income (loss)
(907
)
 
(94
)
 
 
(1
)
 
(429
)
 
(477
)
 
(1,554
)
 
(355
)
Total revenue, net of interest expense (FTE basis)
(472
)
 
581

 
 
161

 
(300
)
 
(333
)
 
(1,366
)
 
(203
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(352
)
 
(376
)
 
 
(95
)
 
(105
)
 
(152
)
 
(185
)
 
(191
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
2,166

 
3,546

 
 
566

 
623

 
977

 
520

 
734

Loss before income taxes (FTE basis)
(2,286
)
 
(2,589
)
 
 
(310
)
 
(818
)
 
(1,158
)
 
(1,701
)
 
(746
)
Income tax expense (benefit) (FTE basis)
(1,893
)
 
(1,944
)
 
 
(453
)
 
(569
)
 
(871
)
 
964

 
(800
)
Net income (loss)
$
(393
)
 
$
(645
)
 
 
$
143

 
$
(249
)
 
$
(287
)
 
$
(2,665
)
 
$
54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
63,602

 
$
86,294

 
 
$
59,930

 
$
63,155

 
$
67,811

 
$
71,197

 
$
76,546

Total assets (2)
199,709

 
206,373

 
 
209,847

 
188,624

 
200,554

 
208,854

 
207,274

Total deposits
22,635

 
25,629

 
 
22,118

 
22,682

 
23,115

 
23,899

 
25,273

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
54,978

 
$
72,823

 
 
$
54,978

 
$
61,256

 
$
64,584

 
$
69,452

 
$
72,823

Total assets (3)
219,985

 
213,067

 
 
219,985

 
190,490

 
202,152

 
194,042

 
213,067

Total deposits
21,375

 
24,072

 
 
21,375

 
22,757

 
22,106

 
22,719

 
24,072

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, non-core mortgage loans and servicing activities, the net impact of periodic revisions to the MSR valuation model for core and non-core MSRs and the related economic hedge results, liquidating businesses and residual expense allocations. ALM activities encompass certain residential mortgages, debt securities, interest rate and foreign currency risk management activities, the impact of certain allocation methodologies and hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include our merchant services joint venture, as well as a portfolio of equity, real estate and other alternative investments.
(2) 
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity of $516.8 billion and $517.9 billion for the nine months ended September 30, 2018 and 2017; and $516.3 billion, $519.6 billion, $514.6 billion, $508.6 billion and $510.1 billion for the third, second and first quarters of 2018, and the fourth and third quarters of 2017, respectively.
(3) 
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity of $531.3 billion, $522.2 billion, $543.3 billion, $520.4 billion and $515.0 billion at September 30, 2018, June 30, 2018, March 31, 2018, December 31, 2017 and September 30, 2017, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
September 30
2018
 
June 30
2018
 
September 30
2017
Consumer
 
 
 
 
 
Residential mortgage
$
208,186

 
$
207,564

 
$
199,446

Home equity
51,235

 
53,587

 
59,752

U.S. credit card
94,829

 
94,790

 
92,602

Direct/Indirect consumer (1) 
91,338

 
92,621

 
95,652

Other consumer (2) 
203

 
167

 
163

Total consumer loans excluding loans accounted for under the fair value option
445,791

 
448,729

 
447,615

Consumer loans accounted for under the fair value option (3) 
755

 
848

 
978

Total consumer
446,546

 
449,577

 
448,593

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial
285,662

 
289,741

 
282,677

Non-U.S. commercial
96,002

 
94,450

 
95,896

Commercial real estate (4) 
60,835

 
61,073

 
59,628

Commercial lease financing
21,546

 
21,399

 
21,413

 
464,045

 
466,663

 
459,614

U.S. small business commercial (5)
14,234

 
14,205

 
13,603

Total commercial loans excluding loans accounted for under the fair value option
478,279

 
480,868

 
473,217

Commercial loans accounted for under the fair value option (3) 
4,976

 
5,379

 
5,307

Total commercial
483,255

 
486,247

 
478,524

Total loans and leases
$
929,801

 
$
935,824

 
$
927,117

 
 
 
 
 
 
(1) 
Includes auto and specialty lending loans and leases of $50.1 billion, $50.2 billion and $52.3 billion, unsecured consumer lending loans of $392 million, $410 million and $484 million, U.S. securities-based lending loans of $37.4 billion, $38.4 billion and $39.3 billion, non-U.S. consumer loans of $2.7 billion, $2.8 billion and $2.9 billion and other consumer loans of $756 million, $769 million and $682 million at September 30, 2018, June 30, 2018 and September 30, 2017, respectively.
(2) 
Substantially all of other consumer is consumer overdrafts.
(3) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $407 million, $489 million and $615 million and home equity loans of $348 million, $359 million and $363 million at September 30, 2018, June 30, 2018 and September 30, 2017, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $3.6 billion, $3.5 billion and $2.8 billion and non-U.S. commercial loans of $1.4 billion, $1.9 billion and $2.5 billion at September 30, 2018, June 30, 2018 and September 30, 2017, respectively.
(4) 
Includes U.S. commercial real estate loans of $56.9 billion, $57.1 billion and $55.5 billion and non-U.S. commercial real estate loans of $3.9 billion, $4.0 billion and $4.2 billion at September 30, 2018, June 30, 2018 and September 30, 2017, respectively.
(5) 
Includes card-related products.


