EX-99.3 4 bac-9302016ex993.htm THE SUPPLEMENTAL INFORMATION Exhibit


 



baclogo3q16.jpg


Supplemental Information
Third Quarter 2016
















This information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC’s website (www.sec.gov) or at Bank of America’s website (www.bankofamerica.com). Bank of America’s future financial performance is subject to risks and uncertainties as described in its SEC filings.




 
 
Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer Banking
 
Global Wealth & Investment Management
 
Global Banking
 
Global Markets
 
All Other
 
 
 
 
 
Effective July 1, 2016, the Corporation changed its accounting method for the amortization of premiums and accretion of discounts related to certain debt securities carried at fair value and held-to-maturity under FASB Accounting Standards Codification (ASC) 310-20, Nonrefundable fees and other costs (formerly known as SFAS 91), from the prepayment method to the contractual method. All periods presented herein have been restated for this change in accounting method. Under the applicable bank regulatory rules, we are not required to and, accordingly, did not restate previously-filed capital ratios so in the presentations of our capital ratios, the underlying financial statement metrics on which the ratios are based are the amounts as previously reported.







Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
 
2016
 
2015
 
 
 
 
 
 
Income statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
30,804

 
$
29,272

 
 
$
10,201

 
$
10,118

 
$
10,485

 
$
9,686

 
$
9,900

Noninterest income
32,907

 
34,111

 
 
11,434

 
11,168

 
10,305

 
9,896

 
11,092

Total revenue, net of interest expense
63,711

 
63,383

 
 
21,635

 
21,286

 
20,790

 
19,582

 
20,992

Provision for credit losses
2,823

 
2,351

 
 
850

 
976

 
997

 
810

 
806

Noninterest expense
41,790

 
43,724

 
 
13,481

 
13,493

 
14,816

 
14,010

 
13,939

Income tax expense
5,888

 
4,756

 
 
2,349

 
2,034

 
1,505

 
1,478

 
1,628

Net income
13,210

 
12,552

 
 
4,955

 
4,783

 
3,472

 
3,284

 
4,619

Preferred stock dividends
1,321

 
1,153

 
 
503

 
361

 
457

 
330

 
441

Net income applicable to common shareholders
11,889

 
11,399

 
 
4,452

 
4,422

 
3,015

 
2,954

 
4,178

Diluted earnings per common share
1.10

 
1.03

 
 
0.41

 
0.41

 
0.28

 
0.27

 
0.38

Average diluted common shares issued and outstanding
11,046,807

 
11,234,125

 
 
11,000,473

 
11,059,167

 
11,100,067

 
11,153,169

 
11,197,203

Dividends paid per common share
$
0.175

 
$
0.15

 
 
$
0.075

 
$
0.05

 
$
0.05

 
$
0.05

 
$
0.05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
0.81
%
 
0.78
%
 
 
0.90
%
 
0.88
%
 
0.64
%
 
0.60
%
 
0.84
%
Return on average common shareholders' equity
6.61

 
6.67

 
 
7.27

 
7.40

 
5.11

 
4.99

 
7.16

Return on average shareholders' equity
6.66

 
6.71

 
 
7.33

 
7.25

 
5.36

 
5.07

 
7.22

Return on average tangible common shareholders' equity (1)
9.40

 
9.74

 
 
10.28

 
10.54

 
7.33

 
7.19

 
10.40

Return on average tangible shareholders' equity (1)
9.13

 
9.42

 
 
9.98

 
9.93

 
7.40

 
7.04

 
10.08

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
24.19

 
$
22.40

 
 
$
24.19

 
$
23.71

 
$
23.14

 
$
22.53

 
$
22.40

Tangible book value per share of common stock (1)
17.14

 
15.50

 
 
17.14

 
16.71

 
16.19

 
15.62

 
15.50

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closing price
$
15.65

 
$
15.58

 
 
$
15.65

 
$
13.27

 
$
13.52

 
$
16.83

 
$
15.58

High closing price for the period
16.43

 
18.45

 
 
16.19

 
15.11

 
16.43

 
17.95

 
18.45

Low closing price for the period
11.16

 
15.15

 
 
12.74

 
12.18

 
11.16

 
15.38

 
15.26

Market capitalization
158,438

 
162,457

 
 
158,438

 
135,577

 
139,427

 
174,700

 
162,457

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial centers - U.S.
4,629

 
4,741

 
 
4,629

 
4,681

 
4,689

 
4,726

 
4,741

Number of branded ATMs - U.S.
15,959

 
16,062

 
 
15,959

 
15,998

 
16,003

 
16,038

 
16,062

Full-time equivalent employees
209,009

 
215,193

 
 
209,009

 
210,516

 
213,183

 
213,280

 
215,193

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. Tangible book value per share provides additional useful information about the level of tangible assets in relation to outstanding shares of common stock. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-43.)


Certain prior period amounts have been reclassified to conform to current period presentation.









This information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
 
2016
 
2015
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
$
24,837

 
$
23,912

 
 
$
8,358

 
$
8,219

 
$
8,260

 
$
8,006

 
$
7,965

Debt securities
6,922

 
6,726

 
 
2,144

 
2,261

 
2,517

 
2,452

 
2,268

Federal funds sold and securities borrowed or purchased under agreements to resell
803

 
774

 
 
267

 
260

 
276

 
214

 
275

Trading account assets
3,330

 
3,291

 
 
1,076

 
1,075

 
1,179

 
1,106

 
1,134

Other interest income
2,300

 
2,221

 
 
765

 
759

 
776

 
805

 
754

Total interest income
38,192

 
36,924

 
 
12,610

 
12,574

 
13,008

 
12,583

 
12,396

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
736

 
650

 
 
266

 
245

 
225

 
211

 
214

Short-term borrowings
1,808

 
1,868

 
 
569

 
626

 
613

 
519

 
597

Trading account liabilities
778

 
1,071

 
 
244

 
242

 
292

 
272

 
342

Long-term debt
4,066

 
4,063

 
 
1,330

 
1,343

 
1,393

 
1,895

 
1,343

Total interest expense
7,388

 
7,652

 
 
2,409

 
2,456

 
2,523

 
2,897

 
2,496

Net interest income
30,804

 
29,272

 
 
10,201

 
10,118

 
10,485

 
9,686

 
9,900

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
4,349

 
4,381

 
 
1,455

 
1,464

 
1,430

 
1,578

 
1,510

Service charges
5,660

 
5,519

 
 
1,952

 
1,871

 
1,837

 
1,862

 
1,898

Investment and brokerage services
9,543

 
10,101

 
 
3,160

 
3,201

 
3,182

 
3,236

 
3,336

Investment banking income
4,019

 
4,300

 
 
1,458

 
1,408

 
1,153

 
1,272

 
1,287

Trading account profits
5,821

 
5,510

 
 
2,141

 
2,018

 
1,662

 
963

 
1,616

Mortgage banking income
1,334

 
2,102

 
 
589

 
312

 
433

 
262

 
407

Gains on sales of debt securities
490

 
886

 
 
51

 
249

 
190

 
252

 
437

Other income
1,691

 
1,312

 
 
628

 
645

 
418

 
471

 
601

Total noninterest income
32,907

 
34,111

 
 
11,434

 
11,168

 
10,305

 
9,896

 
11,092

Total revenue, net of interest expense
63,711

 
63,383

 
 
21,635

 
21,286

 
20,790

 
19,582

 
20,992

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
2,823

 
2,351

 
 
850

 
976

 
997

 
810

 
806

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel
24,278

 
25,333

 
 
7,704

 
7,722

 
8,852

 
7,535

 
7,829

Occupancy
3,069

 
3,082

 
 
1,005

 
1,036

 
1,028

 
1,011

 
1,028

Equipment
1,357

 
1,511

 
 
443

 
451

 
463

 
528

 
499

Marketing
1,243

 
1,330

 
 
410

 
414

 
419

 
481

 
445

Professional fees
1,433

 
1,588

 
 
536

 
472

 
425

 
676

 
673

Amortization of intangibles
554

 
632

 
 
181

 
186

 
187

 
202

 
207

Data processing
2,240

 
2,298

 
 
685

 
717

 
838

 
817

 
731

Telecommunications
551

 
583

 
 
189

 
189

 
173

 
240

 
210

Other general operating
7,065

 
7,367

 
 
2,328

 
2,306

 
2,431

 
2,520

 
2,317

Total noninterest expense
41,790

 
43,724

 
 
13,481

 
13,493

 
14,816

 
14,010

 
13,939

Income before income taxes
19,098

 
17,308

 
 
7,304

 
6,817

 
4,977

 
4,762

 
6,247

Income tax expense
5,888

 
4,756

 
 
2,349

 
2,034

 
1,505

 
1,478

 
1,628

Net income
$
13,210

 
$
12,552

 
 
$
4,955

 
$
4,783

 
$
3,472

 
$
3,284

 
$
4,619

Preferred stock dividends
1,321

 
1,153

 
 
503

 
361

 
457

 
330

 
441

Net income applicable to common shareholders
$
11,889

 
$
11,399

 
 
$
4,452

 
$
4,422

 
$
3,015

 
$
2,954

 
$
4,178

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings
$
1.15

 
$
1.09

 
 
$
0.43

 
$
0.43

 
$
0.29

 
$
0.28

 
$
0.40

 Diluted earnings
1.10

 
1.03

 
 
0.41

 
0.41

 
0.28

 
0.27

 
0.38

Dividends paid
0.175

 
0.15

 
 
0.075

 
0.05

 
0.05

 
0.05

 
0.05

Average common shares issued and outstanding
10,312,878

 
10,483,466

 
 
10,250,124

 
10,328,424

 
10,370,094

 
10,399,422

 
10,444,291

Average diluted common shares issued and outstanding
11,046,807

 
11,234,125

 
 
11,000,473

 
11,059,167

 
11,100,067

 
11,153,169

 
11,197,203

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016

Second
Quarter
2016

First
Quarter
2016

Fourth
Quarter
2015

Third
Quarter
2015
 
2016
 
2015
 
 
Net income
$
13,210

 
$
12,552

 
 
$
4,955

 
$
4,783

 
$
3,472

 
$
3,284

 
$
4,619

Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net change in debt and marketable equity securities
3,319

 
167

 
 
208

 
755

 
2,356

 
(1,747
)
 
1,211

Net change in debit valuation adjustments
49

 
633

 
 
(65
)
 
(13
)
 
127

 
(18
)
 
187

Net change in derivatives
277

 
416

 
 
127

 
126

 
24

 
168

 
127

Employee benefit plan adjustments
29

 
77

 
 
6

 
13

 
10

 
317

 
27

Net change in foreign currency translation adjustments
(17
)
 
(84
)
 
 
(8
)
 
(21
)
 
12

 
(39
)
 
(76
)
Other comprehensive income (loss)
3,657

 
1,209

 
 
268

 
860

 
2,529

 
(1,319
)
 
1,476

Comprehensive income
$
16,867

 
$
13,761

 
 
$
5,223

 
$
5,643

 
$
6,001

 
$
1,965

 
$
6,095

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
September 30
2016
 
June 30
2016
 
September 30
2015
Assets
 
 
 
 
 
Cash and due from banks
$
26,701

 
$
29,408

 
$
27,886

Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
116,733

 
141,799

 
142,540

Cash and cash equivalents
143,434

 
171,207

 
170,426

Time deposits placed and other short-term investments
8,506

 
7,558

 
6,485

Federal funds sold and securities borrowed or purchased under agreements to resell
218,810

 
213,737

 
206,681

Trading account assets
187,849

 
175,365

 
180,018

Derivative assets
47,896

 
55,264

 
55,226

Debt securities:
 
 
 
 
 
Carried at fair value
322,505

 
309,670

 
325,078

Held-to-maturity, at cost
112,409

 
102,899

 
66,530

Total debt securities
434,914

 
412,569

 
391,608

Loans and leases
905,008

 
903,153

 
882,076

Allowance for loan and lease losses
(11,692
)
 
(11,837
)
 
(12,657
)
Loans and leases, net of allowance
893,316

 
891,316

 
869,419

Premises and equipment, net
9,133

 
9,150

 
9,554

Mortgage servicing rights
2,477

 
2,269

 
3,043

Goodwill
69,744

 
69,744

 
69,761

Intangible assets
3,168

 
3,352

 
3,973

Loans held-for-sale
10,586

 
8,848

 
8,842

Customer and other receivables
54,116

 
58,150

 
63,443

Other assets
111,365

 
108,437

 
114,483

Total assets
$
2,195,314

 
$
2,186,966

 
$
2,152,962

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
5,699

 
$
5,940

 
$
5,514

Loans and leases
57,826

 
60,384

 
79,121

Allowance for loan and lease losses
(1,085
)
 
(1,128
)
 
(1,595
)
Loans and leases, net of allowance
56,741

 
59,256

 
77,526

Loans held-for-sale
209

 
256

 
338

All other assets
1,467

 
1,455

 
2,424

Total assets of consolidated variable interest entities
$
64,116

 
$
66,907

 
$
85,802



Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued)
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
September 30
2016
 
June 30
2016
 
September 30
2015
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
431,418

 
$
424,918

 
$
417,837

Interest-bearing
728,498

 
714,607

 
676,812

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
11,596

 
11,252

 
8,519

Interest-bearing
61,383

 
65,314

 
58,841

Total deposits
1,232,895

 
1,216,091

 
1,162,009

Federal funds purchased and securities loaned or sold under agreements to repurchase
178,195

 
178,062

 
199,238

Trading account liabilities
76,998

 
74,282

 
74,252

Derivative liabilities
43,484

 
47,561

 
45,862

Short-term borrowings
26,889

 
33,051

 
34,518

Accrued expenses and other liabilities (includes $767, $750 and $661 of reserve for unfunded lending commitments)
141,634

 
140,876

 
143,934

Long-term debt
225,136

 
229,617

 
237,288

Total liabilities
1,925,231

 
1,919,540

 
1,897,101

Shareholders' equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,887,439, 3,887,790 and 3,767,790 shares
25,220

 
25,220

 
22,273

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,123,845,121, 10,216,780,615 and 10,427,305,035 shares
148,261

 
149,554

 
151,841

Retained earnings
98,303

 
94,621

 
85,786

Accumulated other comprehensive income (loss)
(1,701
)
 
(1,969
)
 
(4,039
)
Total shareholders' equity
270,083

 
267,426

 
255,861

Total liabilities and shareholders' equity
$
2,195,314

 
$
2,186,966

 
$
2,152,962

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
546

 
$
639

 
$
567

Long-term debt
11,209

 
11,463

 
12,922

All other liabilities
38

 
35

 
103

Total liabilities of consolidated variable interest entities
$
11,793

 
$
12,137

 
$
13,592



Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Basel 3 Transition
 
September 30
2016
 
June 30
2016
 
March 31
2016
 
December 31
2015
 
September 30
2015
Risk-based capital metrics (1):
 
 
 
 
 
 
 
 
 
Standardized Approach
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
169,925

 
$
166,173

 
$
162,732

 
$
163,026

 
$
161,649

Tier 1 capital
191,435

 
187,209

 
182,550

 
180,778

 
178,830

Total capital
229,132

 
226,949

 
223,020

 
220,676

 
219,901

Risk-weighted assets
1,393,630

 
1,396,277

 
1,405,748

 
1,403,293

 
1,391,672

Common equity tier 1 capital ratio
12.2
%
 
11.9
%
 
11.6
%
 
11.6
%
 
11.6
%
Tier 1 capital ratio
13.7

 
13.4

 
13.0

 
12.9

 
12.9

Total capital ratio
16.4

 
16.3

 
15.9

 
15.7

 
15.8


 
 
 
 
 
 
 
 
 
Advanced Approaches (2)
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
169,925

 
$
166,173

 
$
162,732

 
$
163,026

 
n/a

Tier 1 capital
191,435

 
187,209

 
182,550

 
180,778

 
n/a

Total capital
219,870

 
217,828

 
213,434

 
210,912

 
n/a

Risk-weighted assets
1,545,984

 
1,561,567

 
1,586,993

 
1,602,373

 
n/a

Common equity tier 1 capital ratio
11.0
%
 
10.6
%
 
10.3
%
 
10.2
%
 
n/a

Tier 1 capital ratio
12.4

 
12.0

 
11.5

 
11.3

 
n/a

Total capital ratio
14.2

 
13.9

 
13.4

 
13.2

 
n/a

 
 
 
 
 
 
 
 
 
 
Leverage-based metrics (3)
 
 
 
 
 
 
 
 
 
Adjusted average assets
$
2,111,340

 
$
2,109,172

 
$
2,094,896

 
$
2,103,183

 
$
2,091,628

Tier 1 leverage ratio
9.1
%
 
8.9
%
 
8.7
%
 
8.6
%
 
8.5
%
 
 
 
 
 
 
 
 
 
 
Supplementary leverage exposure
$
2,703,013

 
$
2,694,079

 
$
2,685,787

 
$
2,726,806

 
$
2,739,104

Supplementary leverage ratio
7.1
%
 
6.9
%
 
6.8
%
 
6.4
%
 
6.4
%
 
 
 
 
 
 
 
 
 
 
Tangible equity ratio (4)
9.4

 
9.3

 
9.1

 
8.9

 
8.8

Tangible common equity ratio (4)
8.2

 
8.1

 
7.9

 
7.8

 
7.8

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary and reflect the transition provisions of Basel 3. Under the applicable bank regulatory rules, the Corporation is not required to and, accordingly, will not restate previously-filed capital ratios in connection with the change in accounting method related to certain debt securities. The cumulative impact of this change would have resulted in an insignificant pro forma change of the Corporation's capital ratios.
(2) 
Prior to the fourth quarter of 2015, Bank of America was required to report regulatory capital using the Standardized approach. In connection with its exit from parallel run in the fourth quarter of 2015, Bank of America began to report regulatory capital ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is used to assess capital adequacy.
(3) 
The numerator of the supplementary leverage ratio and Tier 1 leverage ratio is quarter-end Basel 3 Tier 1 capital. The Tier 1 leverage ratio reflects the transition provisions of Basel 3 and the supplementary leverage ratio is calculated on a fully phased-in basis. The denominator of supplementary leverage exposure is total leverage exposure based on the daily average of the sum of on-balance sheet exposures less permitted Tier 1 deductions, as well as the simple average of certain off-balance sheet exposures, as of the end of each month in a quarter. Off-balance sheet exposures primarily include undrawn lending commitments, letters of credit, potential future derivative exposures and repo-style transactions.
(4) 
Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 42-43.)

