Delaware | 1-6523 | 56-0906609 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
EXHIBIT NO. | DESCRIPTION OF EXHIBIT | |
99.1 | The Press Release | |
99.2 | The Presentation Materials | |
99.3 | The Supplemental Information |
BANK OF AMERICA CORPORATION | ||
By: | /s/ Neil A. Cotty | |
Neil A. Cotty | ||
Chief Accounting Officer |
EXHIBIT NO. | DESCRIPTION OF EXHIBIT | |
99.1 | The Press Release | |
99.2 | The Presentation Materials | |
99.3 | The Supplemental Information |
• | Pretax Negative DVA/FVO Adjustments of $0.6 Billion due to Tightening of the Company's Credit Spreads |
• | Pretax Litigation Expense of $2.3 Billion |
• | Effective Tax Rate of 10.6 Percent |
• | Period-end Consolidated Deposit Balances Increased $14 Billion to Record $1.12 Trillion |
• | Period-end Loan Balances Increased $20 Billion to $928 Billion |
• | Combined Debit and Consumer Credit Card Spending Rose 4.0 Percent to $123 Billion |
• | Period-end Commercial Loan Balances Increased $42 Billion to $396 Billion |
• | Global Wealth and Investment Management Pretax Margin Increased to 26.6 Percent From 21.1 Percent |
• | Record Global Banking Revenue of $4.3 Billion, up 9 Percent |
• | Achieved New BAC and Legacy Assets and Servicing 2013 Cost Savings Targets |
• | Credit Quality Continued to Improve With Net Charge-offs Down 49 Percent; Ratio at 0.68 Percent |
• | Basel 1 Tier 1 Common Capital of $145 Billion, Ratio of 11.19 Percent |
• | Basel 3 Tier 1 Common Capital Ratio of 9.96 Percent, up From 9.25 PercentD |
• | Nearly $90 Billion in Residential Home Loans and Home Equity Loans Funded in 2013 |
• | More Than 3.9 Million New Consumer Credit Cards Issued in 2013 |
• | Record Earnings of $3 Billion in Global Wealth and Investment Management |
• | Bank of America Merrill Lynch Gained Market Share and Maintained No. 2 Ranking in Global Investment Banking FeesC |
• | Liquidity Remained Strong at $376 Billion; Parent Company Time-to-required Funding Improved to 38 Months From 33 Months |
• | Initiated Capital Return to Shareholders Through Repurchase of $3.2 Billion of Common Stock at an Average Price of $13.90 per Share |
Three Months Ended | Year Ended | ||||||||||||||
(Dollars in millions, except per share data) | December 31 2013 | December 31 2012 | December 31 2013 | December 31 2012 | |||||||||||
Net interest income, FTE basis1 | $ | 10,999 | $ | 10,555 | $ | 43,124 | $ | 41,557 | |||||||
Noninterest income | 10,702 | 8,336 | 46,677 | 42,678 | |||||||||||
Total revenue, net of interest expense, FTE basis | 21,701 | 18,891 | 89,801 | 84,235 | |||||||||||
Total revenue, net of interest expense, FTE basis, excluding DVA and FVO2 | 22,319 | 19,610 | 90,958 | 91,819 | |||||||||||
Provision for credit losses | 336 | 2,204 | 3,556 | 8,169 | |||||||||||
Noninterest expense | 17,307 | 18,360 | 69,214 | 72,093 | |||||||||||
Net income | $ | 3,439 | $ | 732 | $ | 11,431 | $ | 4,188 | |||||||
Diluted earnings per common share | $ | 0.29 | $ | 0.03 | $ | 0.90 | $ | 0.25 |
1 | Fully taxable-equivalent (FTE) basis is a non-GAAP financial measure. For reconciliation to GAAP financial measures, refer to pages 23-25 of this press release. Net interest income on a GAAP basis was $10.8 billion and $10.3 billion for the three months ended December 31, 2013 and 2012, and $42.3 billion and $40.7 billion for the years ended December 31, 2013 and 2012. Total revenue, net of interest expense, on a GAAP basis was $21.5 billion and $18.7 billion for the three months ended December 31, 2013 and 2012, and $88.9 billion and $83.3 billion for the years ended December 31, 2013 and 2012. |
2 | Total revenue, net of interest expense, on an FTE basis excluding DVA and FVO adjustments is a non-GAAP financial measure. DVA losses were $201 million and $277 million for the three months ended December 31, 2013 and 2012, and $508 million and $2.5 billion for the years ended December 31, 2013 and 2012. Valuation losses related to FVO were $417 million and $442 million for the three months ended December 31, 2013 and 2012, and $649 million and $5.1 billion for the years ended December 31, 2013 and 2012. |
Three Months Ended | Year Ended | ||||||||||||||
(Dollars in millions) | December 31 2013 | December 31 2012 | December 31 2013 | December 31 2012 | |||||||||||
Total revenue, net of interest expense, FTE basis | $ | 7,497 | $ | 7,401 | $ | 29,867 | $ | 29,790 | |||||||
Provision for credit losses | 427 | 1,078 | 3,107 | 4,148 | |||||||||||
Noninterest expense | 4,042 | 4,174 | 16,357 | 16,995 | |||||||||||
Net income | $ | 1,967 | $ | 1,446 | $ | 6,588 | $ | 5,546 | |||||||
Return on average allocated capital1, 2 | 26.03 | % | — | % | 21.98 | % | — | % | |||||||
Return on average economic capital1, 2 | — | 23.46 | — | 23.12 | |||||||||||
Average loans | $ | 163,152 | $ | 167,219 | $ | 164,570 | $ | 173,036 | |||||||
Average deposits | 528,808 | 484,086 | 518,980 | 475,180 | |||||||||||
At period-end | |||||||||||||||
Brokerage assets | $ | 96,048 | $ | 75,946 |
1 | Effective January 1, 2013, the company revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with this change in methodology, the company updated the applicable terminology to allocated capital from economic capital as reported in prior periods. For reconciliation of allocated capital, refer to pages 23-25 of this press release. |
2 | Return on average allocated capital and return on average economic capital are non-GAAP financial measures. The company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. For reconciliation to GAAP financial measures, refer to pages 23-25 of this press release. |
• | Average deposit balances for the quarter of $528.8 billion increased $44.7 billion, or 9 percent, from the year-ago quarter. The increase was driven by growth in liquid products in the current low-rate environment and the $20 billion average impact of deposit transfers primarily from Global Wealth and Investment Management (GWIM). The average rate paid on deposits declined to 8 basis points in the fourth quarter of 2013 from 16 basis points in the year-ago quarter, due to pricing discipline and a shift in the mix of deposits. |
• | The number of active mobile banking customers increased 20 percent from the year-ago quarter to 14.4 million. |
• | Total Corporate U.S. Consumer Credit Card (including balances in GWIM) retail spending per average active account increased 6 percent from the fourth quarter of 2012. |
• | Total Corporate U.S. Consumer Credit Card net credit loss rate for the fourth quarter of 2013 was 3.19 percent, the lowest since the first quarter of 2006. |
• | Return on average allocated capital increased to 26.03 percent in the fourth quarter of 2013 from 23.55 percent in the third quarter of 2013. |
Three Months Ended | Year Ended | ||||||||||||||
(Dollars in millions) | December 31 2013 | December 31 2012 | December 31 2013 | December 31 2012 | |||||||||||
Total revenue, net of interest expense, FTE basis | $ | 1,712 | $ | 475 | $ | 7,716 | $ | 8,751 | |||||||
Provision for credit losses | (474 | ) | 485 | (156 | ) | 1,442 | |||||||||
Noninterest expense | 3,794 | 5,607 | 16,013 | 17,190 | |||||||||||