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment and All Other
(Dollars in millions)
 
Third Quarter 2018
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
209,460

 
 
$
86,383

 
$
74,806

 
$
1

 
$

 
$
48,270

Home equity
53,050

 
 
37,289

 
3,701

 

 
353

 
11,707

U.S. credit card
94,710

 
 
91,646

 
3,064

 

 

 

Direct/Indirect and other consumer
91,828

 
 
50,528

 
41,296

 
1

 

 
3

Total consumer
449,048

 
 
265,846

 
122,867

 
2

 
353

 
59,980

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
303,680

 
 
19,134

 
35,392

 
201,372

 
47,288

 
494

Non-U.S. commercial
96,019

 
 

 
24

 
78,255

 
17,696

 
44

Commercial real estate
60,754

 
 
14

 
3,583

 
51,252

 
5,894

 
11

Commercial lease financing
21,235

 
 

 
3

 
21,831

 

 
(599
)
Total commercial
481,688

 
 
19,148

 
39,002

 
352,710

 
70,878

 
(50
)
Total loans and leases
$
930,736

 
 
$
284,994

 
$
161,869

 
$
352,712

 
$
71,231

 
$
59,930

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2018
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
206,083

 
 
$
81,402

 
$
73,663

 
$
4

 
$

 
$
51,014

Home equity
54,863

 
 
38,239

 
3,829

 

 
365

 
12,430

U.S. credit card
93,531

 
 
90,481

 
3,050

 

 

 

Direct/Indirect and other consumer
93,620

 
 
51,602

 
42,011

 
1

 

 
6

Total consumer
448,097

 
 
261,724

 
122,553

 
5

 
365

 
63,450

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 

U.S. commercial
305,372

 
 
18,950

 
34,440

 
202,879

 
48,827

 
276

Non-U.S. commercial
99,255

 
 

 
24

 
79,390

 
19,800

 
41

Commercial real estate
60,653

 
 
15

 
3,813

 
50,745

 
6,061

 
19

Commercial lease financing
21,441

 
 

 
3

 
22,069

 

 
(631
)
Total commercial
486,721

 
 
18,965

 
38,280

 
355,083

 
74,688

 
(295
)
Total loans and leases
$
934,818

 
 
$
280,689

 
$
160,833

 
$
355,088

 
$
75,053

 
$
63,155

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2017
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
199,240

 
 
$
68,167

 
$
69,518

 
$

 
$

 
$
61,555

Home equity
61,225

 
 
41,585

 
4,395

 

 
364

 
14,881

U.S. credit card
91,602

 
 
88,614

 
2,988

 

 

 

Direct/Indirect and other consumer
96,272

 
 
52,416

 
42,994

 
1

 

 
861

Total consumer
448,339

 
 
250,782

 
119,895

 
1

 
364

 
77,297

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
293,203

 
 
18,007

 
30,999

 
197,841

 
46,112

 
244

Non-U.S. commercial
95,725

 
 
1

 
24

 
76,226

 
19,437

 
37

Commercial real estate
59,044

 
 
20

 
3,412

 
49,247

 
6,328

 
37

Commercial lease financing
21,818

 
 

 
3

 
22,778

 
106

 
(1,069
)
Total commercial
469,790

 
 
18,028

 
34,438

 
346,092

 
71,983

 
(751
)
Total loans and leases
$
918,129

 
 
$
268,810

 
$
154,333

 
$
346,093

 
$
72,347

 
$
76,546

 
 
 
 
 
 
 
 
 
 
 
 
 



Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3, 4)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
September 30
2018
 