n/a = not applicable


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Regulatory Capital Reconciliations (1, 2, 3)
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
September 30
2016
 
June 30
2016
 
March 31
2016
 
December 31
2015
 
September 30
2015
Regulatory capital – Basel 3 transition to fully phased-in
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital (transition)
$
169,925

 
$
166,173

 
$
162,732

 
$
163,026

 
$
161,649

Deferred tax assets arising from net operating loss and tax credit carryforwards phased in during transition
(3,143
)
 
(3,496
)
 
(3,764
)
 
(5,151
)
 
(5,554
)
Accumulated OCI phased in during transition
188

 
359

 
(117
)
 
(1,917
)
 
(1,018
)
Intangibles phased in during transition
(853
)
 
(907
)
 
(983
)
 
(1,559
)
 
(1,654
)
Defined benefit pension fund assets phased in during transition
(375
)
 
(378
)
 
(381
)
 
(568
)
 
(470
)
DVA related to liabilities and derivatives phased in during transition
168

 
104

 
76

 
307

 
228

Other adjustments and deductions phased in during transition
(35
)
 
(24
)
 
(54
)
 
(54
)
 
(92
)
Common equity tier 1 capital (fully phased-in)
$
165,875

 
$
161,831

 
$
157,509

 
$
154,084

 
$
153,089

 
 
 
 
 
 
 
 
 
 
Risk-weighted assets – As reported to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
Basel 3 Standardized approach risk-weighted assets as reported
$
1,393,630

 
$
1,396,277

 
$
1,405,748

 
$
1,403,293

 
$
1,391,672

Changes in risk-weighted assets from reported to fully phased-in
15,587

 
17,689

 
20,104

 
24,089

 
22,989

Basel 3 Standardized approach risk-weighted assets (fully phased-in)
$
1,409,217

 
$
1,413,966

 
$
1,425,852

 
$
1,427,382

 
$
1,414,661

 
 
 
 
 
 
 
 
 
 
Basel 3 Advanced approaches risk-weighted assets as reported
$
1,545,984

 
$
1,561,567

 
$
1,586,993

 
$
1,602,373

 
n/a

Changes in risk-weighted assets from reported to fully phased-in
(23,501
)
 
(19,600
)
 
(29,710
)
 
(27,690
)
 
n/a

Basel 3 Advanced approaches risk-weighted assets (fully phased-in) (4)
$
1,522,483

 
$
1,541,967

 
$
1,557,283

 
$
1,574,683

 
$
1,397,504

 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios
 
 
 
 
 
 
 
 
 
Basel 3 Standardized approach common equity tier 1 (transition)
12.2
%
 
11.9
%
 
11.6
%
 
11.6
%
 
11.6
%
Basel 3 Advanced approaches common equity tier 1 (transition)
11.0

 
10.6

 
10.3

 
10.2

 
n/a

Basel 3 Standardized approach common equity tier 1 (fully phased-in)
11.8

 
11.4

 
11.0

 
10.8

 
10.8

Basel 3 Advanced approaches common equity tier 1 (fully phased-in) (4)
10.9

 
10.5

 
10.1

 
9.8

 
11.0

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary. Under the applicable bank regulatory rules, the Corporation is not required to and, accordingly, will not restate previously-filed capital ratios in connection with the change in accounting method related to certain debt securities. The cumulative impact of this change would have resulted in an insignificant pro forma change of the Corporation's capital ratios.
(2) 
Prior to the fourth quarter of 2015, Bank of America was required to report regulatory capital using the Standardized approach. In connection with its exit from parallel run in the fourth quarter of 2015, Bank of America began to report regulatory capital ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is used to assess capital adequacy.
(3) 
Fully phased-in estimates are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above.
(4) 
Basel 3 fully phased-in Advanced approaches estimates assume approval by U.S. banking regulators of our internal analytical models, including approval of the internal models methodology (IMM). As of September 30, 2016, the Corporation did not have regulatory approval for the IMM model.  

n/a = not applicable


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
Third Quarter 2016
 
 
Second Quarter 2016
 
 
Third Quarter 2015
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
$
133,866

 
$
148

 
0.44
%
 
 
$
135,312

 
$
157

 
0.47
%
 
 
$
145,174

 
$
96

 
0.26
%
Time deposits placed and other short-term investments
 
9,336

 
34

 
1.45

 
 
7,855

 
35

 
1.79

 
 
11,503

 
38

 
1.32

Federal funds sold and securities borrowed or purchased under agreements to resell
 
214,254

 
267

 
0.50

 
 
223,005

 
260

 
0.47

 
 
210,127

 
275

 
0.52

Trading account assets
 
128,879

 
1,111

 
3.43

 
 
127,189

 
1,109

 
3.50

 
 
140,484

 
1,170

 
3.31

Debt securities
 
423,182

 
2,169

 
2.07

 
 
419,085

 
2,284

 
2.20

 
 
394,265

 
2,282

 
2.32

Loans and leases (1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
188,234

 
1,612

 
3.42

 
 
186,752

 
1,626

 
3.48

 
 
193,791

 
1,690

 
3.49

Home equity
 
70,603

 
681

 
3.84

 
 
73,141

 
703

 
3.86

 
 
79,715

 
730

 
3.64

U.S. credit card
 
88,210

 
2,061

 
9.30

 
 
86,705

 
1,983

 
9.20

 
 
88,201

 
2,033

 
9.15

Non-U.S. credit card
 
9,256

 
231

 
9.94

 
 
9,988

 
250

 
10.06

 
 
10,244

 
267

 
10.34

Direct/Indirect consumer
 
92,870

 
585

 
2.51

 
 
91,643

 
563

 
2.47

 
 
85,975

 
515

 
2.38

Other consumer
 
2,358

 
18

 
2.94

 
 
2,220

 
16

 
3.00

 
 
1,980

 
15

 
3.01

Total consumer
 
451,531

 
5,188

 
4.58

 
 
450,449

 
5,141

 
4.58

 
 
459,906

 
5,250

 
4.54

U.S. commercial
 
276,833

 
2,040

 
2.93

 
 
276,640

 
2,006

 
2.92

 
 
251,908

 
1,744

 
2.75

Commercial real estate
 
57,606

 
452

 
3.12

 
 
57,772

 
434

 
3.02

 
 
53,605

 
384

 
2.84

Commercial lease financing
 
21,194

 
153

 
2.88

 
 
20,874

 
147

 
2.81

 
 
20,013

 
153

 
3.07

Non-U.S. commercial
 
93,430

 
599

 
2.55

 
 
93,935

 
564

 
2.42

 
 
91,997

 
514

 
2.22

Total commercial
 
449,063

 
3,244

 
2.87

 
 
449,221

 
3,151

 
2.82

 
 
417,523

 
2,795

 
2.66

Total loans and leases (2):
 
900,594

 
8,432

 
3.73

 
 
899,670

 
8,292

 
3.70

 
 
877,429

 
8,045

 
3.65

Other earning assets
 
59,951

 
677

 
4.50

 
 
55,957

 
660

 
4.74

 
 
62,848

 
717

 
4.52

Total earning assets (3)
 
1,870,062

 
12,838

 
2.73

 
 
1,868,073

 
12,797

 
2.75

 
 
1,841,830

 
12,623

 
2.73

Cash and due from banks
 
27,361

 
 
 
 
 
 
27,924

 
 
 
 
 
 
27,730

 
 
 
 
Other assets, less allowance for loan and lease losses
 
292,067

 
 
 
 
 
 
292,244

 
 
 
 
 
 
299,370

 
 
 
 
Total assets
 
$
2,189,490

 
 
 
 
 
 
$
2,188,241

 
 
 
 
 
 
$
2,168,930

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(2) 
Beginning in the first quarter of 2016, the Corporation classifies operating leases in other assets on the Consolidated Balance Sheet. For the three months ended September 30, 2015, $5.4 billion of operating leases were reclassified from loans and leases to other assets to conform to this presentation. Additionally, amounts related to these leases were reclassified from net interest income to other income and other general operating expenses on the Consolidated Statement of Income.
(3) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
Third Quarter 2016
 
 
 
 
Second Quarter 2016
 
 
 
 
Third Quarter 2015
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
(1
)
 
 
 
 
 
 
$
5

 
 
 
 
 
 
$
20

 
 
Debt securities
 
 
 
(49
)
 
 
 
 
 
 
(48
)
 
 
 
 
 
 
(11
)
 
 
U.S. commercial loans and leases
 
 
 
(14
)
 
 
 
 
 
 
(13
)
 
 
 
 
 
 
(17
)
 
 
Net hedge expense on assets
 
 
 
$
(64
)
 
 
 
 
 
 
$
(56
)
 
 
 
 
 
 
$
(8
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
Third Quarter 2016
 
 
Second Quarter 2016
 
 
Third Quarter 2015
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
49,885

 
$
2

 
0.01
%
 
 
$
50,105

 
$
1

 
0.01
%
 
 
$
46,297

 
$
2

 
0.02
%
NOW and money market deposit accounts
 
592,907

 
73

 
0.05

 
 
583,913

 
72

 
0.05

 
 
545,741

 
67

 
0.05

Consumer CDs and IRAs
 
48,695

 
33

 
0.27

 
 
48,450

 
33

 
0.28

 
 
53,174

 
38

 
0.29

Negotiable CDs, public funds and other deposits
 
32,023

 
43

 
0.54

 
 
32,879

 
35

 
0.42

 
 
30,631

 
26

 
0.33

Total U.S. interest-bearing deposits
 
723,510

 
151

 
0.08

 
 
715,347

 
141

 
0.08

 
 
675,843

 
133

 
0.08

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
4,294

 
9

 
0.87

 
 
4,235

 
10

 
0.98

 
 
4,196

 
7

 
0.71

Governments and official institutions
 
1,391

 
3

 
0.61

 
 
1,542

 
2

 
0.66

 
 
1,654

 
1

 
0.33

Time, savings and other
 
59,340

 
103

 
0.70

 
 
60,311

 
92

 
0.61

 
 
53,793

 
73

 
0.53

Total non-U.S. interest-bearing deposits
 
65,025

 
115

 
0.71

 
 
66,088

 
104

 
0.63

 
 
59,643

 
81

 
0.54

Total interest-bearing deposits
 
788,535

 
266

 
0.13

 
 
781,435

 
245

 
0.13

 
 
735,486

 
214

 
0.12

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
207,634

 
569

 
1.09

 
 
215,852

 
626

 
1.17

 
 
257,323

 
597

 
0.92

Trading account liabilities
 
73,452

 
244

 
1.32

 
 
73,773

 
242

 
1.32

 
 
77,443

 
342

 
1.75

Long-term debt
 
227,269

 
1,330

 
2.33

 
 
233,061

 
1,343

 
2.31

 
 
240,520

 
1,343

 
2.22

Total interest-bearing liabilities (1)
 
1,296,890

 
2,409

 
0.74

 
 
1,304,121

 
2,456

 
0.76

 
 
1,310,772

 
2,496

 
0.76

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
438,651

 
 
 
 
 
 
431,856

 
 
 
 
 
 
423,745

 
 
 
 
Other liabilities
 
185,050

 
 
 
 
 
 
186,910

 
 
 
 
 
 
180,615

 
 
 
 
Shareholders' equity
 
268,899

 
 
 
 
 
 
265,354

 
 
 
 
 
 
253,798

 
 
 
 
Total liabilities and shareholders' equity
 
$
2,189,490

 
 
 
 
 
 
$
2,188,241

 
 
 
 
 
 
$
2,168,930

 
 
 
 
Net interest spread
 
 
 
 
 
1.99
%
 
 
 
 
 
 
1.99
%
 
 
 
 
 
 
1.97
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.24

 
 
 
 
 
 
0.24

 
 
 
 
 
 
0.22

Net interest income/yield on earning assets
 
 
 
$
10,429

 
2.23
%
 
 
 
 
$
10,341

 
2.23
%
 
 
 
 
$
10,127

 
2.19
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
Third Quarter 2016
 
 
 
 
Second Quarter 2016
 
 
 
 
Third Quarter 2015
 
 
NOW and money market deposit accounts
 
 
 
$

 
 
 
 
 
 
$
(1
)
 
 
 
 
 
 
$

 
 
Consumer CDs and IRAs
 
 
 
6

 
 
 
 
 
 
5

 
 
 
 
 
 
5

 
 
Negotiable CDs, public funds and other deposits
 
 
 
3

 
 
 
 
 
 
4

 
 
 
 
 
 
3

 
 
Banks located in non-U.S. countries
 
 
 
4

 
 
 
 
 
 
3

 
 
 
 
 
 
2

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
95

 
 
 
 
 
 
149

 
 
 
 
 
 
232

 
 
Long-term debt
 
 
 
(668
)
 
 
 
 
 
 
(770
)
 
 
 
 
 
 
(832
)
 
 
Net hedge income on liabilities
 
 
 
$
(560
)
 
 
 
 
 
 
$
(610
)
 
 
 
 
 
 
$
(590
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
 
 
 
 
 
 
 
2016
 
 
2015
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
 
 
 
 
 
 
 
$
135,910

 
$
460

 
0.45
%
 
 
$
132,445

 
$
261

 
0.26
%
Time deposits placed and other short-term investments
 
 
 
 
 
 
 
 
8,784

 
101

 
1.54

 
 
9,366

 
105

 
1.50

Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
215,476

 
803

 
0.50

 
 
212,781

 
774

 
0.49

Trading account assets
 
 
 
 
 
 
 
 
130,785

 
3,432

 
3.50

 
 
138,861

 
3,406

 
3.28

Debt securities
 
 
 
 
 
 
 
 
414,115

 
6,990

 
2.27

 
 
387,988

 
6,763

 
2.34

Loans and leases (1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
 
 
 
 
187,325

 
4,867

 
3.46

 
 
205,315

 
5,323

 
3.46

Home equity
 
 
 
 
 
 
 
 
73,015

 
2,095

 
3.83

 
 
82,404

 
2,269

 
3.68

U.S. credit card
 
 
 
 
 
 
 
 
87,362

 
6,065

 
9.27

 
 
88,117

 
6,040

 
9.17

Non-U.S. credit card
 
 
 
 
 
 
 
 
9,687

 
734

 
10.12

 
 
10,087

 
793

 
10.51

Direct/Indirect consumer
 
 
 
 
 
 
 
 
91,291

 
1,698

 
2.48

 
 
83,481

 
1,510

 
2.42

Other consumer
 
 
 
 
 
 
 
 
2,240

 
50

 
2.99

 
 
1,904

 
45

 
3.14

Total consumer
 
 
 
 
 
 
 
 
450,920

 
15,509

 
4.59

 
 
471,308

 
15,980

 
4.53

U.S. commercial
 
 
 
 
 
 
 
 
274,669

 
5,982

 
2.91

 
 
243,849

 
5,093

 
2.79

Commercial real estate
 
 
 
 
 
 
 
 
57,550

 
1,320

 
3.06

 
 
50,792

 
1,113

 
2.93

Commercial lease financing
 
 
 
 
 
 
 
 
21,049

 
482

 
3.05

 
 
19,592

 
473

 
3.22

Non-U.S. commercial
 
 
 
 
 
 
 
 
93,572

 
1,748

 
2.50

 
 
88,089

 
1,478

 
2.24

Total commercial
 
 
 
 
 
 
 
 
446,840

 
9,532

 
2.85

 
 
402,322

 
8,157

 
2.71

Total loans and leases (2)
 
 
 
 
 
 
 
 
897,760

 
25,041

 
3.72

 
 
873,630

 
24,137

 
3.69

Other earning assets
 
 
 
 
 
 
 
 
58,189

 
2,031

 
4.66

 
 
62,366

 
2,142

 
4.59

Total earning assets (3)
 
 
 
 
 
 
 
 
1,861,019

 
38,858

 
2.79

 
 
1,817,437

 
37,588

 
2.76

Cash and due from banks
 
 
 
 
 
 
 
 
28,041

 
 
 
 
 
 
28,726

 
 
 
 
Other assets, less allowance for loan and lease losses
 
 
 
 
 
 
 
 
294,845

 
 
 
 
 
 
307,190

 
 
 
 
Total assets
 
 
 
 
 
 
 
 
$
2,183,905

 
 
 
 
 
 
$
2,153,353

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(2) 
Beginning in the first quarter of 2016, the Corporation classifies operating leases in other assets on the Consolidated Balance Sheet. For the nine months ended September 30, 2015, $5.3 billion of operating leases were reclassified from loans and leases to other assets to conform to this presentation. Additionally, amounts related to these leases were reclassified from net interest income to other income and other general operating expenses on the Consolidated Statement of Income.
(3) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
 
2016
 
 
 
 
2015
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
$
17

 
 
 
 
 
 
$
45

 
 
Debt securities
 
 
 
 
(131
)
 
 
 
 
 
 
(22
)
 
 
U.S. commercial loans and leases
 
 
 
 
(41
)
 
 
 
 
 
 
(50
)
 
 
Net hedge expense on assets
 
 
 
 
$
(155
)
 
 
 
 
 
 
$
(27
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
 
 
 
 
 
 
 
2016
 
 
2015
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
 
 
 
