EX-99.3 4 bac-9302017ex993.htm THE SUPPLEMENTAL INFORMATION Exhibit





baclogo3q17.jpg


Supplemental Information
Third Quarter 2017
 














Current period information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America's reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC's website (www.sec.gov) or at Bank of America's website (www.bankofamerica.com). Bank of America's future financial performance is subject to risks and uncertainties as described in its SEC filings.




Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer Banking
 
Global Wealth & Investment Management
 
Global Banking
 
Global Markets
 
All Other
 
 
 
 
 
 
 





Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
 
Nine Months Ended September 30
 
 
Third
Quarter
2017
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
2017
 
2016
 
 
Income statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
33,205

 
$
30,804

 
 
$
11,161

 
$
10,986

 
$
11,058

 
$
10,292

 
$
10,201

Noninterest income
33,711

 
32,907

 
 
10,678

 
11,843

 
11,190

 
9,698

 
11,434

Total revenue, net of interest expense
66,916

 
63,711

 
 
21,839

 
22,829

 
22,248

 
19,990

 
21,635

Provision for credit losses
2,395

 
2,823

 
 
834

 
726

 
835

 
774

 
850

Noninterest expense
41,713

 
41,790

 
 
13,139

 
13,726

 
14,848

 
13,161

 
13,481

Income tax expense
7,096

 
5,888

 
 
2,279

 
3,108

 
1,709

 
1,359

 
2,349

Net income
15,712

 
13,210

 
 
5,587

 
5,269

 
4,856

 
4,696

 
4,955

Preferred stock dividends
1,328

 
1,321

 
 
465

 
361

 
502

 
361

 
503

Net income applicable to common shareholders
14,384

 
11,889

 
 
5,122

 
4,908

 
4,354

 
4,335

 
4,452

Diluted earnings per common share
1.35

 
1.10

 
 
0.48

 
0.46

 
0.41

 
0.40

 
0.41

Average diluted common shares issued and outstanding
10,820,425

 
11,046,807

 
 
10,725,482

 
10,822,069

 
10,914,815

 
10,958,621

 
11,000,473

Dividends paid per common share
$
0.27

 
$
0.175

 
 
$
0.12

 
$
0.075

 
$
0.075

 
$
0.075

 
$
0.075

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
0.93
%
 
0.81
%
 
 
0.98
%
 
0.93
%
 
0.88
%
 
0.85
%
 
0.90
%
Return on average common shareholders' equity
7.81

 
6.61

 
 
8.14

 
8.00

 
7.27

 
7.04

 
7.27

Return on average shareholders' equity
7.75

 
6.66

 
 
8.10

 
7.79

 
7.35

 
6.91

 
7.33

Return on average tangible common shareholders' equity (1)
10.95

 
9.40

 
 
11.32

 
11.23

 
10.28

 
9.92

 
10.28

Return on average tangible shareholders' equity (1)
10.48

 
9.13

 
 
10.89

 
10.54

 
10.00

 
9.38

 
9.98

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
23.92

 
$
24.19

 
 
$
23.92

 
$
24.88

 
$
24.36

 
$
24.04

 
$
24.19

Tangible book value per share of common stock (1)
17.23

 
17.14

 
 
17.23

 
17.78

 
17.23

 
16.95

 
17.14

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closing price
$
25.34

 
$
15.65

 
 
$
25.34

 
$
24.26

 
$
23.59

 
$
22.10

 
$
15.65

High closing price for the period
25.50

 
16.43

 
 
25.45

 
24.32

 
25.50

 
23.16

 
16.19

Low closing price for the period
22.05

 
11.16

 
 
22.89

 
22.23

 
22.05

 
15.63

 
12.74

Market capitalization
264,992

 
158,438

 
 
264,992

 
239,643

 
235,291

 
222,163

 
158,438

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial centers - U.S.
4,511

 
4,629

 
 
4,511

 
4,542

 
4,559

 
4,579

 
4,629

Number of branded ATMs - U.S.
15,973

 
15,959

 
 
15,973

 
15,972

 
15,939

 
15,928

 
15,959

Headcount
209,839

 
211,877

 
 
209,839

 
210,904

 
210,533

 
210,673

 
211,877

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. Tangible book value per share provides additional useful information about the level of tangible assets in relation to outstanding shares of common stock. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 41-42.)


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
 
 
Nine Months Ended
September 30
 
 
Third Quarter 2017
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
 
2017
 
2016
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
 
$
26,877

 
$
24,837

 
 
$
9,203

 
$
8,920

 
$
8,754

 
$
8,391

 
$
8,358

Debt securities
 
7,764

 
6,922

 
 
2,629

 
2,594

 
2,541

 
2,245

 
2,144

Federal funds sold and securities borrowed or purchased under agreements to resell
 
1,658

 
803

 
 
659

 
560

 
439

 
315

 
267

Trading account assets
 
3,330

 
3,330

 
 
1,091

 
1,163

 
1,076

 
1,093

 
1,076

Other interest income
 
2,884

 
2,300

 
 
1,075

 
909

 
900

 
821

 
765

Total interest income
 
42,513

 
38,192

 
 
14,657

 
14,146

 
13,710

 
12,865

 
12,610

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
1,252

 
736

 
 
624

 
346

 
282

 
279

 
266

Short-term borrowings
 
2,508

 
1,808

 
 
944

 
917

 
647

 
542

 
569

Trading account liabilities
 
890

 
778

 
 
319

 
307

 
264

 
240

 
244

Long-term debt
 
4,658

 
4,066

 
 
1,609

 
1,590

 
1,459

 
1,512

 
1,330

Total interest expense
 
9,308

 
7,388

 
 
3,496

 
3,160

 
2,652

 
2,573

 
2,409

Net interest income
 
33,205

 
30,804

 
 
11,161

 
10,986

 
11,058

 
10,292

 
10,201

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
4,347

 
4,349

 
 
1,429

 
1,469

 
1,449

 
1,502

 
1,455

Service charges
 
5,863

 
5,660

 
 
1,968

 
1,977

 
1,918

 
1,978

 
1,952

Investment and brokerage services
 
9,882

 
9,543

 
 
3,303

 
3,317

 
3,262

 
3,202

 
3,160

Investment banking income
 
4,593

 
4,019

 
 
1,477

 
1,532

 
1,584

 
1,222

 
1,458

Trading account profits
 
6,124

 
5,821

 
 
1,837

 
1,956

 
2,331

 
1,081

 
2,141

Mortgage banking income (loss)
 
332

 
1,334

 
 
(20
)
 
230

 
122

 
519

 
589

Gains on sales of debt securities
 
278

 
490

 
 
125

 
101

 
52

 

 
51

Other income
 
2,292

 
1,691

 
 
559

 
1,261

 
472

 
194

 
628

Total noninterest income
 
33,711

 
32,907

 
 
10,678

 
11,843

 
11,190

 
9,698

 
11,434

Total revenue, net of interest expense
 
66,916

 
63,711

 
 
21,839

 
22,829

 
22,248

 
19,990

 
21,635

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
2,395

 
2,823

 
 
834

 
726

 
835

 
774

 
850

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel
 
24,353

 
24,278

 
 
7,483

 
7,712

 
9,158

 
7,338

 
7,704

Occupancy
 
3,000

 
3,069

 
 
999

 
1,001

 
1,000

 
969

 
1,005

Equipment
 
1,281

 
1,357

 
 
416

 
427

 
438

 
447

 
443

Marketing
 
1,235

 
1,243

 
 
461

 
442

 
332

 
460

 
410

Professional fees
 
1,417

 
1,433

 
 
476

 
485

 
456

 
538

 
536

Amortization of intangibles
 
473

 
554

 
 
151

 
160

 
162

 
176

 
181

Data processing
 
2,344

 
2,240

 
 
777

 
773

 
794

 
767

 
685

Telecommunications
 
538

 
551

 
 
170

 
177

 
191

 
195

 
189

Other general operating
 
7,072

 
7,065

 
 
2,206

 
2,549

 
2,317

 
2,271

 
2,328

Total noninterest expense
 
41,713

 
41,790

 
 
13,139

 
13,726

 
14,848

 
13,161

 
13,481

Income before income taxes
 
22,808

 
19,098

 
 
7,866

 
8,377

 
6,565

 
6,055

 
7,304

Income tax expense
 
7,096

 
5,888

 
 
2,279

 
3,108

 
1,709

 
1,359

 
2,349

Net income
 
$
15,712

 
$
13,210

 
 
$
5,587

 
$
5,269

 
$
4,856

 
$
4,696

 
$
4,955

Preferred stock dividends
 
1,328

 
1,321

 
 
465

 
361

 
502

 
361

 
503

Net income applicable to common shareholders
 
$
14,384

 
$
11,889

 
 
$
5,122

 
$
4,908

 
$
4,354

 
$
4,335

 
$
4,452

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings
 
$
1.42

 
$
1.15

 
 
$
0.50

 
$
0.49

 
$
0.43

 
$
0.43

 
$
0.43

 Diluted earnings
 
1.35

 
1.10

 
 
0.48

 
0.46

 
0.41

 
0.40

 
0.41

Dividends paid
 
0.27

 
0.175

 
 
0.12

 
0.075

 
0.075

 
0.075

 
0.075

Average common shares issued and outstanding
 
10,103,386

 
10,312,878

 
 
10,197,891

 
10,013,503

 
10,099,557

 
10,170,031

 
10,250,124

Average diluted common shares issued and outstanding
 
10,820,425

 
11,046,807

 
 
10,725,482

 
10,822,069

 
10,914,815

 
10,958,621

 
11,000,473

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third Quarter 2017
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
2017
 
2016
 
 
Net income
$
15,712

 
$
13,210

 
 
$
5,587

 
$
5,269

 
$
4,856

 
$
4,696

 
$
4,955

Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net change in debt and marketable equity securities
931

 
3,319

 
 
462

 
568

 
(99
)
 
(4,664
)
 
208

Net change in debit valuation adjustments
(149
)
 
49

 
 
(80
)
 
(78
)
 
9

 
(205
)
 
(65
)
Net change in derivatives
156

 
277

 
 
24

 
94

 
38

 
(95
)
 
127

Employee benefit plan adjustments
80

 
29

 
 
26

 
27

 
27

 
(553
)
 
6

Net change in foreign currency translation adjustments
102

 
(17
)
 
 
5

 
100

 
(3
)
 
(70
)
 
(8
)
Other comprehensive income (loss)
1,120

 
3,657

 
 
437

 
711

 
(28
)
 
(5,587
)
 
268

Comprehensive income (loss)
$
16,832

 
$
16,867

 
 
$
6,024

 
$
5,980

 
$
4,828

 
$
(891
)
 
$
5,223

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
September 30
2017
 
June 30
2017
 
September 30
2016
Assets
 
 
 
 
 
Cash and due from banks
$
30,819

 
$
29,974

 
$
26,701

Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
141,562

 
128,730

 
116,733

Cash and cash equivalents
172,381

 
158,704

 
143,434

Time deposits placed and other short-term investments
9,493

 
10,152

 
8,506

Federal funds sold and securities borrowed or purchased under agreements to resell
217,214

 
217,201

 
218,810

Trading account assets
210,319

 
216,369

 
187,849

Derivative assets
38,384

 
39,190

 
47,896

Debt securities:
 
 
 
 
 
Carried at fair value
316,864

 
315,509

 
322,505

Held-to-maturity, at cost
122,345

 
119,008

 
112,409

Total debt securities
439,209

 
434,517

 
434,914

Loans and leases
927,117

 
916,666

 
905,008

Allowance for loan and lease losses
(10,693
)
 
(10,875
)
 
(11,692
)
Loans and leases, net of allowance
916,424

 
905,791

 
893,316

Premises and equipment, net
8,971

 
8,904

 
9,133

Mortgage servicing rights
2,407

 
2,501

 
2,477

Goodwill
68,968

 
68,969

 
69,744

Intangible assets
2,459

 
2,610

 
3,168

Loans held-for-sale
13,243

 
5,882

 
10,586

Customer and other receivables
55,855

 
59,342

 
54,116

Other assets
128,569

 
124,397

 
111,365

Total assets
$
2,283,896

 
$
2,254,529

 
$
2,195,314

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
5,142

 
$
4,543

 
$
5,699

Loans and leases
50,022

 
51,604

 
57,826

Allowance for loan and lease losses
(1,023
)
 
(1,004
)
 
(1,085
)
Loans and leases, net of allowance
48,999

 
50,600

 
56,741

Loans held-for-sale
66

 
93

 
209

All other assets
662

 
1,136

 
1,467

Total assets of consolidated variable interest entities
$
54,869

 
$
56,372

 
$
64,116



Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued) 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
September 30
2017
 
June 30
2017
 
September 30
2016
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
429,861

 
$
427,715

 
$
431,418

Interest-bearing
776,756

 
757,888

 
728,498

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
14,126

 
13,446

 
11,596

Interest-bearing
63,674

 
63,931

 
61,383

Total deposits
1,284,417

 
1,262,980

 
1,232,895

Federal funds purchased and securities loaned or sold under agreements to repurchase
189,790

 
196,407

 
178,195

Trading account liabilities
86,434

 
77,933

 
76,998

Derivative liabilities
31,781

 
34,880

 
43,484

Short-term borrowings
32,679

 
36,494

 
26,889

Accrued expenses and other liabilities (includes $762, $757 and $767 of reserve for unfunded lending commitments)
157,670

 
150,925

 
141,634

Long-term debt
228,666

 
223,923

 
225,136

Total liabilities
2,011,437

 
1,983,542

 
1,925,231

Shareholders' equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,837,683, 3,887,329 and 3,887,439 shares
22,323

 
25,220

 
25,220

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,457,473,674, 9,878,118,264 and 10,123,845,121 shares
142,818

 
142,744

 
148,261

Retained earnings
113,486

 
109,628

 
98,303

Accumulated other comprehensive income (loss)
(6,168
)
 
(6,605
)
 
(1,701
)
Total shareholders' equity
272,459

 
270,987

 
270,083

Total liabilities and shareholders' equity
$
2,283,896

 
$
2,254,529

 
$
2,195,314

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
122

 
$
97

 
$
546

Long-term debt
9,457

 
9,765

 
11,209

All other liabilities
54

 
52

 
38

Total liabilities of consolidated variable interest entities
$
9,633

 
$
9,914

 
$
11,793



Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Basel 3 Transition
 
September 30
2017
 
June 30
2017
 
March 31
2017
 
December 31
2016
 
September 30
2016
Risk-based capital metrics (1):
 
 
 
 
 
 
 
 
 
Standardized Approach
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
176,094

 
$
171,431

 
$
167,351

 
$
168,866

 
$
169,925

Tier 1 capital
196,438

 
194,822

 
190,332

 
190,315

 
191,435

Total capital
232,814

 
231,696

 
227,250

 
228,187

 
229,132

Risk-weighted assets
1,407,423

 
1,389,696

 
1,398,343

 
1,399,477

 
1,395,541

Common equity tier 1 capital ratio
12.5
%
 
12.3
%
 
12.0
%
 
12.1
%
 
12.2
%
Tier 1 capital ratio
14.0

 
14.0

 
13.6

 
13.6

 
13.7

Total capital ratio
16.5

 
16.7

 
16.3

 
16.3

 
16.4

 
 
 
 
 
 
 
 
 
 
Advanced Approaches
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
176,094

 
$
171,431

 
$
167,351

 
$
168,866

 
$
169,925

Tier 1 capital
196,438

 
194,822

 
190,332

 
190,315

 
191,435

Total capital
223,781

 
222,671

 
218,112

 
218,981

 
219,878

Risk-weighted assets
1,482,587

 
1,477,633

 
1,516,686

 
1,529,903

 
1,547,221

Common equity tier 1 capital ratio
11.9
%
 
11.6
%
 
11.0
%
 
11.0
%
 
11.0
%
Tier 1 capital ratio
13.2

 
13.2

 
12.5

 
12.4

 
12.4

Total capital ratio
15.1

 
15.1

 
14.4

 
14.3

 
14.2

 
 
 
 
 
 
 
 
 
 
Leverage-based metrics (2)
 
 
 
 
 
 
 
 
 
Adjusted average assets
$
2,193,739

 
$
2,192,337

 
$
2,153,125

 
$
2,131,121

 
$
2,111,234

Tier 1 leverage ratio
9.0
%
 
8.9
%
 
8.8
%
 
8.9
%
 
9.1
%
 
 
 
 
 
 
 
 
 
 
Supplementary leverage exposure
$
2,742,218

 
$
2,754,960

 
$
2,715,589

 
$
2,702,248

 
$
2,703,905

Supplementary leverage ratio
7.1
%
 
7.0
%
 
7.0
%
 
6.9
%
 
7.1
%
 
 
 
 
 
 
 
 
 
 
Tangible equity ratio (3)
9.1

 
9.2

 
9.1

 
9.2

 
9.4

Tangible common equity ratio (3)
8.1

 
8.0

 
7.9

 
8.1

 
8.2

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios reflect the transition provisions of Basel 3.
(2) 
The numerator of the supplementary leverage ratio and Tier 1 leverage ratio is quarter-end Basel 3 Tier 1 capital. The Tier 1 leverage ratio reflects the transition provisions of Basel 3, and the supplementary leverage ratio is calculated on a fully phased-in basis. The denominator of supplementary leverage exposure is total leverage exposure based on the daily average of the sum of on-balance sheet exposures less permitted Tier 1 deductions, as well as the simple average of certain off-balance sheet exposures, as of the end of each month in a quarter. Off-balance sheet exposures primarily include undrawn lending commitments, letters of credit, potential future derivative exposures and repo-style transactions.
(3) 
Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 41-42.)