June 30
2018
 
September 30
2017
 
September 30
2018
 
June 30
2018
 
September 30
2017
Asset managers and funds
$
68,733

 
$
67,210

 
$
57,231

 
$
103,066

 
$
103,136

 
$
87,442

Real estate (5)
64,460

 
64,899

 
64,030

 
90,664

 
89,400

 
85,351

Capital goods
40,327

 
39,876

 
35,919

 
74,720

 
75,092

 
67,385

Government and public education
44,436

 
45,827

 
46,537

 
55,296

 
55,565

 
56,494

Healthcare equipment and services
34,943

 
35,299

 
38,201

 
54,889

 
57,893

 
57,425

Finance companies
33,549

 
34,173

 
34,857

 
53,375

 
54,010

 
53,406

Materials
25,727

 
26,261

 
24,463

 
49,461

 
50,435

 
47,546

Retailing
25,714

 
25,689

 
27,136

 
47,823

 
45,591

 
48,847

Food, beverage and tobacco
23,199

 
24,226

 
23,471

 
45,166

 
43,803

 
42,650

Consumer services
24,975

 
26,285

 
27,446

 
42,276

 
43,913

 
42,410

Commercial services and supplies
21,861

 
22,265

 
22,137

 
37,644

 
36,834

 
35,448

Energy
16,319

 
16,181

 
16,251

 
34,462

 
35,163

 
36,629

Transportation
21,887

 
21,425

 
21,781

 
30,694

 
30,054

 
30,124

Media
10,581

 
12,205

 
13,400

 
28,523

 
31,296

 
25,998

Global commercial banks
25,471

 
26,464

 
26,962

 
27,752

 
28,465

 
29,222

Utilities
11,496

 
10,881

 
12,078

 
27,495

 
26,884

 
27,281

Individuals and trusts
18,706

 
18,507

 
18,860

 
25,332

 
24,487

 
24,728

Technology hardware and equipment
10,054

 
9,827

 
10,824

 
21,759

 
20,933

 
23,777

Pharmaceuticals and biotechnology
7,430

 
7,595

 
7,568

 
19,396

 
19,448

 
20,231

Vehicle dealers
15,930

 
16,400

 
15,924

 
19,128

 
19,732

 
19,818

Consumer durables and apparel
9,432

 
9,201

 
8,878

 
18,129

 
18,568

 
17,207

Software and services
7,489

 
7,686

 
9,256

 
16,558

 
17,494

 
18,440

Automobiles and components
6,990

 
7,192

 
5,710

 
14,271

 
14,338

 
12,687

Insurance
5,818

 
6,215

 
6,731

 
13,785

 
12,778

 
13,021

Telecommunication services
6,837

 
7,386

 
5,870

 
12,786

 
13,206

 
12,935

Food and staples retailing
4,840

 
5,222

 
5,006

 
10,100

 
11,259

 
9,367

Religious and social organizations
3,705

 
3,807

 
4,196

 
5,586

 
5,587

 
6,133

Financial markets infrastructure (clearinghouses)
1,111

 
1,372

 
649

 
2,906

 
3,164

 
2,446

Other
7,885

 
5,482

 
5,049

 
7,878

 
5,521

 
5,044

Total commercial credit exposure by industry
$
599,905

 
$
605,058

 
$
596,421

 
$
990,920

 
$
994,049

 
$
959,492

 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers’ acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by cash collateral of $32.0 billion, $33.3 billion and $35.6 billion at September 30, 2018, June 30, 2018 and September 30, 2017, respectively. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $31.2 billion, $36.1 billion and $22.3 billion, which consists primarily of other marketable securities, at September 30, 2018, June 30, 2018 and September 30, 2017, respectively.
(2) 
Total utilized and total committed exposure includes loans of $5.0 billion, $5.4 billion and $5.3 billion and issued letters of credit with a notional amount of $55 million, $167 million and $234 million accounted for under the fair value option at September 30, 2018, June 30, 2018 and September 30, 2017, respectively. In addition, total committed exposure includes unfunded loan commitments accounted for under the fair value option with a notional amount of $3.1 billion, $3.2 billion and $4.7 billion at September 30, 2018, June 30, 2018 and September 30, 2017, respectively.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Includes the notional amount of unfunded legally binding lending commitments net of amounts distributed (e.g., syndicated or participated) to other financial institutions.
(5) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the primary business activity of the borrowers or the counterparties using operating cash flows and primary source of repayment as key factors.


Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure
 
Securities/
Other
Investments (2)
 
Country Exposure at September 30
2018
 
Hedges and Credit Default Protection (3)
 
Net Country Exposure at September 30 2018 (4)
 
Increase (Decrease) from June 30
2018
United Kingdom
$
39,114

 
$
15,034

 
$
5,601

 
$
1,111

 
$
60,860

 
$
(3,757
)
 
$
57,103

 
$
11,178

Germany
26,417

 
6,278

 
2,428

 
789

 
35,912

 
(3,499
)
 
32,413

 
8,889

Japan
17,109

 
2,280

 
1,397

 
2,781

 
23,567

 
(1,418
)
 
22,149

 
6,608

Canada
7,515

 
6,944

 
1,669

 
2,682

 
18,810

 
(462
)
 
18,348

 
(751
)
France
6,654

 
5,590

 
2,935

 
3,347

 
18,526

 
(3,429
)
 
15,097

 
1,005

China
12,307

 
377

 
1,096

 
866

 
14,646

 
(292
)
 
14,354

 
(592
)
Netherlands
7,220

 
2,044

 
817

 
1,306

 
11,387

 
(922
)
 
10,465

 
553

Australia
5,188

 
3,524

 
589

 
1,550

 
10,851

 
(612
)
 
10,239

 
363

Brazil
6,779

 
811

 
326

 
2,323

 
10,239

 
(391
)
 
9,848

 
(526
)
India
6,656

 
513

 
343

 
2,205

 
9,717

 
(104
)
 
9,613

 
(278
)
South Korea
5,561

 
613

 
684

 
1,554

 
8,412

 
(284
)
 
8,128

 
(178
)
Hong Kong
6,144

 
216

 
475

 
1,289

 
8,124

 
(34
)
 
8,090

 
(355
)
Switzerland
4,752

 
3,128

 
331

 
199

 
8,410

 
(1,030
)
 
7,380

 
495

Singapore
3,305

 
142

 
602

 
1,739

 
5,788

 
(71
)
 
5,717

 
(523
)
Mexico
3,349

 
1,450

 
99

 
684

 
5,582

 
(151
)
 
5,431

 
(441
)
Belgium
3,444

 
1,029

 
124

 
407

 
5,004

 
(509
)
 
4,495

 
546

United Arab Emirates
2,895

 
154

 
142

 
107

 
3,298

 
(17
)
 