Net loss | $ | (1,061 | ) | $ | (3,704 | ) | $ | (5,155 | ) | $ | (6,439 | ) | |||
Average loans and leases | 89,687 | 96,605 | 90,278 | 103,524 | |||||||||||
At period-end | |||||||||||||||
Loans and leases | $ | 89,753 | $ | 94,660 |
• | Bank of America funded $13.5 billion in residential home loans and home equity loans during the fourth quarter of 2013, helping nearly 50,000 homeowners either refinance an existing mortgage or purchase a home through our retail channels. This included nearly 4,200 first-time homebuyer mortgages and more than 17,000 mortgages to low- and moderate-income borrowers. |
• | Approximately 68 percent of funded first mortgages were refinances and 32 percent were for home purchases. |
• | The number of 60+ days delinquent first-mortgage loans serviced by LAS declined 18 percent during the fourth quarter of 2013 to 325,000 loans from 398,000 loans at the end of the third quarter of 2013, and declined 58 percent from 773,000 loans at the end of the fourth quarter of 2012. |
Three Months Ended | Year Ended | ||||||||||||||
(Dollars in millions) | December 31 2013 | December 31 2012 | December 31 2013 | December 31 2012 | |||||||||||
Total revenue, net of interest expense, FTE basis | $ | 4,480 | $ | 4,193 | $ | 17,790 | $ | 16,518 | |||||||
Provision for credit losses | 26 | 112 | 56 | 266 | |||||||||||
Noninterest expense | 3,264 | 3,196 | 13,038 | 12,721 | |||||||||||
Net income | $ | 777 | $ | 576 | $ | 2,974 | $ | 2,245 | |||||||
Return on average allocated capital1, 2 | 30.97 | % | — | % | 29.90 | % | — | % | |||||||
Return on average economic capital1, 2 | — | 28.36 | — | 30.80 | |||||||||||
Average loans and leases | $ | 115,546 | $ | 103,785 | $ | 111,023 | $ | 100,456 | |||||||
Average deposits | 240,395 | 249,658 | 242,161 | 242,384 | |||||||||||
At period-end (dollars in billions) | |||||||||||||||
Assets under management | $ | 821.4 | $ | 698.1 | |||||||||||
Total client balances3 | 2,366.4 | 2,151.6 |
1 | Effective January 1, 2013, the company revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with this change in methodology, the company updated the applicable terminology to allocated capital from economic capital as reported in prior periods. For reconciliation of allocated capital, refer to pages 23-25 of this press release. |
2 | Return on average allocated capital and return on average economic capital are non-GAAP financial measures. The company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. For reconciliation to GAAP financial measures, refer to pages 23-25 of this press release. |
3 | Total client balances are defined as assets under management, assets in custody, client brokerage assets, client deposits and loans (including margin receivables). |
• | Pretax margin increased to 26.6 percent from 21.1 percent in the year-ago quarter. |
• | Asset management fees grew to $1.8 billion, up 15 percent from the year-ago quarter. |
• | Client balances increased 10 percent to a record $2.37 trillion, driven by higher market levels and net inflows. |
• | Period-end loan balances increased to a record $115.8 billion, up 9 percent from the year-ago quarter. |
• | Fourth-quarter 2013 long-term AUM flows of $9.4 billion were the 18th consecutive quarter of positive flows. For the full year, long-term AUM flows were a record $47.8 billion, up $21.4 billion or 81 percent from a year ago. |
• | Return on average allocated capital increased to 30.97 percent in the fourth quarter of 2013 from 28.68 percent in the third quarter of 2013. |
Three Months Ended | Year Ended | ||||||||||||||
(Dollars in millions) | December 31 2013 | December 31 2012 | December 31 2013 | December 31 2012 | |||||||||||
Total revenue, net of interest expense, FTE basis | $ | 4,305 | $ | 3,951 | $ | 16,481 | $ | 15,674 | |||||||
Provision for credit losses | 441 | 62 | 1,075 | (342 | ) | ||||||||||
Noninterest expense | 1,927 | 1,753 | 7,552 | 7,619 | |||||||||||
Net income | $ | 1,267 | $ | 1,392 | $ | 4,974 | $ | 5,344 | |||||||
Return on average allocated capital1, 2 | 21.86 | % | — | % | 21.64 | % | — | % | |||||||
Return on average economic capital1, 2 | — | 28.97 | — | 27.69 | |||||||||||
Average loans and leases | $ | 268,849 | $ | 232,396 | $ | 257,245 | $ | 224,336 | |||||||
Average deposits | 259,762 | 242,817 | 237,457 | 223,940 |
1 | Effective January 1, 2013, the company revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with this change in methodology, the company updated the applicable terminology to allocated capital from economic capital as reported in prior periods. For reconciliation of allocated capital, refer to pages 23-25 of this press release. |
2 | Return on average allocated capital and return on average economic capital are non-GAAP financial measures. The company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. For reconciliation to GAAP financial measures, refer to pages 23-25 of this press release. |
• | Global Banking achieved record revenues and firmwide Investment Banking fees. |
• | Firmwide investment banking fees of $1.7 billion, excluding self-led deals, increased $441 million, or 34 percent, from the prior quarter and $138 million, or 9 percent, from the year-ago quarter. |
• | Bank of America Merrill Lynch (BAML) maintained its No. 2 ranking in global net investment banking fees in the fourth quarter of 2013, with an increase in market share to 8.0 percent from 7.3 percent in the third quarter of 2013, and was No. 1 in investment banking fees in the Americas with 10.7 percent market share in the fourth quarter of 2013C. BAML was also ranked among the top three global financial institutions in announced mergers and acquisitions, leveraged loans, investment-grade corporate debt, mortgage-backed securities, asset-backed securities and syndicated loans during the fourth quarter of 2013C. |
• | Average loan and lease balances increased $36.5 billion, or 16 percent, from the year-ago quarter, to $268.8 billion with growth primarily in the commercial and industrial loan portfolio and the commercial real estate portfolio. |
• | Average deposits rose $16.9 billion, or 7 percent, from the year-ago quarter to $259.8 billion due to client liquidity and international growth. |
Three Months Ended | Year Ended | ||||||||||||||
(Dollars in millions) | December 31 2013 | December 31 2012 | December 31 2013 | December 31 2012 | |||||||||||
Total revenue, net of interest expense, FTE basis | $ | 3,624 | $ | 3,020 | $ | 16,058 | $ | 14,284 | |||||||
Total revenue, net of interest expense, FTE basis, excluding DVA1 | 3,824 | 3,296 | 16,566 | 16,732 | |||||||||||
Provision for credit losses | 104 | 17 | 140 | 34 | |||||||||||
Noninterest expense | 3,284 | 2,627 | 12,013 | 11,295 | |||||||||||
Net income | $ | 215 | $ | 181 | $ | 1,563 | $ | 1,229 | |||||||
Net income, excluding DVA and U.K. tax1 | 341 | 355 | 3,009 | 3,552 | |||||||||||
Return on average allocated capital, excluding DVA and U.K. tax2, 3, 4 | 4.54 | % | — | 10.06 | % | — | |||||||||
Return on average economic capital, excluding DVA and U.K. tax2, 3, 4 | — | 9.98 | % | — | 25.76 | % | |||||||||
Total average assets | $ | 603,110 | $ | 645,808 | $ | 632,804 | $ | 606,249 |