 
 
 
$
49,281

 
$
4

 
0.01
%
 
 
$
46,634

 
$
6

 
0.02
%
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
584,896

 
216

 
0.05

 
 
537,974

 
205

 
0.05

Consumer CDs and IRAs
 
 
 
 
 
 
 
 
48,920

 
101

 
0.28

 
 
55,883

 
125

 
0.30

Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
32,212

 
107

 
0.45

 
 
29,784

 
70

 
0.32

Total U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
715,309

 
428

 
0.08

 
 
670,275

 
406

 
0.08

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
4,218

 
28

 
0.90

 
 
4,633

 
24

 
0.70

Governments and official institutions
 
 
 
 
 
 
 
 
1,468

 
7

 
0.60

 
 
1,426

 
3

 
0.31

Time, savings and other
 
 
 
 
 
 
 
 
58,866

 
273

 
0.62

 
 
54,364

 
217

 
0.53

Total non-U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
64,552

 
308

 
0.64

 
 
60,423

 
244

 
0.54

Total interest-bearing deposits
 
 
 
 
 
 
 
 
779,861

 
736

 
0.13

 
 
730,698

 
650

 
0.12

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
 
 
 
215,131

 
1,808

 
1.12

 
 
251,231

 
1,868

 
0.99

Trading account liabilities
 
 
 
 
 
 
 
 
73,176

 
778

 
1.42

 
 
77,996

 
1,071

 
1.84

Long-term debt
 
 
 
 
 
 
 
 
231,313

 
4,066

 
2.35

 
 
240,960

 
4,063

 
2.25

Total interest-bearing liabilities (1)
 
 
 
 
 
 
 
 
1,299,481

 
7,388

 
0.76

 
 
1,300,885

 
7,652

 
0.79

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
 
 
 
 
 
 
433,168

 
 
 
 
 
 
414,988

 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
186,349

 
 
 
 
 
 
187,215

 
 
 
 
Shareholders' equity
 
 
 
 
 
 
 
 
264,907

 
 
 
 
 
 
250,265

 
 
 
 
Total liabilities and shareholders' equity
 
 
 
 
 
 
 
 
$
2,183,905

 
 
 
 
 
 
$
2,153,353

 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
 
 
2.03
%
 
 
 
 
 
 
1.97
%
Impact of noninterest-bearing sources
 
 
 
 
 
 
 
 
 
 
 
 
0.23

 
 
 
 
 
 
0.23

Net interest income/yield on earning assets
 
 
 
 
 
 
 
 
 
 
$
31,470

 
2.26
%
 
 
 
 
$
29,936

 
2.20
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased(decreased) interest expense on:
 
 
 
2016
 
 
 
 
2015
 
 
NOW and money market deposit accounts
 
 
 
 
$
(1
)
 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
 
17

 
 
 
 
 
 
17

 
 
Negotiable CDs, public funds and other deposits
 
 
 
 
10

 
 
 
 
 
 
10

 
 
Banks located in non-U.S. countries
 
 
 
 
8

 
 
 
 
 
 
4

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
 
406

 
 
 
 
 
 
728

 
 
Long-term debt
 
 
 
 
(2,175
)
 
 
 
 
 
 
(2,439
)
 
 
Net hedge income on liabilities
 
 
 
 
$
(1,735
)
 
 
 
 
 
 
$
(1,681
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
 
September 30, 2016
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
196,808

 
$
4,266

 
$
(23
)
 
$
201,051

Agency-collateralized mortgage obligations
8,862

 
243

 
(24
)
 
9,081

Commercial
12,555

 
383

 
(2
)
 
12,936

Non-agency residential
1,476

 
180

 
(38
)
 
1,618

Total mortgage-backed securities
219,701

 
5,072

 
(87
)
 
224,686

U.S. Treasury and agency securities
44,925

 
363

 
(4
)
 
45,284

Non-U.S. securities
5,995

 
19

 
(4
)
 
6,010

Other taxable securities, substantially all asset-backed securities
9,375

 
73

 
(32
)
 
9,416

Total taxable securities
279,996

 
5,527

 
(127
)
 
285,396

Tax-exempt securities
15,917

 
97

 
(30
)
 
15,984

Total available-for-sale debt securities
295,913

 
5,624

 
(157
)
 
301,380

Other debt securities carried at fair value
21,222

 
114

 
(211
)
 
21,125

Total debt securities carried at fair value
317,135

 
5,738

 
(368
)
 
322,505

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
112,409

 
1,647

 
(91
)
 
113,965

Total debt securities
$
429,544

 
$
7,385

 
$
(459
)
 
$
436,470

Available-for-sale marketable equity securities (1)
$
325

 
$
57

 
$
(28
)
 
$
354

 
 
 
 
 
 
 
 
 
June 30, 2016
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
204,692

 
$
4,030

 
$
(34
)
 
$
208,688

Agency-collateralized mortgage obligations
9,468

 
312

 
(20
)
 
9,760

Commercial
11,095

 
307

 
(5
)
 
11,397

Non-agency residential
1,963

 
208

 
(68
)
 
2,103

Total mortgage-backed securities
227,218

 
4,857

 
(127
)
 
231,948

U.S. Treasury and agency securities
25,792

 
351

 

 
26,143

Non-U.S. securities
6,044

 
21

 
(7
)
 
6,058

Other taxable securities, substantially all asset-backed securities
9,793

 
26

 
(45
)
 
9,774

Total taxable securities
268,847

 
5,255

 
(179
)
 
273,923

Tax-exempt securities
15,281

 
112

 
(31
)
 
15,362

Total available-for-sale debt securities
284,128

 
5,367

 
(210
)
 
289,285

Other debt securities carried at fair value
20,527

 
93

 
(235
)
 
20,385

Total debt securities carried at fair value
304,655

 
5,460

 
(445
)
 
309,670

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
102,899

 
1,611

 
(135
)
 
104,375

Total debt securities
$
407,554

 
$
7,071

 
$
(580
)
 
$
414,045

Available-for-sale marketable equity securities (1)
$
325

 
$
46

 
$
(34
)
 
$
337

 
 
 
 
 
 
 
 
(1) 
Classified in other assets on the Consolidated Balance Sheet.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
September 30
2016
 
June 30
2016
Mortgage-backed securities:
 
 
 
Agency-collateralized mortgage obligations
$
6

 
$
7

Non-agency residential
3,193

 
3,244

Total mortgage-backed securities
3,199

 
3,251

Non-U.S. securities (1)
17,680

 
16,885

Other taxable securities, substantially all asset-backed securities
246

 
249

Total
$
21,125

 
$
20,385

 
 
 
 
(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.

Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2016
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,429

 
 
$
5,290

 
$
1,394

 
$
2,470

 
$
1,119

 
$
156

Card income
 
1,455

 
 
1,218

 
40

 
135

 
16

 
46

Service charges
 
1,952

 
 
1,072

 
18

 
780

 
80

 
2

Investment and brokerage services
 
3,160

 
 
68

 
2,584

 
20

 
490

 
(2
)
Investment banking income (loss)
 
1,458

 
 

 
56

 
795

 
645

 
(38
)
Trading account profits
 
2,141

 
 

 
62

 
56

 
1,934

 
89

Mortgage banking income
 
589

 
 
297

 
1

 

 

 
291

Gains on sales of debt securities
 
51

 
 

 

 

 

 
51

Other income (loss)
 
628

 
 
23

 
224

 
492

 
75

 
(186
)
Total noninterest income
 
11,434

 
 
2,678

 
2,985

 
2,278

 
3,240

 
253

Total revenue, net of interest expense (FTE basis)
 
21,863

 
 
7,968

 
4,379

 
4,748

 
4,359

 
409

Provision for credit losses
 
850

 
 
698

 
7

 
118

 
19

 
8

Noninterest expense
 
13,481

 
 
4,371

 
3,257

 
2,151

 
2,658

 
1,044

Income (loss) before income taxes (FTE basis)
 
7,532

 
 
2,899

 
1,115

 
2,479

 
1,682

 
(643
)
Income tax expense (benefit) (FTE basis)
 
2,577

 
 
1,086

 
418

 
926

 
608

 
(461
)
Net income (loss)
 
$
4,955

 
 
$
1,813

 
$
697

 
$
1,553

 
$
1,074

 
$
(182
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
900,594

 
 
$
248,683

 
$
143,207

 
$
334,363

 
$
69,043

 
$
105,298

Total assets (1)
 
2,189,490

 
 
674,636

 
288,821

 
395,423

 
584,069

 
246,541

Total deposits
 
1,227,186

 
 
605,708

 
253,812

 
306,198

 
32,840

 
28,628

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
905,008

 
 
$
251,125

 
$
144,980

 
$
334,120

 
$
72,144

 
$
102,639

Total assets (1)
 
2,195,314

 
 
687,247

 
289,795

 
397,795

 
595,165

 
225,312

Total deposits
 
1,232,895

 
 
618,030

 
252,962

 
301,061

 
31,692

 
29,150

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2016
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,341

 
 
$
5,207

 
$
1,403

 
$
2,424

 
$
1,088

 
$
219

Card income
 
1,464

 
 
1,216

 
22

 
134

 
37

 
55

Service charges
 
1,871

 
 
1,011

 
17

 
759

 
79

 
5

Investment and brokerage services
 
3,201

 
 
67

 
2,598

 
14

 
525

 
(3
)
Investment banking income (loss)
 
1,408

 
 

 
51

 
799

 
603

 
(45
)
Trading account profits
 
2,018

 
 

 
25

 
26

 
1,872

 
95

Mortgage banking income
 
312

 
 
267

 

 

 
1

 
44

Gains on sales of debt securities
 
249

 
 

 

 

 

 
249

Other income (loss)
 
645

 
 
27

 
309

 
538

 
103

 
(332
)
Total noninterest income
 
11,168

 
 
2,588

 
3,022

 
2,270

 
3,220

 
68

Total revenue, net of interest expense (FTE basis)
 
21,509

 
 
7,795

 
4,425

 
4,694

 
4,308

 
287

Provision for credit losses
 
976

 
 
726

 
14

 
199

 
(5
)
 
42

Noninterest expense
 
13,493

 
 
4,414

 
3,288

 
2,126

 
2,581

 
1,084

Income (loss) before income taxes (FTE basis)
 
7,040

 
 
2,655

 
1,123

 
2,369

 
1,732

 
(839
)
Income tax expense (benefit) (FTE basis)
 
2,257

 
 
978

 
420

 
873

 
619

 
(633
)
Net income (loss)
 
$
4,783

 
 
$
1,677

 
$
703

 
$
1,496

 
$
1,113

 
$
(206
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
899,670

 
 
$
242,921

 
$
141,181

 
$
334,396

 
$
69,620

 
$
111,552

Total assets (1)
 
2,188,241

 
 
665,102

 
289,646

 
395,997

 
580,701

 
256,795

Total deposits
 
1,213,291

 
 
596,474

 
254,804

 
298,805

 
34,518

 
28,690

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
903,153

 
 
$
247,122

 
$
142,633

 
$
334,838

 
$
70,766

 
$
107,794

Total assets (1)
 
2,186,966

 
 
668,470

 
286,846

 
397,566

 
577,428

 
256,656

Total deposits
 
1,216,091

 
 
599,457

 
250,976

 
304,577

 
33,506

 
27,575

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2015
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,127

 
 
$
5,093

 
$
1,360

 
$
2,315

 
$
1,094

 
$
265

Card income
 
1,510

 
 
1,248

 
44

 
132

 
18

 
68

Service charges
 
1,898

 
 
1,057

 
18

 
746

 
73

 
4

Investment and brokerage services
 
3,336

 
 
69

 
2,682

 
11

 
574

 

Investment banking income (loss)
 
1,287

 
 
(1
)
 
55

 
752

 
521

 
(40
)
Trading account profits
 
1,616

 
 

 
43

 
100

 
1,471

 
2

Mortgage banking income
 
407

 
 
290

 
2

 

 

 
115

Gains on sales of debt securities
 
437

 
 

 

 

 
1

 
436

Other income (loss)
 
601

 
 
225

 
249

 
280

 
(2
)
 
(151
)
Total noninterest income
 
11,092

 
 
2,888

 
3,093

 
2,021

 
2,656

 
434

Total revenue, net of interest expense (FTE basis)
 
21,219

 
 
7,981

 
4,453

 
4,336

 
3,750

 
699

Provision for credit losses
 
806

 
 
523

 
(2
)
 
181

 
42

 
62

Noninterest expense
 
13,939

 
 
4,711

 
3,470

 
2,161

 
2,697

 
900

Income (loss) before income taxes (FTE basis)
 
6,474

 
 
2,747

 
985

 
1,994

 
1,011

 
(263
)
Income tax expense (benefit) (FTE basis)
 
1,855

 
 
990

 
353

 
716

 
211

 
(415
)
Net income
 
$
4,619

 
 
$
1,757

 
$
632

 
$
1,278

 
$
800

 
$
152

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
877,429

 
 
$
233,103

 
$
134,319

 
$
308,710

 
$
66,349

 
$
134,948

Total assets (1)
 
2,168,930

 
 
623,324

 
274,272

 
370,246

 
594,142

 
306,946

Total deposits
 
1,159,231

 
 
555,987

 
243,980

 
296,321

 
36,818

 
26,125

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
882,076

 
 
$
234,995

 
$
135,805

 
$
313,596

 
$
70,159

 
$
127,521

Total assets (1)
 
2,152,962

 
 
625,158

 
279,237

 
376,379

 
576,461

 
295,727

Total deposits
 
1,162,009

 
 
557,626

 
246,172

 
297,644

 
35,943

 
24,624

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment and All Other
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
31,470

 
 
$
15,825

 
$
4,310

 
$
7,439

 
$
3,391

 
$
505

Card income
 
4,349

 
 
3,645

 
111

 
386

 
62

 
145

Service charges
 
5,660

 
 
3,080

 
55

 
2,284

 
231

 
10

Investment and brokerage services
 
9,543

 
 
205

 
7,718

 
50

 
1,583

 
(13
)
Investment banking income (loss)
 
4,019

 
 
1

 
180

 
2,230

 
1,742

 
(134
)
Trading account profits
 
5,821

 
 

 
123

 
80

 
5,401

 
217

Mortgage banking income
 
1,334

 
 
754

 
2

 

 
1

 
577

Gains on sales of debt securities
 
490

 
 

 

 

 

 
490

Other income (loss)
 
1,691

 
 
110

 
774

 
1,427

 
207

 
(827
)
Total noninterest income
 
32,907

 
 
7,795

 
8,963

 
6,457

 
9,227

 
465

Total revenue, net of interest expense (FTE basis)
 
64,377

 
 
23,620

 
13,273

 
13,896

 
12,618

 
970

Provision for credit losses
 
2,823

 
 
1,955

 
46

 
870

 
23

 
(71
)
Noninterest expense
 
41,790

 
 
13,324

 
9,822

 
6,449

 
7,690

 
4,505

Income (loss) before income taxes (FTE basis)
 
19,764

 
 
8,341

 
3,405

 
6,577

 
4,905

 
(3,464
)
Income tax expense (benefit) (FTE basis)
 
6,554

 
 
3,088

 
1,267

 
2,435

 
1,746

 
(1,982
)
Net income (loss)
 
$
13,210

 
 
$
5,253

 
$
2,138

 
$
4,142

 
$
3,159

 
$
(1,482
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
897,760

 
 
$
243,191

 
$
141,169

 
$
332,474

 
$
69,315

 
$
111,611

Total assets (1)
 
2,183,905

 
 
662,133

 
291,383

 
394,402

 
582,006

 
253,981

Total deposits
 
1,213,029

 
 
593,504

 
256,356

 
300,732

 
34,409

 
28,028

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
905,008

 
 
$
251,125

 
$
144,980

 
$
334,120

 
$
72,144

 
$
102,639

Total assets (1)
 
2,195,314

 
 
687,247

 
289,795

 
397,795

 
595,165

 
225,312

Total deposits
 
1,232,895

 
 
618,030

 
252,962

 
301,061

 
31,692

 
29,150

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
29,936

 
 
$
15,199

 
$
4,081

 
$
6,788

 
$
3,059

 
$
809

Card income
 
4,381

 
 
3,623

 
134

 
360

 
63

 
201

Service charges
 
5,519

 
 
3,056

 
55

 
2,184

 
211

 
13

Investment and brokerage services
 
10,101

 
 
203

 
8,154

 
43

 
1,703

 
(2
)
Investment banking income (loss)
 
4,300

 
 
(1
)
 
211

 
2,381

 
1,869

 
(160
)
Trading account profits (losses)
 
5,510

 
 

 
151

 
182

 
5,312

 
(135
)
Mortgage banking income
 
2,102

 
 
1,117

 
7

 

 

 
978

Gains on sales of debt securities
 
886

 
 
1

 

 

 
10

 
875

Other income (loss)
 
1,312

 
 
315

 
763

 
1,122

 
(331
)
 
(557
)
Total noninterest income
 
34,111

 
 
8,314

 
9,475

 
6,272

 
8,837

 
1,213

Total revenue, net of interest expense (FTE basis)
 
64,047

 
 
23,513

 
13,556

 
13,060

 
11,896

 
2,022

Provision for credit losses
 
2,351

 
 
1,662

 
36

 
454

 
69

 
130

Noninterest expense
 
43,724

 
 
14,079

 
10,446

 
6,396

 
8,606

 
4,197

Income (loss) before income taxes (FTE basis)
 
17,972

 
 
7,772

 
3,074

 
6,210

 
3,221

 
(2,305
)
Income tax expense (benefit) (FTE basis)
 
5,420

 
 
2,859

 
1,130

 
2,286

 
968

 
(1,823
)
Net income (loss)
 
$
12,552

 
 
$
4,913

 
$
1,944

 
$
3,924

 
$
2,253

 
$
(482
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
873,630

 
 
$
231,399

 
$
130,975

 
$
298,923

 
$
61,625

 
$
150,708

Total assets (1)
 
2,153,353

 
 
616,559

 
272,790

 
364,659

 
596,568

 
302,777

Total deposits
 
1,145,686

 
 
549,213

 
242,507

 
290,327

 
38,376

 
25,263

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
882,076

 
 
$
234,995

 
$
135,805

 
$
313,596

 
$
70,159

 
$
127,521

Total assets (1)
 
2,152,962

 
 
625,158

 
279,237

 
376,379

 
576,461

 
295,727

Total deposits
 
1,162,009

 
 
557,626

 
246,172

 
297,644

 
35,943

 
24,624

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
 
 
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
 
2016
 
2015
 
 
 
 
 
 
Net interest income
$
31,470

 
$
29,936

 
 
$
10,429

 
$
10,341

 
$
10,700

 
$
9,911

 
$
10,127

Total revenue, net of interest expense
64,377

 
64,047

 
 
21,863

 
21,509

 
21,005

 
19,807

 
21,219

Net interest yield
2.26
%
 
2.20
%
 
 
2.23
%
 
2.23
%
 
2.33
%
 
2.14
%
 
2.19
%
Efficiency ratio
64.91

 
68.27

 
 
61.66

 
62.73

 
70.54

 
70.73

 
65.70

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-43.)