3,281

 
(26
)
Spain
2,470

 
990

 
144

 
860

 
4,464

 
(1,379
)
 
3,085

 
(174
)
Taiwan
1,741

 
13

 
405

 
597

 
2,756

 

 
2,756

 
124

Italy
2,256

 
1,007

 
615

 
527

 
4,405

 
(1,679
)
 
2,726

 
(1,138
)
Total top 20 non-U.S. countries exposure
$
170,876

 
$
52,137

 
$
20,822

 
$
26,923

 
$
270,758

 
$
(20,040
)
 
$
250,718

 
$
24,779

(1) 
Includes loans, leases, and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(3) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation’s risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(4) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
September 30
2018
 
June 30
2018
 
March 31
2018
 
December 31
2017
 
September 30
2017
Residential mortgage
 
$
2,034

 
$
2,140

 
$
2,262

 
$
2,476

 
$
2,518

Home equity
 
2,226

 
2,452

 
2,598

 
2,644

 
2,691

Direct/Indirect consumer
 
46

 
47

 
46

 
46

 
43

Total consumer
 
4,306

 
4,639

 
4,906

 
5,166

 
5,252

U.S. commercial
 
699

 
881

 
1,059

 
814

 
863

Non-U.S. commercial
 
31

 
170

 
255

 
299

 
244

Commercial real estate
 
46

 
117

 
73

 
112

 
130

Commercial lease financing
 
14

 
34

 
27

 
24

 
26

 
 
790

 
1,202

 
1,414

 
1,249

 
1,263

U.S. small business commercial
 
58

 
56

 
58

 
55

 
55

Total commercial
 
848

 
1,258

 
1,472

 
1,304

 
1,318

Total nonperforming loans and leases
 
5,154

 
5,897

 
6,378

 
6,470

 
6,570

Foreclosed properties (1)
 
295

 
284

 
316

 
288

 
299

Total nonperforming loans, leases and foreclosed properties (2, 3, 4)
 
$
5,449

 
$
6,181

 
$
6,694

 
$
6,758

 
$
6,869

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
3,183

 
$
3,454

 
$
3,915

 
$
4,466

 
$
4,721

Consumer credit card past due 30 days or more and still accruing
 
1,805

 
1,695

 
1,795

 
1,847

 
1,657

Other loans past due 30 days or more and still accruing
 
3,255

 
3,682

 
3,684

 
3,845

 
3,885

Total loans past due 30 days or more and still accruing (3, 5, 6)
 
$
8,243

 
$
8,831

 
$
9,394

 
$
10,158

 
$
10,263

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
2,161

 
$
2,483

 
$
2,885

 
$
3,230

 
$
3,372

Consumer credit card past due 90 days or more and still accruing 
 
872

 
865

 
925

 
900

 
810

Other loans past due 90 days or more and still accruing
 
256

 
341

 
234

 
285

 
220

Total loans past due 90 days or more and still accruing (3, 5, 6)
 
$
3,289

 
$
3,689

 
$
4,044

 
$
4,415

 
$
4,402

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (7)
 
0.23
%
 
0.27
%
 
0.29
%
 
0.30
%
 
0.30
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (7)
 
0.59

 
0.66

 
0.72

 
0.73

 
0.75

Nonperforming loans and leases/Total loans and leases (7)
 
0.56

 
0.63

 
0.69

 
0.69

 
0.71

 
 
 
 
 
 
 
 
 
 
 
Commercial reservable criticized utilized exposure (8)
 
$
11,597

 
$
12,357

 
$
13,366

 
$
13,563

 
$
14,824

Commercial reservable criticized utilized exposure/Commercial reservable utilized exposure (8)
 
2.26
%
 
2.40
%
 
2.58
%
 
2.65
%
 
2.91
%
Total commercial criticized utilized exposure/Commercial utilized exposure (8)
 
2.16

 
2.34

 
2.45

 
2.60

 
2.93

 
 
 
 
 
 
 
 
 
 
 
(1) 
Foreclosed property balances do not include properties insured by certain government-guaranteed loans, principally loans insured by the Federal Housing Administration (FHA), that entered foreclosure of $500 million, $573 million, $680 million, $801 million and $879 million at September 30, 2018, June 30, 2018, March 31, 2018, December 31, 2017 and September 30, 2017, respectively.
(2) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the FHA and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(3) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) Balances do not include the following:
 
September 30
2018
 
June 30
2018
 
March 31
2018
 
December 31
2017
 
September 30
2017
Nonperforming loans held-for-sale
 
$
177

 
$
220

 
$
233

 
$
341

 
$
325

Nonperforming loans accounted for under the fair value option
 
16

 
46

 
37

 
69

 
62

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
16

 
17

 
24

 
26

 
24

(5) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $30 million, $28 million, $83 million, $8 million and $42 million at September 30, 2018, June 30, 2018, March 31, 2018December 31, 2017 and September 30, 2017, respectively, and loans held-for-sale past due 90 days or more and still accruing of $8 million, $11 million, $8 million, $0 and $6 million at September 30, 2018, June 30, 2018, March 31, 2018, December 31, 2017 and September 30, 2017, respectively. At September 30, 2018, June 30, 2018March 31, 2018December 31, 2017 and September 30, 2017, there were $21 million, $24 million, $27 million, $32 million and $40 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(6) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(7) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $5.7 billion, $6.2 billion, $6.0 billion, $5.7 billion and $6.3 billion at September 30, 2018, June 30, 2018March 31, 2018December 31, 2017 and September 30, 2017, respectively.
(8) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.

Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2018
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
Balance, beginning of period
 
$
4,639

 
$
4,906

 
$
5,166

 
$
5,252

 
$
5,282

Additions
 
484

 
599

 
812

 
755

 
999

Reductions:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(238
)
 
(261
)
 
(245
)
 
(241
)
 
(253
)
Sales
 
(145
)
 
(117
)
 
(269
)
 
(88
)
 
(162
)
Returns to performing status (2)
 
(309
)
 
(336
)
 
(364
)
 
(337
)
 
(347
)
Charge-offs (3)
 
(89
)
 
(114
)
 
(147
)
 
(125
)
 
(210
)
Transfers to foreclosed properties
 
(36
)
 
(38
)
 
(45
)
 
(50
)
 
(57
)
Transfers to loans held-for-sale
 

 

 
(2
)
 

 

Total net reductions to nonperforming loans and leases
 
(333
)

(267
)

(260
)

(86
)

(30
)
Total nonperforming consumer loans and leases, end of period
 
4,306


4,639


4,906


5,166


5,252

Foreclosed properties
 
265

 
263

 
264

 
236

 
259

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
4,571


$
4,902


$
5,170


$
5,402


$
5,511

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (4):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,258

 
$
1,472

 
$
1,304

 
$
1,318

 
$
1,520

Additions
 
235

 
244

 
436

 
444

 
412

Reductions:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(287
)
 
(193
)
 
(169
)
 
(127
)
 
(270
)
Sales
 
(130
)
 
(50
)
 
(24
)
 
(20
)
 
(61
)
Return to performing status (5)
 
(95
)
 
(91
)
 
(27
)
 
(40
)
 
(100
)
Charge-offs
 
(116
)
 
(112
)
 
(48
)
 
(143
)
 
(145
)
Transfers to foreclosed properties
 
(12
)
 

 

 
(13
)
 

Transfers to loans held-for-sale
 
(5
)
 
(12
)
 

 
(115
)
 
(38
)
Total net additions (reductions) to nonperforming loans and leases
 
(410
)

(214
)

168


(14
)

(202
)
Total nonperforming commercial loans and leases, end of period
 
848


1,258


1,472


1,304


1,318

Foreclosed properties
 
30

 
21

 
52

 
52

 
40

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
878


$
1,279


$
1,524


$
1,356


$
1,358

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 34.
(2) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.
(3) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table.
(4) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(5) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Third
Quarter
2018
 
Second
Quarter
2018
 
First
Quarter
2018
 
Fourth
Quarter
2017
 
Third
Quarter
2017
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Net Charge-offs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage (3)
$
12

 
0.02
 %
 
$
7

 
0.01
 %
 
$
(6
)
 
(0.01
)%
 
$
(16
)
 
(0.03
)%
 
$
(82
)
 
(0.16
)%
Home equity
(20
)
 
(0.15
)
 

 

 
33

 
0.23

 
16

 
0.11

 
83

 
0.54

U.S. credit card
698

 
2.92

 
739

 
3.17

 
701

 
3.01

 
655

 
2.78

 
612

 
2.65

Direct/Indirect consumer
42

 
0.18

 
41

 
0.18

 
59

 
0.25

 
65

 
0.27

 
68

 
0.28

Other consumer
44

 
n/m

 
43

 
n/m

 
43

 
n/m

 
49

 
n/m

 
50

 
n/m

Total consumer
776

 
0.69

 
830

 
0.74

 
830

 
0.75

 
769

 
0.68

 
731

 
0.65

U.S. commercial
70

 
0.10

 
78

 
0.11

 
24

 
0.03

 
56

 
0.08

 
80

 
0.11

Non-U.S. commercial
25

 
0.10

 
19

 
0.08

 
4

 
0.02

 
346

 
1.43

 
33

 
0.14

Commercial real estate
2

 
0.02

 
4

 
0.03

 
(3
)
 
(0.02
)
 
6

 
0.04

 
2

 
0.02

Commercial lease financing

 

 
1

 
0.01

 
(1
)
 
(0.01
)
 
5

 
0.09

 
(1
)
 
(0.02
)
 
97

 
0.08

 
102

 
0.09

 
24

 
0.02

 
413

 
0.36

 
114

 
0.10

U.S. small business commercial
59

 
1.67

 
64

 
1.82

 
57

 
1.67

 
55

 
1.58

 
55

 
1.61

Total commercial
156

 
0.13

 
166

 
0.14

 
81

 
0.07

 
468

 
0.39

 
169

 
0.14

Total net charge-offs
$
932

 
0.40

 
$
996

 
0.43

 
$
911

 
0.40

 
$
1,237

 
0.53

 
$
900

 
0.39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment and All Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking
$
853