1 | Total revenue, net of interest expense, on an FTE basis excluding DVA and net income excluding DVA and the U.K. corporate tax rate adjustments are non-GAAP financial measures. DVA losses were $200 million and $276 million for the three months ended December 31, 2013 and 2012, and $508 million and $2.4 billion for the years ended December 31, 2013 and 2012. U.K. corporate tax rate adjustments were $1.1 billion and $0.8 billion for the years ended December 31, 2013 and 2012. |
2 | Effective January 1, 2013, the company revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with this change in methodology, the company updated the applicable terminology to allocated capital from economic capital as reported in prior periods. For reconciliation of allocated capital, refer to pages 23-25 of this press release. |
3 | Return on average allocated capital and return on average economic capital, excluding DVA and U.K. corporate tax rate adjustments, are non-GAAP financial measures. Return on average allocated capital was 5.24 percent for 2013 and return on average economic capital was 8.95 percent for 2012. |
4 | Return on average allocated capital and return on average economic capital are non-GAAP financial measures. The company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. For reconciliation to GAAP financial measures, refer to pages 23-25 of this press release. |
• | Sales and trading revenue, excluding DVAF, rose 19 percent from the fourth quarter of 2012 to $3.0 billion. |
• | Equities sales and trading revenue, excluding DVAG, rose 27 percent from the fourth quarter of 2012, due to continued gains in market share and increased market volumes. |
• | Bank of America Merrill Lynch was named "No. 1 Global Research" firm for the third consecutive year by Institutional Investor. |
Three Months Ended | Year Ended | ||||||||||||||
(Dollars in millions) | December 31 2013 | December 31 2012 | December 31 2013 | December 31 2012 | |||||||||||
Total revenue, net of interest expense, FTE basis2 | $ | 83 | $ | (149 | ) | $ | 1,889 | $ | (782 | ) | |||||
Provision for credit losses | (188 | ) | 450 | (666 | ) | 2,621 | |||||||||
Noninterest expense | 996 | 1,003 | 4,241 | 6,273 | |||||||||||
Net income (loss) | $ | 274 | $ | 841 | $ | 487 | $ | (3,737 | ) | ||||||
Total average loans | 226,049 | 247,128 | 235,454 | 259,241 |
1 | All Other consists of ALM activities, equity investments, the international consumer card business, liquidating businesses and other. ALM activities encompass the whole-loan residential mortgage portfolio and investment securities, interest rate and foreign currency risk management activities including the residual net interest income allocation, gains/losses on structured liabilities, the impact of certain allocation methodologies and accounting hedge ineffectiveness. Equity Investments include Global Principal Investments (GPI), strategic and certain other investments. Other includes certain residential mortgage loans that are managed by Legacy Assets and Servicing within CRES. |
2 | Revenue includes equity investment income of $392 million and $569 million for the three months ended December 31, 2013 and 2012 and $2.6 billion and $1.1 billion for the years ended December 31, 2013 and 2012, and gains on sales of debt securities of $364 million and $117 million for the three months ended December 31, 2013 and 2012, and $1.2 billion and $1.5 billion for the years ended December 31, 2013 and 2012. |
Three Months Ended | Year Ended | ||||||||||||||
(Dollars in millions) | December 31 2013 | December 31 2012 | December 31 2013 | December 31 2012 | |||||||||||
Provision for credit losses | $ | 336 | $ | 2,204 | $ | 3,556 | $ | 8,169 | |||||||
Net charge-offs1 | 1,582 | 3,104 | 7,897 | 14,908 | |||||||||||
Net charge-off ratio1, 2 | 0.68 | % | 1.40 | % | 0.87 | % | 1.67 | % | |||||||
Net charge-off ratio, excluding the PCI loan portfolio2 | 0.70 | % | 1.44 | % | 0.90 | % | 1.73 | % | |||||||
Net charge-off ratio, including PCI write-offs2 | 1.00 | 1.90 | 1.13 | 1.99 | |||||||||||
December 31 2013 | December 31 2012 | ||||||||||||||
Nonperforming loans, leases and foreclosed properties | $ | 17,772 | $ | 23,555 | |||||||||||
Nonperforming loans, leases and foreclosed properties ratio3 | 1.93 | % | 2.62 | % | |||||||||||
Allowance for loan and lease losses | $ | 17,428 | $ | 24,179 | |||||||||||
Allowance for loan and lease losses ratio4 | 1.90 | % | 2.69 | % |
1 | Excludes write-offs of PCI loans of $741 million and $1.1 billion for the three months ended December 31, 2013 and 2012, and $2.3 billion and $2.8 billion for the years ended December 31, 2013 and 2012. |
2 | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases during the period; quarterly results are annualized. |
3 | Nonperforming loans, leases and foreclosed properties ratios are calculated as nonperforming loans, leases and foreclosed properties divided by outstanding loans, leases and foreclosed properties at the end of the period. |
4 | Allowance for loan and lease losses ratios are calculated as allowance for loan and lease losses divided by loans and leases outstanding at the end of the period. |
(Dollars in millions, except per share information) | At December 31 2013 | At September 30 2013 | At December 31 2012 | ||||||||
Total shareholders’ equity | $ | 232,685 | $ | 232,282 | $ | 236,956 | |||||
Tier 1 common capital | 145,235 | 142,825 | 133,403 | ||||||||
Tier 1 common capital ratio including Market Risk Final Rule2 | 11.19 | % | 11.08 | % | n/a | ||||||
Tangible common equity ratio1 | 7.20 | 7.08 | 6.74 | ||||||||
Common equity ratio | 10.43 | 10.30 | 9.87 | ||||||||
Tangible book value per share1 | $ | 13.79 | $ | 13.62 | $ | 13.36 | |||||
Book value per share | 20.71 | 20.50 | 20.24 |
1 | Tangible common equity ratio and tangible book value per share are non-GAAP financial measures. For reconciliation to GAAP financial measures, refer to pages 23-25 of this press release. |
2 | As of January 1, 2013, the Market Risk Final Rule became effective under Basel 1. The Market Risk Final Rule introduces new measures of market risk including a charge related to stressed Value-at-Risk (sVaR), an incremental risk charge and a comprehensive risk measure, as well as other technical modifications. The Basel 1 Tier 1 common capital ratio for December 31, 2012 is not presented as the Market Risk Final Rule did not apply during that period. |
A | Fully taxable-equivalent (FTE) basis is a non-GAAP financial measure. For reconciliation to GAAP financial measures, refer to pages 23-25 of this press release. Net interest income on a GAAP basis was $10.8 billion and $10.3 billion for the three months ended December 31, 2013 and 2012, and $42.3 billion and $40.7 billion for the years ended December 31, 2013 and 2012. Total revenue, net of interest expense, on a GAAP basis was $21.5 billion and $18.7 billion for the three months ended December 31, 2013 and 2012, and $88.9 billion and $83.3 billion for the years ended December 31, 2013 and 2012. |