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Consumer Banking Segment Results
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
 
 
2016
 
2015
 
 
 
Net interest income (FTE basis)
 
$
15,825

 
$
15,199

 
 
$
5,290

 
$
5,207

 
$
5,328

 
$
5,229

 
$
5,093

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
3,645

 
3,623

 
 
1,218

 
1,216

 
1,211

 
1,314

 
1,248

Service charges
 
3,080

 
3,056

 
 
1,072

 
1,011

 
997

 
1,045

 
1,057

Mortgage banking income
 
754

 
1,117

 
 
297

 
267

 
190

 
215

 
290

All other income
 
316

 
518

 
 
91

 
94

 
131

 
209

 
293

Total noninterest income
 
7,795

 
8,314

 
 
2,678

 
2,588

 
2,529

 
2,783

 
2,888

Total revenue, net of interest expense (FTE basis)
 
23,620

 
23,513

 
 
7,968

 
7,795

 
7,857

 
8,012

 
7,981

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
1,955

 
1,662

 
 
698

 
726

 
531

 
684

 
523

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
13,324

 
14,079

 
 
4,371

 
4,414

 
4,539

 
4,637

 
4,711

Income before income taxes (FTE basis)
 
8,341

 
7,772

 
 
2,899

 
2,655

 
2,787

 
2,691

 
2,747

Income tax expense (FTE basis)
 
3,088

 
2,859

 
 
1,086

 
978

 
1,024

 
955

 
990

Net income
 
$
5,253

 
$
4,913

 
 
$
1,813

 
$
1,677

 
$
1,763

 
$
1,736

 
$
1,757

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.39
%
 
3.53
%
 
 
3.30
%
 
3.34
%
 
3.53
%
 
3.51
%
 
3.46
%
Return on average allocated capital (1)
 
21

 
20

 
 
21

 
20

 
21

 
21

 
21

Efficiency ratio (FTE basis)
 
56.41

 
59.88

 
 
54.86

 
56.63

 
57.77

 
57.88

 
59.02

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
243,191

 
$
231,399

 
 
$
248,683

 
$
242,921

 
$
237,908

 
$
235,498

 
$
233,103

Total earning assets (2)
 
623,840

 
576,309

 
 
636,838

 
627,231

 
607,308

 
591,330

 
583,368

Total assets (2)
 
662,133

 
616,559

 
 
674,636

 
665,102

 
646,523

 
630,973

 
623,324

Total deposits
 
593,504

 
549,213

 
 
605,708

 
596,474

 
578,196

 
563,745

 
555,987

Allocated capital (1)
 
34,000

 
33,000

 
 
34,000

 
34,000

 
34,000

 
33,000

 
33,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
251,125

 
$
234,995

 
 
$
251,125

 
$
247,122

 
$
240,591

 
$
238,851

 
$
234,995

Total earning assets (2)
 
648,978

 
584,995

 
 
648,978

 
630,454

 
626,941

 
605,012

 
584,995

Total assets (2)
 
687,247

 
625,158

 
 
687,247

 
668,470

 
666,298

 
645,427

 
625,158

Total deposits
 
618,030

 
557,626

 
 
618,030

 
599,457

 
597,800

 
577,832

 
557,626

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
Consumer Banking Year-to-Date Results
(Dollars in millions)
 
 
Nine Months Ended September 30, 2016
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
15,825

 
 
$
7,940

 
$
7,885

Noninterest income:
 
 
 
 
 
 
 
Card income
 
3,645

 
 
7

 
3,638

Service charges
 
3,080

 
 
3,079

 
1

Mortgage banking income
 
754

 
 

 
754

All other income
 
316

 
 
312

 
4

Total noninterest income
 
7,795

 
 
3,398

 
4,397

Total revenue, net of interest expense (FTE basis)
 
23,620

 
 
11,338

 
12,282

 
 
 
 
 
 
 
 
Provision for credit losses
 
1,955

 
 
132

 
1,823

 
 
 
 
 
 
 
 
Noninterest expense
 
13,324

 
 
7,227

 
6,097

Income before income taxes (FTE basis)
 
8,341

 
 
3,979

 
4,362

Income tax expense (FTE basis)
 
3,088

 
 
1,473

 
1,615

Net income
 
$
5,253

 
 
$
2,506

 
$
2,747

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.39
%
 
 
1.79
%
 
4.39
%
Return on average allocated capital (1)
 
21

 
 
28

 
17

Efficiency ratio (FTE basis)
 
56.41

 
 
63.74

 
49.64

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
243,191

 
 
$
4,787

 
$
238,404

Total earning assets (2)
 
623,840

 
 
591,913

 
239,870

Total assets (2)
 
662,133

 
 
618,466

 
251,610

Total deposits
 
593,504

 
 
586,334

 
7,170

Allocated capital (1)
 
34,000

 
 
12,000

 
22,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
251,125

 
 
$
4,810

 
$
246,315

Total earning assets (2)
 
648,978

 
 
616,853

 
248,233

Total assets (2)
 
687,247

 
 
643,025

 
260,330

Total deposits
 
618,030

 
 
610,752

 
7,278

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
15,199

 
 
$
7,083

 
$
8,116

Noninterest income:
 
 
 
 
 
 
 
Card income
 
3,623

 
 
8

 
3,615

Service charges
 
3,056

 
 
3,055

 
1

Mortgage banking income
 
1,117

 
 

 
1,117

All other income
 
518

 
 
355

 
163

Total noninterest income
 
8,314

 
 
3,418

 
4,896

Total revenue, net of interest expense (FTE basis)
 
23,513

 
 
10,501

 
13,012

 
 
 
 
 
 
 
 
Provision for credit losses
 
1,662

 
 
145

 
1,517

 
 
 
 
 
 
 
 
Noninterest expense
 
14,079

 
 
7,354

 
6,725

Income before income taxes (FTE basis)
 
7,772

 
 
3,002

 
4,770

Income tax expense (FTE basis)
 
2,859

 
 
1,103

 
1,756

Net income
 
$
4,913

 
 
$
1,899

 
$
3,014

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.53
%
 
 
1.74
%
 
4.74
%
Return on average allocated capital (1)
 
20

 
 
21

 
19

Efficiency ratio (FTE basis)
 
59.88

 
 
70.02

 
51.69

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
231,399

 
 
$
4,733

 
$
226,666

Total earning assets (2)
 
576,309

 
 
545,708

 
228,681

Total assets (2)
 
616,559

 
 
572,723

 
241,916

Total deposits
 
549,213

 
 
540,850

 
8,363

Allocated capital (1)
 
33,000

 
 
12,000

 
21,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
234,995

 
 
$
4,644

 
$
230,351

Total earning assets (2)
 
584,995

 
 
555,127

 
232,228

Total assets (2)
 
625,158

 
 
582,082

 
245,436

Total deposits
 
557,626

 
 
550,240

 
7,386

 
 
 
 
 
 
 
 
For footnotes see page 21.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results
(Dollars in millions)
 
 
Third Quarter 2016
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,290

 
 
$
2,630

 
$
2,660

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,218

 
 
2

 
1,216

Service charges
 
1,072

 
 
1,071

 
1

Mortgage banking income
 
297

 
 

 
297

All other income (loss)
 
91

 
 
98

 
(7
)
Total noninterest income
 
2,678

 
 
1,171

 
1,507

Total revenue, net of interest expense (FTE basis)
 
7,968

 
 
3,801

 
4,167

 
 
 
 
 
 
 
 
Provision for credit losses
 
698

 
 
43

 
655

 
 
 
 
 
 
 
 
Noninterest expense
 
4,371

 
 
2,395

 
1,976

Income before income taxes (FTE basis)
 
2,899

 
 
1,363

 
1,536

Income tax expense (FTE basis)
 
1,086

 
 
511

 
575

Net income
 
$
1,813

 
 
$
852

 
$
961

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.30
%
 
 
1.73
%
 
4.31
%
Return on average allocated capital (1)
 
21

 
 
28

 
17

Efficiency ratio (FTE basis)
 
54.86

 
 
63.03

 
47.40

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
248,683

 
 
$
4,837

 
$
243,846

Total earning assets (2)
 
636,838

 
 
604,223

 
245,540

Total assets (2)
 
674,636

 
 
630,394

 
257,167

Total deposits
 
605,708

 
 
598,117

 
7,591

Allocated capital (1)
 
34,000

 
 
12,000

 
22,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
251,125

 
 
$
4,810

 
$
246,315

Total earning assets (2)
 
648,978

 
 
616,853

 
248,233

Total assets (2)
 
687,247

 
 
643,025

 
260,330

Total deposits
 
618,030

 
 
610,752

 
7,278

 
 
 
 
 
 
 
 
 
 
Second Quarter 2016
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,207

 
 
$
2,618

 
$
2,589

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,216

 
 
2

 
1,214

Service charges
 
1,011

 
 
1,011

 

Mortgage banking income
 
267

 
 

 
267

All other income (loss)
 
94

 
 
99

 
(5
)
Total noninterest income
 
2,588

 
 
1,112

 
1,476

Total revenue, net of interest expense (FTE basis)
 
7,795

 
 
3,730

 
4,065

 
 
 
 
 
 
 
 
Provision for credit losses
 
726

 
 
41

 
685

 
 
 
 
 
 
 
 
Noninterest expense
 
4,414

 
 
2,376

 
2,038

Income before income taxes (FTE basis)
 
2,655

 
 
1,313

 
1,342

Income tax expense (FTE basis)
 
978

 
 
483

 
495

Net income
 
$
1,677

 
 
$
830

 
$
847

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.34
%
 
 
1.77
%
 
4.34
%
Return on average allocated capital (1)
 
20

 
 
28

 
16

Efficiency ratio (FTE basis)
 
56.63

 
 
63.69

 
50.15

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
242,921

 
 
$
4,792

 
$
238,129

Total earning assets (2)
 
627,231

 
 
594,748

 
239,645

Total assets (2)
 
665,102

 
 
621,445

 
250,819

Total deposits
 
596,474

 
 
589,295

 
7,179

Allocated capital (1)
 
34,000

 
 
12,000

 
22,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
247,122

 
 
$
4,845

 
$
242,277

Total earning assets (2)
 
630,454

 
 
597,992

 
244,699

Total assets (2)
 
668,470

 
 
624,658

 
256,049

Total deposits
 
599,457

 
 
592,442

 
7,015

 
 
 
 
 
 
 
 
For footnotes see page 21.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results (continued)
(Dollars in millions)
 
 
Third Quarter 2015
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,093

 
 
$
2,397

 
$
2,696

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,248

 
 
2

 
1,246

Service charges
 
1,057

 
 
1,057

 

Mortgage banking income
 
290

 
 

 
290

All other income
 
293

 
 
132

 
161

Total noninterest income
 
2,888

 
 
1,191

 
1,697

Total revenue, net of interest expense (FTE basis)
 
7,981

 
 
3,588

 
4,393

 
 
 
 
 
 
 
 
Provision for credit losses
 
523

 
 
58

 
465

 
 
 
 
 
 
 
 
Noninterest expense
 
4,711

 
 
2,501

 
2,210

Income before income taxes (FTE basis)
 
2,747

 
 
1,029

 
1,718

Income tax expense (FTE basis)
 
990

 
 
370

 
620

Net income
 
$
1,757

 
 
$
659

 
$
1,098

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.46
%
 
 
1.72
%
 
4.64
%
Return on average allocated capital (1)
21

 
 
22

 
21

Efficiency ratio (FTE basis)
59.02

 
 
69.69

 
50.31

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
233,103

 
 
$
4,662

 
$
228,441

Total earning assets (2)
 
583,368

 
 
552,534

 
230,523

Total assets (2)
 
623,324

 
 
579,604

 
243,409

Total deposits
 
555,987

 
 
547,727

 
8,260

Allocated capital (1)
 
33,000

 
 
12,000

 
21,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
234,995

 
 
$
4,644

 
$
230,351

Total earning assets (2)
 
584,995

 
 
555,127

 
232,228

Total assets (2)
 
625,158

 
 
582,082

 
245,436

Total deposits
 
557,626

 
 
550,240

 
7,386

 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
Consumer Banking Key Indicators
(Dollars in millions)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
 
2016
 
2015
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
$
291,602

 
$
264,191

 
 
$
299,149

 
$
293,427

 
$
282,146

 
$
273,900

 
$
268,559

Savings
47,658

 
44,999

 
 
48,273

 
48,472

 
46,221

 
44,518

 
44,721

MMS
207,033

 
186,104

 
 
212,096

 
207,333

 
201,616

 
195,756

 
191,358

CDs and IRAs
44,413

 
51,195

 
 
43,420

 
44,378

 
45,451

 
46,791

 
48,644

Non-U.S. and other
2,798

 
2,724

 
 
2,770

 
2,864

 
2,762

 
2,780

 
2,705

Total average deposit balances
$
593,504

 
$
549,213

 
 
$
605,708

 
$
596,474

 
$
578,196

 
$
563,745

 
$
555,987

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
1.96
%
 
1.99
%
 
 
1.94
%
 
1.97
%
 
1.98
%
 
1.98
%
 
1.99
%
Savings
2.26

 
2.30

 
 
2.24

 
2.26

 
2.28

 
2.29

 
2.29

MMS
1.24

 
1.22

 
 
1.23

 
1.24

 
1.24

 
1.24

 
1.23

CDs and IRAs
0.92

 
0.58

 
 
1.03

 
0.92

 
0.81

 
0.69

 
0.62

Non-U.S. and other
0.78

 
0.45

 
 
0.87

 
0.80

 
0.67

 
0.54

 
0.48

Total deposit spreads
1.65

 
1.61

 
 
1.64

 
1.66

 
1.65

 
1.63

 
1.62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client brokerage assets
$
137,985

 
$
117,210

 
 
$
137,985

 
$
131,698

 
$
126,921

 
$
122,721

 
$
117,210

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Online banking active accounts (units in thousands)
33,722

 
31,627

 
 
33,722

 
33,022

 
32,647

 
31,674

 
31,627

Mobile banking active users (units in thousands)
21,305

 
18,398

 
 
21,305

 
20,227

 
19,595

 
18,705

 
18,398

Financial centers
4,629

 
4,741

 
 
4,629

 
4,681

 
4,689

 
4,726

 
4,741

ATMs
15,959

 
16,062

 
 
15,959

 
15,998

 
16,003

 
16,038

 
16,062

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. credit card (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average credit card outstandings
$
87,362

 
$
88,117

 
 
$
88,210

 
$
86,705

 
$
87,163

 
$
88,623

 
$
88,201

Ending credit card outstandings
88,789

 
88,339

 
 
88,789

 
88,103

 
86,403

 
89,602

 
88,339

Credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
$
1,703

 
$
1,751

 
 
$
543

 
$
573

 
$
587

 
$
563

 
$
546

 
2.60
%
 
2.66
%
 
 
2.45
%
 
2.66
%
 
2.71
%
 
2.52
%
 
2.46
%
30+ delinquency
$
1,459

 
$
1,514

 
 
$
1,459

 
$
1,388

 
$
1,448

 
$
1,575

 
$
1,514

 
1.64
%
 
1.71
%
 
 
1.64
%
 
1.58
%
 
1.68
%
 
1.76
%
 
1.71
%
90+ delinquency
$
702

 
$
721

 
 
$
702

 
$
693

 
$
743

 
$
789

 
$
721

 
0.79
%
 
0.82
%
 
 
0.79
%
 
0.79
%
 
0.86
%
 
0.88
%
 
0.82
%
Other Total U.S. credit card indicators (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross interest yield
9.27
%
 
9.17
%
 
 
9.30
%
 
9.20
%
 
9.32
%
 
9.15
%
 
9.15
%
Risk-adjusted margin
8.99

 
9.14

 
 
9.11

 
8.79

 
9.05

 
9.79

 
9.51

New accounts (in thousands)
3,845

 
3,713

 
 
1,324

 
1,313

 
1,208

 
1,260

 
1,257

Purchase volumes
$
165,412

 
$
162,625

 
 
$
57,591

 
$
56,667

 
$
51,154

 
$
58,752

 
$
56,472

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase volumes
$
212,316

 
$
206,941

 
 
$
71,049

 
$
72,120

 
$
69,147

 
$
70,755

 
$
69,288

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For footnotes see page 23.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
 
Consumer Banking Key Indicators (continued)
 
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
 
 
2016
 
2015
 
 
 
 
Loan production (2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
45,802

 
$
43,386

 
 