 
1.19
 %
 
$
896

 
1.28
 %
 
$
877

 
1.27
 %
 
$
839

 
1.21
 %
 
$
800

 
1.18
 %
Global Wealth & Investment Management
13

 
0.03

 
15

 
0.04

 
25

 
0.06

 
4

 
0.01

 
11

 
0.03

Global Banking
85

 
0.10

 
86

 
0.10

 
19

 
0.02

 
264

 
0.30

 
106

 
0.12

Global Markets
3

 
0.02

 
14

 
0.08

 
6

 
0.03

 
146

 
0.83

 
23

 
0.13

All Other
(22
)
 
(0.15
)
 
(15
)
 
(0.10
)
 
(16
)
 
(0.10
)
 
(16
)
 
(0.09
)
 
(40
)
 
(0.21
)
Total net charge-offs
$
932

 
0.40

 
$
996

 
0.43

 
$
911

 
0.40

 
$
1,237

 
0.53

 
$
900

 
0.39

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category.
(2) 
Excludes write-offs of purchased credit-impaired loans of $95 million, $36 million and $35 million for the third, second and first quarters of 2018, and $46 million and $73 million for the fourth and third quarters of 2017, respectively.
(3) 
Includes loan sales charge-offs (recoveries) of $6 million, $(5) million and $(18) million for the third, second and first quarters of 2018, and $(3) million and $(88) million for the fourth and third quarters of 2017, respectively.
n/m = not meaningful




Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Nine Months Ended September 30
 
2018
 
2017
 
Amount
 
Percent
 
Amount
 
Percent
Net Charge-offs
 
 
 
 
 
 
 
Residential mortgage (3)
$
13

 
0.01
 %
 
$
(84
)
 
(0.06
)%
Home equity
13

 
0.03

 
197

 
0.42

U.S. credit card
2,138

 
3.03

 
1,858

 
2.75

Non-U.S. credit card (4)

 

 
75

 
1.91

Direct/Indirect consumer
142

 
0.20

 
149

 
0.21

Other consumer
130

 
n/m

 
114

 
n/m

Total consumer
2,436

 
0.73

 
2,309

 
0.69

U.S. commercial
172

 
0.08

 
176

 
0.09

Non-U.S. commercial
48

 
0.07

 
94

 
0.14

Commercial real estate
3

 
0.01

 
3

 
0.01

 
223

 
0.06

 
273

 
0.08

U.S. small business commercial
180

 
1.72

 
160

 
1.60

Total commercial
403

 
0.11

 
433

 
0.13

Total net charge-offs
$
2,839

 
0.41

 
$
2,742

 
0.40

 
 
 
 
 
 
 
 
By Business Segment and All Other
 
 
 
 
 
 
 
Consumer Banking
$
2,626

 
1.25
 %
 
$
2,363

 
1.20
 %
Global Wealth & Investment Management
53

 
0.04

 
40

 
0.04

Global Banking
190

 
0.07

 
255

 
0.10

Global Markets
23

 
0.04

 
24

 
0.05

All Other (4)
(53
)
 
(0.11
)
 
60

 
0.09

Total net charge-offs
$
2,839

 
0.41

 
$
2,742

 
0.40

 
 
 
 
 
 
 
 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category.
(2) 
Excludes write-offs of purchased credit-impaired loans of $166 million and $161 million for the nine months ended September 30, 2018 and 2017.
(3) 
Includes loan sales recoveries of $17 million and $102 million for the nine months ended September 30, 2018 and 2017.
(4) 
2017 amount includes net charge-offs recorded in All Other related to the non-U.S. credit card loan portfolio, which was sold during the second quarter of 2017.
n/m = not meaningful



Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
September 30, 2018
 
June 30, 2018
 
September 30, 2017
 
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
Allowance for loan and lease losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
$
500

 
5.14
%
 
0.24
%
 
$
553

 
5.50
%
 
0.27
%
 
$
813

 
7.60
%
 
0.41
%
Home equity
 
658

 
6.76

 
1.28

 
813

 
8.09

 
1.52

 
1,219

 
11.40

 
2.04

U.S. credit card
 
3,530

 
36.26

 
3.72

 
3,477

 
34.60

 
3.67

 
3,263

 
30.52

 
3.52

Direct/Indirect consumer
 
262

 
2.69

 
0.29

 
269

 
2.68

 
0.29

 
258

 
2.41

 
0.27

Other consumer
 
30

 
0.31

 
n/m

 
28

 
0.28

 
n/m

 
29

 
0.27

 
n/m

Total consumer
 
4,980

 
51.16

 
1.12

 
5,140

 
51.15

 
1.15

 
5,582

 
52.20

 
1.25

U.S. commercial (3)
 
2,974

 
30.55

 
0.99

 
3,045

 
30.30

 
1.00

 
3,199

 
29.92

 
1.08

Non-U.S.commercial
 
687

 
7.06

 
0.72

 
751

 
7.47

 
0.79

 
812

 
7.59

 
0.85

Commercial real estate
 
946

 
9.72

 
1.56

 
952

 
9.47

 
1.56

 
956

 
8.94

 
1.60

Commercial lease financing
 
147

 
1.51

 
0.68

 
162

 
1.61

 
0.76

 
144

 
1.35

 
0.67

Total commercial 
 
4,754

 
48.84

 
0.99

 
4,910

 
48.85

 
1.02

 
5,111

 
47.80

 
1.08

Allowance for loan and lease losses
 
9,734

 
100.00
%
 
1.05

 
10,050

 
100.00
%
 
1.08

 
10,693

 
100.00
%
 
1.16

Reserve for unfunded lending commitments
 
792

 
 