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Regulatory Capital Reconciliations (1, 2)
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
September 30
2017
 
June 30
2017
 
March 31
2017
 
December 31
2016
 
September 30
2016
Regulatory capital – Basel 3 transition to fully phased-in
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital (transition)
$
176,094

 
$
171,431

 
$
167,351

 
$
168,866

 
$
169,925

Deferred tax assets arising from net operating loss and tax credit carryforwards phased in during transition
(1,357
)
 
(1,457
)
 
(1,594
)
 
(3,318
)
 
(3,143
)
Accumulated OCI phased in during transition
(747
)
 
(845
)
 
(964
)
 
(1,899
)
 
188

Intangibles phased in during transition
(316
)
 
(338
)
 
(375
)
 
(798
)
 
(853
)
Defined benefit pension fund assets phased in during transition
(187
)
 
(181
)
 
(175
)
 
(341
)
 
(375
)
DVA related to liabilities and derivatives phased in during transition
158

 
156

 
128

 
276

 
168

Other adjustments and deductions phased in during transition
(77
)
 
(62
)
 
(38
)
 
(57
)
 
(35
)
Common equity tier 1 capital (fully phased-in)
$
173,568

 
$
168,704

 
$
164,333

 
$
162,729

 
$
165,875

 
 
 
 
 
 
 
 
 
 
Risk-weighted assets – As reported to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
Basel 3 Standardized approach risk-weighted assets as reported
$
1,407,423

 
$
1,389,696

 
$
1,398,343

 
$
1,399,477

 
$
1,395,541

Changes in risk-weighted assets from reported to fully phased-in
12,709

 
15,413

 
17,784

 
17,638

 
15,587

Basel 3 Standardized approach risk-weighted assets (fully phased-in)
$
1,420,132

 
$
1,405,109

 
$
1,416,127

 
$
1,417,115

 
$
1,411,128

 
 
 
 
 
 
 
 
 
 
Basel 3 Advanced approaches risk-weighted assets as reported
$
1,482,587

 
$
1,477,633

 
$
1,516,686

 
$
1,529,903

 
$
1,547,221

Changes in risk-weighted assets from reported to fully phased-in
(21,768
)
 
(13,545
)
 
(19,133
)
 
(18,113
)
 
(23,502
)
Basel 3 Advanced approaches risk-weighted assets (fully phased-in) (3)
$
1,460,819

 
$
1,464,088

 
$
1,497,553

 
$
1,511,790

 
$
1,523,719

 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios
 
 
 
 
 
 
 
 
 
Basel 3 Standardized approach common equity tier 1 (transition)
12.5
%
 
12.3
%
 
12.0
%
 
12.1
%
 
12.2
%
Basel 3 Advanced approaches common equity tier 1 (transition)
11.9

 
11.6

 
11.0

 
11.0

 
11.0

Basel 3 Standardized approach common equity tier 1 (fully phased-in)
12.2

 
12.0

 
11.6

 
11.5

 
11.8

Basel 3 Advanced approaches common equity tier 1 (fully phased-in) (3)
11.9

 
11.5

 
11.0

 
10.8

 
10.9

 
 
 
 
 
 
 
 
 
 
(1) 
As an Advanced approaches institution, we are required to report regulatory capital risk-weighted assets and ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is to be used to assess capital adequacy, which is the Advanced approaches for the periods presented.
(2) 
Fully phased-in estimates are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above.  
(3) 
Basel 3 fully phased-in Advanced approaches estimates assume approval by U.S. banking regulators of our internal models methodology (IMM) for calculating counterparty credit risk regulatory capital for derivatives. As of September 30, 2017, we did not have regulatory approval of the IMM model. Basel 3 fully phased-in Common equity tier 1 capital ratio would be reduced by approximately 25 bps if IMM is not used.



Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
Third Quarter 2017
 
 
Second Quarter 2017
 
 
Third Quarter 2016
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
$
127,835

 
$
323

 
1.00
%
 
 
$
129,201

 
$
261

 
0.81
%
 
 
$
133,866

 
$
148

 
0.44
%
Time deposits placed and other short-term investments
 
12,503

 
68

 
2.17

 
 
11,448

 
58

 
2.03

 
 
9,336

 
34

 
1.45

Federal funds sold and securities borrowed or purchased under agreements to resell
 
223,585

 
659

 
1.17

 
 
226,700

 
560

 
0.99

 
 
214,254

 
267

 
0.50

Trading account assets
 
124,068

 
1,125

 
3.60

 
 
135,931

 
1,199

 
3.54

 
 
128,879

 
1,111

 
3.43

Debt securities (1)
 
436,886

 
2,670

 
2.44

 
 
431,132

 
2,632

 
2.44

 
 
423,182

 
2,169

 
2.07

Loans and leases (2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
199,240

 
1,724

 
3.46

 
 
195,935

 
1,697

 
3.46

 
 
188,234

 
1,612

 
3.42

Home equity
 
61,225

 
664

 
4.31

 
 
63,332

 
664

 
4.20

 
 
70,603

 
681

 
3.84

U.S. credit card
 
91,602

 
2,253

 
9.76

 
 
89,464

 
2,128

 
9.54

 
 
88,210

 
2,061

 
9.30

Non-U.S. credit card
 

 

 

 
 
6,494

 
147

 
9.08

 
 
9,256

 
231

 
9.94

Direct/Indirect consumer
 
93,510

 
678

 
2.88

 
 
93,146

 
643

 
2.77

 
 
92,870

 
585

 
2.51

Other consumer
 
2,762

 
28

 
4.07

 
 
2,629

 
26

 
4.07

 
 
2,358

 
18

 
2.94

Total consumer
 
448,339

 
5,347

 
4.74

 
 
451,000

 
5,305

 
4.71

 
 
451,531

 
5,188

 
4.58

U.S. commercial
 
293,203

 
2,542

 
3.44

 
 
291,162

 
2,403

 
3.31

 
 
276,833

 
2,040

 
2.93

Commercial real estate
 
59,044

 
552

 
3.71

 
 
58,198

 
514

 
3.54

 
 
57,606

 
452

 
3.12

Commercial lease financing
 
21,818

 
160

 
2.92

 
 
21,649

 
156

 
2.89

 
 
21,194

 
153

 
2.88

Non-U.S. commercial
 
95,725

 
676

 
2.80

 
 
92,708

 
615

 
2.66

 
 
93,430

 
599

 
2.55

Total commercial
 
469,790

 
3,930

 
3.32

 
 
463,717

 
3,688

 
3.19

 
 
449,063

 
3,244

 
2.87

Total loans and leases (1)
 
918,129

 
9,277

 
4.02

 
 
914,717

 
8,993

 
3.94

 
 
900,594

 
8,432

 
3.73

Other earning assets
 
76,496

 
775

 
4.02

 
 
73,618

 
680

 
3.70

 
 
59,951

 
677

 
4.50

Total earning assets (3)
 
1,919,502

 
14,897

 
3.09

 
 
1,922,747

 
14,383

 
3.00

 
 
1,870,062

 
12,838

 
2.74

Cash and due from banks (1)
 
28,990

 
 
 
 
 
 
27,659

 
 
 
 
 
 
27,361

 
 
 
 
Other assets, less allowance for loan and lease losses (1)
 
322,380

 
 
 
 
 
 
318,747

 
 
 
 
 
 
292,067

 
 
 
 
Total assets
 
$
2,270,872

 
 
 
 
 
 
$
2,269,153

 
 
 
 
 
 
$
2,189,490

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes assets of the Corporation's non-U.S. consumer credit card business, which was sold to a third party during the second quarter of 2017.
(2) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(3) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
Third Quarter 2017
 
 
 
 
Second Quarter 2017
 
 
 
 
Third Quarter 2016
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
8

 
 
 
 
 
 
$
10

 
 
 
 
 
 
$
(1
)
 
 
Debt securities
 
 
 
(5
)
 
 
 
 
 
 
(25
)
 
 
 
 
 
 
(49
)
 
 
U.S. commercial loans and leases
 
 
 
(10
)
 
 
 
 
 
 
(9
)
 
 
 
 
 
 
(14
)
 
 
Net hedge expense on assets
 
 
 
$
(7
)
 
 
 
 
 
 
$
(24
)
 
 
 
 
 
 
$
(64
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
Third Quarter 2017
 
 
Second Quarter 2017
 
 
Third Quarter 2016
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
54,328

 
$
1

 
0.01
%
 
 
$
54,494

 
$
2

 
0.01
%
 
 
$
49,885

 
$
2

 
0.01
%
NOW and money market deposit accounts
 
631,270

 
333

 
0.21

 
 
619,593

 
105

 
0.07

 
 
592,907

 
73

 
0.05

Consumer CDs and IRAs
 
44,239

 
31

 
0.27

 
 
45,682

 
30

 
0.27

 
 
48,695

 
33

 
0.27

Negotiable CDs, public funds and other deposits
 
38,119

 
101

 
1.05

 
 
36,041

 
68

 
0.75

 
 
32,023

 
43

 
0.54

Total U.S. interest-bearing deposits
 
767,956

 
466

 
0.24

 
 
755,810

 
205

 
0.11

 
 
723,510

 
151

 
0.08

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
2,259

 
5

 
0.97

 
 
3,058

 
6

 
0.77

 
 
4,294

 
9

 
0.87

Governments and official institutions
 
1,012

 
3

 
1.04

 
 
981

 
2

 
0.90

 
 
1,391

 
3

 
0.61

Time, savings and other
 
63,716

 
150

 
0.93

 
 
60,047

 
133

 
0.89

 
 
59,340

 
103

 
0.70

Total non-U.S. interest-bearing deposits
 
66,987

 
158

 
0.93

 
 
64,086

 
141

 
0.89

 
 
65,025

 
115

 
0.71

Total interest-bearing deposits
 
834,943

 
624

 
0.30

 
 
819,896

 
346

 
0.17

 
 
788,535

 
266

 
0.13

Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities
 
230,230

 
944

 
1.63

 
 
251,641

 
917

 
1.46

 
 
207,634

 
569

 
1.09

Trading account liabilities
 
48,390

 
319

 
2.62

 
 
45,156

 
307

 
2.73

 
 
37,229

 
244

 
2.61

Long-term debt
 
227,309

 
1,609

 
2.82

 
 
224,019

 
1,590

 
2.84

 
 
227,269

 
1,330

 
2.33

Total interest-bearing liabilities (1)
 
1,340,872

 
3,496

 
1.04

 
 
1,340,712

 
3,160

 
0.94

 
 
1,260,667

 
2,409

 
0.76

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
436,768

 
 
 
 
 
 
436,942

 
 
 
 
 
 
438,651

 
 
 
 
Other liabilities
 
219,584

 
 
 
 
 
 
220,276

 
 
 
 
 
 
221,273

 
 
 
 
Shareholders' equity
 
273,648

 
 
 
 
 
 
271,223

 
 
 
 
 
 
268,899

 
 
 
 
Total liabilities and shareholders' equity
 
$
2,270,872

 
 
 
 
 
 
$
2,269,153

 
 
 
 
 
 
$
2,189,490

 
 
 
 
Net interest spread
 
 
 
 
 
2.05
%
 
 
 
 
 
 
2.06
%
 
 
 
 
 
 
1.98
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.31

 
 
 
 
 
 
0.28

 
 
 
 
 
 
0.25

Net interest income/yield on earning assets
 
 
 
$
11,401

 
2.36
%
 
 
 
 
$
11,223

 
2.34
%
 
 
 
 
$
10,429

 
2.23
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
Third Quarter 2017
 
 
 
 
Second Quarter 2017
 
 
 
 
Third Quarter 2016
 
 
NOW and money market deposit accounts
 
 
 
$

 
 
 
 
 
 
$
(1
)
 
 
 
 
 
 
$

 
 
Consumer CDs and IRAs
 
 
 
6

 
 
 
 
 
 
5

 
 
 
 
 
 
6

 
 
Negotiable CDs, public funds and other deposits
 
 
 
3

 
 
 
 
 
 
4

 
 
 
 
 
 
3

 
 
Banks located in non-U.S. countries
 
 
 
5

 
 
 
 
 
 
4

 
 
 
 
 
 
4

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities
 
 
 
33

 
 
 
 
 
 
88

 
 
 
 
 
 
95

 
 
Long-term debt
 
 
 
(393
)
 
 
 
 
 
 
(426
)
 
 
 
 
 
 
(668
)
 
 
Net hedge income on liabilities
 
 
 
$
(346
)
 
 
 
 
 
 
$
(326
)
 
 
 
 
 
 
$
(560
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
 
 
 
 
 
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
 
 
 
 
 
 
 
$
127,000

 
$
786

 
0.83
%
 
 
$
135,910

 
$
460

 
0.45
%
Time deposits placed and other short-term investments
 
 
 
 
 
 
 
 
11,820

 
173

 
1.96

 
 
8,784

 
101

 
1.54

Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
222,255

 
1,658

 
1.00

 
 
215,476

 
803

 
0.50

Trading account assets
 
 
 
 
 
 
 
 
128,547

 
3,435

 
3.57

 
 
130,785

 
3,432

 
3.50

Debt securities (1)
 
 
 
 
 
 
 
 
432,775

 
7,875

 
2.42

 
 
414,115

 
6,990

 
2.27

Loans and leases (2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
 
 
 
 
196,288

 
5,082

 
3.45

 
 
187,325

 
4,867

 
3.46

Home equity
 
 
 
 
 
 
 
 
63,339

 
1,967

 
4.15

 
 
73,015

 
2,095

 
3.83

U.S. credit card
 
 
 
 
 
 
 
 
90,238

 
6,492

 
9.62

 
 
87,362

 
6,065

 
9.27

Non-U.S. credit card
 
 
 
 
 
 
 
 
5,253

 
358

 
9.12

 
 
9,687

 
734

 
10.12

Direct/Indirect consumer
 
 
 
 
 
 
 
 
93,316

 
1,929

 
2.76

 
 
91,291

 
1,698

 
2.48

Other consumer
 
 
 
 
 
 
 
 
2,648

 
81

 
4.07

 
 
2,240

 
50

 
2.99

Total consumer
 
 
 
 
 
 
 
 
451,082

 
15,909

 
4.71

 
 
450,920

 
15,509

 
4.59

U.S. commercial
 
 
 
 
 
 
 
 
290,632

 
7,167

 
3.30

 
 
274,669

 
5,982

 
2.91

Commercial real estate
 
 
 
 
 
 
 
 
58,340

 
1,545

 
3.54

 
 
57,550

 
1,320

 
3.06

Commercial lease financing
 
 
 
 
 
 
 
 
21,862

 
547

 
3.33

 
 
21,049

 
482

 
3.05

Non-U.S. commercial
 
 
 
 
 
 
 
 
93,762

 
1,886

 
2.69

 
 
93,572

 
1,748

 
2.50

Total commercial
 
 
 
 
 
 
 
 
464,596

 
11,145

 
3.21

 
 
446,840

 
9,532

 
2.85

Total loans and leases (1)
 
 
 
 
 
 
 
 
915,678

 
27,054

 
3.95

 
 
897,760

 
25,041

 
3.72

Other earning assets
 
 
 
 
 
 
 
 
74,554

 
2,206

 
3.95

 
 
58,189

 
2,031

 
4.66

Total earning assets (3)
 
 
 
 
 
 
 
 
1,912,629

 
43,187

 
3.02

 
 
1,861,019

 
38,858

 
2.79

Cash and due from banks (1)
 
 
 
 
 
 
 
 
27,955

 
 
 
 
 
 
28,041

 
 
 
 
Other assets, less allowance for loan and lease losses (1)
 
 
 
 
 
 
 
 
316,709

 
 
 
 
 
 
294,845

 
 
 
 
Total assets
 
 
 
 
 
 
 
 
$
2,257,293

 
 
 
 
 
 
$
2,183,905

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes assets of the Corporation's non-U.S. consumer credit card business, which was sold to a third party during the second quarter of 2017.
(2) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(3) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
 
2017
 
 
 
 
2016
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
 
 
$
33

 
 
 
 
 
 
$
17

 
 
Debt securities
 
 
 
 
 
 
 
 
 
 
(52
)
 
 
 
 
 
 
(131
)
 
 
U.S. commercial loans and leases
 
 
 
 
 
 
 
 
 
 
(29
)
 
 
 
 
 
 
(41
)
 
 
Net hedge expense on assets
 
 
 
 
 
 
 
 
 
 
$
(48
)
 
 
 
 
 
 
$
(155
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
 
 
 
 
 
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
 
 
 
 
 
 
$
53,679

 
$
4

 
0.01
%
 
 
$
49,281

 
$
4

 
0.01
%
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
622,920

 
512

 
0.11

 
 
584,896

 
216

 
0.05

Consumer CDs and IRAs
 
 
 
 
 
 
 
 
45,535

 
92

 
0.27

 
 
48,920

 
101

 
0.28

Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
35,968

 
221

 
0.82

 
 