B | Total revenue, net of interest expense, on an FTE basis excluding DVA and FVO adjustments is a non-GAAP financial measure. DVA losses were $201 million and $277 million for the three months ended December 31, 2013 and 2012, and $508 million and $2.5 billion for the years ended December 31, 2013 and 2012. Valuation losses related to FVO were $417 million and $442 million for the three months ended December 31, 2013 and 2012, and $649 million and $5.1 billion for the years ended December 31, 2013 and 2012. |
C | Rankings per Dealogic as of January 2, 2014. |
D | Basel 3 Tier 1 common capital ratio is a non-GAAP financial measure. For reconciliation to GAAP financial measures, refer to page 19 of this press release. Fully phased-in Basel 3 estimates for December 31, 2013 were calculated under the final Advanced approach of the Basel 3 rules released by the Federal Reserve, assuming all regulatory model approvals, except for the potential reduction to risk-weighted assets resulting from the Comprehensive Risk Measure after one year. |
E | The supplementary leverage ratio is calculated in accordance with the U.S. Notice of Proposed Rulemaking issued in July 2013 and represents an average of the monthly ratios for the quarter of Tier 1 capital to the sum of on-balance sheet assets and certain off-balance sheet exposures, including, among other items, derivative and securities financing transactions. |
F | Revenue, sales and trading revenue, international revenue and net income (loss) excluding the impact of DVA or the U.K. corporate tax rate adjustments (or both) are non-GAAP financial measures. DVA losses were $200 million and $276 million for the three months ended December 31, 2013 and 2012, and $508 million and $2.4 billion for the years ended December 31, 2013 and 2012. The impacts of the U.K. corporate tax rate adjustments were $1.1 billion and $0.8 billion for the years ended December 31, 2013 and 2012. |
G | Fixed Income, Currency and Commodities (FICC) sales and trading revenue, excluding DVA, and Equity sales and trading revenue, excluding DVA, are non-GAAP financial measures. FICC DVA losses were $193 million and $237 million for the three months ended December 31, 2013 and 2012, and $491 million and $2.2 billion for the years ended December 31, 2013 and 2012. Equities DVA losses were $7 million and $39 million for the three months ended December 31, 2013 and 2012, and $17 million and $253 million for the years ended December 31, 2013 and 2012. |
H | Tangible book value per share of common stock is a non-GAAP measure. Other companies may define or calculate this measure differently. For reconciliation to GAAP measures, refer to pages 23-25 of this press release. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Selected Financial Data | ||||||||||||||||||||
(Dollars in millions, except per share data) | ||||||||||||||||||||
Summary Income Statement | Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||
2013 | 2012 | |||||||||||||||||||
Net interest income | $ | 42,265 | $ | 40,656 | $ | 10,786 | $ | 10,266 | $ | 10,324 | ||||||||||
Noninterest income | 46,677 | 42,678 | 10,702 | 11,264 | 8,336 | |||||||||||||||
Total revenue, net of interest expense | 88,942 | 83,334 | 21,488 | 21,530 | 18,660 | |||||||||||||||
Provision for credit losses | 3,556 | 8,169 | 336 | 296 | 2,204 | |||||||||||||||
Noninterest expense | 69,214 | 72,093 | 17,307 | 16,389 | 18,360 | |||||||||||||||
Income (loss) before income taxes | 16,172 | 3,072 | 3,845 | 4,845 | (1,904 | ) | ||||||||||||||
Income tax expense (benefit) | 4,741 | (1,116 | ) | 406 | 2,348 | (2,636 | ) | |||||||||||||
Net income | $ | 11,431 | $ | 4,188 | $ | 3,439 | $ | 2,497 | $ | 732 | ||||||||||
Preferred stock dividends | 1,349 | 1,428 | 256 | 279 | 365 | |||||||||||||||
Net income applicable to common shareholders | $ | 10,082 | $ | 2,760 | $ | 3,183 | $ | 2,218 | $ | 367 | ||||||||||
Earnings per common share | $ | 0.94 | $ | 0.26 | $ | 0.30 | $ | 0.21 | $ | 0.03 | ||||||||||
Diluted earnings per common share | 0.90 | 0.25 | 0.29 | 0.20 | 0.03 | |||||||||||||||
Summary Average Balance Sheet | Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||
2013 | 2012 | |||||||||||||||||||
Total loans and leases | $ | 918,641 | $ | 898,768 | $ | 929,777 | $ | 923,978 | $ | 893,166 | ||||||||||
Debt securities | 337,953 | 353,577 | 325,119 | 327,493 | 360,213 | |||||||||||||||
Total earning assets | 1,746,974 | 1,769,969 | 1,708,501 | 1,710,685 | 1,788,936 | |||||||||||||||
Total assets | 2,163,513 | 2,191,356 | 2,134,875 | 2,123,430 | 2,210,365 | |||||||||||||||
Total deposits | 1,089,735 | 1,047,782 | 1,112,674 | 1,090,611 | 1,078,076 | |||||||||||||||
Common shareholders’ equity | 218,468 | 216,996 | 220,088 | 216,766 | 219,744 | |||||||||||||||
Total shareholders’ equity | 233,947 | 235,677 | 233,415 | 230,392 | 238,512 | |||||||||||||||
Performance Ratios | Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||
2013 | 2012 | |||||||||||||||||||
Return on average assets | 0.53 | % | 0.19 | % | 0.64 | % | 0.47 | % | 0.13 | % | ||||||||||
Return on average tangible shareholders’ equity (1) | 7.13 | 2.60 | 8.53 | 6.32 | 1.77 | |||||||||||||||
Credit Quality | Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||
2013 | 2012 | |||||||||||||||||||
Total net charge-offs | $ | 7,897 | $ | 14,908 | $ | 1,582 | $ | 1,687 | $ | 3,104 | ||||||||||
Net charge-offs as a % of average loans and leases outstanding (2) | 0.87 | % | 1.67 | % | 0.68 | % | 0.73 | % | 1.40 | % | ||||||||||
Provision for credit losses | $ | 3,556 | $ | 8,169 | $ | 336 | $ | 296 | $ | 2,204 | ||||||||||
December 31 2013 | September 30 2013 | December 31 2012 | ||||||||||||||||||
Total nonperforming loans, leases and foreclosed properties (3) | $ | 17,772 | $ | 20,028 | $ | 23,555 | ||||||||||||||
Nonperforming loans, leases and foreclosed properties as a % of total loans, leases and foreclosed properties (2) | 1.93 | % | 2.17 | % | 2.62 | % | ||||||||||||||
Allowance for loan and lease losses | $ | 17,428 | $ | 19,432 | $ | 24,179 | ||||||||||||||
Allowance for loan and lease losses as a % of total loans and leases outstanding (2) | 1.90 | % | 2.10 | % | 2.69 | % | ||||||||||||||
For footnotes see page 19. |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Selected Financial Data (continued) | ||||||||||||||||||||
(Dollars in millions, except per share data; shares in thousands) | ||||||||||||||||||||
Capital Management | December 31 2013 | September 30 2013 | December 31 2012 | |||||||||||||||||
Risk-based capital (4, 5): | ||||||||||||||||||||
Tier 1 common capital | $ | 145,235 | $ | 142,825 | $ | 133,403 | ||||||||||||||
Tier 1 common capital ratio (6) | 11.19 | % | 11.08 | % | 11.06 | % | ||||||||||||||
Tier 1 leverage ratio | 7.87 | 7.79 | 7.37 | |||||||||||||||||
Tangible equity ratio (7) | 7.86 | 7.73 | 7.62 | |||||||||||||||||
Tangible common equity ratio (7) | 7.20 | 7.08 | 6.74 | |||||||||||||||||
Period-end common shares issued and outstanding | 10,591,808 | 10,683,282 | 10,778,264 | |||||||||||||||||
Basel 1 to Basel 3 (fully phased-in) Reconciliation (5, 8) | December 31 2013 | September 30 2013 | December 31 2012 | |||||||||||||||||
Regulatory capital – Basel 1 to Basel 3 (fully phased-in) | ||||||||||||||||||||