 
 
 
787

 
 
 
 
 
762

 
 
 
 
Allowance for credit losses
 
$
10,526

 
 
 
 
 
$
10,837

 
 
 
 
 
$
11,455

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (2)
 
 
 
1.05
%
 
 
 
 
 
1.08
%
 
 
 
 
 
1.16
%
 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (4)
 
 
 
189

 
 
 
 
 
170

 
 
 
 
 
163

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs
 
 
 
2.63

 
 
 
 
 
2.52

 
 
 
 
 
3.00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option include residential mortgage loans of $407 million, $489 million and $615 million and home equity loans of $348 million, $359 million and $363 million at September 30, 2018, June 30, 2018 and September 30, 2017, respectively. Commercial loans accounted for under the fair value option include U.S. commercial loans of $3.6 billion, $3.5 billion and $2.8 billion and non-U.S. commercial loans of $1.4 billion, $1.9 billion and $2.5 billion at September 30, 2018, June 30, 2018 and September 30, 2017, respectively.
(2) 
Total loans and leases do not include loans accounted for under the fair value option of $5.7 billion, $6.2 billion and $6.3 billion at September 30, 2018, June 30, 2018 and September 30, 2017, respectively.
(3) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $472 million, $465 million and $422 million at September 30, 2018, June 30, 2018 and September 30, 2017, respectively.
(4) 
Allowance for loan and lease losses includes $4.0 billion, $4.0 billion and $3.9 billion allocated to products (primarily the Consumer Lending portfolios within Consumer Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at September 30, 2018, June 30, 2018 and September 30, 2017. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 111 percent, 102 percent and 104 percent at September 30, 2018, June 30, 2018 and September 30, 2017, respectively.
n/m = not meaningful

Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
38



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. Total revenue, net of interest expense, on a fully taxable-equivalent basis includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. The Corporation presents related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 21 percent for the 2018 periods and 35 percent for all prior periods. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders’ equity or common shareholders’ equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders’ equity measures the Corporation’s earnings contribution as a percentage of adjusted average common shareholders’ equity. The tangible common equity ratio represents adjusted ending common shareholders’ equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders’ equity measures the Corporation’s earnings contribution as a percentage of adjusted average total shareholders’ equity. The tangible equity ratio represents adjusted ending shareholders’ equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders’ equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation’s use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders’ equity as key measures to support our overall growth goals.

See the tables below and on page 40 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the nine months ended September 30, 2018 and 2017 and the three months ended September 30, 2018, June 30, 2018, March 31, 2018December 31, 2017 and September 30, 2017. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in understanding its results of operations and trends. Other companies may define or calculate supplemental financial data differently.
 
 
Nine Months Ended September 30
 
 
Third
Quarter
2018
 
Second
Quarter
2018
 
First
Quarter
2018
 
Fourth
Quarter
2017
 
Third
Quarter
2017
 
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income
 
$
35,128

 
$
33,205

 
 
$
11,870

 
$
11,650

 
$
11,608

 
$
11,462

 
$
11,161

Fully taxable-equivalent adjustment
 
455

 
674

 
 
151

 
154

 
150

 
251

 
240

Net interest income on a fully taxable-equivalent basis
 
$
35,583

 
$
33,879

 
 
$
12,021

 
$
11,804


$
11,758


$
11,713


$
11,401

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense, to total revenue, net of interest expense, on a fully taxable-equivalent basis
Total revenue, net of interest expense
 
$
68,511

 
$
66,916

 
 
$
22,777

 
$
22,609

 
$
23,125

 
$
20,436

 
$
21,839

Fully taxable-equivalent adjustment
 
455

 
674

 
 
151

 
154

 
150

 
251

 
240

Total revenue, net of interest expense, on a fully taxable-equivalent basis
 
$
68,966

 
$
67,590

 
 
$
22,928

 
$
22,763

 
$
23,275

 
$
20,687

 
$
22,079

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis
Income tax expense
 
$
5,017

 
$
7,185

 
 
$
1,827

 
$
1,714

 
$
1,476

 
$
3,796

 
$
2,187

Fully taxable-equivalent adjustment
 
455

 
674

 
 
151

 
154

 
150

 
251

 
240

Income tax expense on a fully taxable-equivalent basis
 
$
5,472

 
$
7,859

 
 
$
1,978

 
$
1,868

 
$
1,626

 
$
4,047

 
$
2,427

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity
Common shareholders’ equity
 
$
241,943

 
$
245,841

 
 
$
241,812

 
$
241,313

 
$
242,713

 
$
250,838

 
$
249,214

Goodwill
 
(68,951
)
 
(69,398
)
 
 
(68,951
)
 
(68,951
)
 
(68,951
)
 
(68,954
)
 
(68,969
)
Intangible assets (excluding mortgage servicing rights)
 
(2,125
)
 
(2,737
)
 
 
(1,992
)
 
(2,126
)
 
(2,261
)
 
(2,399
)
 
(2,549
)
Related deferred tax liabilities
 
917

 
1,503

 
 