32,212

 
107

 
0.45

Total U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
758,102

 
829

 
0.15

 
 
715,309

 
428

 
0.08

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
2,643

 
16

 
0.82

 
 
4,218

 
28

 
0.90

Governments and official institutions
 
 
 
 
 
 
 
 
1,002

 
7

 
0.92

 
 
1,468

 
7

 
0.60

Time, savings and other
 
 
 
 
 
 
 
 
60,747

 
400

 
0.88

 
 
58,866

 
273

 
0.62

Total non-U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
64,392

 
423

 
0.88

 
 
64,552

 
308

 
0.64

Total interest-bearing deposits
 
 
 
 
 
 
 
 
822,494

 
1,252

 
0.20

 
 
779,861

 
736

 
0.13

Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities
 
 
 
 
 
 
 
 
237,857

 
2,508

 
1.41

 
 
215,131

 
1,808

 
1.12

Trading account liabilities
 
 
 
 
 
 
 
 
44,128

 
890

 
2.70

 
 
37,760

 
778

 
2.76

Long-term debt
 
 
 
 
 
 
 
 
224,287

 
4,658

 
2.77

 
 
231,313

 
4,066

 
2.35

Total interest-bearing liabilities (1)
 
 
 
 
 
 
 
 
1,328,766

 
9,308

 
0.94

 
 
1,264,065

 
7,388

 
0.78

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
 
 
 
 
 
 
439,288

 
 
 
 
 
 
433,168

 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
218,227

 
 
 
 
 
 
221,765

 
 
 
 
Shareholders' equity
 
 
 
 
 
 
 
 
271,012

 
 
 
 
 
 
264,907

 
 
 
 
Total liabilities and shareholders' equity
 
 
 
 
 
 
 
 
$
2,257,293

 
 
 
 
 
 
$
2,183,905

 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
 
 
2.08
%
 
 
 
 
 
 
2.01
%
Impact of noninterest-bearing sources
 
 
 
 
 
 
 
 
 
 
 
 
0.28

 
 
 
 
 
 
0.25

Net interest income/yield on earning assets
 
 
 
 
 
 
 
 
 
 
$
33,879

 
2.36
%
 
 
 
 
$
31,470

 
2.26
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
 
2017
 
 
 
 
2016
 
 
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
 
 
$
(1
)
 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
 
 
 
 
 
 
 
17

 
 
 
 
 
 
17

 
 
Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
 
 
10

 
 
 
 
 
 
10

 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
 
 
14

 
 
 
 
 
 
8

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
213

 
 
 
 
 
 
406

 
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
(1,349
)
 
 
 
 
 
 
(2,175
)
 
 
Net hedge income on liabilities
 
 
 
 
 
 
 
 
 
 
$
(1,096
)
 
 
 
 
 
 
$
(1,735
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
 
September 30, 2017
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
196,530

 
$
850

 
$
(1,186
)
 
$
196,194

Agency-collateralized mortgage obligations
7,021

 
73

 
(45
)
 
7,049

Commercial
12,584

 
48

 
(168
)
 
12,464

Non-agency residential
2,345

 
333

 
(21
)
 
2,657

Total mortgage-backed securities
218,480

 
1,304

 
(1,420
)
 
218,364

U.S. Treasury and agency securities
50,824

 
70

 
(626
)
 
50,268

Non-U.S. securities
5,432

 
9

 
(1
)
 
5,440

Other taxable securities, substantially all asset-backed securities
6,964

 
77

 
(3
)
 
7,038

Total taxable securities
281,700

 
1,460

 
(2,050
)
 
281,110

Tax-exempt securities
19,117

 
167

 
(92
)
 
19,192

Total available-for-sale debt securities
300,817

 
1,627

 
(2,142
)
 
300,302

Other debt securities carried at fair value
16,265

 
345

 
(48
)
 
16,562

Total debt securities carried at fair value
317,082

 
1,972

 
(2,190
)
 
316,864

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
122,345

 
267

 
(1,427
)
 
121,185

Total debt securities
$
439,427

 
$
2,239

 
$
(3,617
)
 
$
438,049

Available-for-sale marketable equity securities (1)
$
22

 
$
28

 
$

 
$
50

 
 
 
 
 
 
 
 
 
June 30, 2017
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
193,222

 
$
662

 
$
(1,710
)
 
$
192,174

Agency-collateralized mortgage obligations
7,441

 
84

 
(41
)
 
7,484

Commercial
12,574

 
48

 
(181
)
 
12,441

Non-agency residential
1,673

 
258

 
(17
)
 
1,914

Total mortgage-backed securities
214,910

 
1,052

 
(1,949
)
 
214,013

U.S. Treasury and agency securities
51,903

 
143

 
(623
)
 
51,423

Non-U.S. securities
6,595

 
9

 
(2
)
 
6,602

Other taxable securities, substantially all asset-backed securities
8,976

 
80

 
(5
)
 
9,051

Total taxable securities
282,384

 
1,284

 
(2,579
)
 
281,089

Tax-exempt securities
18,476

 
121

 
(120
)
 
18,477

Total available-for-sale debt securities
300,860

 
1,405

 
(2,699
)
 
299,566

Other debt securities carried at fair value
15,771

 
245

 
(73
)
 
15,943

Total debt securities carried at fair value
316,631

 
1,650

 
(2,772
)
 
315,509

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
119,008

 
162

 
(1,840
)
 
117,330

Total debt securities
$
435,639

 
$
1,812

 
$
(4,612
)
 
$
432,839

Available-for-sale marketable equity securities (1)
$
8

 
$
69

 
$

 
$
77

 
 
 
 
 
 
 
 
(1) 
Classified in other assets on the Consolidated Balance Sheet.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
September 30
2017
 
June 30
2017
Mortgage-backed securities:
 
 
 
Agency-collateralized mortgage obligations
$
5

 
$
5

Non-agency residential
3,058

 
3,037

Total mortgage-backed securities
3,063

 
3,042

Non-U.S. securities (1)
13,260

 
12,665

Other taxable securities, substantially all asset-backed securities
239

 
236

Total
$
16,562

 
$
15,943

 
 
 
 
(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
 
 
Third
Quarter
2017
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
2017
 
2016
 
 
Net interest income
$
33,879

 
$
31,470

 
 
$
11,401

 
$
11,223

 
$
11,255

 
$
10,526

 
$
10,429

Total revenue, net of interest expense
67,590

 
64,377

 
 
22,079

 
23,066

 
22,445

 
20,224

 
21,863

Net interest yield
2.36
%
 
2.26
%
 
 
2.36
%
 
2.34
%
 
2.39
%
 
2.23
%
 
2.23
%
Efficiency ratio
61.71

 
64.91

 
 
59.51

 
59.51

 
66.15

 
65.08

 
61.66

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 41-42.)


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2017
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
11,401

 
 
$
6,211

 
$
1,496

 
$
2,743

 
$
899

 
$
52

Card income
 
1,429

 
 
1,244

 
40

 
124

 
21

 

Service charges
 
1,968

 
 
1,083

 
18

 
777

 
85

 
5

Investment and brokerage services
 
3,303

 
 
64

 
2,728

 
17

 
496

 
(2
)
Investment banking income (loss)
 
1,477

 
 

 
100

 
807

 
623

 
(53
)
Trading account profits
 
1,837

 
 
1

 
28

 
(4
)
 
1,714

 
98

Mortgage banking income (loss)
 
(20
)
 
 
142

 
1

 

 

 
(163
)
Gains on sales of debt securities
 
125

 
 

 

 

 

 
125

Other income (loss) 
 
559

 
 
29

 
209

 
522

 
62

 
(263
)
Total noninterest income
 
10,678

 
 
2,563

 
3,124

 
2,243

 
3,001

 
(253
)
Total revenue, net of interest expense (FTE basis)
 
22,079

 
 
8,774

 
4,620

 
4,986

 
3,900

 
(201
)
Provision for credit losses
 
834

 
 
967

 
16

 
48

 
(6
)
 
(191
)
Noninterest expense
 
13,139

 
 
4,459

 
3,370

 
2,118

 
2,710

 
482

Income (loss) before income taxes (FTE basis)
 
8,106

 
 
3,348

 
1,234

 
2,820

 
1,196

 
(492
)
Income tax expense (benefit) (FTE basis)
 
2,519

 
 
1,261

 
465

 
1,062

 
440

 
(709
)
Net income
 
$
5,587

 
 
$
2,087

 
$
769

 
$
1,758

 
$
756

 
$
217

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
918,129

 
 
$
268,810

 
$
154,333

 
$
346,093

 
$
72,347

 
$
76,546

Total assets (1)
 
2,270,872

 
 
731,077

 
275,570

 
414,755

 
642,430

 
207,040

Total deposits
 
1,271,711

 
 
658,974

 
239,647

 
315,692

 
32,125

 
25,273

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
927,117

 
 
$
272,360

 
$
155,871

 
$
349,838

 
$
76,225

 
$
72,823

Total assets (1)
 
2,283,896

 
 
742,513

 
276,187

 
423,185

 
629,270

 
212,741

Total deposits
 
1,284,417

 
 
669,647

 
237,771

 
319,545

 
33,382

 
24,072

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2017
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
11,223

 
 
$
5,961

 
$
1,597

 
$
2,711

 
$
864

 
$
90

Card income
 
1,469

 
 
1,248

 
34

 
134

 
24

 
29

Service charges
 
1,977

 
 
1,061

 
19

 
809

 
83

 
5

Investment and brokerage services
 
3,317

 
 
65

 
2,697

 
38

 
521

 
(4
)
Investment banking income (loss)
 
1,532

 
 

 
96

 
929

 
590

 
(83
)
Trading account profits
 
1,956

 
 
1

 
33

 
54

 
1,743

 
125

Mortgage banking income
 
230

 
 
140

 
1

 

 

 
89

Gains on sales of debt securities
 
101

 
 

 

 

 

 
101

Other income
 
1,261

 
 
33

 
218

 
364

 
122

 
524

Total noninterest income
 
11,843

 
 
2,548

 
3,098

 
2,328

 
3,083

 
786

Total revenue, net of interest expense (FTE basis)
 
23,066

 
 
8,509

 
4,695

 
5,039

 
3,947

 
876

Provision for credit losses
 
726

 
 
834

 
11

 
15

 
25

 
(159
)
Noninterest expense
 
13,726

 
 
4,411

 
3,392

 
2,154

 
2,650

 
1,119

Income (loss) before income taxes (FTE basis)
 
8,614

 
 
3,264

 
1,292

 
2,870

 
1,272

 
(84
)
Income tax expense (FTE basis)
 
3,345

 
 
1,233

 
488

 
1,084

 
442

 
98

Net income (loss)
 
$
5,269

 
 
$
2,031

 
$
804

 
$
1,786

 
$
830

 
$
(182
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
914,717

 
 
$
261,537

 
$
150,812

 
$
345,063

 
$
69,638

 
$
87,667

Total assets (1)
 
2,269,153

 
 
724,753

 
281,167

 
413,950

 
645,228

 
204,055

Total deposits
 
1,256,838

 
 
652,787

 
245,329

 
300,483

 
31,919

 
26,320

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases (2)
 
$
916,666

 
 
$
265,938

 
$
153,468

 
$
344,457

 
$
73,973

 
$
78,830

Total assets (1)
 
2,254,529

 
 
735,176

 
274,746

 
410,580

 
633,193

 
200,834

Total deposits
 
1,262,980

 
 
662,678

 
237,131

 
303,205

 
33,363

 
26,603

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
(2) 
During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2016
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,429

 
 
$
5,289

 
$
1,394

 
$
2,470

 
$
1,119

 
$
157

Card income
 
1,455

 
 
1,218

 
41

 
135

 
15

 
46

Service charges
 
1,952

 
 
1,072

 
19

 
780

 
80

 
1

Investment and brokerage services
 
3,160

 
 
69

 
2,585

 
20

 
490

 
(4
)
Investment banking income (loss)
 
1,458

 
 

 
56

 
796

 
645

 
(39
)
Trading account profits
 
2,141

 
 

 
62

 
53

 
1,934

 
92

Mortgage banking income
 
589

 
 
297

 

 

 

 
292

Gains on sales of debt securities
 
51

 
 

 

 

 

 
51

Other income (loss)
 
628

 
 
23

 
222

 
492

 
75

 
(184
)
Total noninterest income
 
11,434

 
 
2,679

 
2,985

 
2,276

 
3,239

 
255

Total revenue, net of interest expense (FTE basis)
 
21,863

 
 
7,968

 
4,379

 
4,746

 
4,358

 
412

Provision for credit losses
 
850

 
 
698

 
7

 
118

 
19

 
8

Noninterest expense
 
13,481

 
 
4,371

 
3,255

 
2,152

 
2,656

 
1,047

Income (loss) before income taxes (FTE basis)
 
7,532

 
 
2,899

 
1,117

 
2,476

 
1,683

 
(643
)
Income tax expense (benefit) (FTE basis)
 
2,577

 
 
1,086

 
419

 
925

 
609

 
(462
)
Net income (loss)
 
$
4,955

 
 
$
1,813

 
$
698

 
$
1,551

 
$
1,074

 
$
(181
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
900,594

 
 
$
248,683

 
$
143,207

 
$
334,363

 
$
69,043

 
$
105,298

Total assets (1)
 
2,189,490

 
 
674,630

 
288,820

 
395,479

 
584,069

 
246,492

Total deposits
 
1,227,186

 
 
605,705

 
253,812

 
307,288

 
32,840

 
27,541

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
905,008

 
 
$
251,125

 
$
144,980

 
$
334,120

 
$
72,144

 
$
102,639

Total assets (1)
 
2,195,314

 
 
687,241

 
289,794

 
397,869

 
595,165

 
225,245

Total deposits
 
1,232,895

 
 
618,027

 
252,962

 
302,413

 
31,692

 
27,801

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
 

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment and All Other
(Dollars in millions) 
 
 
Nine Months Ended September 30, 2017
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
33,879

 
 
$
17,953

 
$
4,653

 
$
8,229

 
$
2,812

 
$
232

Card income
 
4,347

 
 
3,716

 
110

 
383

 
67

 
71

Service charges
 
5,863

 
 
3,194

 
57

 
2,351

 
245

 
16

Investment and brokerage services
 
9,882

 
 
198

 
8,073

 
72

 
1,548

 
(9
)
Investment banking income (loss)
 
4,593

 
 

 
247

 
2,661

 
1,879

 
(194
)
Trading account profits
 
6,124

 
 
2

 
120

 
82

 
5,634

 
286

Mortgage banking income (loss)
 
332

 
 
401

 
3

 

 

 
(72
)
Gains on sales of debt securities
 
278

 
 

 

 

 

 
278

Other income (loss)
 
2,292

 
 
103

 
644

 
1,202

 
370

 
(27
)
Total noninterest income
 
33,711

 
 
7,614

 
9,254

 
6,751

 
9,743

 
349

Total revenue, net of interest expense (FTE basis) 
 
67,590

 
 
25,567

 
13,907

 
14,980

 
12,555

 
581

Provision for credit losses
 
2,395

 
 
2,639

 
50

 
80

 
2

 
(376
)
Noninterest expense
 
41,713

 
 
13,280

 
10,091

 
6,435

 
8,117

 
3,790

Income (loss) before income taxes (FTE basis)
 
23,482

 
 
9,648

 
3,766

 
8,465

 
4,436

 
(2,833
)
Income tax expense (benefit) (FTE basis)
 
7,770

 
 
3,638

 
1,420

 
3,192

 
1,553

 
(2,033
)
Net income (loss)
 
$
15,712

 
 
$
6,010

 
$
2,346

 
$
5,273

 
$
2,883

 
$
(800
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
915,678

 
 
$
262,804

 
$
151,205

 
$
344,683

 
$
70,692

 
$
86,294

Total assets (1)
 
2,257,293

 
 
721,245

 
283,324

 
414,867

 
631,686

 
206,171

Total deposits
 
1,261,782

 
 
649,204

 
247,389

 
307,163

 
32,397

 
25,629

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
927,117

 
 
$
272,360

 
$
155,871

 
$
349,838

 
$
76,225

 
$
72,823

Total assets (1)
 
2,283,896

 
 
742,513

 
276,187

 
423,185

 
629,270

 
212,741

Total deposits
 
1,284,417

 
 
669,647

 
237,771

 
319,545

 
33,382

 
24,072

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
31,470

 
 
$
15,825

 
$
4,310

 
$
7,440

 
$
3,391

 
$
504

Card income
 
4,349

 
 
3,645

 
111

 
386

 
62

 
145

Service charges
 
5,660

 
 
3,080

 
55

 
2,284

 
231

 
10

Investment and brokerage services
 
9,543

 
 
205

 
7,718

 
50

 
1,583

 
(13
)
Investment banking income (loss)
 
4,019

 
 
1

 
180

 
2,230

 
1,742

 
(134
)
Trading account profits
 
5,821

 
 

 
123

 
79

 
5,401

 
218

Mortgage banking income
 
1,334

 
 
754

 
2

 

 
1

 
577

Gains on sales of debt securities
 
490

 
 

 

 

 

 
490

Other income (loss)
 
1,691

 
 
110

 
774

 
1,427

 
207

 
(827
)
Total noninterest income
 
32,907

 
 