Basel 1 Tier 1 capital | $ | 161,456 | $ | 159,008 | $ | 155,461 | ||||||||||||||
Deduction of qualifying preferred stock and trust preferred securities | (16,221 | ) | (16,183 | ) | (22,058 | ) | ||||||||||||||
Basel 1 Tier 1 common capital | 145,235 | 142,825 | 133,403 | |||||||||||||||||
Deduction of defined benefit pension assets | (829 | ) | (935 | ) | (737 | ) | ||||||||||||||
Deferred tax assets and threshold deductions (deferred tax asset temporary differences, MSRs and significant investments) | (4,803 | ) | (4,758 | ) | (3,020 | ) | ||||||||||||||
Other deductions, net | (7,288 | ) | (5,319 | ) | (1,020 | ) | ||||||||||||||
Basel 3 Advanced approach (fully phased-in) Tier 1 common capital | $ | 132,315 | $ | 131,813 | $ | 128,626 | ||||||||||||||
Risk-weighted assets – Basel 1 to Basel 3 (fully phased-in) | ||||||||||||||||||||
Basel 1 risk-weighted assets | $ | 1,297,529 | $ | 1,289,444 | $ | 1,205,976 | ||||||||||||||
Credit and other risk-weighted assets | 31,515 | 37,140 | 103,085 | |||||||||||||||||
Increase due to Market Risk Final Rule | — | — | 81,811 | |||||||||||||||||
Basel 3 Advanced approach (fully phased-in) risk-weighted assets | $ | 1,329,044 | $ | 1,326,584 | $ | 1,390,872 | ||||||||||||||
Tier 1 common capital ratios | ||||||||||||||||||||
Basel 1 | 11.19 | % | 11.08 | % | 11.06 | % | ||||||||||||||
Basel 3 Advanced approach (fully phased-in) | 9.96 | 9.94 | 9.25 | |||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Fourth Quarter 2012 | |||||||||||||||||
2013 | 2012 | |||||||||||||||||||
Common shares issued | 45,288 | 242,326 | 624 | 184 | 997 | |||||||||||||||
Average common shares issued and outstanding | 10,731,165 | 10,746,028 | 10,633,030 | 10,718,918 | 10,777,204 | |||||||||||||||
Average diluted common shares issued and outstanding | 11,491,418 | 10,840,854 | 11,404,438 | 11,482,226 | 10,884,921 | |||||||||||||||
Dividends paid per common share | $ | 0.04 | $ | 0.04 | $ | 0.01 | $ | 0.01 | $ | 0.01 | ||||||||||
Summary Period-End Balance Sheet | December 31 2013 | September 30 2013 | December 31 2012 | |||||||||||||||||
Total loans and leases | $ | 928,233 | $ | 934,392 | $ | 907,819 | ||||||||||||||
Total debt securities | 323,945 | 320,998 | 360,331 | |||||||||||||||||
Total earning assets | 1,668,680 | 1,712,648 | 1,788,305 | |||||||||||||||||
Total assets | 2,102,273 | 2,126,653 | 2,209,974 | |||||||||||||||||
Total deposits | 1,119,271 | 1,110,118 | 1,105,261 | |||||||||||||||||
Total shareholders’ equity | 232,685 | 232,282 | 236,956 | |||||||||||||||||
Common shareholders’ equity | 219,333 | 218,967 | 218,188 | |||||||||||||||||
Book value per share of common stock | $ | 20.71 | $ | 20.50 | $ | 20.24 | ||||||||||||||
Tangible book value per share of common stock (1) | 13.79 | 13.62 | 13.36 | |||||||||||||||||
(1) | Return on average tangible shareholders’ equity and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. See Reconciliations to GAAP Financial Measures on pages 23-25. |
(2) | Ratios do not include loans accounted for under the fair value option during the period. Charge-off ratios are annualized for the quarterly presentation. |
(3) | Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate; purchased credit-impaired loans even though the customer may be contractually past due; nonperforming loans held-for-sale; nonperforming loans accounted for under the fair value option; and nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010. |
(4) | Regulatory capital ratios are preliminary until filed with the Federal Reserve on Form Y-9C. |
(5) | Basel 1 includes the Market Risk Final Rule at December 31, 2013 and September 30, 2013. Basel 1 did not include the Market Risk Final Rule at December 31, 2012. |
(6) | Tier 1 common capital ratio equals Tier 1 capital excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets. |
(7) | Tangible equity ratio equals period-end tangible shareholders’ equity divided by period-end tangible assets. Tangible common equity equals period-end tangible common shareholders’ equity divided by period-end tangible assets. Tangible shareholders’ equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. See Reconciliations to GAAP Financial Measures on pages 23-25. |
(8) | Basel 3 (fully phased-in) estimates are based on the Advanced approach under the final Basel 3 rules issued on July 2, 2013, assuming all regulatory model approvals, except for the potential reduction to risk-weighted assets resulting from the Comprehensive Risk Measure after one year. |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||
Quarterly Results by Business Segment | ||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Fourth Quarter 2013 | ||||||||||||||||||||||||
Consumer & Business Banking | Consumer Real Estate Services | Global Banking | Global Markets | GWIM | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | $ | 7,497 | $ | 1,712 | $ | 4,305 | $ | 3,624 | $ | 4,480 | $ | 83 | ||||||||||||
Provision for credit losses | 427 | (474 | ) | 441 | 104 | 26 | (188 | ) | ||||||||||||||||
Noninterest expense | 4,042 | 3,794 | 1,927 | 3,284 | 3,264 | 996 | ||||||||||||||||||
Net income (loss) | 1,967 | (1,061 | ) | 1,267 | 215 | 777 | 274 | |||||||||||||||||
Return on average allocated capital (2, 3) | 26.03 | % | n/m | 21.86 | % | 2.87 | % | 30.97 | % | n/m | ||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 163,152 | $ | 89,687 | $ | 268,849 | n/m | $ | 115,546 | $ | 226,049 | |||||||||||||
Total deposits | 528,808 | n/m | 259,762 | n/m | 240,395 | 34,030 | ||||||||||||||||||
Allocated capital (2, 3) | 30,000 | 24,000 | 23,000 | $ | 30,000 | 10,000 | n/m | |||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 165,090 | $ | 89,753 | $ | 269,469 | n/m | $ | 115,846 | $ | 220,694 | |||||||||||||
Total deposits | 531,707 | n/m | 265,718 | n/m | 244,901 | 27,702 | ||||||||||||||||||
Third Quarter 2013 | ||||||||||||||||||||||||
Consumer & Business Banking | Consumer Real Estate Services | Global Banking | Global Markets | GWIM | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | $ | 7,524 | $ | 1,577 | $ | 4,008 | $ | 3,376 | $ | 4,390 | $ | 868 | ||||||||||||
Provision for credit losses | 761 | (308 | ) | 322 | 47 | 23 | (549 | ) | ||||||||||||||||
Noninterest expense | 3,980 | 3,419 | 1,927 | 2,884 | 3,249 | 930 | ||||||||||||||||||
Net income (loss) | 1,779 | (1,000 | ) | 1,134 | (778 | ) | 719 | 643 | ||||||||||||||||
Return on average allocated capital (2, 3) | 23.55 | % | n/m | 19.57 | % | n/m | 28.68 | % | n/m | |||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 165,707 | $ | 88,406 | $ | 260,085 | n/m | $ | 112,752 | $ | 232,538 | |||||||||||||
Total deposits | 522,023 | n/m | 239,839 | n/m | 239,663 | 35,126 | ||||||||||||||||||
Allocated capital (2, 3) | 30,000 | 24,000 | 23,000 | $ | 30,000 | 10,000 | n/m | |||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 167,254 | $ | 87,586 | $ | 267,165 | n/m | $ | 114,175 | $ | 229,550 | |||||||||||||
Total deposits | 526,876 | n/m | 263,121 | n/m | 241,553 | 30,705 | ||||||||||||||||||
Fourth Quarter 2012 | ||||||||||||||||||||||||