896

 
916

 
939

 
1,344

 
1,465

Tangible common shareholders’ equity
 
$
171,784

 
$
175,209

 
 
$
171,765

 
$
171,152

 
$
172,440

 
$
180,829

 
$
179,161

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity
Shareholders’ equity
 
$
265,102

 
$
270,658

 
 
$
264,653

 
$
265,181

 
$
265,480

 
$
273,162

 
$
273,238

Goodwill
 
(68,951
)
 
(69,398
)
 
 
(68,951
)
 
(68,951
)
 
(68,951
)
 
(68,954
)
 
(68,969
)
Intangible assets (excluding mortgage servicing rights)
 
(2,125
)
 
(2,737
)
 
 
(1,992
)
 
(2,126
)
 
(2,261
)
 
(2,399
)
 
(2,549
)
Related deferred tax liabilities
 
917

 
1,503

 
 
896

 
916

 
939

 
1,344

 
1,465

Tangible shareholders’ equity
 
$
194,943

 
$
200,026

 
 
$
194,606

 
$
195,020

 
$
195,207

 
$
203,153

 
$
203,185

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
39



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures
(In millions, except per share information)
 
 
Nine Months Ended September 30
 
 
Third
Quarter
2018
 
Second
Quarter
2018
 
First
Quarter
2018
 
Fourth
Quarter
2017
 
Third
Quarter
2017
 
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end common shareholders’ equity to period-end tangible common shareholders’ equity
Common shareholders’ equity
 
$
239,832

 
$
249,646

 
 
$
239,832

 
$
241,035

 
$
241,552

 
$
244,823

 
$
249,646

Goodwill
 
(68,951
)
 
(68,968
)
 
 
(68,951
)
 
(68,951
)
 
(68,951
)
 
(68,951
)
 
(68,968
)
Intangible assets (excluding mortgage servicing rights)
 
(1,908
)
 
(2,459
)
 
 
(1,908
)
 
(2,043
)
 
(2,177
)
 
(2,312
)
 
(2,459
)
Related deferred tax liabilities
 
878

 
1,435

 
 
878

 
900

 
920

 
943

 
1,435

Tangible common shareholders’ equity
 
$
169,851

 
$
179,654

 
 
$
169,851

 
$
170,941

 
$
171,344

 
$
174,503

 
$
179,654

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders’ equity to period-end tangible shareholders’ equity
Shareholders’ equity
 
$
262,158

 
$
271,969

 
 
$
262,158

 
$
264,216

 
$
266,224

 
$
267,146

 
$
271,969

Goodwill
 
(68,951
)
 
(68,968
)
 
 
(68,951
)
 
(68,951
)
 
(68,951
)
 
(68,951
)
 
(68,968
)
Intangible assets (excluding mortgage servicing rights)
 
(1,908
)
 
(2,459
)
 
 
(1,908
)
 
(2,043
)
 
(2,177
)
 
(2,312
)
 
(2,459
)
Related deferred tax liabilities
 
878

 
1,435

 
 
878

 
900

 
920

 
943

 
1,435

Tangible shareholders’ equity
 
$
192,177

 
$
201,977

 
 
$
192,177

 
$
194,122

 
$
196,016

 
$
196,826

 
$
201,977

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
Assets
 
$
2,338,833

 
$
2,284,174

 
 
$
2,338,833

 
$
2,291,670

 
$
2,328,478

 
$
2,281,234

 
$
2,284,174

Goodwill
 
(68,951
)
 
(68,968
)
 
 
(68,951
)
 
(68,951
)
 
(68,951
)
 
(68,951
)
 
(68,968
)
Intangible assets (excluding mortgage servicing rights)
 
(1,908
)
 
(2,459
)
 
 
(1,908
)
 
(2,043
)
 
(2,177
)
 
(2,312
)
 
(2,459
)
Related deferred tax liabilities
 
878

 
1,435

 
 
878

 
900

 
920

 
943

 
1,435

Tangible assets
 
$
2,268,852

 
$
2,214,182

 
 
$
2,268,852

 
$
2,221,576

 
$
2,258,270

 
$
2,210,914

 
$
2,214,182

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
Common shareholders’ equity
 
$
239,832

 
$
249,646

 
 
$
239,832

 
$
241,035

 
$
241,552

 
$
244,823

 
$
249,646

Ending common shares issued and outstanding
 
9,858.3

 
10,457.5

 
 
9,858.3

 
10,012.7

 
10,175.9

 
10,287.3

 
10,457.5

Book value per share of common stock
 
$
24.33

 
$
23.87

 
 
$
24.33

 
$
24.07

 
$
23.74

 
$
23.80

 
$
23.87

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible book value per share of common stock
Tangible common shareholders’ equity
 
$
169,851

 
$
179,654

 
 
$
169,851

 
$
170,941

 
$
171,344

 
$
174,503

 
$
179,654

Ending common shares issued and outstanding
 
9,858.3

 
10,457.5

 
 
9,858.3

 
10,012.7

 
10,175.9

 
10,287.3

 
10,457.5

Tangible book value per share of common stock
 
$
17.23

 
$
17.18

 
 
$
17.23

 
$
17.07

 
$
16.84

 
$
16.96

 
$
17.18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.




Current period information is preliminary and based on company data available at the time of the presentation.
40