7,795

 
8,963

 
6,456

 
9,227

 
466

Total revenue, net of interest expense (FTE basis)
 
64,377

 
 
23,620

 
13,273

 
13,896

 
12,618

 
970

Provision for credit losses
 
2,823

 
 
1,955

 
46

 
870

 
23

 
(71
)
Noninterest expense
 
41,790

 
 
13,324

 
9,816

 
6,450

 
7,690

 
4,510

Income (loss) before income taxes (FTE basis)
 
19,764

 
 
8,341

 
3,411

 
6,576

 
4,905

 
(3,469
)
Income tax expense (benefit) (FTE basis)
 
6,554

 
 
3,088

 
1,270

 
2,435

 
1,746

 
(1,985
)
Net income (loss)
 
$
13,210

 
 
$
5,253

 
$
2,141

 
$
4,141

 
$
3,159

 
$
(1,484
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
897,760

 
 
$
243,191

 
$
141,169

 
$
332,474

 
$
69,315

 
$
111,611

Total assets (1)
 
2,183,905

 
 
662,126

 
291,382

 
394,425

 
582,006

 
253,966

Total deposits
 
1,213,029

 
 
593,501

 
256,356

 
301,175

 
34,409

 
27,588

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
905,008

 
 
$
251,125

 
$
144,980

 
$
334,120

 
$
72,144

 
$
102,639

Total assets (1)
 
2,195,314

 
 
687,241

 
289,794

 
397,869

 
595,165

 
225,245

Total deposits
 
1,232,895

 
 
618,027

 
252,962

 
302,413

 
31,692

 
27,801

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Consumer Banking Segment Results
(Dollars in millions)
 
 
Nine Months Ended September 30
 
 
Third
Quarter
2017
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
 
2017
 
2016
 
 
 
 
 
 
Net interest income (FTE basis)
 
$
17,953

 
$
15,825

 
 
$
6,211

 
$
5,961

 
$
5,781

 
$
5,465

 
$
5,289

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
3,716

 
3,645

 
 
1,244

 
1,248

 
1,224

 
1,290

 
1,218

Service charges
 
3,194

 
3,080

 
 
1,083

 
1,061

 
1,050

 
1,062

 
1,072

Mortgage banking income
 
401

 
754

 
 
142

 
140

 
119

 
207

 
297

All other income
 
303

 
316

 
 
94

 
99

 
110

 
87

 
92

Total noninterest income
 
7,614

 
7,795

 
 
2,563

 
2,548

 
2,503

 
2,646

 
2,679

Total revenue, net of interest expense (FTE basis)
 
25,567

 
23,620

 
 
8,774

 
8,509

 
8,284

 
8,111

 
7,968

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
2,639

 
1,955

 
 
967

 
834

 
838

 
760

 
698

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
13,280

 
13,324

 
 
4,459

 
4,411

 
4,410

 
4,330

 
4,371

Income before income taxes (FTE basis)
 
9,648

 
8,341

 
 
3,348

 
3,264

 
3,036

 
3,021

 
2,899

Income tax expense (FTE basis)
 
3,638

 
3,088

 
 
1,261

 
1,233

 
1,144

 
1,101

 
1,086

Net income
 
$
6,010

 
$
5,253

 
 
$
2,087

 
$
2,031

 
$
1,892

 
$
1,920

 
$
1,813

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.52
%
 
3.39
%
 
 
3.56
%
 
3.48
%
 
3.50
%
 
3.35
%
 
3.30
%
Return on average allocated capital (1)
 
22

 
21

 
 
22

 
22

 
21

 
22

 
21

Efficiency ratio (FTE basis)
 
51.94

 
56.41

 
 
50.83

 
51.84

 
53.24

 
53.38

 
54.86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
262,804

 
$
243,191

 
 
$
268,810

 
$
261,537

 
$
257,945

 
$
253,602

 
$
248,683

Total earning assets (2)
 
682,436

 
623,834

 
 
692,122

 
686,064

 
668,865

 
648,299

 
636,832

Total assets (2)
 
721,245

 
662,126

 
 
731,077

 
724,753

 
707,647

 
686,985

 
674,630

Total deposits
 
649,204

 
593,501

 
 
658,974

 
652,787

 
635,594

 
617,967

 
605,705

Allocated capital (1)
 
37,000

 
34,000

 
 
37,000

 
37,000

 
37,000

 
34,000

 
34,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
272,360

 
$
251,125

 
 
$
272,360

 
$
265,938

 
$
258,421

 
$
258,991

 
$
251,125

Total earning assets (2)
 
703,277

 
648,972

 
 
703,277

 
696,350

 
694,883

 
662,698

 
648,972

Total assets (2)
 
742,513

 
687,241

 
 
742,513

 
735,176

 
734,087

 
702,333

 
687,241

Total deposits
 
669,647

 
618,027

 
 
669,647

 
662,678

 
661,607

 
632,786

 
618,027

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
Consumer Banking Year-to-Date Results
(Dollars in millions)
 
 
Nine Months Ended September 30, 2017
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
17,953

 
 
$
9,804

 
$
8,149

Noninterest income:
 
 
 
 
 
 
 
Card income
 
3,716

 
 
6

 
3,710

Service charges
 
3,194

 
 
3,193

 
1

Mortgage banking income
 
401

 
 

 
401

All other income
 
303

 
 
294

 
9

Total noninterest income
 
7,614

 
 
3,493

 
4,121

Total revenue, net of interest expense (FTE basis)
 
25,567

 
 
13,297

 
12,270

 
 
 
 
 
 
 
 
Provision for credit losses
 
2,639

 
 
148

 
2,491

 
 
 
 
 
 
 
 
Noninterest expense
 
13,280

 
 
7,702

 
5,578

Income before income taxes (FTE basis)
 
9,648

 
 
5,447

 
4,201

Income tax expense (FTE basis)
 
3,638

 
 
2,054

 
1,584

Net income
 
$
6,010

 
 
$
3,393

 
$
2,617

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.52
%
 
 
2.02
%
 
4.21
%
Return on average allocated capital (1)
 
22

 
 
38

 
14

Efficiency ratio (FTE basis)
 
51.94

 
 
57.93

 
45.46

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
262,804

 
 
$
5,025

 
$
257,779

Total earning assets (2)
 
682,436

 
 
647,887

 
258,659

Total assets (2)
 
721,245

 
 
675,159

 
270,196

Total deposits
 
649,204

 
 
642,783

 
6,421

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
272,360

 
 
$
5,060

 
$
267,300

Total earning assets (2)
 
703,277

 
 
667,733

 
268,354

Total assets (2)
 
742,513

 
 
695,403

 
279,920

Total deposits
 
669,647

 
 
662,781

 
6,866

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
15,825

 
 
$
7,940

 
$
7,885

Noninterest income:
 
 
 
 
 
 
 
Card income
 
3,645

 
 
7

 
3,638

Service charges
 
3,080

 
 
3,079

 
1

Mortgage banking income
 
754

 
 

 
754

All other income
 
316

 
 
312

 
4

Total noninterest income
 
7,795

 
 
3,398

 
4,397

Total revenue, net of interest expense (FTE basis)
 
23,620

 
 
11,338

 
12,282

 
 
 
 
 
 
 
 
Provision for credit losses
 
1,955

 
 
132

 
1,823

 
 
 
 
 
 
 
 
Noninterest expense
 
13,324

 
 
7,227

 
6,097

Income before income taxes (FTE basis)
 
8,341

 
 
3,979

 
4,362

Income tax expense (FTE basis)
 
3,088

 
 
1,473

 
1,615

Net income
 
$
5,253

 
 
$
2,506

 
$
2,747

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.39
%
 
 
1.79
%
 
4.39
%
Return on average allocated capital (1)
 
21

 
 
28

 
17

Efficiency ratio (FTE basis)
 
56.41

 
 
63.74

 
49.64

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
243,191

 
 
$
4,787

 
$
238,404

Total earning assets (2)
 
623,834

 
 
591,913

 
239,870

Total assets (2)
 
662,126

 
 
618,466

 
251,609

Total deposits
 
593,501

 
 
586,334

 
7,167

Allocated capital (1)
 
34,000

 
 
12,000

 
22,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
251,125

 
 
$
4,810

 
$
246,315

Total earning assets (2)
 
648,972

 
 
616,853

 
248,233

Total assets (2)
 
687,241

 
 
643,025

 
260,330

Total deposits
 
618,027

 
 
610,752

 
7,275

 
 
 
 
 
 
 
 
For footnotes see page 21.

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results
(Dollars in millions)
 
 
Third Quarter 2017
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
6,211

 
 
$
3,439

 
$
2,772

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,244

 
 
3

 
1,241

Service charges
 
1,083

 
 
1,082

 
1

Mortgage banking income
 
142

 
 

 
142

All other income
 
94

 
 
96

 
(2
)
Total noninterest income
 
2,563

 
 
1,181

 
1,382

Total revenue, net of interest expense (FTE basis)
 
8,774

 
 
4,620

 
4,154

 
 
 
 
 
 
 
 
Provision for credit losses
 
967

 
 
47

 
920

 
 
 
 
 
 
 
 
Noninterest expense
 
4,459

 
 
2,615

 
1,844

Income before income taxes (FTE basis)
 
3,348

 
 
1,958

 
1,390

Income tax expense (FTE basis)
 
1,261

 
 
738

 
523

Net income
 
$
2,087

 
 
$
1,220

 
$
867

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.56
%
 
 
2.08
%
 
4.16
%
Return on average allocated capital (1)
 
22

 
 
40

 
14

Efficiency ratio (FTE basis)
 
50.83

 
 
56.61

 
44.40

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
268,810

 
 
$
5,079

 
$
263,731

Total earning assets (2)
 
692,122

 
 
657,036

 
264,665

Total assets (2)
 
731,077

 
 
684,642

 
276,014

Total deposits
 
658,974

 
 
652,286

 
6,688

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
272,360

 
 
$
5,060

 
$
267,300

Total earning assets (2)
 
703,277

 
 
667,733

 
268,354

Total assets (2)
 
742,513

 
 
695,403

 
279,920

Total deposits
 
669,647

 
 
662,781

 
6,866

 
 
 
 
 
 
 
 
 
 
Second Quarter 2017
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,961

 
 
$
3,302

 
$
2,659

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,248

 
 
1

 
1,247

Service charges
 
1,061

 
 
1,061

 

Mortgage banking income
 
140

 
 

 
140

All other income
 
99

 
 
96

 
3

Total noninterest income
 
2,548

 
 
1,158

 
1,390

Total revenue, net of interest expense (FTE basis)
 
8,509

 
 
4,460

 
4,049

 
 
 
 
 
 
 
 
Provision for credit losses
 
834

 
 
45

 
789

 
 
 
 
 
 
 
 
Noninterest expense
 
4,411

 
 
2,561

 
1,850

Income before income taxes (FTE basis)
 
3,264

 
 
1,854

 
1,410

Income tax expense (FTE basis)
 
1,233

 
 
700

 
533

Net income
 
$
2,031

 
 
$
1,154

 
$
877

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.48
%
 
 
2.03
%
 
4.15
%
Return on average allocated capital (1)
 
22

 
 
39

 
14

Efficiency ratio (FTE basis)
 
51.84

 
 
57.39

 
45.72

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
261,537

 
 
$
5,016

 
$
256,521

Total earning assets (2)
 
686,064

 
 
651,677

 
257,130

Total assets (2)
 
724,753

 
 
678,816

 
268,680

Total deposits
 
652,787

 
 
646,474

 
6,313

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
265,938

 
 
$
5,039

 
$
260,899

Total earning assets (2)
 
696,350

 
 
661,576

 
261,696

Total assets (2)
 
735,176

 
 
688,800

 
273,298

Total deposits
 
662,678

 
 
656,374

 
6,304

 
 
 
 
 
 
 
 
For footnotes see page 21.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results (continued)
(Dollars in millions)
 
 
Third Quarter 2016
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,289

 
 
$
2,629

 
$
2,660

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,218

 
 
2

 
1,216

Service charges
 
1,072

 
 
1,072

 

Mortgage banking income
 
297

 
 

 
297

All other income (loss)
 
92

 
 
98

 
(6
)
Total noninterest income
 
2,679

 
 
1,172

 
1,507

Total revenue, net of interest expense (FTE basis)
 
7,968

 
 
3,801

 
4,167

 
 
 
 
 
 
 
 
Provision for credit losses
 
698

 
 
43

 
655

 
 
 
 
 
 
 
 
Noninterest expense
 
4,371

 
 
2,397

 
1,974

Income before income taxes (FTE basis)
 
2,899

 
 
1,361

 
1,538

Income tax expense (FTE basis)
 
1,086

 
 
510

 
576

Net income
 
$
1,813

 
 
$
851

 
$
962

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.30
%
 
 
1.73
%
 
4.31
%
Return on average allocated capital (1)
 
21

 
 
28

 
17

Efficiency ratio (FTE basis)
 
54.86

 
 
63.03

 
47.40

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
248,683

 
 
$
4,837

 
$
243,846

Total earning assets (2)
 
636,832

 
 
604,223

 
245,540

Total assets (2)
 
674,630

 
 
630,394

 
257,167

Total deposits
 
605,705

 
 
598,117

 
7,588

Allocated capital (1)
 
34,000

 
 
12,000

 
22,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
251,125

 
 
$
4,810

 
$
246,315

Total earning assets (2)
 
648,972

 
 
616,853

 
248,233

Total assets (2)
 
687,241

 
 
643,025

 
260,330

Total deposits
 
618,027

 
 
610,752

 
7,275

 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
Consumer Banking Key Indicators
(Dollars in millions)
 
 
Nine Months Ended September 30
 
 
Third
Quarter
2017
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
 
2017
 
2016
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
$
323,490

 
$
291,599

 
 
$
329,048

 
$
325,503

 
$
315,772

 
$
306,598

 
$
299,147

Savings
 
52,021

 
47,658

 
 
52,687

 
52,809

 
50,544

 
48,549

 
48,273

MMS
 
229,773

 
207,033

 
 
234,288

 
230,363

 
224,563

 
217,394

 
212,096

CDs and IRAs
 
41,055

 
44,413

 
 
40,067

 
41,196

 
41,923

 
42,592

 
43,420

Non-U.S. and other
 
2,865

 
2,798

 
 
2,884

 
2,916

 
2,792

 
2,834

 
2,769

Total average deposit balances
 
$
649,204

 
$
593,501

 
 
$
658,974

 
$
652,787

 
$
635,594

 
$
617,967

 
$
605,705

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
1.99
%
 
1.96
%
 
 
2.01
%
 
2.03
%
 
1.94
%
 
1.92
%
 
1.94
%
Savings
 
2.29

 
2.26

 
 
2.35

 
2.30

 
2.21

 
2.21

 
2.24

MMS
 
1.54

 
1.24

 
 
1.66

 
1.71

 
1.24

 
1.22

 
1.23

CDs and IRAs
 
1.39

 
0.92

 
 
1.48

 
1.41

 
1.29

 
1.17

 
1.03

Non-U.S. and other
 
1.31

 
0.78

 
 
1.45

 
1.31

 
1.16

 
1.00

 
0.87

Total deposit spreads
 
1.82

 
1.65

 
 
1.88

 
1.89

 
1.67

 
1.64

 
1.64

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client brokerage assets
 
$
167,274

 
$
137,985

 
 
$
167,274

 
$
159,131

 
$
153,786

 
$
144,696

 
$
137,985

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Digital banking active users (units in thousands) (1)
 
34,472

 
32,814

 
 
34,472

 
33,971

 
33,702

 
32,942

 
32,814

Mobile banking active users (units in thousands)
 
23,572

 
21,305

 
 
23,572

 
22,898

 
22,217

 
21,648

 
21,305

Financial centers
 
4,511

 
4,629

 
 
4,511

 
4,542

 
4,559

 
4,579

 
4,629

ATMs
 
15,973

 
15,959

 
 
15,973

 
15,972

 
15,939

 
15,928

 
15,959

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. credit card (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average credit card outstandings
 
$
90,238

 
$
87,362

 
 
$
91,602

 
$
89,464

 
$
89,628

 
$
89,521

 
$
88,210

Ending credit card outstandings
 
92,602

 
88,789

 
 
92,602

 
90,776

 
88,552

 
92,278

 
88,789

Credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
$
1,858

 
$
1,703

 
 
$
612

 
$
640

 
$
606

 
$
566

 
$
543

 
 
2.75
%
 
2.60
%
 
 
2.65
%
 
2.87
%
 
2.74
%
 
2.52
%
 
2.45
%
30+ delinquency
 
$
1,657

 
$
1,459

 
 
$
1,657

 
$
1,550

 
$
1,580

 
$
1,595

 
$
1,459

 
 
1.79
%
 
1.64
%
 
 
1.79
%
 
1.71
%
 
1.78
%
 
1.73
%
 
1.64
%
90+ delinquency
 
$
810

 
$
702

 
 
$
810

 
$
772

 
$
801

 
$
782

 
$
702

 
 
0.87
%
 
0.79
%
 
 
0.87
%
 
0.85
%
 
0.90
%
 
0.85
%
 
0.79
%
Other Total U.S. credit card indicators (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross interest yield
 
9.62
%
 
9.27
%
 
 
9.76
%
 
9.54
%
 
9.55
%
 
9.35
%
 
9.30
%
Risk adjusted margin
 
8.64

 
8.99

 
 
8.63

 
8.40

 
8.89

 
9.20

 
9.11

New accounts (in thousands)
 
3,801

 
3,845

 
 
1,315

 
1,302

 
1,184

 
1,134

 
1,324

Purchase volumes
 
$
179,230

 
$
165,412

 
 
$
62,244

 
$
61,665

 
$
55,321

 
$
61,020

 
$
57,591

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase volumes
 
$
220,729

 
$
212,316

 
 
$
74,769

 
$
75,349

 
$
70,611

 
$
73,296

 
$
71,049

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For footnotes see page 23.