Consumer & Business Banking | Consumer Real Estate Services | Global Banking | Global Markets | GWIM | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | $ | 7,401 | $ | 475 | $ | 3,951 | $ | 3,020 | $ | 4,193 | $ | (149 | ) | |||||||||||
Provision for credit losses | 1,078 | 485 | 62 | 17 | 112 | 450 | ||||||||||||||||||
Noninterest expense | 4,174 | 5,607 | 1,753 | 2,627 | 3,196 | 1,003 | ||||||||||||||||||
Net income (loss) | 1,446 | (3,704 | ) | 1,392 | 181 | 576 | 841 | |||||||||||||||||
Return on average economic capital (2, 3) | 23.46 | % | n/m | 28.97 | % | 5.12 | % | 28.36 | % | n/m | ||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 167,219 | $ | 96,605 | $ | 232,396 | n/m | $ | 103,785 | $ | 247,128 | |||||||||||||
Total deposits | 484,086 | n/m | 242,817 | n/m | 249,658 | 36,939 | ||||||||||||||||||
Economic capital (2, 3) | 24,561 | 12,474 | 19,123 | $ | 14,184 | 8,149 | n/m | |||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 169,266 | $ | 94,660 | $ | 242,340 | n/m | $ | 105,928 | $ | 241,981 | |||||||||||||
Total deposits | 496,159 | n/m | 243,306 | n/m | 266,188 | 36,061 | ||||||||||||||||||
(1) | Fully taxable-equivalent basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. |
(2) | Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For more information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 23-25. |
(3) | Return on average allocated capital and return on average economic capital are calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital or average economic capital, as applicable. Allocated capital, economic capital and the related returns are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 23-25.) |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||
Annual Results by Business Segment | ||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Year Ended December 31, 2013 | ||||||||||||||||||||||||
Consumer & Business Banking | Consumer Real Estate Services | Global Banking | Global Markets | GWIM | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | $ | 29,867 | $ | 7,716 | $ | 16,481 | $ | 16,058 | $ | 17,790 | $ | 1,889 | ||||||||||||
Provision for credit losses | 3,107 | (156 | ) | 1,075 | 140 | 56 | (666 | ) | ||||||||||||||||
Noninterest expense | 16,357 | 16,013 | 7,552 | 12,013 | 13,038 | 4,241 | ||||||||||||||||||
Net income (loss) | 6,588 | (5,155 | ) | 4,974 | 1,563 | 2,974 | 487 | |||||||||||||||||
Return on average allocated capital (2, 3) | 21.98 | % | n/m | 21.64 | % | 5.24 | % | 29.90 | % | n/m | ||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 164,570 | $ | 90,278 | $ | 257,245 | n/m | $ | 111,023 | $ | 235,454 | |||||||||||||
Total deposits | 518,980 | n/m | 237,457 | n/m | 242,161 | 34,617 | ||||||||||||||||||
Allocated capital (2, 3) | 30,000 | 24,000 | 23,000 | $ | 30,000 | 10,000 | n/m | |||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 165,090 | $ | 89,753 | $ | 269,469 | n/m | $ | 115,846 | $ | 220,694 | |||||||||||||
Total deposits | 531,707 | n/m | 265,718 | n/m | 244,901 | 27,702 | ||||||||||||||||||
Year Ended December 31, 2012 | ||||||||||||||||||||||||
Consumer & Business Banking | Consumer Real Estate Services | Global Banking | Global Markets | GWIM | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | $ | 29,790 | $ | 8,751 | $ | 15,674 | $ | 14,284 | $ | 16,518 | $ | (782 | ) | |||||||||||
Provision for credit losses | 4,148 | 1,442 | (342 | ) | 34 | 266 | 2,621 | |||||||||||||||||
Noninterest expense | 16,995 | 17,190 | 7,619 | 11,295 | 12,721 | 6,273 | ||||||||||||||||||
Net income (loss) | 5,546 | (6,439 | ) | 5,344 | 1,229 | 2,245 | (3,737 | ) | ||||||||||||||||
Return on average economic capital (2, 3) | 23.12 | % | n/m | 27.69 | % | 8.95 | % | 30.80 | % | n/m | ||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 173,036 | $ | 103,524 | $ | 224,336 | n/m | $ | 100,456 | $ | 259,241 | |||||||||||||
Total deposits | 475,180 | n/m | 223,940 | n/m | 242,384 | 43,087 | ||||||||||||||||||
Economic capital (2, 3) | 24,051 | 13,676 | 19,312 | $ | 13,824 | 7,359 | n/m | |||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 169,266 | $ | 94,660 | $ | 242,340 | n/m | $ | 105,928 | $ | 241,981 | |||||||||||||
Total deposits | 496,159 | n/m | 243,306 | n/m | 266,188 | 36,061 | ||||||||||||||||||
(1) | Fully taxable-equivalent basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. |
(2) | Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For more information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 23-25. |
(3) | Return on average allocated capital and return on average economic capital are calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital or average economic capital, as applicable. Allocated capital, economic capital and the related returns are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 23-25.) |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Supplemental Financial Data | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Fully taxable-equivalent (FTE) basis data (1) | Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||
2013 | 2012 | |||||||||||||||||||
Net interest income | $ | 43,124 | $ | 41,557 | $ | 10,999 | $ | 10,479 | $ | 10,555 | ||||||||||
Total revenue, net of interest expense | 89,801 | 84,235 | 21,701 | 21,743 | 18,891 | |||||||||||||||
Net interest yield (2) | 2.47 | % | 2.35 | % | 2.56 | % | 2.44 | % | 2.35 | % | ||||||||||
Efficiency ratio | 77.07 | 85.59 | 79.75 | 75.38 | 97.19 | |||||||||||||||
Other Data | December 31 2013 | September 30 2013 | December 31 2012 | |||||||||||||||||
Number of banking centers - U.S. | 5,151 | 5,243 | 5,478 | |||||||||||||||||
Number of branded ATMs - U.S. | 16,259 | 16,201 | 16,347 | |||||||||||||||||
Ending full-time equivalent employees | 242,117 | 247,943 | 267,190 | |||||||||||||||||
(1) | FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. See Reconciliations to GAAP Financial Measures on pages 23-25. |
(2) | Calculation includes fees earned on overnight deposits placed with the Federal Reserve and, beginning in the third quarter of 2012, fees earned on deposits, primarily overnight, placed with certain non-U.S. central banks of $182 million and $189 million for the years ended December 31, 2013 and 2012; $59 million and $50 million for the fourth and third quarters of 2013, respectively and $42 million for the fourth quarter of 2012. |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | ||||
Reconciliations to GAAP Financial Measures | ||||
(Dollars in millions) |
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||||
Net interest income | $ | 42,265 | $ | 40,656 | $ | 10,786 | $ | 10,266 | $ | 10,324 | |||||||||||
Fully taxable-equivalent adjustment | 859 | 901 | 213 | 213 | 231 | ||||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 43,124 | $ | 41,557 | $ | 10,999 | $ | 10,479 | $ | 10,555 | |||||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||||
Total revenue, net of interest expense | $ | 88,942 | $ | 83,334 | $ | 21,488 | $ | 21,530 | $ | 18,660 | |||||||||||
Fully taxable-equivalent adjustment | 859 | 901 | 213 | 213 | 231 | ||||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 89,801 | $ | 84,235 | $ | 21,701 | $ | 21,743 | $ | 18,891 | |||||||||||
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis | |||||||||||||||||||||