$
16,865

 
$
16,314

 
$
12,623

 
$
13,543

 
$
13,712

 
Home equity
11,649

 
9,566

 
 
3,541

 
4,303

 
3,805

 
3,494

 
3,140

 
Consumer Banking:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
32,207

 
$
31,146

 
 
$
11,588

 
$
11,541

 
$
9,078

 
$
9,733

 
$
10,026

 
Home equity
10,535

 
8,797

 
 
3,139

 
3,881

 
3,515

 
3,192

 
2,840

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights at fair value rollforward:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
2,680

 
$
3,271

 
 
$
1,789

 
$
2,152

 
$
2,680

 
$
2,699

 
$
3,201

 
Net additions
127

 
(16
)
 
 
45

 
25

 
57

 
49

 
53

 
Amortization of expected cash flows (4)
(493
)
 
(564
)
 
 
(157
)
 
(165
)
 
(171
)
 
(174
)
 
(179
)
 
Other changes in mortgage servicing rights fair value (5)
(302
)
 
8

 
 
335

 
(223
)
 
(414
)
 
106

 
(376
)
 
Balance, end of period (6)
$
2,012

 
$
2,699

 
 
$
2,012

 
$
1,789

 
$
2,152

 
$
2,680

 
$
2,699

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights (% of loans serviced for investors)
60

bps
69

bps
 
60

bps
51

bps
58

bps
71

bps
69

bps
Mortgage loans serviced for investors (in billions)
$
336

 
$
391

 
 
$
336

 
$
353

 
$
368

 
$
378

 
$
391

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total production income
$
532

 
$
801

 
 
$
212

 
$
182

 
$
138

 
$
150

 
$
223

 
Net servicing income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing fees
542

 
655

 
 
179

 
179

 
184

 
201

 
204

 
Amortization of expected cash flows (4)
(439
)
 
(506
)
 
 
(139
)
 
(146
)
 
(154
)
 
(155
)
 
(159
)
 
Fair value changes of MSRs, net of risk management activities used to hedge certain market risks (7)
119

 
167

 
 
45

 
52

 
22

 
20

 
22

 
Total net servicing income
222

 
316

 
 
85

 
85

 
52

 
66

 
67

 
Total Consumer Banking mortgage banking income
754

 
1,117

 
 
297

 
267

 
190

 
216

 
290

 
Other mortgage banking income (8)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other production income (9)
112

 
58

 
 
4

 
14

 
94

 
48

 
34

 
Representations and warranties provision
(168
)
 
37

 
 
(102
)
 
(22
)
 
(44
)
 
(9
)
 
(77
)
 
Net servicing income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing fees
343

 
415

 
 
106

 
119

 
118

 
123

 
109

 
Amortization of expected cash flows (4)
(55
)
 
(58
)
 
 
(18
)
 
(19
)
 
(18
)
 
(19
)
 
(20
)
 
Fair value changes of MSRs, net of risk management activities used to hedge certain market risks (7)
478

 
359

 
 
363

 
10

 
105

 
(31
)
 
62

 
Total net servicing income
766

 
716

 
 
451

 
110

 
205

 
73

 
151

 
Eliminations (10)
(130
)
 
174

 
 
(61
)
 
(57
)
 
(12
)
 
(66
)
 
9

 
Total other mortgage banking income
580

 
985

 
 
292

 
45

 
243

 
46

 
117

 
Total consolidated mortgage banking income
$
1,334

 
$
2,102

 
 
$
589

 
$
312

 
$
433

 
$
262

 
$
407

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
In addition to the U.S. credit card portfolio in Consumer Banking, the remaining U.S. credit card portfolio is in GWIM.
(2) 
The above loan production amounts represent the unpaid principal balance of loans and in the case of home equity, the principal amount of the total line of credit.
(3) 
In addition to loan production in Consumer Banking, there is also first mortgage and home equity loan production in GWIM.
(4) 
Represents the net change in fair value of the mortgage servicing rights asset due to the recognition of modeled cash flows.
(5) 
These amounts reflect the changes in modeled mortgage servicing rights fair value primarily due to observed changes in interest rates, periodic adjustments to the valuation model and changes in cash flow assumptions.
(6) 
Does not include certain non-U.S. residential mortgage MSR balances, which are recorded in Global Markets.
(7) 
Includes gains (losses) on sales of MSRs.
(8) 
Amounts for other mortgage banking income are included in this Consumer Banking table to show the components of consolidated mortgage banking income.
(9) 
Consists primarily of revenue from sales of repurchased loans that had returned to performing status.
(10) 
Includes the effect of transfers of mortgage loans from Consumer Banking to the ALM portfolio included in All Other, and net gains or losses on intercompany trades related to mortgage servicing rights risk management.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
 
 
2016
 
2015
 
 
 
 
 
 
Net interest income (FTE basis)
 
$
4,310

 
$
4,081

 
 
$
1,394

 
$
1,403

 
$
1,513

 
$
1,446

 
$
1,360

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
7,718

 
8,154

 
 
2,584

 
2,598

 
2,536

 
2,638

 
2,682

All other income
 
1,245

 
1,321

 
 
401

 
424

 
420

 
394

 
411

Total noninterest income
 
8,963

 
9,475

 
 
2,985

 
3,022

 
2,956

 
3,032

 
3,093

Total revenue, net of interest expense (FTE basis)
 
13,273

 
13,556

 
 
4,379

 
4,425

 
4,469

 
4,478

 
4,453

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
46

 
36

 
 
7

 
14

 
25

 
15

 
(2
)
 
 
 
 
 
 
 


 


 


 


 


Noninterest expense
 
9,822

 
10,446

 
 
3,257

 
3,288

 
3,277

 
3,497

 
3,470

Income before income taxes (FTE basis)
 
3,405

 
3,074

 
 
1,115

 
1,123

 
1,167

 
966

 
985

Income tax expense (FTE basis)
 
1,267

 
1,130

 
 
418

 
420

 
429

 
343

 
353

Net income
 
$
2,138

 
$
1,944

 
 
$
697

 
$
703

 
$
738

 
$
623

 
$
632

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.09
%
 
2.14
%
 
 
2.03
%
 
2.06
%
 
2.18
%
 
2.13
%
 
2.10
%
Return on average allocated capital (1)
 
22

 
22

 
 
21

 
22

 
23

 
21

 
21

Efficiency ratio (FTE basis)
 
74.00

 
77.06

 
 
74.36

 
74.32

 
73.33

 
78.13

 
77.92

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
141,169

 
$
130,975

 
 
$
143,207

 
$
141,181

 
$
139,099

 
$
137,022

 
$
134,319

Total earning assets (2)
 
275,675

 
255,572

 
 
273,568

 
273,874

 
279,606

 
269,250

 
257,424

Total assets (2)
 
291,383

 
272,790

 
 
288,821

 
289,646

 
295,711

 
285,329

 
274,272

Total deposits
 
256,356

 
242,507

 
 
253,812

 
254,804

 
260,482

 
251,306

 
243,980

Allocated capital (1)
 
13,000

 
12,000

 
 
13,000

 
13,000

 
13,000

 
12,000

 
12,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
144,980

 
$
135,805

 
 
$
144,980

 
$
142,633

 
$
139,690

 
$
139,039

 
$
135,805

Total earning assets (2)
 
274,289

 
262,952

 
 
274,289

 
270,974

 
280,118

 
279,597

 
262,952

Total assets (2)
 
289,795

 
279,237

 
 
289,795

 
286,846

 
296,200

 
296,271

 
279,237

Total deposits
 
252,962

 
246,172

 
 
252,962

 
250,976

 
260,565

 
260,893

 
246,172

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2)  
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
 
 
2016
 
2015
 
 
Revenue by Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
10,886

 
$
11,235

 
 
$
3,617

 
$
3,602

 
$
3,667

 
$
3,692

 
$
3,683

U.S. Trust
 
2,300

 
2,268

 
 
761

 
762

 
777

 
763

 
752

Other (1)
 
87

 
53

 
 
1

 
61

 
25

 
23

 
18

Total revenue, net of interest expense (FTE basis)
 
$
13,273

 
$
13,556

 
 
$
4,379

 
$
4,425

 
$
4,469

 
$
4,478

 
$
4,453

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Business, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
2,089,683

 
$
1,943,798

 
 
$
2,089,683

 
$
2,026,392

 
$
1,998,145

 
$
1,986,502

 
$
1,943,798

U.S. Trust
 
400,538

 
375,751

 
 
400,538

 
393,089

 
390,262

 
388,604

 
375,751

Other (1)
 

 
78,110

 
 

 

 
77,751

 
82,929

 
78,110

Total client balances
 
$
2,490,221

 
$
2,397,659

 
 
$
2,490,221

 
$
2,419,481

 
$
2,466,158

 
$
2,458,035

 
$
2,397,659

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Type, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term assets under management (2)
 
$
871,026

 
$
798,887

 
 
$
871,026

 
$
832,394

 
$
812,916

 
$
817,938

 
$
798,887

Liquidity assets under management (3)
 

 
78,106

 
 

 

 
77,747

 
82,925

 
78,106

Assets under management
 
871,026

 
876,993

 
 
871,026

 
832,394

 
890,663

 
900,863

 
876,993

Brokerage assets
 
1,095,635

 
1,026,355

 
 
1,095,635

 
1,070,014

 
1,056,752

 
1,040,938

 
1,026,355

Assets in custody
 
122,804

 
109,196

 
 
122,804

 
120,505

 
115,537

 
113,239

 
109,196

Deposits
 
252,962

 
246,172

 
 
252,962

 
250,976

 
260,565

 
260,893

 
246,172

Loans and leases (4)
 
147,794

 
138,943

 
 
147,794

 
145,592

 
142,641

 
142,102

 
138,943

Total client balances
 
$
2,490,221

 
$
2,397,659

 
 
$
2,490,221

 
$
2,419,481

 
$
2,466,158

 
$
2,458,035

 
$
2,397,659

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management Rollforward
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning balance
 
$
900,863

 
$
902,872

 
 
$
832,394

 
$
890,663

 
$
900,863

 
$
876,993

 
$
930,360

Net long-term client flows
 
19,638

 
27,695

 
 
10,182

 
10,055

 
(599
)
 
6,746

 
4,448

Net liquidity client flows
 
(7,990
)
 
1,320

 
 

 
(4,170
)
 
(3,820
)
 
4,813

 
(3,210
)
Market valuation/other
 
(41,485
)
 
(54,894
)
 
 
28,450

 
(64,154
)
 
(5,781
)
 
12,311

 
(54,605
)
Total assets under management, ending balance
 
$
871,026

 
$
876,993

 
 
$
871,026

 
$
832,394

 
$
890,663

 
$
900,863

 
$
876,993

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates, at period end (5, 6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial advisors
 
16,731

 
16,522

 
 
16,731

 
16,664

 
16,671

 
16,687

 
16,522

Total wealth advisors, including financial advisors
 
18,248

 
17,967

 
 
18,248

 
18,159

 
18,111

 
18,131

 
17,967

Total client-facing professionals, including financial advisors and wealth advisors
 
20,683

 
20,446

 
 
20,683

 
20,564

 
20,573

 
20,605

 
20,446

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metric (6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial advisor productivity (7) (in thousands)
 
$
984

 
$
1,033

 
 
$
983

 
$
984

 
$
984

 
$
996

 
$
1,007

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Trust Metric, at period end (6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client-facing professionals
 
2,223

 
2,182

 
 
2,223

 
2,229

 
2,188

 
2,186

 
2,182

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes the results of BofA Global Capital Management, the cash management division of Bank of America, and certain administrative items. BofA Global Capital Management's assets under management were sold during the three months ended June 30, 2016.
(2) 
Defined as assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year.
(3) 
Defined as assets under advisory and discretion of GWIM in which the investment strategy seeks current income, while maintaining liquidity and capital preservation. The duration of these strategies is primarily less than one year.
(4) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(5) 
Includes financial advisors in the Consumer Banking segment of 2,179, 2,248, 2,259, 2,187 and 2,050 at September 30, 2016, June 30, 2016, March 31, 2016, December 31, 2015 and September 30, 2015, respectively.
(6) 
Headcount computation is based upon full-time equivalents.
(7) 
Financial advisor productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue, excluding the allocation of certain ALM activities, divided by the total number of financial advisors (excluding financial advisors in the Consumer Banking segment).


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
 
2016
 
2015
 
 
 
 
 
 
Net interest income (FTE basis)
$
7,439

 
$
6,788

 
 
$
2,470

 
$
2,424

 
$
2,545

 
$
2,456

 
$
2,315

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges
2,284

 
2,184

 
 
780

 
759

 
745

 
730

 
746

Investment banking fees
2,230

 
2,381

 
 
795

 
799

 
636

 
729

 
752

All other income
1,943

 
1,707

 
 
703

 
712

 
528

 
646

 
523

Total noninterest income
6,457

 
6,272

 
 
2,278

 
2,270

 
1,909

 
2,105

 
2,021

Total revenue, net of interest expense (FTE basis)
13,896

 
13,060

 
 
4,748

 
4,694

 
4,454

 
4,561

 
4,336

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
870

 
454

 
 
118

 
199

 
553

 
232

 
181

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
6,449

 
6,396

 
 
2,151

 
2,126

 
2,172

 
2,085

 
2,161

Income before income taxes (FTE basis)
6,577

 
6,210

 
 
2,479

 
2,369

 
1,729

 
2,244

 
1,994

Income tax expense (FTE basis)
2,435

 
2,286

 
 
926

 
873

 
636

 
828

 
716

Net income
$
4,142

 
$
3,924

 
 
$
1,553

 
$
1,496

 
$
1,093

 
$
1,416

 
$
1,278

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.88
%
 
2.89
%
 
 
2.83
%
 
2.81
%
 
3.00
%
 
2.93
%
 
2.87
%
Return on average allocated capital (1)
15

 
15

 
 
17

 
16

 
12

 
16

 
14

Efficiency ratio (FTE basis)
46.41

 
48.97

 
 
45.30

 
45.29

 
48.77

 
45.72

 
49.86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
332,474

 
$
298,923

 
 
$
334,363

 
$
334,396

 
$
328,643

 
$
318,699

 
$
308,710

Total earnings assets (2)
345,406

 
314,580

 
 
347,462

 
347,347

 
341,386

 
332,022

 
320,307

Total assets (2)
394,402

 
364,659

 
 
395,423

 
395,997

 
391,774

 
381,887

 
370,246

Total deposits
300,732

 
290,327

 
 
306,198

 
298,805

 
297,134

 
307,806

 
296,321

Allocated capital (1)
37,000

 
35,000

 
 
37,000

 
37,000

 
37,000

 
35,000

 
35,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
334,120

 
$
313,596

 
 
$
334,120

 
$
334,838

 
$
333,604

 
$
323,687

 
$
313,596

Total earnings assets (2)
349,993

 
325,685

 
 
349,993

 
348,935

 
345,355

 
334,766

 
325,685

Total assets (2)
397,795

 
376,379

 
 
397,795

 
397,566

 
394,736

 
386,132

 
376,379

Total deposits
301,061

 
297,644

 
 
301,061

 
304,577

 
298,072

 
296,162

 
297,644

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016

Second
Quarter
2016

First
Quarter
2016

Fourth
Quarter
2015

Third
Quarter
2015
 
 
2016
 
2015
 
 

Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
913

 
$
999

 
 
$
295

 
$
313

 
$
305

 
$
355

 
$
365

Debt issuance
 
1,060

 
1,031

 
 
405

 
390

 
265

 
265

 
325

Equity issuance
 
257

 
351

 
 
95

 
96

 
66

 
109

 
62

Total Investment Banking fees (3)
 
$
2,230

 
$
2,381

 
 
$
795

 
$
799

 
$
636

 
$
729

 
$
752

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
3,269

 
$
2,925

 
 
$
1,113

 
$
1,102

 
$
1,054

 
$
1,056

 
$
983

Commercial
 
3,129

 
2,891

 
 
1,069

 
1,051

 
1,009

 
1,077

 
978

Business Banking
 
280

 
269

 
 
91

 
92

 
97

 
83

 
91

Total Business Lending revenue
 
$
6,678

 
$
6,085

 
 
$
2,273

 
$
2,245

 
$
2,160

 
$
2,216

 
$
2,052

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Transaction Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
2,171

 
$
2,063

 
 
$
741

 
$
715

 
$
715

 
$
730

 
$
705

Commercial
 
2,036

 
1,955

 
 
671

 
663

 
702

 
694

 
668

Business Banking
 
549

 
515

 
 
182

 
180

 
187

 
188

 
179

Total Global Transaction Services revenue
 
$
4,756

 
$
4,533

 
 
$
1,594

 
$
1,558

 
$
1,604

 
$
1,612

 
$
1,552

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing
 
$
69,319

 
$
65,478

 
 
$
72,442

 
$
69,761

 
$
65,719

 
$
66,227

 
$
64,960

Noninterest-bearing
 
231,413

 
224,849

 
 
233,756

 
229,044

 
231,415

 
241,579

 
231,361

Total average deposits
 
$
300,732

 
$
290,327

 
 
$
306,198

 
$
298,805

 
$
297,134

 
$
307,806

 
$
296,321

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan spread
 
1.64
%
 
1.66
%
 
 
1.63
%
 
1.62
%
 
1.67
%
 
1.62
%
 
1.63
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
$
870

 
$
454

 
 
$
118

 
$
199

 
$
553

 
$
232

 
$
181

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reservable utilized criticized exposure
 
$
15,460

 
$
11,243

 
 
$
15,460

 
$
16,544

 
$
16,923

 
$
14,397

 
$
11,243

 
 
4.31
%
 
3.32
%
 
 
4.31
%
 
4.59
%
 
4.73
%
 
4.13
%
 
3.32
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
 
$
1,800

 
$
898

 
 