  
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
 
Consumer Banking Key Indicators (continued)
 
(Dollars in millions)
 
 
Nine Months Ended September 30
 
 
Third
Quarter
2017
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
 
2017
 
2016
 
 
 
 
 
 
 
Loan production (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total (4):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
37,876

 
$
45,802

 
 
$
13,183

 
$
13,251

 
$
11,442

 
$
18,351

 
$
16,865

 
Home equity
12,871

 
11,649

 
 
4,133

 
4,685

 
4,053

 
3,565

 
3,541

 
Consumer Banking:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
25,679

 
$
32,207

 
 
$
9,044

 
$
9,006

 
$
7,629

 
$
12,303

 
$
11,588

 
Home equity
11,604

 
10,535

 
 
3,722

 
4,215

 
3,667

 
3,140

 
3,139

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights at fair value rollforward:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
2,278

 
$
2,680

 
 
$
1,996

 
$
2,129

 
$
2,278

 
$
2,012

 
$
1,789

 
Net additions
44

 
127

 
 
(5
)
 
14

 
35

 
(36
)
 
45

 
Amortization of expected cash flows (5)
(429
)
 
(493
)
 
 
(140
)
 
(142
)
 
(147
)
 
(156
)
 
(157
)
 
Other changes in mortgage servicing rights fair value (6)
(4
)
 
(302
)
 
 
38

 
(5
)
 
(37
)
 
458

 
335

 
Balance, end of period (7)
$
1,889

 
$
2,012

 
 
$
1,889

 
$
1,996

 
$
2,129

 
$
2,278

 
$
2,012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights (% of loans serviced for investors)
71

bps
60

bps
 
71

bps
70

bps
72

bps
74

bps
60

bps
Mortgage loans serviced for investors (in billions)
$
267

 
$
336

 
 
$
267

 
$
284

 
$
296

 
$
307

 
$
336

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total production income
$
185

 
$
532

 
 
$
64

 
$
67

 
$
54

 
$
131

 
$
212

 
Net servicing income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing fees
450

 
542

 
 
143

 
150

 
157

 
166

 
179

 
Other net servicing income
(234
)
 
(320
)
 
 
(65
)
 
(77
)
 
(92
)
 
(90
)
 
(94
)
 
Total net servicing income
216

 
222

 
 
78

 
73

 
65

 
76

 
85

 
Total Consumer Banking mortgage banking income
401

 
754

 
 
142

 
140

 
119

 
207

 
297

 
Other mortgage banking income (predominately in All Other)  (8)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net servicing income (loss)
95

 
635

 
 
48

 
62

 
(15
)
 
288

 
390

 
Other (includes representations and warranties provision)
(164
)
 
(55
)
 
 
(210
)
 
28

 
18

 
24

 
(98
)
 
Total other mortgage banking income (predominately in All Other)
(69
)
 
580

 
 
(162
)
 
90

 
3

 
312

 
292

 
Total consolidated mortgage banking income
$
332

 
$
1,334

 
 
$
(20
)
 
$
230

 
$
122

 
$
519

 
$
589

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Digital users represents mobile and/or online users across consumer businesses; historical information has been restated primarily due to the sale of the Corporation's non-U.S. consumer credit card business to a third party during the second quarter of 2017.
(2) 
In addition to the U.S. credit card portfolio in Consumer Banking, the remaining U.S. credit card portfolio is in GWIM.
(3) 
The above loan production amounts represent the unpaid principal balance of loans and in the case of home equity, the principal amount of the total line of credit.
(4) 
In addition to loan production in Consumer Banking, there is also first mortgage and home equity loan production in GWIM.
(5) 
Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows.
(6) 
These amounts reflect the changes in modeled MSR fair value primarily due to observed changes in interest rates, periodic adjustments to the valuation model and changes in cash flow assumptions.
(7) 
Does not include certain non-U.S. residential mortgage MSR balances, which are recorded in Global Markets.
(8) 
Amounts for other mortgage banking income are included in this Consumer Banking table to show the components of consolidated mortgage banking income.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.




Current period information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
 
 
 
 
Global Wealth & Investment Management Segment Results
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third Quarter 2017
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
 
2017
 
2016
 
 
Net interest income (FTE basis)
 
$
4,653

 
$
4,310

 
 
$
1,496

 
$
1,597

 
$
1,560

 
$
1,449

 
$
1,394

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
8,073

 
7,718

 
 
2,728

 
2,697

 
2,648

 
2,598

 
2,585

All other income
 
1,181

 
1,245

 
 
396

 
401

 
384

 
330

 
400

Total noninterest income
 
9,254

 
8,963

 
 
3,124

 
3,098

 
3,032

 
2,928

 
2,985

Total revenue, net of interest expense (FTE basis)
 
13,907

 
13,273

 
 
4,620

 
4,695

 
4,592

 
4,377

 
4,379

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
50

 
46

 
 
16

 
11

 
23

 
22

 
7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
10,091

 
9,816

 
 
3,370

 
3,392

 
3,329

 
3,359

 
3,255

Income before income taxes (FTE basis)
 
3,766

 
3,411

 
 
1,234

 
1,292

 
1,240

 
996

 
1,117

Income tax expense (FTE basis)
 
1,420

 
1,270

 
 
465

 
488

 
467

 
362

 
419

Net income
 
$
2,346

 
$
2,141

 
 
$
769

 
$
804

 
$
773

 
$
634

 
$
698

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.32
%
 
2.09
%
 
 
2.29
%
 
2.41
%
 
2.28
%
 
2.09
%
 
2.03
%
Return on average allocated capital (1)
 
22

 
22

 
 
22

 
23

 
22

 
19

 
21

Efficiency ratio (FTE basis)
 
72.56

 
73.96

 
 
72.95

 
72.24

 
72.51

 
76.74

 
74.32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
151,205

 
$
141,169

 
 
$
154,333

 
$
150,812

 
$
148,405

 
$
146,180

 
$
143,207

Total earning assets (2)
 
267,732

 
275,674

 
 
259,564

 
265,845

 
277,989

 
276,172

 
273,567

Total assets (2)
 
283,324

 
291,382

 
 
275,570

 
281,167

 
293,432

 
291,761

 
288,820

Total deposits
 
247,389

 
256,356

 
 
239,647

 
245,329

 
257,386

 
256,629

 
253,812

Allocated capital (1)
 
14,000

 
13,000

 
 
14,000

 
14,000

 
14,000

 
13,000

 
13,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
155,871

 
$
144,980

 
 
$
155,871

 
$
153,468

 
$
149,110

 
$
148,179

 
$
144,980

Total earning assets (2)
 
259,548

 
274,288

 
 
259,548

 
258,744

 
275,214

 
283,151

 
274,288

Total assets (2)
 
276,187

 
289,794

 
 
276,187

 
274,746

 
291,177

 
298,931

 
289,794

Total deposits
 
237,771

 
252,962

 
 
237,771

 
237,131

 
254,595

 
262,530

 
252,962

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
 
Nine Months Ended
September 30
 
 
Third Quarter 2017
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
 
2017
 
2016
 
 
Revenue by Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
11,452

 
$
10,886

 
 
$
3,796

 
$
3,874

 
$
3,782

 
$
3,600

 
$
3,617

U.S. Trust
 
2,450

 
2,300

 
 
822

 
819

 
809

 
775

 
761

Other (1)
 
5

 
87

 
 
2

 
2

 
1

 
2

 
1

Total revenue, net of interest expense (FTE basis)
 
$
13,907

 
$
13,273

 
 
$
4,620

 
$
4,695

 
$
4,592

 
$
4,377

 
$
4,379

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Business, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
2,245,499

 
$
2,089,683

 
 
$
2,245,499

 
$
2,196,238

 
$
2,167,536

 
$
2,102,175

 
$
2,089,683

U.S. Trust
 
430,684

 
400,538

 
 
430,684

 
421,180

 
417,841

 
406,392

 
400,538

Total client balances
 
$
2,676,183

 
$
2,490,221

 
 
$
2,676,183

 
$
2,617,418

 
$
2,585,377

 
$
2,508,567

 
$
2,490,221

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Type, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management (2)
 
$
1,036,048

 
$
871,026

 
 
$
1,036,048

 
$
990,709

 
$
946,778

 
$
886,148

 
$
871,026

Brokerage assets
 
1,112,178

 
1,095,635

 
 
1,112,178

 
1,104,775

 
1,106,109

 
1,085,826

 
1,095,635

Assets in custody
 
131,680

 
122,804

 
 
131,680

 
128,538

 
126,086

 
123,066

 
122,804

Deposits
 
237,771

 
252,962

 
 
237,771

 
237,131

 
254,595

 
262,530

 
252,962

Loans and leases (3)
 
158,506

 
147,794

 
 
158,506

 
156,265

 
151,809

 
150,997

 
147,794

Total client balances
 
$
2,676,183

 
$
2,490,221

 
 
$
2,676,183

 
$
2,617,418

 
$
2,585,377

 
$
2,508,567

 
$
2,490,221

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management Rollforward
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning balance
 
$
886,148

 
$
900,863

 
 
$
990,709

 
$
946,778

 
$
886,148

 
$
871,026

 
$
832,394

Net client flows (4)
 
77,479

 
11,648

 
 
20,749

 
27,516

 
29,214

 
18,934

 
10,182

Market valuation/other (1)
 
72,421

 
(41,485
)
 
 
24,590

 
16,415

 
31,416

 
(3,812
)
 
28,450

Total assets under management, ending balance
 
$
1,036,048

 
$
871,026

 
 
$
1,036,048

 
$
990,709

 
$
946,778

 
$
886,148

 
$
871,026

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates, at period end (5, 6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial advisors
 
17,221

 
16,834

 
 
17,221

 
17,017

 
16,678

 
16,820

 
16,834

Total wealth advisors, including financial advisors
 
19,108

 
18,714

 
 
19,108

 
18,881

 
18,538

 
18,678

 
18,714

Total primary sales professionals, including financial advisors and wealth advisors
 
20,115

 
19,594

 
 
20,115

 
19,863

 
19,536

 
19,629

 
19,594

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metric (6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial advisor productivity (7) (in thousands)
 
$
1,009

 
$
978

 
 
$
994

 
$
1,040

 
$
993

 
$
960

 
$
979

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Trust Metric, at period end (6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary sales professionals
 
1,696

 
1,684

 
 
1,696

 
1,665

 
1,662

 
1,677

 
1,684

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes the results of BofA Global Capital Management, the cash management division of Bank of America, and certain administrative items. Also reflects the sale to a third party of approximately $80 billion of BofA Global Capital Management's AUM during the three months ended June 30, 2016.
(2) 
Defined as managed assets under advisory and/or discretion of GWIM.
(3) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(4) 
For the nine months ended September 30, 2016, net client flows includes $8.0 billion of net outflows related to BofA Global Capital Management's AUM that were sold in the second quarter of 2016.
(5) 
Includes financial advisors in the Consumer Banking segment of 2,267, 2,206, 2,121, 2,200 and 2,171 at September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016, respectively.
(6) 
Associate computation is based on headcount.
(7) 
Financial advisor productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue, excluding the allocation of certain ALM activities, divided by the total average number of financial advisors (excluding financial advisors in the Consumer Banking segment).


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third Quarter 2017
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
2017
 
2016
 
 
Net interest income (FTE basis)
$
8,229

 
$
7,440

 
 
$
2,743

 
$
2,711

 
$
2,775

 
$
2,502

 
$
2,470

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges
2,351

 
2,284

 
 
777

 
809

 
765

 
810

 
780

Investment banking fees
2,661

 
2,230

 
 
807

 
929

 
925

 
654

 
796

All other income
1,739

 
1,942

 
 
659

 
590

 
490

 
583

 
700

Total noninterest income
6,751

 
6,456

 
 
2,243

 
2,328

 
2,180

 
2,047

 
2,276

Total revenue, net of interest expense (FTE basis)
14,980

 
13,896

 
 
4,986

 
5,039

 
4,955

 
4,549

 
4,746

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
80

 
870

 
 
48

 
15

 
17

 
13

 
118

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
6,435

 
6,450

 
 
2,118

 
2,154

 
2,163

 
2,036

 
2,152

Income before income taxes (FTE basis)
8,465

 
6,576

 
 
2,820

 
2,870

 
2,775

 
2,500

 
2,476

Income tax expense (FTE basis)
3,192

 
2,435

 
 
1,062

 
1,084

 
1,046

 
912

 
925

Net income
$
5,273

 
$
4,141

 
 
$
1,758

 
$
1,786

 
$
1,729

 
$
1,588

 
$
1,551

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.02
%
 
2.88
%
 
 
2.99
%
 
2.99
%
 
3.08
%
 
2.81
%
 
2.83
%
Return on average allocated capital (1)
18

 
15

 
 
17

 
18

 
18

 
17

 
17

Efficiency ratio (FTE basis)
42.97

 
46.42

 
 
42.52

 
42.72

 
43.66

 
44.76

 
45.34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
344,683

 
$
332,474

 
 
$
346,093

 
$
345,063

 
$
342,857

 
$
337,828

 
$
334,363

Total earning assets (2)
364,385

 
345,406

 
 
363,560

 
363,844

 
365,775

 
353,693

 
347,462

Total assets (2)
414,867

 
394,425

 
 
414,755

 
413,950

 
415,908

 
403,625

 
395,479

Total deposits
307,163

 
301,175

 
 
315,692

 
300,483

 
305,197

 
315,359

 
307,288

Allocated capital (1)
40,000

 
37,000

 
 
40,000

 
40,000

 
40,000

 
37,000

 
37,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
349,838

 
$
334,120

 
 
$
349,838

 
$
344,457

 
$
344,452

 
$
339,271

 
$
334,120

Total earning assets (2)
371,159

 
349,993

 
 
371,159

 
360,108

 
366,567

 
356,241

 
349,993

Total assets (2)
423,185

 
397,869

 
 
423,185

 
410,580

 
416,763

 
408,330

 
397,869

Total deposits
319,545

 
302,413

 
 
319,545

 
303,205

 
297,163

 
307,630

 
302,413

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
Nine Months Ended
September 30
 
 
Third Quarter 2017
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
2017
 
2016
 
 
Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
$
1,177

 
$
913

 
 
$
322

 
$
465

 
$
390

 
$
243

 
$
295

Debt issuance
1,170

 
1,060

 
 
397

 
361

 
412

 
347

 
405

Equity issuance
314

 
257

 
 
88

 
103

 
123

 
64

 
96

Total Investment Banking fees (3)
$
2,661

 
$
2,230

 
 
$
807

 
$
929

 
$
925

 
$
654

 
$
796

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
$
3,322

 
$
3,269

 
 
$
1,127

 
$
1,093

 
$
1,102

 
$
1,016

 
$
1,113

Commercial
3,186

 
3,129

 
 
1,090

 
1,052

 
1,044

 
1,011

 
1,069

Business Banking
301

 
280

 
 
101

 
99

 
101

 
96

 
91

Total Business Lending revenue
$
6,809

 
$
6,678

 
 
$
2,318

 
$
2,244

 
$
2,247

 
$
2,123

 
$
2,273

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Transaction Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
$
2,470

 
$
2,171

 
 
$
840

 
$
833

 
$
797

 
$
826

 
$
738

Commercial
2,217

 
2,036

 
 
758

 
752

 
707

 
682

 
671

Business Banking
625

 
549

 
 
217

 
211

 
197

 
190

 
182

Total Global Transaction Services revenue
$
5,312

 
$
4,756

 
 
$
1,815

 
$
1,796

 
$
1,701

 
$
1,698

 
$
1,591

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing
$
80,937

 
$
69,335

 
 
$
94,232

 
$
77,490

 
$
70,831

 
$
73,141

 
$
72,476

Noninterest-bearing
226,226

 
231,840

 
 
221,460

 
222,993

 
234,366

 
242,218

 
234,812

Total average deposits
$
307,163

 
$
301,175

 
 
$
315,692

 
$
300,483

 
$
305,197

 
$
315,359

 
$
307,288

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan spread
1.59
%
 
1.64
%
 
 
1.56
%
 
1.56
%
 
1.65
%
 
1.57
%
 
1.63
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
$
80

 
$
870

 
 
$
48

 
$
15

 
$
17

 
$
13

 
$
118

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reservable utilized criticized exposure
$
13,273

 
$
15,460

 
 
$
13,273

 
$
14,074

 
$
14,567

 
$
14,841

 
$
15,460

 
3.55
%
 
4.31
%
 
 
3.55
%
 
3.80
%
 
3.95
%
 
4.08
%
 
4.31
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
$
1,123

 
$
1,800

 
 