Income tax expense (benefit) | $ | 4,741 | $ | (1,116 | ) | $ | 406 | $ | 2,348 | $ | (2,636 | ) | |||||||||
Fully taxable-equivalent adjustment | 859 | 901 | 213 | 213 | 231 | ||||||||||||||||
Income tax expense (benefit) on a fully taxable-equivalent basis | $ | 5,600 | $ | (215 | ) | $ | 619 | $ | 2,561 | $ | (2,405 | ) | |||||||||
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity | |||||||||||||||||||||
Common shareholders’ equity | $ | 218,468 | $ | 216,996 | $ | 220,088 | $ | 216,766 | $ | 219,744 | |||||||||||
Goodwill | (69,910 | ) | (69,974 | ) | (69,864 | ) | (69,903 | ) | (69,976 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (6,132 | ) | (7,366 | ) | (5,725 | ) | (5,993 | ) | (6,874 | ) | |||||||||||
Related deferred tax liabilities | 2,328 | 2,593 | 2,231 | 2,296 | 2,490 | ||||||||||||||||
Tangible common shareholders’ equity | $ | 144,754 | $ | 142,249 | $ | 146,730 | $ | 143,166 | $ | 145,384 | |||||||||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity | |||||||||||||||||||||
Shareholders’ equity | $ | 233,947 | $ | 235,677 | $ | 233,415 | $ | 230,392 | $ | 238,512 | |||||||||||
Goodwill | (69,910 | ) | (69,974 | ) | (69,864 | ) | (69,903 | ) | (69,976 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (6,132 | ) | (7,366 | ) | (5,725 | ) | (5,993 | ) | (6,874 | ) | |||||||||||
Related deferred tax liabilities | 2,328 | 2,593 | 2,231 | 2,296 | 2,490 | ||||||||||||||||
Tangible shareholders’ equity | $ | 160,233 | $ | 160,930 | $ | 160,057 | $ | 156,792 | $ | 164,152 | |||||||||||
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||
Reconciliations to GAAP Financial Measures (continued) | |||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||
Reconciliation of period-end common shareholders’ equity to period-end tangible common shareholders’ equity | |||||||||||||||||||||
Common shareholders’ equity | $ | 219,333 | $ | 218,188 | $ | 219,333 | $ | 218,967 | $ | 218,188 | |||||||||||
Goodwill | (69,844 | ) | (69,976 | ) | (69,844 | ) | (69,891 | ) | (69,976 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (5,574 | ) | (6,684 | ) | (5,574 | ) | (5,843 | ) | (6,684 | ) | |||||||||||
Related deferred tax liabilities | 2,166 | 2,428 | 2,166 | 2,231 | 2,428 | ||||||||||||||||
Tangible common shareholders’ equity | $ | 146,081 | $ | 143,956 | $ | 146,081 | $ | 145,464 | $ | 143,956 | |||||||||||
Reconciliation of period-end shareholders’ equity to period-end tangible shareholders’ equity | |||||||||||||||||||||
Shareholders’ equity | $ | 232,685 | $ | 236,956 | $ | 232,685 | $ | 232,282 | $ | 236,956 | |||||||||||
Goodwill | (69,844 | ) | (69,976 | ) | (69,844 | ) | (69,891 | ) | (69,976 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (5,574 | ) | (6,684 | ) | (5,574 | ) | (5,843 | ) | (6,684 | ) | |||||||||||
Related deferred tax liabilities | 2,166 | 2,428 | 2,166 | 2,231 | 2,428 | ||||||||||||||||
Tangible shareholders’ equity | $ | 159,433 | $ | 162,724 | $ | 159,433 | $ | 158,779 | $ | 162,724 | |||||||||||
Reconciliation of period-end assets to period-end tangible assets | |||||||||||||||||||||
Assets | $ | 2,102,273 | $ | 2,209,974 | $ | 2,102,273 | $ | 2,126,653 | $ | 2,209,974 | |||||||||||
Goodwill | (69,844 | ) | (69,976 | ) | (69,844 | ) | (69,891 | ) | (69,976 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (5,574 | ) | (6,684 | ) | (5,574 | ) | (5,843 | ) | (6,684 | ) | |||||||||||
Related deferred tax liabilities | 2,166 | 2,428 | 2,166 | 2,231 | 2,428 | ||||||||||||||||
Tangible assets | $ | 2,029,021 | $ | 2,135,742 | $ | 2,029,021 | $ | 2,053,150 | $ | 2,135,742 | |||||||||||
Book value per share of common stock | |||||||||||||||||||||
Common shareholders’ equity | $ | 219,333 | $ | 218,188 | $ | 219,333 | $ | 218,967 | $ | 218,188 | |||||||||||
Ending common shares issued and outstanding | 10,591,808 | 10,778,264 | 10,591,808 | 10,683,282 | 10,778,264 | ||||||||||||||||
Book value per share of common stock | $ | 20.71 | $ | 20.24 | $ | 20.71 | $ | 20.50 | $ | 20.24 | |||||||||||
Tangible book value per share of common stock | |||||||||||||||||||||
Tangible common shareholders’ equity | $ | 146,081 | $ | 143,956 | $ | 146,081 | $ | 145,464 | $ | 143,956 | |||||||||||
Ending common shares issued and outstanding | 10,591,808 | 10,778,264 | 10,591,808 | 10,683,282 | 10,778,264 | ||||||||||||||||
Tangible book value per share of common stock | $ | 13.79 | $ | 13.36 | $ | 13.79 | $ | 13.62 | $ | 13.36 | |||||||||||
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||
Reconciliations to GAAP Financial Measures (continued) | |||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||
Reconciliation of return on average allocated capital/economic capital (1) | |||||||||||||||||||||
Consumer & Business Banking | |||||||||||||||||||||
Reported net income | $ | 6,588 | $ | 5,546 | $ | 1,967 | $ | 1,779 | $ | 1,446 | |||||||||||
Adjustment related to intangibles (2) | 7 | 13 | 1 | 2 | 3 | ||||||||||||||||
Adjusted net income | $ | 6,595 | $ | 5,559 | $ | 1,968 | $ | 1,781 | $ | 1,449 | |||||||||||
Average allocated equity (3) | $ | 62,045 | $ | 56,214 | $ | 62,007 | $ | 62,032 | $ | 56,673 | |||||||||||
Adjustment related to goodwill and a percentage of intangibles | (32,045 | ) | (32,163 | ) | (32,007 | ) | (32,032 | ) | (32,112 | ) | |||||||||||
Average allocated capital/economic capital | $ | 30,000 | $ | 24,051 | $ | 30,000 | $ | 30,000 | $ | 24,561 | |||||||||||
Global Banking | |||||||||||||||||||||
Reported net income | $ | 4,974 | $ | 5,344 | $ | 1,267 | $ | 1,134 | $ | 1,392 | |||||||||||
Adjustment related to intangibles (2) | 2 | 4 | — | 1 | 1 | ||||||||||||||||
Adjusted net income | $ | 4,976 | $ | 5,348 | $ | 1,267 | $ | 1,135 | $ | 1,393 | |||||||||||
Average allocated equity (3) | $ | 45,412 | $ | 41,742 | $ | 45,410 | $ | 45,413 | $ | 41,546 | |||||||||||
Adjustment related to goodwill and a percentage of intangibles | (22,412 | ) | (22,430 | ) | (22,410 | ) | (22,413 | ) | (22,423 | ) | |||||||||||
Average allocated capital/economic capital | $ | 23,000 | $ | 19,312 | $ | 23,000 | $ | 23,000 | $ | 19,123 | |||||||||||
Global Markets | |||||||||||||||||||||
Reported net income (loss) | $ | 1,563 | $ | 1,229 | $ | 215 | $ | (778 | ) | $ | 181 | ||||||||||
Adjustment related to intangibles (2) | 8 | 9 | 2 | 2 | 2 | ||||||||||||||||
Adjusted net income (loss) | $ | 1,571 | $ | 1,238 | $ | 217 | $ | (776 | ) | $ | 183 | ||||||||||
Average allocated equity (3) | $ | 35,373 | $ | 19,193 | $ | 35,381 | $ | 35,369 | $ | 19,562 | |||||||||||
Adjustment related to goodwill and a percentage of intangibles | (5,373 | ) | (5,369 | ) | (5,381 | ) | (5,369 | ) | (5,378 | ) | |||||||||||
Average allocated capital/economic capital | $ | 30,000 | $ | 13,824 | $ | 30,000 | $ | 30,000 | $ | 14,184 | |||||||||||
Global Wealth & Investment Management | |||||||||||||||||||||
Reported net income | $ | 2,974 | $ | 2,245 | $ | 777 | $ | 719 | $ | 576 | |||||||||||
Adjustment related to intangibles (2) | 16 | 22 | 4 | 4 | 5 | ||||||||||||||||
Adjusted net income | $ | 2,990 | $ | 2,267 | $ | 781 | $ | 723 | $ | 581 | |||||||||||
Average allocated equity (3) | $ | 20,292 | $ | 17,729 | $ | 20,265 | $ | 20,283 | $ | 18,489 | |||||||||||