$
1,800

 
$
1,450

 
$
1,316

 
$
935

 
$
898

 
 
0.54
%
 
0.29
%
 
 
0.54
%
 
0.43
%
 
0.40
%
 
0.29
%
 
0.29
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
$
188,984

 
$
166,252

 
 
$
190,032

 
$
190,273

 
$
186,634

 
$
179,224

 
$
171,771

Commercial real estate
 
48,913

 
44,395

 
 
48,714

 
49,120

 
48,908

 
48,521

 
46,904

Commercial lease financing
 
22,066

 
20,597

 
 
22,231

 
21,891

 
22,074

 
21,467

 
21,074

Non-U.S. commercial
 
72,505

 
67,663

 
 
73,384

 
73,105

 
71,015

 
69,472

 
68,947

Other
 
6

 
16

 
 
2

 
7

 
12

 
15

 
14

Total average loans and leases
 
$
332,474

 
$
298,923

 
 
$
334,363

 
$
334,396

 
$
328,643

 
$
318,699

 
$
308,710

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
1,007

 
$
1,095

 
 
$
328

 
$
333

 
$
346

 
$
408

 
$
391

Debt issuance
 
2,466

 
2,416

 
 
908

 
889

 
669

 
617

 
748

Equity issuance
 
681

 
950

 
 
261

 
232

 
188

 
286

 
188

Total investment banking fees including self-led deals
 
4,154

 
4,461

 
 
1,497

 
1,454

 
1,203

 
1,311

 
1,327

Self-led deals
 
(135
)
 
(161
)
 
 
(39
)
 
(46
)
 
(50
)
 
(39
)
 
(40
)
Total Investment Banking fees
 
$
4,019

 
$
4,300

 
 
$
1,458

 
$
1,408

 
$
1,153

 
$
1,272

 
$
1,287

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component in Global Banking and do not include certain other items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Nine Months Ended September 30, 2016
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
Net investment banking revenue
3

 
6.2
%
 
3

 
9.1
%
Announced mergers and acquisitions
4

 
16.4

 
4

 
22.3

Equity capital markets
4

 
5.0

 
3

 
10.6

Debt capital markets
3

 
5.8

 
3

 
9.3

High-yield corporate debt
2

 
8.9

 
2

 
9.9

Leveraged loans
1

 
8.6

 
1

 
11.2

Mortgage-backed securities
2

 
11.5

 
3

 
12.4

Asset-backed securities
3

 
7.8

 
4

 
10.8

Convertible debt
8

 
3.9

 
5

 
6.4

Common stock underwriting
4

 
5.1

 
3

 
11.3

Investment-grade corporate debt
2

 
5.8

 
2

 
10.6

Syndicated loans
2

 
9.7

 
2

 
13.3

Source: Dealogic data as of October 3, 2016. Figures above include self-led transactions.
Rankings based on deal volumes except net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction.
Each advisor receives full credit for the deal amount unless advising a minor stakeholder.
Highlights
Global top 3 rankings in:
 
 
High-yield corporate debt
 
Investment-grade corporate debt
Leveraged loans
 
Syndicated loans
Mortgage-backed securities
 
Debt capital markets
Asset-backed securities
 
 
 
 
 
U.S. top 3 rankings in:
 
 
High-yield corporate debt
 
Investment-grade corporate debt
Leveraged loans
 
Syndicated loans
Mortgage-backed securities
 
Equity capital markets
Common stock underwriting
 
Debt capital markets

Top 3 rankings excluding self-led deals:
Global:
High-yield corporate debt, Leveraged loans, Mortgage-backed securities, Asset-backed securities, Investment-grade corporate debt, Syndicated loans, Debt capital markets

U.S.:
High-yield corporate debt, Leveraged loans, Mortgage-backed securities, Asset-backed securities, Common stock underwriting, Investment-grade corporate debt, Syndicated loans, Equity capital markets, Debt capital markets

This information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
Global Markets Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
 
2016
 
2015
 
 
Net interest income (FTE basis)
$
3,391

 
$
3,059

 
 
$
1,119

 
$
1,088

 
$
1,184

 
$
1,132

 
$
1,094

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
1,583

 
1,703

 
 
490

 
525

 
568

 
518

 
574

Investment banking fees
1,742

 
1,869

 
 
645

 
603

 
494

 
532

 
521

Trading account profits
5,401

 
5,312

 
 
1,934

 
1,872

 
1,595

 
797

 
1,471

All other income (loss)
501

 
(47
)
 
 
171

 
220

 
110

 
138

 
90

Total noninterest income
9,227

 
8,837

 
 
3,240

 
3,220

 
2,767

 
1,985

 
2,656

Total revenue, net of interest expense (FTE basis) (1)
12,618

 
11,896

 
 
4,359

 
4,308

 
3,951

 
3,117

 
3,750

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
23

 
69

 
 
19

 
(5
)
 
9

 
30

 
42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
7,690

 
8,606

 
 
2,658

 
2,581

 
2,451

 
2,768

 
2,697

Income before income taxes (FTE basis)
4,905

 
3,221

 
 
1,682

 
1,732

 
1,491

 
319

 
1,011

Income tax expense (FTE basis)
1,746

 
968

 
 
608

 
619

 
519

 
149

 
211

Net income
$
3,159

 
$
2,253

 
 
$
1,074

 
$
1,113

 
$
972

 
$
170

 
$
800

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (2)
11
%
 
9
%
 
 
12
%
 
12
%
 
11
%
 
2
%
 
9
%
Efficiency ratio (FTE basis)
60.94

 
72.34

 
 
60.94

 
59.95

 
62.02

 
88.76

 
71.93

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
411,469

 
$
439,003

 
 
$
415,417

 
$
411,285

 
$
407,661

 
$
415,856

 
$
431,172

Total loans and leases
69,315

 
61,625

 
 
69,043

 
69,620

 
69,283

 
68,835

 
66,349

Total earning assets (3)
421,221

 
434,004

 
 
422,636

 
422,815

 
418,198

 
419,977

 
436,809

Total assets
582,006

 
596,568

 
 
584,069

 
580,701

 
581,226

 
586,606

 
594,142

Total deposits
34,409

 
38,376

 
 
32,840

 
34,518

 
35,886

 
37,175

 
36,818

Allocated capital (2)
37,000

 
35,000

 
 
37,000

 
37,000

 
37,000

 
35,000

 
35,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
417,517

 
$
407,086

 
 
$
417,517

 
$
405,037

 
$
408,223

 
$
373,926

 
$
407,086

Total loans and leases
72,144

 
70,159

 
 
72,144

 
70,766

 
73,446

 
73,208

 
70,159

Total earning assets (3)
435,112

 
418,519

 
 
435,112

 
416,325

 
422,268

 
384,046

 
418,519

Total assets
595,165

 
576,461

 
 
595,165

 
577,428

 
581,150

 
548,790

 
576,461

Total deposits
31,692

 
35,943

 
 
31,692

 
33,506

 
34,403

 
37,038

 
35,943

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account securities
$
183,928

 
$
195,775

 
 
$
185,785

 
$
178,047

 
$
187,931

 
$
195,275

 
$
196,685

Reverse repurchases
89,218

 
109,219

 
 
89,435

 
92,805

 
85,411

 
86,553

 
103,312

Securities borrowed
86,159

 
78,520

 
 
87,872

 
89,779

 
80,807

 
82,385

 
75,786

Derivative assets
52,164

 
55,489

 
 
52,325

 
50,654

 
53,512

 
51,643

 
55,389

Total trading-related assets (3)
$
411,469

 
$
439,003

 
 
$
415,417

 
$
411,285

 
$
407,661

 
$
415,856

 
$
431,172

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 30.
(2) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(3) 
Trading-related assets include derivative assets, which are considered non-earning assets.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016
 
Second
Quarter
2016

First
Quarter
2016

Fourth
Quarter
2015

Third
Quarter
2015
 
2016
 
2015
 
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
7,507

 
$
6,307

 
 
$
2,646

 
$
2,456

 
$
2,405

 
$
1,561

 
$
2,010

Equities
3,072

 
3,462

 
 
954

 
1,081

 
1,037

 
874

 
1,148

Total sales and trading revenue
$
10,579

 
$
9,769

 
 
$
3,600

 
$
3,537

 
$
3,442

 
$
2,435

 
$
3,158

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding net debit valuation adjustment (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
7,647

 
$
6,881

 
 
$
2,767

 
$
2,615

 
$
2,265

 
$
1,751

 
$
1,992

Equities
3,069

 
3,476

 
 
960

 
1,086

 
1,023

 
882

 
1,154

Total sales and trading revenue, excluding net debit valuation adjustment
$
10,716

 
$
10,357

 
 
$
3,727

 
$
3,701

 
$
3,288

 
$
2,633

 
$
3,146

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
3,094

 
$
2,786

 
 
$
1,024

 
$
991

 
$
1,079

 
$
1,030

 
$
1,003

Commissions
1,561

 
1,686

 
 
485

 
517

 
559

 
510

 
568

Trading
5,400

 
5,310

 
 
1,934

 
1,871

 
1,595

 
796

 
1,470

Other
524

 
(13
)
 
 
157

 
158

 
209

 
99

 
117

Total sales and trading revenue
$
10,579

 
$
9,769

 
 
$
3,600

 
$
3,537

 
$
3,442

 
$
2,435

 
$
3,158

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $336 million and $295 million for the nine months ended September 30, 2016 and 2015; $56 million, $121 million and $160 million for the third, second and first quarters of 2016, and $127 million and $86 million for the fourth and third quarters of 2015, respectively.
(2) 
For this presentation, sales and trading revenue excludes net debit valuation adjustment (DVA) gains (losses) which include net DVA on derivatives, as well as amortization of own credit portion of purchase discount and realized DVA on structured liabilities for all periods. Sales and trading revenue excluding net DVA gains (losses) represents a non-GAAP financial measure. We believe the use of this non-GAAP financial measure provides additional useful information to assess the underlying performance of these businesses and to allow better comparison of period-to-period operating performance.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
 
2016
 
2015
 
 
 
 
 
 
Net interest income (FTE basis)
$
505

 
$
809

 
 
$
156

 
$
219

 
$
130

 
$
(352
)
 
$
265

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
145

 
201

 
 
46

 
55

 
44

 
59

 
68

Mortgage banking income
577

 
978

 
 
291

 
44

 
242

 
44

 
115

Gains on sales of debt securities
490

 
875

 
 
51

 
249

 
190

 
251

 
436

All other loss
(747
)
 
(841
)
 
 
(135
)
 
(280
)
 
(332
)
 
(363
)
 
(185
)
Total noninterest income
465

 
1,213

 
 
253

 
68

 
144

 
(9
)
 
434

Total revenue, net of interest expense (FTE basis)
970

 
2,022

 
 
409

 
287

 
274

 
(361
)
 
699

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(71
)
 
130

 
 
8

 
42

 
(121
)
 
(151
)
 
62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
4,505

 
4,197

 
 
1,044

 
1,084

 
2,377

 
1,023

 
900

Loss before income taxes (FTE basis)
(3,464
)
 
(2,305
)
 
 
(643
)
 
(839
)
 
(1,982
)
 
(1,233
)
 
(263
)
Income tax benefit (FTE basis)
(1,982
)
 
(1,823
)
 
 
(461
)
 
(633
)
 
(888
)
 
(572
)
 
(415
)
Net income (loss)
$
(1,482
)
 
$
(482
)
 
 
$
(182
)
 
$
(206
)
 
$
(1,094
)
 
$
(661
)
 
$
152

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
111,611

 
$
150,708

 
 
$
105,298

 
$
111,552

 
$
118,051

 
$
126,102

 
$
134,948

Total assets (2)
253,981

 
302,777

 
 
246,541

 
256,795

 
258,688

 
295,712

 
306,946

Total deposits
28,028

 
25,263

 
 
28,628

 
28,690

 
26,757

 
26,019

 
26,125

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
102,639

 
$
127,521

 
 
$
102,639

 
$
107,794

 
$
113,782

 
$
122,198

 
$
127,521

Total assets (3)
225,312

 
295,727

 
 
225,312

 
256,656

 
247,342

 
267,667

 
295,727

Total deposits
29,150

 
24,624

 
 
29,150

 
27,575

 
26,421

 
25,334

 
24,624

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, the international consumer card business, non-core mortgage loans and servicing activities, liquidating businesses, residual expense allocations and other. ALM activities encompass certain residential mortgages, debt securities, interest rate and foreign currency risk management activities, the impact of certain allocation methodologies and accounting hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include our merchant services joint venture as well as Global Principal Investments which is comprised of a portfolio of equity, real estate and other alternative investments.
(2) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $497.8 billion and $459.8 billion for the nine months ended September 30, 2016 and 2015; $500.4 billion, $499.5 billion, $493.5 billion, $474.1 billion and $458.5 billion for the third, second and first quarters of 2016, and the fourth and third quarters of 2015, respectively.
(3) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $508.5 billion, $492.3 billion, $510.0 billion, $489.0 billion and $461.9 billion at September 30, 2016, June 30, 2016, March 31, 2016, December 31, 2015 and September 30, 2015, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
September 30
2016
 
June 30
2016
 
September 30
2015
Consumer
 
 
 
 
 
Residential mortgage (1)
$
187,968

 
$
185,943

 
$
187,939

Home equity
68,997

 
71,587

 
78,030

U.S. credit card
88,789

 
88,103

 
88,339

Non-U.S. credit card
9,258

 
9,380

 
10,066

Direct/Indirect consumer (2) 
93,294

 
92,746

 
87,314

Other consumer (3) 
2,389

 
2,284

 
2,012

Total consumer loans excluding loans accounted for under the fair value option
450,695

 
450,043

 
453,700

Consumer loans accounted for under the fair value option (4) 
1,768

 
1,844

 
1,944

Total consumer
452,463

 
451,887

 
455,644

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (5)
280,096

 
276,587

 
257,032

Commercial real estate (6) 
57,303

 
57,612

 
55,629

Commercial lease financing
21,309

 
21,203

 
20,067

Non-U.S. commercial
87,497

 
89,048

 
88,470

Total commercial loans excluding loans accounted for under the fair value option
446,205

 
444,450

 
421,198

Commercial loans accounted for under the fair value option (4) 
6,340

 
6,816

 
5,234

Total commercial
452,545

 
451,266

 
426,432

Total loans and leases (7)
$
905,008

 
$
903,153

 
$
882,076

 
 
 
 
 
 
(1) 
Includes pay option loans of $1.9 billion, $2.1 billion and $2.4 billion at September 30, 2016, June 30, 2016 and September 30, 2015, respectively. The Corporation no longer originates pay option loans.
(2) 
Includes auto and specialty lending loans of $47.8 billion, $47.0 billion and $41.7 billion, unsecured consumer lending loans of $630 million, $696 million and $1.0 billion, U.S. securities-based lending loans of $40.1 billion, $40.1 billion and $39.2 billion, non-U.S. consumer loans of $3.1 billion, $3.4 billion and $3.9 billion, student loans of $514 million, $531 million and $581 million and other consumer loans of $1.1 billion, $1.1 billion and $834 million at September 30, 2016, June 30, 2016 and September 30, 2015, respectively.
(3) 
Includes consumer finance loans of $489 million, $512 million and $591 million, consumer leases of $1.7 billion, $1.6 billion and $1.2 billion and consumer overdrafts of $151 million, $191 million and $189 million at September 30, 2016, June 30, 2016 and September 30, 2015, respectively.
(4) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $1.4 billion, $1.5 billion and $1.7 billion and home equity loans of $340 million, $354 million and $225 million at September 30, 2016, June 30, 2016 and September 30, 2015, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.6 billion, $2.7 billion and $2.2 billion and non-U.S. commercial loans of $3.7 billion, $4.1 billion and $3.0 billion at September 30, 2016, June 30, 2016 and September 30, 2015, respectively.
(5) 
Includes U.S. small business commercial loans, including card-related products, of $13.1 billion at September 30, 2016, June 30, 2016 and September 30, 2015.
(6) 
Includes U.S. commercial real estate loans of $53.9 billion, $54.3 billion and $51.8 billion and non-U.S. commercial real estate loans of $3.4 billion, $3.3 billion and $3.8 billion at September 30, 2016, June 30, 2016 and September 30, 2015, respectively.
(7) 
Beginning in the first quarter of 2016, the Corporation classifies operating leases in other assets on the Consolidated Balance Sheet. For September 30, 2015, $5.6 billion of operating leases were reclassified from loans and leases to other assets to conform to this presentation. Additionally, amounts related to these leases were reclassified from net interest income to other noninterest income and other general operating expense on the Consolidated Statement of Income.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment and All Other
(Dollars in millions)
 
Third Quarter 2016
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
188,234

 
 
$
49,919

 
$
61,032

 
$

 
$

 
$
77,283

Home equity
70,603

 
 
46,603

 
5,090

 

 
342

 
18,568

U.S. credit card
88,210

 
 
85,170

 
3,039

 

 

 
1

Non-U.S. credit card
9,256

 
 

 

 

 

 
9,256

Direct/Indirect consumer
92,870

 
 
48,099

 
44,242

 
1

 

 
528

Other consumer
2,358

 
 
1,850

 
4

 
1

 

 
503

Total consumer
451,531

 
 
231,641

 
113,407

 
2

 
342

 
106,139

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
276,833

 
 
17,019

 
27,045

 
190,032

 
42,367

 
370

Commercial real estate
57,606

 
 
23

 
2,727

 
48,714

 
6,063

 
79

Commercial lease financing
21,194

 
 

 
3

 
22,231

 
248

 
(1,288
)
Non-U.S. commercial
93,430

 
 

 
25

 
73,384

 
20,023

 
(2
)
Total commercial
449,063

 
 
17,042

 
29,800

 
334,361

 
68,701

 
(841
)
Total loans and leases
$
900,594

 
 