$
1,123

 
$
1,345

 
$
1,527

 
$
1,528

 
$
1,800

 
0.32
%
 
0.54
%
 
 
0.32
%
 
0.39
%
 
0.44
%
 
0.45
%
 
0.54
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
$
199,010

 
$
188,984

 
 
$
197,841

 
$
200,577

 
$
198,620

 
$
194,692

 
$
190,032

Commercial real estate
49,064

 
48,913

 
 
49,247

 
49,122

 
48,818

 
48,741

 
48,714

Commercial lease financing
22,853

 
22,066

 
 
22,778

 
22,634

 
23,152

 
22,505

 
22,231

Non-U.S. commercial
73,753

 
72,505

 
 
76,226

 
72,729

 
72,261

 
71,888

 
73,384

Other
3

 
6

 
 
1

 
1

 
6

 
2

 
2

Total average loans and leases
$
344,683

 
$
332,474

 
 
$
346,093

 
$
345,063

 
$
342,857

 
$
337,828

 
$
334,363

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
$
1,262

 
$
1,007

 
 
$
374

 
$
483

 
$
405

 
$
262

 
$
328

Debt issuance
2,789

 
2,466

 
 
962

 
901

 
926

 
810

 
908

Equity issuance
736

 
681

 
 
193

 
231

 
312

 
183

 
261

Total investment banking fees including self-led deals
4,787

 
4,154

 
 
1,529

 
1,615

 
1,643

 
1,255

 
1,497

Self-led deals
(194
)
 
(135
)
 
 
(52
)
 
(83
)
 
(59
)
 
(33
)
 
(39
)
Total Investment Banking fees
$
4,593

 
$
4,019

 
 
$
1,477

 
$
1,532

 
$
1,584

 
$
1,222

 
$
1,458

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component in Global Banking and do not include certain other items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Nine Months Ended September 30, 2017
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
Net investment banking revenue
3

 
6.3
%
 
3

 
8.7
%
Announced mergers and acquisitions
5

 
14.8

 
5

 
17.0

Equity capital markets
5

 
5.5

 
4

 
10.4

Debt capital markets
2

 
6.7

 
2

 
10.6

High-yield corporate debt
4

 
6.8

 
2

 
9.3

Leveraged loans
2

 
8.7

 
1

 
10.5

Mortgage-backed securities
2

 
11.8

 
2

 
12.5

Asset-backed securities
2

 
12.8

 
2

 
15.5

Convertible debt
4

 
6.5

 
1

 
14.4

Common stock underwriting
5

 
5.4

 
4

 
9.5

Investment-grade corporate debt
1

 
6.5

 
1

 
12.0

Syndicated loans
1

 
9.6

 
1

 
12.9

Source: Dealogic data as of October 2, 2017. Figures above include self-led transactions.
Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in investment banking revenue reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction.
Each advisor receives full credit for the deal amount unless advising a minor stakeholder.
Highlights 
Global top 3 rankings in:
  
 
Leveraged loans
  
Investment-grade corporate debt
Mortgage-backed securities
  
Syndicated loans
Asset-backed securities
 
Debt capital markets
 
 
 
U.S. top 3 rankings in:
  
 
High-yield corporate debt
  
Convertible debt
Leveraged loans
  
Investment-grade corporate debt
Mortgage-backed securities
  
Syndicated loans
Asset-backed securities
  
Debt capital markets

Top 3 rankings excluding self-led deals:
Global:
Leveraged loans, Mortgage-backed securities, Asset-backed securities, Investment-grade corporate debt, Syndicated loans, Debt capital markets

U.S.:
High-yield corporate debt, Leveraged loans, Mortgage-backed securities, Asset-backed securities, Convertible debt, Investment-grade corporate debt, Syndicated loans, Debt capital markets

Current period information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
Global Markets Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third Quarter 2017
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
2017
 
2016
 
 
Net interest income (FTE basis)
$
2,812

 
$
3,391

 
 
$
899

 
$
864

 
$
1,049

 
$
1,167

 
$
1,119

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
1,548

 
1,583

 
 
496

 
521

 
531

 
518

 
490

Investment banking fees
1,879

 
1,742

 
 
623

 
590

 
666

 
554

 
645

Trading account profits
5,634

 
5,401

 
 
1,714

 
1,743

 
2,177

 
1,149

 
1,934

All other income
682

 
501

 
 
168

 
229

 
285

 
85

 
170

Total noninterest income
9,743

 
9,227

 
 
3,001

 
3,083

 
3,659

 
2,306

 
3,239

Total revenue, net of interest expense (FTE basis) (1)
12,555

 
12,618

 
 
3,900

 
3,947

 
4,708

 
3,473

 
4,358

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
2

 
23

 
 
(6
)
 
25

 
(17
)
 
8

 
19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
8,117

 
7,690

 
 
2,710

 
2,650

 
2,757

 
2,482

 
2,656

Income before income taxes (FTE basis)
4,436

 
4,905

 
 
1,196

 
1,272

 
1,968

 
983

 
1,683

Income tax expense (FTE basis)
1,553

 
1,746

 
 
440

 
442

 
671

 
325

 
609

Net income
$
2,883

 
$
3,159

 
 
$
756

 
$
830

 
$
1,297

 
$
658

 
$
1,074

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (2)
11
%
 
11
%
 
 
9
%
 
10
%
 
15
%
 
7
%
 
12
%
Efficiency ratio (FTE basis)
64.64

 
60.94

 
 
69.48

 
67.12

 
58.56

 
71.45

 
60.94

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
439,142

 
$
411,469

 
 
$
442,283

 
$
452,563

 
$
422,359

 
$
417,184

 
$
415,417

Total loans and leases
70,692

 
69,315

 
 
72,347

 
69,638

 
70,064

 
70,615

 
69,043

Total earning assets (3)
444,478

 
421,221

 
 
446,754

 
456,589

 
429,906

 
430,601

 
422,636

Total assets
631,686

 
582,006

 
 
642,430

 
645,228

 
607,010

 
595,276

 
584,069

Total deposits
32,397

 
34,409

 
 
32,125

 
31,919

 
33,158

 
33,775

 
32,840

Allocated capital (2)
35,000

 
37,000

 
 
35,000

 
35,000

 
35,000

 
37,000

 
37,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
426,371

 
$
417,517

 
 
$
426,371

 
$
436,193

 
$
418,259

 
$
380,562

 
$
417,517

Total loans and leases
76,225

 
72,144

 
 
76,225

 
73,973

 
71,053

 
72,743

 
72,144

Total earning assets (3)
441,656

 
435,112

 
 
441,656

 
448,613

 
425,582

 
397,023

 
435,112

Total assets
629,270

 
595,165

 
 
629,270

 
633,193

 
604,015

 
566,060

 
595,165

Total deposits
33,382

 
31,692

 
 
33,382

 
33,363

 
33,629

 
34,927

 
31,692

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account securities
$
214,190

 
$
183,928

 
 
$
216,988

 
$
221,569

 
$
203,866

 
$
188,729

 
$
185,785

Reverse repurchases
99,998

 
89,218

 
 
101,556

 
101,551

 
96,835

 
91,198

 
89,435

Securities borrowed
83,770

 
86,159

 
 
81,950

 
88,041

 
81,312

 
90,643

 
87,872

Derivative assets
41,184

 
52,164

 
 
41,789

 
41,402

 
40,346

 
46,614

 
52,325

Total trading-related assets (3)
$
439,142

 
$
411,469

 
 
$
442,283

 
$
452,563

 
$
422,359

 
$
417,184

 
$
415,417

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 30.
(2) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(3) 
Trading-related assets include derivative assets, which are considered non-earning assets.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third Quarter 2017
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
2017
 
2016
 
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
7,068

 
$
7,507

 
 
$
2,152

 
$
2,106

 
$
2,810

 
$
1,866

 
$
2,646

Equities
3,170

 
3,072

 
 
977

 
1,104

 
1,089

 
945

 
954

Total sales and trading revenue
$
10,238

 
$
10,579

 
 
$
3,129

 
$
3,210

 
$
3,899

 
$
2,811

 
$
3,600

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding debit valuation adjustment (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
7,350

 
$
7,647

 
 
$
2,166

 
$
2,254

 
$
2,930

 
$
1,964

 
$
2,767

Equities
3,198

 
3,069

 
 
984

 
1,115

 
1,099

 
948

 
960

Total sales and trading revenue, excluding debit valuation adjustment
$
10,548

 
$
10,716

 
 
$
3,150

 
$
3,369

 
$
4,029

 
$
2,912

 
$
3,727

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
2,455

 
$
3,094

 
 
$
777

 
$
749

 
$
929

 
$
1,061

 
$
1,024

Commissions
1,525

 
1,561

 
 
487

 
514

 
524

 
510

 
485

Trading
5,631

 
5,400

 
 
1,712

 
1,743

 
2,176

 
1,147

 
1,934

Other
627

 
524

 
 
153

 
204

 
270

 
93

 
157

Total sales and trading revenue
$
10,238

 
$
10,579

 
 
$
3,129

 
$
3,210

 
$
3,899

 
$
2,811

 
$
3,600

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $175 million and $336 million for the nine months ended September 30, 2017 and 2016; $61 million, $56 million and $58 million for the third, second and first quarters of 2017, and $68 million and $57 million for the fourth and third quarters of 2016, respectively.
(2) 
For this presentation, sales and trading revenue excludes net debit valuation adjustment (DVA) gains (losses) which include net DVA on derivatives, as well as amortization of own credit portion of purchase discount and realized DVA on structured liabilities for all periods. Sales and trading revenue excluding net DVA gains (losses) represents a non-GAAP financial measure. We believe the use of this non-GAAP financial measure provides additional useful information to assess the underlying performance of these businesses and to allow better comparison of period-to-period operating performance.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
Nine Months Ended September 30
 
 
Third Quarter 2017
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
2017
 
2016
 
 
Net interest income (FTE basis)
$
232

 
$
504

 
 
$
52

 
$
90

 
$
90

 
$
(57
)
 
$
157

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
71

 
145

 
 

 
29

 
42

 
45

 
46

Mortgage banking income (loss)
(72
)
 
577

 
 
(163
)
 
89

 
2

 
311

 
292

Gains on sales of debt securities
278

 
490

 
 
125

 
101

 
52

 
(1
)
 
51

All other income (loss)
72

 
(746
)
 
 
(215
)
 
567

 
(280
)
 
(584
)
 
(134
)
Total noninterest income
349

 
466

 
 
(253
)
 
786

 
(184
)
 
(229
)
 
255

Total revenue, net of interest expense (FTE basis)
581

 
970

 
 
(201
)
 
876

 
(94
)
 
(286
)
 
412

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(376
)
 
(71
)
 
 
(191
)
 
(159
)
 
(26
)
 
(29
)
 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
3,790

 
4,510

 
 
482

 
1,119

 
2,189

 
954

 
1,047

Loss before income taxes (FTE basis)
(2,833
)
 
(3,469
)
 
 
(492
)
 
(84
)
 
(2,257
)
 
(1,211
)
 
(643
)
Income tax expense (benefit) (FTE basis)
(2,033
)
 
(1,985
)
 
 
(709
)
 
98

 
(1,422
)
 
(1,107
)
 
(462
)
Net income (loss)
$
(800
)
 
$
(1,484
)
 
 
$
217

 
$
(182
)
 
$
(835
)
 
$
(104
)
 
$
(181
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
86,294

 
$
111,611

 
 
$
76,546

 
$
87,667

 
$
94,873

 
$
100,171

 
$
105,298

Total assets (2)
206,171

 
253,966

 
 
207,040

 
204,055

 
207,423

 
230,392

 
246,492

Total deposits
25,629

 
27,588

 
 
25,273

 
26,320

 
25,297

 
27,218

 
27,541

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases (3)
$
72,823

 
$
102,639

 
 
$
72,823

 
$
78,830

 
$
92,711

 
$
96,713

 
$
102,639

Total assets (4)
212,741

 
225,245

 
 
212,741

 
200,834

 
201,659

 
212,048

 
225,245

Total deposits
24,072

 
27,801

 
 
24,072

 
26,603

 
25,147

 
23,061

 
27,801

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, non-core mortgage loans and servicing activities, the net impact of periodic revisions to the MSR valuation model for both core and non-core MSRs and the related economic hedge results and ineffectiveness, other liquidating businesses, residual expense allocations and other. ALM activities encompass certain residential mortgages, debt securities, interest rate and foreign currency risk management activities, the impact of certain allocation methodologies and accounting hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include our merchant services joint venture, as well as Global Principal Investments, which is comprised of a portfolio of equity, real estate and other alternative investments.
(2) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $517.9 billion and $497.8 billion for the nine months ended September 30, 2017 and 2016; $510.1 billion, $521.8 billion, $522.0 billion, $506.5 billion and $500.4 billion for the third, second, and first quarters of 2017, and the fourth and third quarters of 2016.
(3) 
Includes $9.5 billion and $9.2 billion of non-U.S. credit card loans, which were included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017 and December 31, 2016. During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.
(4) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $515.0 billion, $517.7 billion, $543.4 billion, $518.7 billion and $508.5 billion at September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
September 30
2017
 
June 30
2017
 
September 30
2016
Consumer
 
 
 
 
 
Residential mortgage (1)
$
199,446

 
$
197,446

 
$
187,968

Home equity
59,752

 
61,942

 
68,997

U.S. credit card
92,602

 
90,776

 
88,789

Non-U.S. credit card (2)

 

 
9,258

Direct/Indirect consumer (3) 
93,391

 
93,493

 
93,294

Other consumer (4) 
2,424

 
2,658

 
2,389

Total consumer loans excluding loans accounted for under the fair value option
447,615

 
446,315

 
450,695

Consumer loans accounted for under the fair value option (5) 
978

 
1,035

 
1,768

Total consumer
448,593

 
447,350

 
452,463

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (6)
296,280

 
291,235

 
280,096

Commercial real estate (7) 
59,628

 
59,177

 
57,303

Commercial lease financing
21,413

 
21,828

 
21,309

Non-U.S. commercial
95,896

 
90,786

 
87,497

Total commercial loans excluding loans accounted for under the fair value option
473,217

 
463,026

 
446,205

Commercial loans accounted for under the fair value option (5) 
5,307

 
6,290

 
6,340

Total commercial
478,524

 
469,316

 
452,545

Total loans and leases
$
927,117

 
$
916,666

 
$
905,008

 
 
 
 
 
 
(1) 
Includes pay option loans of $1.5 billion, $1.6 billion and $1.9 billion at September 30, 2017, June 30, 2017 and September 30, 2016, respectively. The Corporation no longer originates pay option loans.
(2) 
During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.
(3) 
Includes auto and specialty lending loans of $50.0 billion, $49.1 billion and $47.8 billion, unsecured consumer lending loans of $484 million, $509 million and $630 million, U.S. securities-based lending loans of $39.3 billion, $39.8 billion and $40.1 billion, non-U.S. consumer loans of $2.9 billion, $2.9 billion and $3.1 billion, student loans of $0, $463 million and $514 million and other consumer loans of $682 million, $657 million and $1.1 billion at September 30, 2017, June 30, 2017 and September 30, 2016, respectively.
(4) 
Includes consumer finance loans of $0, $420 million and $489 million, consumer leases of $2.3 billion, $2.1 billion and $1.7 billion and consumer overdrafts of $160 million, $155 million and $151 million at September 30, 2017, June 30, 2017 and September 30, 2016, respectively.
(5) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $615 million, $666 million and $1.4 billion and home equity loans of $363 million, $369 million and $340 million at September 30, 2017, June 30, 2017 and September 30, 2016, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.8 billion, $3.2 billion and $2.6 billion and non-U.S. commercial loans of $2.5 billion, $3.1 billion and $3.7 billion at September 30, 2017, June 30, 2017 and September 30, 2016, respectively.
(6) 
Includes U.S. small business commercial loans, including card-related products, of $13.6 billion, $13.6 billion and $13.1 billion at September 30, 2017, June 30, 2017 and September 30, 2016, respectively.
(7) 
Includes U.S. commercial real estate loans of $55.5 billion, $55.6 billion and $53.9 billion and non-U.S. commercial real estate loans of $4.2 billion, $3.6 billion and $3.4 billion at September 30, 2017, June 30, 2017 and September 30, 2016, respectively.



Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment and All Other
(Dollars in millions)
 
Third Quarter 2017
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
199,240

 
 
$
68,167

 
$
69,518

 
$

 
$

 
$
61,555

Home equity
61,225

 
 
41,585

 
4,395

 

 
364

 
14,881

U.S. credit card
91,602

 
 
88,614

 
2,988

 

 

 

Direct/Indirect consumer
93,510

 
 
50,067

 
42,989

 

 

 
454

Other consumer
2,762

 
 
2,349

 
5

 
1

 

 
407

Total consumer
448,339

 
 
250,782

 
119,895

 
1

 
364

 
77,297

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
293,203

 
 
18,007

 
30,999

 
197,841

 
46,112

 
244

Commercial real estate
59,044

 
 
20

 
3,412

 
49,247

 
6,328

 
37

Commercial lease financing
21,818

 
 

 
3

 
22,778

 
106

 
(1,069
)
Non-U.S. commercial
95,725

 
 
1

 
24

 
76,226

 
19,437

 
37

Total commercial
469,790

 
 
18,028

 
34,438

 
346,092

 
71,983

 
(751
)
Total loans and leases
$
918,129

 
 
$
268,810

 
$
154,333

 
$
346,093

 
$
72,347

 
$
76,546

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2017
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
195,935

 
 
$
62,983

 
$
67,628

 
$

 
$

 
$
65,324

Home equity
63,332

 
 
42,675

 
4,563

 
1

 
351

 
15,742

U.S. credit card
89,464

 
 
86,519

 
2,945

 

 

 

Non-U.S. credit card (1)
6,494

 
 

 

 

 

 
6,494

Direct/Indirect consumer
93,146

 
 
49,319

 
43,352

 

 

 
475

Other consumer
2,629

 
 
2,190

 
6

 

 

 
433

Total consumer
451,000

 
 
243,686

 
118,494

 
1

 
351

 
88,468

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 

U.S. commercial
291,162

 
 
17,831

 
29,125

 
200,577

 
43,353

 
276

Commercial real estate
58,198

 
 
20

 
3,168

 
49,122

 
5,831

 
57

Commercial lease financing
21,649

 
 

 
3

 
22,634

 
164

 
(1,152
)
Non-U.S. commercial
92,708

 
 

 
22

 
72,729

 
19,939

 
18

Total commercial
463,717

 
 
17,851

 
32,318

 
345,062

 
69,287

 
(801
)
Total loans and leases
$
914,717

 
 
$
261,537

 
$
150,812

 
$
345,063

 
$
69,638

 
$
87,667

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2016
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
188,234

 
 
$
49,919

 
$
61,032

 
$

 
$

 
$
77,283

Home equity
70,603

 
 
46,603

 
5,090

 

 
342

 
18,568

U.S. credit card
88,210

 
 
85,170

 
3,039

 

 

 
1

Non-U.S. credit card
9,256

 
 

 

 

 

 
9,256

Direct/Indirect consumer
92,870

 
 
48,099

 
44,242

 
1

 

 
528

Other consumer
2,358

 
 
1,850

 
4

 
1

 

 
503

Total consumer
451,531

 
 
231,641

 
113,407

 
2

 
342

 
106,139

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
276,833

 
 
17,019

 
27,045

 
190,032

 
42,367

 
370

Commercial real estate
57,606

 
 
23

 
2,727

 
48,714

 
6,063

 
79

Commercial lease financing
21,194

 
 

 
3

 
22,231

 
248

 
(1,288
)
Non-U.S. commercial
93,430

 
 

 
25

 
73,384

 
20,023

 
(2
)
Total commercial
449,063

 
 
17,042

 
29,800

 
334,361

 
68,701

 
(841
)
Total loans and leases
$
900,594

 
 
$
248,683

 
$
143,207

 
$
334,363

 
$
69,043

 
$
105,298

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3, 4)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
September 30
2017
 
June 30
2017
 
September 30
2016
 
September 30
2017
 
June 30
2017
 
September 30
2016
Diversified financials
$
81,120

 
$
80,979

 
$
76,639

 
$
128,879

 
$
126,267

 
$
122,795

Real estate (5)
64,030

 
63,480

 
61,522

 
85,351

 
85,115

 
84,057

Retailing
43,061

 
42,841

 
40,633

 
68,665

 
74,396

 
63,782

Capital goods
35,919

 
34,373

 
34,364

 
67,385

 
66,302

 
63,478

Healthcare equipment and services
38,201

 
36,749

 
37,553

 
57,425

 
56,365

 
65,780

Government and public education
46,537

 
46,057

 
45,244

 
56,494

 
54,695

 
54,600

Materials
24,463

 
22,964

 
23,135

 
47,546

 
45,851

 
44,508

Banking
38,578

 
38,117

 
39,533

 
43,637

 
42,675

 
46,644

Food, beverage and tobacco
23,471

 
22,211

 
19,771

 
42,650

 
42,421

 
39,181

Consumer services
27,446

 
27,061

 
26,778

 
42,410

 
42,383

 
41,982

Energy
16,251

 
17,044

 
19,741

 
36,629

 
36,878

 
38,746

Commercial services and supplies
22,137

 
21,336

 
23,830

 
35,448

 
34,137

 
38,202

Transportation
21,781

 
20,917

 
20,428

 
30,124

 
28,886

 
27,760

Utilities
12,078

 
12,176

 
12,408

 
27,281

 
27,273

 
28,154

Media
13,400

 
13,195

 
13,171

 
25,998

 
24,911

 
25,587

Individuals and trusts
18,860

 
17,619

 
16,775

 
24,728

 
22,971

 
22,341

Pharmaceuticals and biotechnology
7,568

 
5,670

 
6,037

 
20,231

 
18,936

 
25,162

Software and services
9,256

 
9,164

 
8,193

 
18,440

 
18,361

 
18,344

Technology hardware and equipment
7,972

 
7,846

 
8,564

 
17,519

 
18,092

 
19,965

Insurance, including monolines
6,731

 
6,049

 
6,041

 
13,021

 
11,938

 
12,250

Telecommunication services
5,870

 
6,237

 
5,952

 
12,935

 
14,535

 
11,372

Automobiles and components
5,710

 
5,391

 
5,252

 
12,687

 
11,546

 
12,897

Consumer durables and apparel
6,403

 
6,400

 
5,804

 
12,224

 
12,161

 
10,965

Food and staples retailing
5,006

 
4,771

 
4,899

 
9,367

 
9,265

 
8,848

Religious and social organizations
4,196

 
4,259

 
4,662

 
6,133

 
6,071

 
6,429

Other
10,376

 
10,458

 
5,886

 
16,285

 
15,461

 
13,093

Total commercial credit exposure by industry
$
596,421

 
$
583,364

 
$
572,815

 
$
959,492

 
$
947,892

 
$
946,922

Net credit default protection purchased on total commitments (6)
 
 
 
 
 
 
$
(2,098
)
 
$
(1,875
)
 
$
(4,586
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers' acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by cash collateral of $35.6 billion, $34.6 billion and $46.5 billion at September 30, 2017, June 30, 2017 and September 30, 2016, respectively. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $22.3 billion, $25.5 billion and $25.3 billion which consists primarily of other marketable securities at September 30, 2017, June 30, 2017 and September 30, 2016, respectively.
(2) 
Total utilized and total committed exposure includes loans of $5.3 billion, $6.3 billion and $6.3 billion and issued letters of credit with a notional amount of $234 million, $262 million and $279 million accounted for under the fair value option at September 30, 2017, June 30, 2017 and September 30, 2016, respectively. In addition, total committed exposure includes unfunded loan commitments accounted for under the fair value option with a notional amount of $4.7 billion, $4.2 billion and $7.4 billion at September 30, 2017, June 30, 2017 and September 30, 2016, respectively.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Includes the notional amount of unfunded legally binding lending commitments net of amounts distributed (e.g., syndicated or participated) to other financial institutions.
(5) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers' or counterparties' primary business activity using operating cash flows and primary source of repayment as key factors.
(6) 
Represents net notional credit protection purchased.


Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure
 
Securities/
Other
Investments (2)
 
Country Exposure at September 30
2017
 
Hedges and Credit Default Protection (3)
 
Net Country Exposure at September 30 2017 (4)
 
Increase (Decrease) from June 30
2017
United Kingdom
$
28,518

 
$
14,359

 
$
5,020

 
$
2,619

 
$
50,516

 
$
(4,814
)
 
$
45,702

 
$
7,132

Germany
12,374

 
9,093

 
1,720

 
3,603

 
26,790

 
(3,607
)
 
23,183

 
(50
)
Canada
7,942

 
7,725

 
2,012

 
2,460

 
20,139

 
(647
)
 
19,492

 
512

Japan
11,234

 
549

 
1,720

 
4,823

 
18,326

 
(1,690
)
 
16,636

 
2,993

China
11,852

 
711

 
509

 
1,345

 
14,417

 
(234
)
 
14,183

 
2,145

Brazil
7,665

 
379

 
382

 
3,476

 
11,902

 
(315
)
 
11,587

 
(847
)
France
5,047

 
5,711

 
2,141

 
4,245

 
17,144

 
(5,654
)
 
11,490

 
(635
)
India
6,792

 
265

 
385

 
3,573

 
11,015

 
(953
)
 
10,062

 
578

Australia
5,096

 
2,810

 
415

 
1,994

 
10,315

 
(515
)
 
9,800

 
(633
)
Netherlands
5,137

 
3,488

 
763

 
1,428

 
10,816

 
(2,015
)
 
8,801

 
(628
)
Hong Kong
6,845

 
200

 
580

 
704

 
8,329

 
(43
)
 
8,286

 
(311
)
South Korea
4,984

 
610

 
757

 
2,048

 
8,399

 
(418
)
 
7,981

 
(34
)
Mexico
3,901

 
1,616

 
228

 
1,650

 
7,395

 
(548
)
 
6,847

 
1,073

Singapore
2,996

 
315

 
790

 
2,128

 
6,229

 
(65
)
 
6,164

 
(375
)
Switzerland
3,414

 
3,093

 
300

 
107

 
6,914

 
(1,613
)
 
5,301

 
(188
)
Italy
2,483

 
1,479

 
587

 
566

 
5,115

 
(1,114
)
 
4,001

 
1,170

Belgium
2,274

 
777

 
114

 
1,051

 
4,216

 
(313
)
 
3,903

 
1,511

Turkey
2,741

 
60

 
37

 
272

 
3,110

 
(1
)
 
3,109

 
540

Spain
1,740

 
1,156

 
299

 
1,023

 
4,218

 
(1,172
)
 
3,046

 
273

United Arab Emirates
2,186

 
111

 
284

 
78

 
2,659

 
(91
)
 
2,568

 
296

Total top 20 non-U.S. countries exposure
$
135,221

 
$
54,507

 
$
19,043

 
$
39,193

 
$
247,964

 
$
(25,822
)
 
$
222,142

 
$
14,522

(1) 
Includes loans, leases, and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(3) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(4) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
September 30
2017
 
June 30
2017
 
March 31
2017
 
December 31
2016
 
September 30
2016
Residential mortgage
 
$
2,518

 
$
2,579

 
$
2,729

 
$
3,056

 
$
3,341

Home equity
 
2,691

 
2,681

 
2,796

 
2,918

 
2,982

Direct/Indirect consumer
 
43

 
19

 
19

 
28

 
26

Other consumer
 

 
3

 
2

 
2

 
1

Total consumer
 
5,252

 
5,282

 
5,546

 
6,004

 
6,350

U.S. commercial
 
863

 
1,039

 
1,246

 
1,256

 
1,439

Commercial real estate
 
130

 
123

 
74

 
72

 
60

Commercial lease financing
 
26

 
28

 
37

 
36

 
35

Non-U.S. commercial
 
244

 
269

 
311

 
279

 
400

 
 
1,263

 
1,459

 
1,668

 
1,643

 
1,934

U.S. small business commercial
 
55

 
61

 
60

 
60

 
65

Total commercial
 
1,318

 
1,520

 
1,728

 
1,703

 
1,999

Total nonperforming loans and leases
 
6,570

 
6,802

 
7,274

 
7,707

 
8,349

Foreclosed properties (1)
 
299

 
325

 
363

 
377

 
388

Total nonperforming loans, leases and foreclosed properties (2, 3, 4)
 
$
6,869

 
$
7,127

 
$
7,637

 
$
8,084

 
$
8,737

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
4,721

 
$
4,970

 
$
5,531

 
$
6,397

 
$
6,844

Consumer credit card past due 30 days or more and still accruing (5)
 
1,657

 
1,550

 
1,717

 
1,725

 
1,584

Other loans past due 30 days or more and still accruing
 
3,885

 
3,428

 
4,170

 
4,894

 
3,093

Total loans past due 30 days or more and still accruing (3, 6, 7)
 
$
10,263

 
$
9,948

 
$
11,418

 
$
13,016

 
$
11,521

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
3,372

 
$
3,699

 
$
4,226

 
$
4,793

 
$
5,117

Consumer credit card past due 90 days or more and still accruing (8)
 
810

 
772

 
872

 
848

 
767

Other loans past due 90 days or more and still accruing
 
220

 
199

 
270

 
246

 
166

Total loans past due 90 days or more and still accruing (3, 6, 7)
 
$
4,402

 
$
4,670

 
$
5,368

 
$
5,887

 
$
6,050

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (9)
 
0.30
%
 
0.32
%
 
0.34
%
 
0.37
%
 
0.40
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (9)
 
0.75

 
0.78

 
0.84

 
0.89

 
0.97

Nonperforming loans and leases/Total loans and leases (9)
 
0.71

 
0.75

 
0.80

 
0.85

 
0.93

 
 
 
 
 
 
 
 
 
 
 
Commercial utilized reservable criticized exposure (10)
 
$
14,824

 
$
15,640

 
$
16,068

 
$
16,320

 
$
16,938

Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (10)
 
2.91
%
 
3.13
%
 
3.27
%
 
3.35
%
 
3.52
%
Total commercial utilized criticized exposure/Commercial utilized exposure (10)
 
2.93

 
3.14

 
3.19

 
3.24

 
3.38

 
 
 
 
 
 
 
 
 
 
 
(1) 
Foreclosed property balances do not include properties insured by certain government-guaranteed loans, principally loans insured by the Federal Housing Administration (FHA), that entered foreclosure of $864 million, $1.0 billion, $1.1 billion, $1.2 billion and $1.3 billion at September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016, respectively.
(2) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the FHA and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(3) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) Balances do not include the following:
 
September 30
2017
 
June 30
2017
 
March 31
2017
 
December 31
2016
 
September 30
2016
Nonperforming loans held-for-sale
 
$
325

 
$
267

 
$
426

 
$
264

 
$
274

Nonperforming loans accounted for under the fair value option
 
62

 
79

 
95

 
132

 
293

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
24

 
22

 
28

 
27

 
27

(5) 
Includes $137 million and $130 million of non-U.S. credit card loans at March 31, 2017 and December 31, 2016, which were included in assets of business held for sale on the Consolidated Balance Sheet. During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.
(6) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $42 million, $25 million, $137 million, $261 million and $18 million at September 30, 2017, June 30, 2017, March 31, 2017December 31, 2016 and September 30, 2016, respectively, and loans held-for-sale past due 90 days or more and still accruing of $6 million, $82 million and $182 million at September 30, 2017, March 31, 2017 and December 31, 2016, respectively, and $0 for other periods presented. At September 30, 2017, June 30, 2017March 31, 2017December 31, 2016 and September 30, 2016, there were $40 million, $37 million, $31 million, $38 million and $115 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(7) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(8) 
Includes $71 million and $66 million of non-U.S. credit card loans at March 31, 2017 and December 31, 2016, which were included in assets of business held for sale on the Consolidated Balance Sheet.
(9) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $6.3 billion, $7.3 billion, $7.5 billion, $7.1 billion and $8.1 billion at September 30, 2017, June 30, 2017March 31, 2017December 31, 2016 and September 30, 2016, respectively.
(10) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.

Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2017
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
Balance, beginning of period
 
$
5,282

 
$
5,546

 
$
6,004

 
$
6,350

 
$
6,705

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
999

 
682

 
818

 
911

 
831

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(117
)
 
(170
)
 
(230
)
 
(190
)
 
(220
)
Sales
 
(162
)
 
(119
)
 
(142
)
 
(273
)
 
(237
)
Returns to performing status (2)
 
(347
)
 
(368
)
 
(386
)
 
(408
)
 
(383
)
Charge-offs (3)
 
(346
)
 
(259
)
 
(240
)
 
(269
)
 
(279
)
Transfers to foreclosed properties
 
(57
)
 
(53
)
 
(57
)
 
(62
)
 
(67
)
Transfers (to) from loans held-for-sale
 

 
23

 
(221
)
 
(55
)
 

Total net reductions to nonperforming loans and leases
 
(30
)
 
(264
)
 
(458
)
 
(346
)
 
(355
)
Total nonperforming consumer loans and leases, end of period
 
5,252

 
5,282

 
5,546

 
6,004

 
6,350

Foreclosed properties
 
259

 
285

 
328

 
363

 
372

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
5,511

 
$
5,567

 
$
5,874

 
$
6,367

 
$
6,722

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (4):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,520

 
$
1,728

 
$
1,703

 
$
1,999

 
$
1,659

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
384

 
281

 
458

 
254

 
890

Advances
 
28

 
7

 
14

 
4

 
2

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(270
)
 
(266
)
 
(267
)
 
(226
)
 
(267
)
Sales
 
(61
)
 
(33
)
 
(22
)
 
(152
)
 
(73
)
Return to performing status (5)
 
(100
)
 
(86
)
 
(54
)
 
(90
)
 
(101
)
Charge-offs
 
(145
)
 
(85
)
 
(82
)
 
(84
)
 
(102
)
Transfers to foreclosed properties
 

 
(5
)
 
(22
)
 
(2
)
 

Transfers to loans held-for-sale
 
(38
)
 
(21
)
 

 

 
(9
)
Total net additions (reductions) to nonperforming loans and leases
 
(202
)
 
(208
)
 
25

 
(296
)
 
340

Total nonperforming commercial loans and leases, end of period
 
1,318

 
1,520

 
1,728

 
1,703

 
1,999

Foreclosed properties
 
40

 
40

 
35

 
14

 
16

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
1,358

 
$
1,560

 
$
1,763

 
$
1,717

 
$
2,015

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 36.
(2) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
(3) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table.
(4) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(5) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Third
Quarter
2017
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
(82
)
 
(0.16
)%
 
$
(19
)
 
(0.04
)%
 
$
17

 
0.04
 %
 
$
2

 
%
 
$
4

 
0.01
 %
Home equity
83

 
0.54

 
50

 
0.32

 
64

 
0.40

 
70

 
0.41

 
97

 
0.55

U.S. credit card
612

 
2.65

 
640

 
2.87

 
606

 
2.74

 
566

 
2.52

 
543

 
2.45

Non-U.S. credit card (4)

 

 
31

 
1.89

 
44

 
1.91

 
41

 
1.80

 
43

 
1.83

Direct/Indirect consumer
67

 
0.28

 
32

 
0.14

 
48

 
0.21

 
43

 
0.19

 
34

 
0.14

Other consumer
51

 
7.23

 
17

 
2.64

 
48

 
7.61

 
53

 
8.57

 
57

 
9.74

Total consumer
731

 
0.65

 
751

 
0.67

 
827

 
0.74

 
775

 
0.68

 
778

 
0.69

U.S. commercial (5)
80

 
0.11

 
52

 
0.08

 
44

 
0.06

 
29

 
0.04

 
62

 
0.10

Commercial real estate
2

 
0.02

 
5

 
0.03

 
(4
)
 
(0.03
)
 

 

 
(23
)
 
(0.16
)
Commercial lease financing
(1
)
 
(0.02
)
 
1

 
0.01

 

 

 
2

 
0.05

 
6

 
0.11

Non-U.S. commercial
33

 
0.14

 
46

 
0.21

 
15

 
0.07

 
23

 
0.10

 
10

 
0.04

 
114

 
0.10

 
104

 
0.09

 
55

 
0.05

 
54

 
0.05

 
55

 
0.05

U.S. small business commercial
55

 
1.61

 
53

 
1.60

 
52

 
1.61

 
51

 
1.55

 
55

 
1.67

Total commercial
169

 
0.14

 
157

 
0.14

 
107

 
0.10

 
105

 
0.09

 
110

 
0.10

Total net charge-offs
$
900

 
0.39

 
$
908

 
0.40

 
$
934

 
0.42

 
$
880

 
0.39

 
$
888

 
0.40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment and All Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking
$
800

 
1.18
 %
 
$
791

 
1.21
 %
 
$
772

 
1.21
 %
 
$
732

 
1.15
%
 
$
710

 
1.14
 %
Global Wealth & Investment Management
11

 
0.03

 
8

 
0.02

 
21

 
0.06

 
17

 
0.05

 
12

 
0.03

Global Banking
106

 
0.12

 
98

 
0.11

 
51

 
0.06

 
50

 
0.06

 
57

 
0.07

Global Markets
23

 
0.13

 
1

 
0.01

 

 

 

 

 
4

 
0.02

All Other (4)
(40
)
 
(0.21
)
 
10

 
0.05

 
90

 
0.39

 
81

 
0.33

 
105

 
0.41

Total net charge-offs
$
900

 
0.39

 
$
908

 
0.40

 
$
934

 
0.42

 
$
880

 
0.39

 
$
888

 
0.40

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.40, 0.41, 0.42, 0.39 and 0.40 for the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016, respectively.
(2) 
Excludes write-offs of purchased credit-impaired loans of $73 million, $55 million, $33 million, $70 million and $83 million for the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.42, 0.43, 0.43, 0.42 and 0.43 for the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016, respectively.
(3) 
Includes loan sales recoveries of $88 million, $3 million, $11 million, $9 million and $7 million for the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016, respectively.
(4) 
Represents net charge-offs of non-U.S. credit card loans recorded in All Other, which were included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017 and December 31, 2016. During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.
(5) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
38



Bank of America Corporation and Subsidiaries
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Nine Months Ended September 30
 
2017
 
2016
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
(84
)
 
(0.06
)%
 
$
129

 
0.09
 %
Home equity
197

 
0.42

 
335

 
0.61

U.S. credit card
1,858

 
2.75

 
1,703

 
2.60

Non-U.S. credit card (4)
75

 
1.91

 
134

 
1.84

Direct/Indirect consumer
147

 
0.21

 
91

 
0.13

Other consumer
116

 
5.83

 
152

 
9.09

Total consumer
2,309

 
0.69

 
2,544

 
0.76

U.S. commercial (5)
176

 
0.09

 
155

 
0.08

Commercial real estate
3

 
0.01

 
(31
)
 
(0.07
)
Commercial lease financing

 

 
19

 
0.12

Non-U.S. commercial
94

 
0.14

 
97

 
0.14

 
273

 
0.08

 
240

 
0.08

U.S. small business commercial
160

 
1.60

 
157

 
1.62

Total commercial
433

 
0.13

 
397

 
0.12

Total net charge-offs
$
2,742

 
0.40

 
$
2,941

 
0.44

 
 
 
 
 
 
 
 
By Business Segment and All Other
 
 
 
 
 
 
 
Consumer Banking
$
2,363

 
1.20
 %
 
$
2,164

 
1.19
 %
Global Wealth & Investment Management
40

 
0.04

 
31

 
0.03

Global Banking
255

 
0.10

 
241

 
0.10

Global Markets
24

 
0.05

 
9

 
0.02

All Other (4)
60

 
0.09

 
496

 
0.60

Total net charge-offs
$
2,742

 
0.40

 
$
2,941

 
0.44

 
 
 
 
 
 
 
 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.41 and 0.45 for the nine months ended September 30, 2017 and 2016.
(2) 
Excludes write-offs of purchased credit-impaired loans of $161 million and $270 million for the nine months ended September 30, 2017 and 2016. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.43 and 0.48 for the nine months ended September 30, 2017 and 2016.
(3) 
Includes loan sales charge-offs (recoveries) of ($102) million and $35 million for the nine months ended September 30, 2017 and 2016.
(4) 
Represents net charge-offs of non-U.S. credit card loans recorded in All Other, which were included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017. During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.
(5) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
39



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
September 30, 2017
 
June 30, 2017
 
September 30, 2016
Allowance for loan and lease losses
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
Residential mortgage
 
$
813

 
7.60
%
 
0.41
%
 
$
901

 
8.28
%
 
0.46
%
 
$
1,088

 
9.31
%
 
0.58
%
Home equity
 
1,219

 
11.40

 
2.04

 
1,408

 
12.95

 
2.27

 
1,901

 
16.26

 
2.75

U.S. credit card
 
3,263

 
30.52

 
3.52

 
3,063

 
28.17

 
3.37

 
2,857

 
24.44

 
3.22

Non-U.S.credit card (3)
 

 

 

 

 

 

 
258

 
2.21

 
2.79

Direct/Indirect consumer
 
255

 
2.38

 
0.27

 
273

 
2.51

 
0.29

 
227

 
1.94

 
0.24

Other consumer
 
32

 
0.30

 
1.32

 
50

 
0.46

 
1.84

 
48

 
0.39

 
2.01

Total consumer
 
5,582

 
52.20

 
1.25

 
5,695

 
52.37

 
1.28

 
6,379

 
54.55

 
1.42

U.S. commercial (4)
 
3,199

 
29.92

 
1.08

 
3,250

 
29.89

 
1.12

 
3,427

 
29.31

 
1.22

Commercial real estate
 
956

 
8.94

 
1.60

 
949

 
8.73

 
1.60

 
915

 
7.83

 
1.60

Commercial lease financing
 
144

 
1.35

 
0.67

 
151

 
1.38

 
0.69

 
141

 
1.21

 
0.66

Non-U.S.commercial
 
812

 
7.59

 
0.85

 
830

 
7.63

 
0.91

 
830

 
7.10

 
0.95

Total commercial (5) 
 
5,111

 
47.80

 
1.08

 
5,180

 
47.63

 
1.12

 
5,313

 
45.45

 
1.19

Allowance for loan and lease losses
 
10,693

 
100.00
%
 
1.16

 
10,875

 
100.00
%
 
1.20

 
11,692

 
100.00
%
 
1.30

Reserve for unfunded lending commitments
 
762

 
 
 
 
 
757

 
 
 
 
 
767

 
 
 
 
Allowance for credit losses
 
$
11,455

 
 
 
 
 
$
11,632

 
 
 
 
 
$
12,459

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (2)
 
 
 
1.16
%
 
 
 
 
 
1.20
%
 
 
 
 
 
1.30
%
 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (2, 6)
 
 
 
1.14

 
 
 
 
 
1.17

 
 
 
 
 
1.27

 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (7)
 
 
 
163

 
 
 
 
 
160

 
 
 
 
 
140

 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (6, 7)
 
 
 
158

 
 
 
 
 
154

 
 
 
 
 
135

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (8)
 
 
 
3.00

 
 
 
 
 
2.99

 
 
 
 
 
3.31

 
 
Ratio of the allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Annualized net charge-offs (6, 8)
 
 
 
2.91

 
 
 
 
 
2.88

 
 
 
 
 
3.18

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs
 
 
 
2.77

 
 
 
 
 
2.82

 
 
 
 
 
3.03

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $615 million, $666 million and $1.4 billion and home equity loans of $363 million, $369 million and $340 million at September 30, 2017, June 30, 2017 and September 30, 2016, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $2.8 billion, $3.2 billion and $2.6 billion and non-U.S. commercial loans of $2.5 billion, $3.1 billion and $3.7 billion at September 30, 2017, June 30, 2017 and September 30, 2016, respectively.
(2) 
Total loans and leases do not include loans accounted for under the fair value option of $6.3 billion, $7.3 billion and $8.1 billion at September 30, 2017, June 30, 2017 and September 30, 2016, respectively.
(3) 
During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.
(4) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $422 million, $417 million and $444 million at September 30, 2017, June 30, 2017 and September 30, 2016, respectively.
(5) 
Includes allowance for loan and lease losses for impaired commercial loans of $232 million, $242 million and $258 million at September 30, 2017, June 30, 2017 and September 30, 2016, respectively.
(6) 
Excludes valuation allowance on purchased credit-impaired loans of $315 million, $375 million and $453 million at September 30, 2017, June 30, 2017 and September 30, 2016, respectively.
(7) 
Allowance for loan and lease losses includes $3.9 billion, $3.8 billion and $4.1 billion allocated to products (primarily the Consumer Lending portfolios within Consumer Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at September 30, 2017, June 30, 2017 and September 30, 2016, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 104 percent, 104 percent and 91 percent at September 30, 2017, June 30, 2017 and September 30, 2016, respectively.
(8) 
Net charge-offs exclude $73 million, $55 million and $83 million of write-offs in the purchased credit-impaired loan portfolio for the three months ended September 30, 2017, June 30, 2017 and September 30, 2016, respectively.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
40



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. Total revenue, net of interest expense, on a fully taxable-equivalent basis includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. The Corporation presents related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.

See the tables below and on page 42 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the nine months ended September 30, 2017 and 2016 and the three months ended September 30, 2017, June 30, 2017, March 31, 2017December 31, 2016 and September 30, 2016. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in understanding its results of operations and trends. Other companies may define or calculate supplemental financial data differently.
 
 
Nine Months Ended September 30
 
 
Third
Quarter
2017
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income
 
$
33,205

 
$
30,804

 
 
$
11,161

 
$
10,986

 
$
11,058

 
$
10,292

 
$
10,201

Fully taxable-equivalent adjustment
 
674

 
666

 
 
240

 
237

 
197

 
234

 
228

Net interest income on a fully taxable-equivalent basis
 
$
33,879

 
$
31,470

 
 
$
11,401

 
$
11,223

 
$
11,255

 
$
10,526

 
$
10,429

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
Total revenue, net of interest expense
 
$
66,916

 
$
63,711

 
 
$
21,839

 
$
22,829

 
$
22,248

 
$
19,990

 
$
21,635

Fully taxable-equivalent adjustment
 
674

 
666

 
 
240

 
237

 
197

 
234

 
228

Total revenue, net of interest expense on a fully taxable-equivalent basis
 
$
67,590

 
$
64,377

 
 
$
22,079

 
$
23,066

 
$
22,445

 
$
20,224

 
$
21,863

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis
Income tax expense
 
$
7,096

 
$
5,888

 
 
$
2,279

 
$
3,108

 
$
1,709

 
$
1,359

 
$
2,349

Fully taxable-equivalent adjustment
 
674

 
666

 
 
240

 
237

 
197

 
234

 
228

Income tax expense on a fully taxable-equivalent basis
 
$
7,770

 
$
6,554

 
 
$
2,519

 
$
3,345

 
$
1,906

 
$
1,593

 
$
2,577

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity
Common shareholders' equity
 
$
246,195

 
$
240,440

 
 
$
249,624

 
$
246,003

 
$
242,883

 
$
245,139

 
$
243,679

Goodwill
 
(69,398
)
 
(69,752
)
 
 
(68,969
)
 
(69,489
)
 
(69,744
)
 
(69,745
)
 
(69,744
)
Intangible assets (excluding mortgage servicing rights)
 
(2,737
)
 
(3,480
)
 
 
(2,549
)
 
(2,743
)
 
(2,923
)
 
(3,091
)
 
(3,276
)
Related deferred tax liabilities
 
1,503

 
1,666

 
 
1,465

 
1,506

 
1,539

 
1,580

 
1,628

Tangible common shareholders' equity
 
$
175,563

 
$
168,874

 
 
$
179,571

 
$
175,277

 
$
171,755

 
$
173,883

 
$
172,287

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders' equity to average tangible shareholders' equity
Shareholders' equity
 
$
271,012

 
$
264,907

 
 
$
273,648

 
$
271,223

 
$
268,103

 
$
270,360

 
$
268,899

Goodwill
 
(69,398
)
 
(69,752
)
 
 
(68,969
)
 
(69,489
)
 
(69,744
)
 
(69,745
)
 
(69,744
)
Intangible assets (excluding mortgage servicing rights)
 
(2,737
)
 
(3,480
)
 
 
(2,549
)
 
(2,743
)
 
(2,923
)
 
(3,091
)
 
(3,276
)
Related deferred tax liabilities
 
1,503

 
1,666

 
 
1,465

 
1,506

 
1,539

 
1,580

 
1,628

Tangible shareholders' equity
 
$
200,380

 
$
193,341

 
 
$
203,595

 
$
200,497

 
$
196,975

 
$
199,104

 
$
197,507

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
41



Exhibit A: Non-GAAP Reconciliations (continued)
 
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures
(Dollars in millions)
 
 
Nine Months Ended September 30
 
 
Third
Quarter
2017
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity
Common shareholders' equity
 
$
250,136

 
$
244,863

 
 
$
250,136

 
$
245,767

 
$
242,933

 
$
241,620

 
$
244,863

Goodwill
 
(68,968
)
 
(69,744
)
 
 
(68,968
)
 
(68,969
)
 
(69,744
)
 
(69,744
)
 
(69,744
)
Intangible assets (excluding mortgage servicing rights)
 
(2,459
)
 
(3,168
)
 
 
(2,459
)
 
(2,610
)
 
(2,827
)
 
(2,989
)
 
(3,168
)
Related deferred tax liabilities
 
1,435

 
1,588

 
 
1,435

 
1,471

 
1,513

 
1,545

 
1,588

Tangible common shareholders' equity
 
$
180,144

 
$
173,539

 
 
$
180,144

 
$
175,659

 
$
171,875

 
$
170,432

 
$
173,539

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity
Shareholders' equity
 
$
272,459

 
$
270,083

 
 
$
272,459

 
$
270,987

 
$
268,153

 
$
266,840

 
$
270,083

Goodwill
 
(68,968
)
 
(69,744
)
 
 
(68,968
)
 
(68,969
)
 
(69,744
)
 
(69,744
)
 
(69,744
)
Intangible assets (excluding mortgage servicing rights)
 
(2,459
)
 
(3,168
)
 
 
(2,459
)
 
(2,610
)
 
(2,827
)
 
(2,989
)
 
(3,168
)
Related deferred tax liabilities
 
1,435

 
1,588

 
 
1,435

 
1,471

 
1,513

 
1,545

 
1,588

Tangible shareholders' equity
 
$
202,467

 
$
198,759

 
 
$
202,467

 
$
200,879

 
$
197,095

 
$
195,652

 
$
198,759

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
Assets
 
$
2,283,896

 
$
2,195,314

 
 
$
2,283,896

 
$
2,254,529

 
$
2,247,701

 
$
2,187,702

 
$
2,195,314

Goodwill
 
(68,968
)
 
(69,744
)
 
 
(68,968
)
 
(68,969
)
 
(69,744
)
 
(69,744
)
 
(69,744
)
Intangible assets (excluding mortgage servicing rights)
 
(2,459
)
 
(3,168
)
 
 
(2,459
)
 
(2,610
)
 
(2,827
)
 
(2,989
)
 
(3,168
)
Related deferred tax liabilities
 
1,435

 
1,588

 
 
1,435

 
1,471

 
1,513

 
1,545

 
1,588

Tangible assets
 
$
2,213,904

 
$
2,123,990

 
 
$
2,213,904

 
$
2,184,421

 
$
2,176,643

 
$
2,116,514

 
$
2,123,990

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 



Current period information is preliminary and based on company data available at the time of the presentation.
42