$
248,683

 
$
143,207

 
$
334,363

 
$
69,043

 
$
105,298

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2016
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
186,752

 
 
$
45,888

 
$
59,216

 
$
2

 
$

 
$
81,646

Home equity
73,141

 
 
47,795

 
5,276

 
1

 
347

 
19,722

U.S. credit card
86,705

 
 
83,692

 
3,012

 

 

 
1

Non-U.S. credit card
9,988

 
 

 

 

 

 
9,988

Direct/Indirect consumer
91,643

 
 
46,853

 
44,243

 
3

 

 
544

Other consumer
2,220

 
 
1,681

 
8

 
1

 

 
530

Total consumer
450,449

 
 
225,909

 
111,755

 
7

 
347

 
112,431

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
276,640

 
 
16,989

 
26,878

 
190,273

 
42,180

 
320

Commercial real estate
57,772

 
 
22

 
2,506

 
49,120

 
6,026

 
98

Commercial lease financing
20,874

 
 

 
3

 
21,891

 
288

 
(1,308
)
Non-U.S. commercial
93,935

 
 
1

 
39

 
73,105

 
20,779

 
11

Total commercial
449,221

 
 
17,012

 
29,426

 
334,389

 
69,273

 
(879
)
Total loans and leases
$
899,670

 
 
$
242,921

 
$
141,181

 
$
334,396

 
$
69,620

 
$
111,552

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2015
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
193,791

 
 
$
37,851

 
$
55,279

 
$
5

 
$

 
$
100,656

Home equity
79,715

 
 
50,068

 
5,838

 
4

 
209

 
23,596

U.S. credit card
88,201

 
 
85,163

 
3,038

 

 

 

Non-U.S. credit card
10,244

 
 

 

 

 

 
10,244

Direct/Indirect consumer
85,975

 
 
41,860

 
43,469

 
4

 
(13
)
 
655

Other consumer
1,980

 
 
1,367

 
5

 
1

 
(1
)
 
608

Total consumer
459,906

 
 
216,309

 
107,629

 
14

 
195

 
135,759

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
251,908

 
 
16,772

 
24,343

 
171,771

 
38,649

 
373

Commercial real estate
53,605

 
 
22

 
2,110

 
46,904

 
4,427

 
142

Commercial lease financing
20,013

 
 

 
4

 
21,074

 
311

 
(1,376
)
Non-U.S. commercial
91,997

 
 

 
233

 
68,947

 
22,767

 
50

Total commercial
417,523

 
 
16,794

 
26,690

 
308,696

 
66,154

 
(811
)
Total loans and leases
$
877,429

 
 
$
233,103

 
$
134,319

 
$
308,710

 
$
66,349

 
$
134,948

 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3, 4)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
September 30
2016
 
June 30
2016
 
September 30
2015
 
September 30
2016
 
June 30
2016
 
September 30
2015
Diversified financials
$
76,639

 
$
78,799

 
$
75,761

 
$
122,795

 
$
122,504

 
$
119,248

Real estate (5)
61,522

 
61,539

 
60,927

 
84,057

 
84,543

 
82,983

Healthcare equipment and services
37,553

 
37,483

 
33,478

 
65,780

 
67,494

 
56,728

Retailing
40,633

 
39,934

 
38,080

 
63,782

 
63,589

 
63,931

Capital goods
34,364

 
34,866

 
31,985

 
63,478

 
63,171

 
58,400

Government and public education
45,244

 
45,956

 
43,969

 
54,600

 
55,019

 
51,425

Banking
39,533

 
44,002

 
44,302

 
46,644

 
50,437

 
51,638

Materials
23,135

 
23,373

 
23,753

 
44,508

 
44,607

 
45,943

Consumer services
26,778

 
25,656

 
23,091

 
41,982

 
40,132

 
36,215

Food, beverage and tobacco
19,771

 
20,594

 
17,867

 
39,181

 
41,495

 
35,221

Energy
19,741

 
21,220

 
21,779

 
38,746

 
40,467

 
46,089

Commercial services and supplies
23,830

 
21,335

 
18,550

 
38,202

 
33,818

 
32,056

Utilities
12,408

 
12,868

 
11,071

 
28,154

 
28,426

 
26,751

Transportation
20,428

 
20,117

 
18,997

 
27,760

 
27,392

 
27,491

Media
13,171

 
13,137

 
12,667

 
25,587

 
25,101

 
23,993

Pharmaceuticals and biotechnology
6,037

 
6,389

 
5,448

 
25,162

 
16,202

 
16,715

Individuals and trusts
16,775

 
16,397

 
17,467

 
22,341

 
21,638

 
22,538

Technology hardware and equipment
8,564

 
7,492

 
6,957

 
19,965

 
19,185

 
14,798

Software and services
8,193

 
7,990

 
7,566

 
18,344

 
18,380

 
18,287

Automobiles and components
5,252

 
5,414

 
4,108

 
12,897

 
12,447

 
10,492

Insurance, including monolines
6,041

 
5,395

 
4,587

 
12,250

 
10,670

 
10,611

Telecommunication services
5,952

 
5,352

 
4,373

 
11,372

 
12,092

 
9,953

Consumer durables and apparel
5,804

 
5,635

 
5,907

 
10,965

 
10,390

 
10,657

Food and staples retailing
4,899

 
4,827

 
3,917

 
8,848

 
8,890

 
7,410

Religious and social organizations
4,662

 
4,619

 
4,718

 
6,429

 
6,373

 
6,269

Other
5,886

 
7,307

 
7,631

 
13,093

 
14,196

 
16,286

Total commercial credit exposure by industry
$
572,815

 
$
577,696

 
$
548,956

 
$
946,922

 
$
938,658

 
$
902,128

Net credit default protection purchased on total commitments (6)
 
 
 
 
 
 
$
(4,586
)
 
$
(5,396
)
 
$
(6,494
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers' acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by cash collateral of $44.6 billion, $50.7 billion and $46.2 billion at September 30, 2016, June 30, 2016 and September 30, 2015, respectively. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $22.7 billion, $24.5 billion and $24.1 billion which consists primarily of other marketable securities at September 30, 2016, June 30, 2016 and September 30, 2015, respectively.
(2) 
Total utilized and total committed exposure includes loans of $6.3 billion, $6.8 billion and $5.2 billion and issued letters of credit with a notional amount of $279 million, $321 million and $240 million accounted for under the fair value option at September 30, 2016, June 30, 2016 and September 30, 2015, respectively. In addition, total committed exposure includes unfunded loan commitments accounted for under the fair value option with a notional amount of $7.4 billion, $7.8 billion and $7.7 billion at September 30, 2016, June 30, 2016 and September 30, 2015, respectively.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Includes the notional amount of unfunded legally binding lending commitments net of amounts distributed (e.g., syndicated or participated) to other financial institutions of $12.4 billion, $13.9 billion and $13.4 billion at September 30, 2016, June 30, 2016 and September 30, 2015, respectively.
(5) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers' or counterparties' primary business activity using operating cash flows and primary source of repayment as key factors.
(6) 
Represents net notional credit protection purchased.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity Profile (1)
 
 
 
 
 
 
 
September 30
2016
 
June 30
2016
Less than or equal to one year
 
53
%
 
52
%
Greater than one year and less than or equal to five years
 
44

 
45

Greater than five years
 
3

 
3

Total net credit default protection
 
100
%
 
100
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown in this table.


Net Credit Default Protection by Credit Exposure Debt Rating (1)
(Dollars in millions)
 
 
September 30, 2016
 
June 30, 2016
Ratings (2, 3)
 
Net Notional (4)
 
Percent of Total
 
Net Notional (4)
 
Percent of Total
A
 
$
(393
)
 
8.6
%
 
$
(713
)
 
13.2
%
BBB
 
(2,401
)
 
52.4

 
(2,656
)
 
49.2

BB
 
(1,105
)
 
24.1

 
(1,190
)
 
22.1

B
 
(632
)
 
13.8

 
(794
)
 
14.7

CCC and below
 
(24
)
 
0.5

 
(14
)
 
0.3

NR (5)
 
(31
)
 
0.6

 
(29
)
 
0.5

Total net credit default protection
 
$
(4,586
)
 
100.0
%
 
$
(5,396
)
 
100.0
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.
(2) 
Ratings are refreshed on a quarterly basis.
(3) 
Ratings of BBB- or higher are considered to meet the definition of investment grade.
(4) 
Represents net credit default protection purchased.
(5) 
NR is comprised of index positions held and any names that have not been rated.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure (2)
 
Securities/
Other
Investments (3)
 
Country Exposure at September 30
2016
 
Hedges and Credit Default Protection (4)
 
Net Country Exposure at
September 30
2016 (5)
 
Increase (Decrease) from
June 30
2016
United Kingdom
$
31,206

 
$
12,695

 
$
8,589

 
$
4,076

 
$
56,566

 
$
(4,153
)
 
$
52,413

 
$
(3,897
)
Germany
11,254

 
17,622

 
1,585

 
2,841

 
33,302

 
(4,316
)
 
28,986

 
7,667

Canada
6,851

 
7,297

 
2,000

 
3,857

 
20,005

 
(1,560
)
 
18,445

 
(1,924
)
Japan
14,042

 
629

 
1,260

 
1,879

 
17,810

 
(1,833
)
 
15,977

 
1,200

Brazil
9,378

 
293

 
765

 
4,196

 
14,632

 
(297
)
 
14,335

 
(899
)
France
3,317

 
4,813

 
2,553

 
6,165

 
16,848

 
(3,921
)
 
12,927

 
(1,092
)
China
8,428

 
733

 
1,106

 
1,661

 
11,928

 
(389
)
 
11,539

 
(190
)
India
6,033

 
319

 
415

 
2,390

 
9,157

 
(218
)
 
8,939

 
(1,261
)
Australia
3,962

 
2,648

 
362

 
1,809

 
8,781

 
(353
)
 
8,428

 
(700
)
Hong Kong
6,231

 
221

 
822

 
555

 
7,829

 
(32
)
 
7,797

 
244

Netherlands
3,066

 
2,719

 
567

 
2,707

 
9,059

 
(1,389
)
 
7,670

 
(363
)
Switzerland
4,226

 
2,823

 
368

 
583

 
8,000

 
(1,301
)
 
6,699

 
347

South Korea
4,200

 
682

 
781

 
1,451

 
7,114

 
(526
)
 
6,588

 
(477
)
Italy
2,896

 
893

 
748

 
1,430

 
5,967

 
(905
)
 
5,062

 
238

Mexico
3,432

 
995

 
249

 
492

 
5,168

 
(228
)
 
4,940

 
(527
)
Singapore
2,472

 
144

 
727

 
1,657

 
5,000

 
(63
)
 
4,937

 
(354
)
United Arab Emirates
2,254

 
159

 
720

 
25

 
3,158

 
(116
)
 
3,042

 
(451
)
Turkey
2,899

 
48

 
65

 
14

 
3,026

 
(48
)
 
2,978

 
(317
)
Belgium
846

 
1,774

 
166

 
242

 
3,028

 
(416
)
 
2,612

 
14

Spain
1,802

 
664

 
243

 
843

 
3,552

 
(1,004
)
 
2,548

 
(54
)
Total top 20 non-U.S. countries exposure
$
128,795

 
$
58,171

 
$
24,091

 
$
38,873

 
$
249,930

 
$
(23,068
)
 
$
226,862

 
$
(2,796
)
(1) 
Includes loans, leases, and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps, and secured financing transactions. Derivative exposures are presented net of $35.1 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $84.4 billion. Counterparty exposure is not presented net of hedges or credit default protection.
(3) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(4) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(5) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
September 30
2016
 
June 30
2016
 
March 31
2016
 
December 31
2015
 
September 30
2015
Residential mortgage
 
$
3,341

 
$
3,592

 
$
3,976

 
$
4,803

 
$
5,242

Home equity
 
2,982

 
3,085

 
3,244

 
3,337

 
3,429

Direct/Indirect consumer
 
26

 
27

 
26

 
24

 
25

Other consumer
 
1

 
1

 
1

 
1

 
1

Total consumer
 
6,350

 
6,705

 
7,247

 
8,165

 
8,697

U.S. commercial
 
1,439

 
1,349

 
1,236

 
867

 
836

Commercial real estate
 
60

 
84

 
91

 
93

 
108

Commercial lease financing
 
35

 
13

 
29

 
12

 
17

Non-U.S. commercial
 
400

 
144

 
165

 
158

 
56

 
 
1,934

 
1,590

 
1,521

 
1,130

 
1,017

U.S. small business commercial
 
65

 
69

 
82

 
82

 
85

Total commercial
 
1,999

 
1,659

 
1,603

 
1,212

 
1,102

Total nonperforming loans and leases
 
8,349

 
8,364

 
8,850

 
9,377

 
9,799

Foreclosed properties (1)
 
388

 
435

 
431

 
459

 
537

Total nonperforming loans, leases and foreclosed properties (2, 3, 4)
 
$
8,737

 
$
8,799

 
$
9,281

 
$
9,836

 
$
10,336

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
6,844

 
$
7,478

 
$
8,207

 
$
9,855

 
$
10,467

Consumer credit card past due 30 days or more and still accruing
 
1,584

 
1,517

 
1,590

 
1,721

 
1,662

Other loans past due 30 days or more and still accruing
 
3,093

 
2,994

 
3,219

 
3,603

 
3,415

Total loans past due 30 days or more and still accruing (3, 5, 6)
 
$
11,521

 
$
11,989

 
$
13,016

 
$
15,179

 
$
15,544

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
5,117

 
$
5,659

 
$
6,334

 
$
7,150

 
$
7,616

Consumer credit card past due 90 days or more and still accruing
 
767

 
762

 
820

 
865

 
799

Other loans past due 90 days or more and still accruing
 
166

 
180

 
193

 
235

 
203

Total loans past due 90 days or more and still accruing (3, 5, 6)
 
$
6,050

 
$
6,601

 
$
7,347

 
$
8,250

 
$
8,618

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (7)
 
0.40
%
 
0.40
%
 
0.43
%
 
0.46
%
 
0.48
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (7)
 
0.97

 
0.98

 
1.04

 
1.10

 
1.18

Nonperforming loans and leases/Total loans and leases (7)
 
0.93

 
0.94

 
0.99

 
1.05

 
1.12

 
 
 
 
 
 
 
 
 
 
 
Commercial utilized reservable criticized exposure (8)
 
$
16,938

 
$
18,087

 
$
18,577

 
$
15,896

 
$
13,028

Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (8)
 
3.52
%
 
3.76
%
 
3.87
%
 
3.38
%
 
2.85
%
Total commercial utilized criticized exposure/Commercial utilized exposure (8)
 
3.38

 
3.72

 
3.82

 
3.28

 
2.93

 
 
 
 
 
 
 
 
 
 
 
(1) 
Foreclosed property balances do not include properties insured by certain government-guaranteed loans, principally FHA-insured loans, that entered foreclosure of $1.3 billion, $1.3 billion, $1.4 billion, $1.4 billion and $1.3 billion at September 30, 2016, June 30, 2016March 31, 2016December 31, 2015 and September 30, 2015, respectively.
(2) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(3) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) Balances do not include the following:
 
September 30
2016
 
June 30
2016
 
March 31
2016
 
December 31
2015
 
September 30
2015
Nonperforming loans held-for-sale
 
$
323

 
$
223

 
$
265

 
$
227

 
$
274

Nonperforming loans accounted for under the fair value option
 
293

 
302

 
312

 
306

 
321

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
27

 
38

 
36

 
38

 
49

(5) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $18 million, $13 million, $3 million, $24 million and $73 million at September 30, 2016, June 30, 2016March 31, 2016December 31, 2015 and September 30, 2015, respectively. At September 30, 2016, June 30, 2016, March 31, 2016, December 31, 2015 and September 30, 2015, there were $115 million, $117 million, $120 million, $127 million and $142 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(6) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(7) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $8.1 billion, $8.7 billion, $8.2 billion, $6.9 billion and $7.2 billion at September 30, 2016, June 30, 2016March 31, 2016December 31, 2015 and September 30, 2015, respectively.
(8) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
6,705

 
$
7,247

 
$
8,165

 
$
8,697

 
$
9,575

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
831

 
799

 
951

 
1,027

 
1,029

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(220
)
 
(252
)
 
(133
)
 
(214
)
 
(262
)
Sales
 
(237
)
 
(271
)
 
(823
)
 
(314
)
 
(447
)
Returns to performing status (2)
 
(383
)
 
(396
)
 
(441
)
 
(490
)
 
(722
)
Charge-offs (3)
 
(279
)
 
(334
)
 
(395
)
 
(450
)
 
(375
)
Transfers to foreclosed properties
 
(67
)
 
(88
)
 
(77
)
 
(91
)
 
(101
)
Total net reductions to nonperforming loans and leases
 
(355
)
 
(542
)
 
(918
)
 
(532
)
 
(878
)
Total nonperforming consumer loans and leases, end of period
 
6,350

 
6,705

 
7,247

 
8,165

 
8,697

Foreclosed properties
 
372

 
416

 
421

 
444

 
479

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
6,722

 
$
7,121

 
$
7,668

 
$
8,609

 
$
9,176

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (4):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,659

 
$
1,603

 
$
1,212

 
$
1,102

 
$
1,172

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
890

 
489

 
697

 
456

 
205

Advances
 
2

 
2

 
9

 
8

 
11

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(267
)
 
(211
)
 
(120
)
 
(133
)
 
(145
)
Sales
 
(73
)
 
(87
)
 
(6
)
 
(27
)
 

Return to performing status (5)
 
(101
)
 
(29
)
 
(47
)
 
(32
)
 
(47
)
Charge-offs
 
(102
)
 
(106
)
 
(142
)
 
(162
)
 
(93
)
Transfers to foreclosed properties
 

 
(2
)
 

 

 
(1
)
Transfers to loans held-for-sale
 
(9
)
 

 

 

 

Total net additions (reductions) to nonperforming loans and leases
 
340

 
56

 
391

 
110

 
(70
)
Total nonperforming commercial loans and leases, end of period
 
1,999

 
1,659

 
1,603

 
1,212

 
1,102

Foreclosed properties
 
16

 
19

 
10

 
15

 
58

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
2,015

 
$
1,678

 
$
1,613

 
$
1,227

 
$
1,160

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 37.
(2) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
(3) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table.
(4) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(5) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
38



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
4

 
0.01
 %
 
$
34

 
0.07
 %
 
$
91

 
0.20
 %
 
$
73

 
0.15
%
 
$
26

 
0.05
 %
Home equity
97

 
0.55

 
126

 
0.70

 
112

 
0.60

 
193

 
0.99

 
120

 
0.60

U.S. credit card
543

 
2.45

 
573

 
2.66

 
587

 
2.71

 
563

 
2.52

 
546

 
2.46

Non-U.S. credit card
43

 
1.83

 
46

 
1.85

 
45

 
1.85

 
46

 
1.78

 
47

 
1.83

Direct/Indirect consumer
34

 
0.14

 
23

 
0.10

 
34

 
0.15

 
29

 
0.13

 
25

 
0.12

Other consumer
57

 
9.74

 
47

 
8.40

 
48

 
9.07

 
54

 
10.63

 
57

 
11.21

Total consumer
778

 
0.69

 
849

 
0.76

 
917

 
0.82

 
958

 
0.84

 
821

 
0.71

U.S. commercial (4)
62

 
0.10

 
28

 
0.04

 
65

 
0.10

 
81

 
0.13

 
52

 
0.09

Commercial real estate
(23
)
 
(0.16
)
 
(2
)
 
(0.01
)
 
(6
)
 
(0.04
)
 
4

 
0.03

 
(10
)
 
(0.08
)
Commercial lease financing
6

 
0.11

 
15

 
0.30

 
(2
)
 
(0.05
)
 
1

 
0.02

 
3

 
0.07

Non-U.S. commercial
10

 
0.04

 
45

 
0.20

 
42

 
0.19

 
45

 
0.20

 
9

 
0.04

 
55

 
0.05

 
86

 
0.08

 
99

 
0.09

 
131

 
0.13

 
54

 
0.05

U.S. small business commercial
55

 
1.67

 
50

 
1.55

 
52

 
1.64

 
55

 
1.68

 
57

 
1.72

Total commercial
110

 
0.10

 
136

 
0.12

 
151

 
0.14

 
186

 
0.17

 
111

 
0.11

Total net charge-offs
$
888

 
0.40

 
$
985

 
0.44

 
$
1,068

 
0.48

 
$
1,144

 
0.52

 
$
932

 
0.43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment and All Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking
$
710

 
1.14
 %
 
$
715

 
1.18
 %
 
$
739

 
1.25
 %
 
$
736

 
1.24
%
 
$
709

 
1.21
 %
Global Wealth & Investment Management
12

 
0.03

 
14

 
0.04

 
5

 
0.01

 
20

 
0.06

 
17

 
0.05

Global Banking
57

 
0.07

 
80

 
0.10

 
104

 
0.13

 
137

 
0.17

 
53

 
0.07

Global Markets
4

 
0.02

 
5

 
0.03

 

 

 

 

 

 

All Other
105

 
0.41

 
171

 
0.63

 
220

 
0.76

 
251

 
0.80

 
153

 
0.46

Total net charge-offs
$
888

 
0.40

 
$
985

 
0.44

 
$
1,068

 
0.48

 
$
1,144

 
0.52

 
$
932

 
0.43

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.40, 0.45, 0.49, 0.53 and 0.43 for the three months ended September 30, 2016, June 30, 2016, March 31, 2016, December 31, 2015 and September 30, 2015, respectively.
(2) 
Excludes write-offs of purchased credit-impaired loans of $83 million, $82 million, $105 million, $82 million and $148 million for the three months ended September 30, 2016, June 30, 2016, March 31, 2016, December 31, 2015 and September 30, 2015, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.43, 0.48, 0.53, 0.55 and 0.49 for the three months ended September 30, 2016, June 30, 2016, March 31, 2016, December 31, 2015 and September 30, 2015, respectively.
(3) 
Includes nonperforming loan sales charge-offs (recoveries and other recoveries) of $(7) million, $0, $42 million, $(8) million, and $(57) million for the three months ended September 30, 2016, June 30, 2016, March 31, 2016, December 31, 2015 and September 30, 2015, respectively.
(4) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
39



Bank of America Corporation and Subsidiaries
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Nine Months Ended September 30
 
2016
 
2015
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
129

 
0.09
 %
 
$
400

 
0.26
 %
Home equity
335

 
0.61

 
443

 
0.72

U.S. credit card
1,703

 
2.60

 
1,751

 
2.66

Non-U.S. credit card
134

 
1.84

 
142

 
1.88

Direct/Indirect consumer
91

 
0.13

 
83

 
0.13

Other consumer
152

 
9.09

 
139

 
9.72

Total consumer
2,544

 
0.76

 
2,958

 
0.84

U.S. commercial (4)
155

 
0.08

 
58

 
0.03

Commercial real estate
(31
)
 
(0.07
)
 
(9
)
 
(0.02
)
Commercial lease financing
19

 
0.12

 
8

 
0.06

Non-U.S. commercial
97

 
0.14

 
9

 
0.01

 
240

 
0.08

 
66

 
0.02

U.S. small business commercial
157

 
1.62

 
170

 
1.73

Total commercial
397

 
0.12

 
236

 
0.08

Total net charge-offs
$
2,941

 
0.44

 
$
3,194

 
0.49

 
 
 
 
 
 
 
 
By Business Segment and All Other
 
 
 
 
 
 
 
Consumer Banking
$
2,164

 
1.19
 %
 
$
2,264

 
1.31
 %
Global Wealth & Investment Management
31

 
0.03

 
52

 
0.05

Global Banking
241

 
0.10

 
57

 
0.03

Global Markets
9

 
0.02

 

 

All Other
496

 
0.60

 
821

 
0.74

Total net charge-offs
$
2,941

 
0.44

 
$
3,194

 
0.49

 
 
 
 
 
 
 
 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.45 and 0.50 for the nine months ended September 30, 2016 and 2015.
(2) 
Excludes write-offs of purchased credit-impaired loans of $270 million and $726 million for the nine months ended September 30, 2016 and 2015. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.48 and 0.61 for the nine months ended September 30, 2016 and 2015.
(3) 
Includes charge-offs on nonperforming loan sales of $35 million and nonperforming loan sale recoveries and other recoveries of $119 million for the nine months ended September 30, 2016 and 2015.
(4) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.




This information is preliminary and based on company data available at the time of the presentation.
40



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
September 30, 2016
 
June 30, 2016
 
September 30, 2015
Allowance for loan and lease losses
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
Residential mortgage
 
$
1,088

 
9.31
%
 
0.58
%
 
$
1,192

 
10.07
%
 
0.64
%
 
$
1,755

 
13.87
%
 
0.93
%
Home equity
 
1,901

 
16.26

 
2.75

 
2,017

 
17.04

 
2.82

 
2,645

 
20.90

 
3.39

U.S. credit card
 
2,857

 
24.44

 
3.22

 
2,806

 
23.71

 
3.18

 
2,973

 
23.49

 
3.37

Non-U.S. credit card
 
258

 
2.21

 
2.79

 
256

 
2.16

 
2.73

 
299

 
2.36

 
2.97

Direct/Indirect consumer
 
227

 
1.94

 
0.24

 
224

 
1.89

 
0.24

 
234

 
1.85

 
0.27

Other consumer
 
48

 
0.39

 
2.01

 
48

 
0.41

 
2.11

 
46

 
0.36

 
2.33

Total consumer
 
6,379

 
54.55

 
1.42

 
6,543

 
55.28

 
1.45

 
7,952

 
62.83

 
1.75

U.S. commercial (3)
 
3,427

 
29.31

 
1.22

 
3,441

 
29.07

 
1.24

 
2,749

 
21.72

 
1.07

Commercial real estate
 
915

 
7.83

 
1.60

 
919

 
7.76

 
1.60

 
1,084

 
8.56

 
1.95

Commercial lease financing
 
141

 
1.21

 
0.66

 
145

 
1.22

 
0.68

 
160

 
1.26

 
0.79

Non-U.S. commercial
 
830

 
7.10

 
0.95

 
789

 
6.67

 
0.89

 
712

 
5.63

 
0.80

Total commercial (4) 
 
5,313

 
45.45

 
1.19

 
5,294

 
44.72

 
1.19

 
4,705

 
37.17

 
1.12

Allowance for loan and lease losses
 
11,692

 
100.00
%
 
1.30

 
11,837

 
100.00
%
 
1.32

 
12,657

 
100.00
%
 
1.45

Reserve for unfunded lending commitments
 
767

 
 
 
 
 
750

 
 
 
 
 
661

 
 
 
 
Allowance for credit losses
 
$
12,459

 
 
 
 
 
$
12,587

 
 
 
 
 
$
13,318

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (2)
 
 
 
1.30
%
 
 
 
 
 
1.32
%
 
 
 
 
 
1.45
%
 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (2, 5)
 
 
 
1.27

 
 
 
 
 
1.29

 
 
 
 
 
1.37

 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (6)
 
 
 
140

 
 
 
 
 
142

 
 
 
 
 
129

 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (5)
 
 
 
135

 
 
 
 
 
135

 
 
 
 
 
120

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (7)
 
 
 
3.31

 
 
 
 
 
2.99

 
 
 
 
 
3.42

 
 
Ratio of the allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Annualized net charge-offs (5, 7)
 
 
 
3.18

 
 
 
 
 
2.85

 
 
 
 
 
3.18

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs
 
 
 
3.03

 
 
 
 
 
2.76

 
 
 
 
 
2.95

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $1.4 billion, $1.5 billion and $1.7 billion and home equity loans of $340 million, $354 million and $225 million at September 30, 2016, June 30, 2016 and September 30, 2015, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $2.6 billion, $2.7 billion and $2.3 billion and non-U.S. commercial loans of $3.7 billion, $4.1 billion and $3.0 billion at September 30, 2016, June 30, 2016 and September 30, 2015, respectively.
(2) 
Total loans and leases do not include loans accounted for under the fair value option of $8.1 billion, $8.7 billion and $7.2 billion at September 30, 2016, June 30, 2016 and September 30, 2015, respectively.
(3) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $444 million, $466 million and $520 million at September 30, 2016, June 30, 2016 and September 30, 2015, respectively.
(4) 
Includes allowance for loan and lease losses for impaired commercial loans of $258 million, $238 million and $154 million at September 30, 2016, June 30, 2016 and September 30, 2015, respectively.
(5) 
Excludes valuation allowance on purchased credit-impaired loans of $453 million, $528 million and $886 million at September 30, 2016, June 30, 2016 and September 30, 2015, respectively.
(6) 
Allowance for loan and lease losses includes $4.1 billion, $4.1 billion and $4.7 billion allocated to products (primarily the Consumer Lending portfolios within Consumer Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at September 30, 2016, June 30, 2016 and September 30, 2015, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 91 percent, 93 percent and 81 percent at September 30, 2016, June 30, 2016 and September 30, 2015, respectively.
(7) 
Net charge-offs exclude $83 million, $82 million and $148 million of write-offs in the purchased credit-impaired loan portfolio at September 30, 2016, June 30, 2016 and September 30, 2015, respectively.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
41



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. Total revenue, net of interest expense, includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. The Corporation presents related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.

See the table below and on page 43 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the nine months ended September 30, 2016 and 2015 and the three months ended September 30, 2016, June 30, 2016, March 31, 2016, December 31, 2015 and September 30, 2015. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate supplemental financial data differently.
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income
 
$
30,804

 
$
29,272

 
 
$
10,201

 
$
10,118

 
$
10,485

 
$
9,686

 
$
9,900

Fully taxable-equivalent adjustment
 
666

 
664

 
 
228

 
223

 
215

 
225

 
227

Net interest income on a fully taxable-equivalent basis
 
$
31,470

 
$
29,936

 
 
$
10,429

 
$
10,341

 
$
10,700

 
$
9,911

 
$
10,127

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
Total revenue, net of interest expense
 
$
63,711

 
$
63,383

 
 
$
21,635

 
$
21,286

 
$
20,790

 
$
19,582

 
$
20,992

Fully taxable-equivalent adjustment
 
666

 
664

 
 
228

 
223

 
215

 
225

 
227

Total revenue, net of interest expense on a fully taxable-equivalent basis
 
$
64,377

 
$
64,047

 
 
$
21,863

 
$
21,509

 
$
21,005

 
$
19,807

 
$
21,219

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis
Income tax expense
 
$
5,888

 
$
4,756

 
 
$
2,349

 
$
2,034

 
$
1,505

 
$
1,478

 
$
1,628

Fully taxable-equivalent adjustment
 
666

 
664

 
 
228

 
223

 
215

 
225

 
227

Income tax expense on a fully taxable-equivalent basis
 
$
6,554

 
$
5,420

 
 
$
2,577

 
$
2,257

 
$
1,720

 
$
1,703

 
$
1,855

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity
Common shareholders' equity
 
$
240,440

 
$
228,614

 
 
$
243,679

 
$
240,376

 
$
237,229

 
$
234,800

 
$
231,524

Goodwill
 
(69,752
)
 
(69,775
)
 
 
(69,744
)
 
(69,751
)
 
(69,761
)
 
(69,761
)
 
(69,774
)
Intangible assets (excluding mortgage servicing rights)
 
(3,480
)
 
(4,307
)
 
 
(3,276
)
 
(3,480
)
 
(3,687
)
 
(3,888
)
 
(4,099
)
Related deferred tax liabilities
 
1,666

 
1,885

 
 
1,628

 
1,662

 
1,707

 
1,753

 
1,811

Tangible common shareholders' equity
 
$
168,874

 
$
156,417

 
 
$
172,287

 
$
168,807

 
$
165,488

 
$
162,904

 
$
159,462

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders' equity to average tangible shareholders' equity
Shareholders' equity
 
$
264,907

 
$
250,265

 
 
$
268,899

 
$
265,354

 
$
260,423

 
$
257,074

 
$
253,798

Goodwill
 
(69,752
)
 
(69,775
)
 
 
(69,744
)
 
(69,751
)
 
(69,761
)
 
(69,761
)
 
(69,774
)
Intangible assets (excluding mortgage servicing rights)
 
(3,480
)
 
(4,307
)
 
 
(3,276
)
 
(3,480
)
 
(3,687
)
 
(3,888
)
 
(4,099
)
Related deferred tax liabilities
 
1,666

 
1,885

 
 
1,628

 
1,662

 
1,707

 
1,753

 
1,811

Tangible shareholders' equity
 
$
193,341

 
$
178,068

 
 
$
197,507

 
$
193,785

 
$
188,682

 
$
185,178

 
$
181,736

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
42



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
Third
Quarter
2015
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity
Common shareholders' equity
 
$
244,863

 
$
233,588

 
 
$
244,863

 
$
242,206

 
$
238,662

 
$
233,903

 
$
233,588

Goodwill
 
(69,744
)
 
(69,761
)
 
 
(69,744
)
 
(69,744
)
 
(69,761
)
 
(69,761
)
 
(69,761
)
Intangible assets (excluding mortgage servicing rights)
 
(3,168
)
 
(3,973
)
 
 
(3,168
)
 
(3,352
)
 
(3,578
)
 
(3,768
)
 
(3,973
)
Related deferred tax liabilities
 
1,588

 
1,762

 
 
1,588

 
1,637

 
1,667

 
1,716

 
1,762

Tangible common shareholders' equity
 
$
173,539

 
$
161,616

 
 
$
173,539

 
$
170,747

 
$
166,990

 
$
162,090

 
$
161,616

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity
Shareholders' equity
 
$
270,083

 
$
255,861

 
 
$
270,083

 
$
267,426

 
$
263,004

 
$
256,176

 
$
255,861

Goodwill
 
(69,744
)
 
(69,761
)
 
 
(69,744
)
 
(69,744
)
 
(69,761
)
 
(69,761
)
 
(69,761
)
Intangible assets (excluding mortgage servicing rights)
 
(3,168
)
 
(3,973
)
 
 
(3,168
)
 
(3,352
)
 
(3,578
)
 
(3,768
)
 
(3,973
)
Related deferred tax liabilities
 
1,588

 
1,762

 
 
1,588

 
1,637

 
1,667

 
1,716

 
1,762

Tangible shareholders' equity
 
$
198,759

 
$
183,889

 
 
$
198,759

 
$
195,967

 
$
191,332

 
$
184,363

 
$
183,889

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
Assets
 
$
2,195,314

 
$
2,152,962

 
 
$
2,195,314

 
$
2,186,966

 
$
2,185,726

 
$
2,144,287

 
$
2,152,962

Goodwill
 
(69,744
)
 
(69,761
)
 
 
(69,744
)
 
(69,744
)
 
(69,761
)
 
(69,761
)
 
(69,761
)
Intangible assets (excluding mortgage servicing rights)
 
(3,168
)
 
(3,973
)
 
 
(3,168
)
 
(3,352
)
 
(3,578
)
 
(3,768
)
 
(3,973
)
Related deferred tax liabilities
 
1,588

 
1,762

 
 
1,588

 
1,637

 
1,667

 
1,716

 
1,762

Tangible assets
 
$
2,123,990

 
$
2,080,990

 
 
$
2,123,990

 
$
2,115,507

 
$
2,114,054

 
$
2,072,474

 
$
2,080,990

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



This information is preliminary and based on company data available at the time of the presentation.
43