Adjustment related to goodwill and a percentage of intangibles | (10,292 | ) | (10,370 | ) | (10,265 | ) | (10,283 | ) | (10,340 | ) | |||||||||||
Average allocated capital/economic capital | $ | 10,000 | $ | 7,359 | $ | 10,000 | $ | 10,000 | $ | 8,149 | |||||||||||
(1) | There are no adjustments to reported net income (loss) or average allocated equity for Consumer Real Estate Services. |
(2) | Represents cost of funds, earnings credits and certain expenses related to intangibles. |
(3) | Average allocated equity is comprised of average allocated capital (or economic capital prior to 2013) plus capital for the portion of goodwill and intangibles specifically assigned to the business segment. |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | |
Table of Contents | Page |
Consumer & Business Banking | |
Consumer Real Estate Services | |
Global Banking | |
Global Markets | |
Global Wealth & Investment Management | |
All Other | |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Consolidated Financial Highlights | ||||||||||||||||||||||||||||
(Dollars in millions, except per share information; shares in thousands) | ||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | |||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||
Income statement | ||||||||||||||||||||||||||||
Net interest income | $ | 42,265 | $ | 40,656 | $ | 10,786 | $ | 10,266 | $ | 10,549 | $ | 10,664 | $ | 10,324 | ||||||||||||||
Noninterest income | 46,677 | 42,678 | 10,702 | 11,264 | 12,178 | 12,533 | 8,336 | |||||||||||||||||||||
Total revenue, net of interest expense | 88,942 | 83,334 | 21,488 | 21,530 | 22,727 | 23,197 | 18,660 | |||||||||||||||||||||
Provision for credit losses | 3,556 | 8,169 | 336 | 296 | 1,211 | 1,713 | 2,204 | |||||||||||||||||||||
Noninterest expense | 69,214 | 72,093 | 17,307 | 16,389 | 16,018 | 19,500 | 18,360 | |||||||||||||||||||||
Income tax expense (benefit) | 4,741 | (1,116 | ) | 406 | 2,348 | 1,486 | 501 | (2,636 | ) | |||||||||||||||||||
Net income | 11,431 | 4,188 | 3,439 | 2,497 | 4,012 | 1,483 | 732 | |||||||||||||||||||||
Preferred stock dividends | 1,349 | 1,428 | 256 | 279 | 441 | 373 | 365 | |||||||||||||||||||||
Net income applicable to common shareholders | 10,082 | 2,760 | 3,183 | 2,218 | 3,571 | 1,110 | 367 | |||||||||||||||||||||
Diluted earnings per common share | 0.90 | 0.25 | 0.29 | 0.20 | 0.32 | 0.10 | 0.03 | |||||||||||||||||||||
Average diluted common shares issued and outstanding | 11,491,418 | 10,840,854 | 11,404,438 | 11,482,226 | 11,524,510 | 11,154,778 | 10,884,921 | |||||||||||||||||||||
Dividends paid per common share | $ | 0.04 | $ | 0.04 | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.01 | ||||||||||||||
Performance ratios | ||||||||||||||||||||||||||||
Return on average assets | 0.53 | % | 0.19 | % | 0.64 | % | 0.47 | % | 0.74 | % | 0.27 | % | 0.13 | % | ||||||||||||||
Return on average common shareholders' equity | 4.62 | 1.27 | 5.74 | 4.06 | 6.55 | 2.06 | 0.67 | |||||||||||||||||||||
Return on average tangible common shareholders' equity (1) | 6.97 | 1.94 | 8.61 | 6.15 | 9.88 | 3.12 | 1.01 | |||||||||||||||||||||
Return on average tangible shareholders' equity (1) | 7.13 | 2.60 | 8.53 | 6.32 | 9.98 | 3.69 | 1.77 | |||||||||||||||||||||
At period end | ||||||||||||||||||||||||||||
Book value per share of common stock | $ | 20.71 | $ | 20.24 | $ | 20.71 | $ | 20.50 | $ | 20.18 | $ | 20.19 | $ | 20.24 | ||||||||||||||
Tangible book value per share of common stock (1) | 13.79 | 13.36 | 13.79 | 13.62 | 13.32 | 13.36 | 13.36 | |||||||||||||||||||||
Market price per share of common stock: | ||||||||||||||||||||||||||||
Closing price | $ | 15.57 | $ | 11.61 | $ | 15.57 | $ | 13.80 | $ | 12.86 | $ | 12.18 | $ | 11.61 | ||||||||||||||
High closing price for the period | 15.88 | 11.61 | 15.88 | 14.95 | 13.83 | 12.78 | 11.61 | |||||||||||||||||||||
Low closing price for the period | 11.03 | 5.80 | 13.69 | 12.83 | 11.44 | 11.03 | 8.93 | |||||||||||||||||||||
Market capitalization | 164,914 | 125,136 | 164,914 | 147,429 | 138,156 | 131,817 | 125,136 | |||||||||||||||||||||
Number of banking centers - U.S. | 5,151 | 5,478 | 5,151 | 5,243 | 5,328 | 5,389 | 5,478 | |||||||||||||||||||||
Number of branded ATMs - U.S. | 16,259 | 16,347 | 16,259 | 16,201 | 16,354 | 16,311 | 16,347 | |||||||||||||||||||||
Full-time equivalent employees | 242,117 | 267,190 | 242,117 | 247,943 | 257,158 | 262,812 | 267,190 | |||||||||||||||||||||
(1) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.) |
This information is preliminary and based on company data available at the time of the presentation. | 2 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Supplemental Financial Data | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Fully taxable-equivalent (FTE) basis data (1) | ||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | |||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||
Net interest income | $ | 43,124 | $ | 41,557 | $ | 10,999 | $ | 10,479 | $ | 10,771 | $ | 10,875 | $ | 10,555 | ||||||||||||||
Total revenue, net of interest expense | 89,801 | 84,235 | 21,701 | 21,743 | 22,949 | 23,408 | 18,891 | |||||||||||||||||||||
Net interest yield (2) | 2.47 | % | 2.35 | % | 2.56 | % | 2.44 | % | 2.44 | % | 2.43 | % | 2.35 | % | ||||||||||||||
Efficiency ratio | 77.07 | 85.59 | 79.75 | 75.38 | 69.80 | 83.31 | 97.19 | |||||||||||||||||||||
(1) | FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.) |
(2) | Calculation includes fees earned on overnight deposits placed with the Federal Reserve and, beginning in the third quarter of 2012, fees earned on deposits, primarily overnight, placed with certain non-U.S. central banks of $182 million and $189 million for the years ended December 31, 2013 and 2012; $59 million, $50 million, $40 million and $33 million for the fourth, third, second and first quarters of 2013, respectively, and $42 million for the fourth quarter of 2012. For more information, see Quarterly and Annual Average Balances and Interest Rates - Fully Taxable-equivalent Basis on pages 10-11 and 12-13. |
This information is preliminary and based on company data available at the time of the presentation. | 3 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Consolidated Statement of Income | |||||||||||||||||||||||||||||
(Dollars in millions, except per share information; shares in thousands) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||||||
Interest income | |||||||||||||||||||||||||||||
Loans and leases | $ | 36,470 | $ | 38,880 | $ | 9,086 | $ | 9,146 | $ | 9,060 | $ | 9,178 | $ | 9,366 | |||||||||||||||
Debt securities | 9,749 | 8,908 | 2,447 | 2,205 | 2,548 | 2,549 | 2,196 | ||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 1,229 | 1,502 | 304 | 291 | 319 | 315 | 329 | ||||||||||||||||||||||
Trading account assets | 4,706 | 5,094 | 1,139 | 1,049 | 1,181 | 1,337 | 1,307 | ||||||||||||||||||||||
Other interest income | 2,866 | 3,016 | 736 | 691 | 717 | 722 | 773 | ||||||||||||||||||||||
Total interest income | 55,020 | 57,400 | 13,712 | 13,382 | 13,825 | 14,101 | 13,971 | ||||||||||||||||||||||
Interest expense | |||||||||||||||||||||||||||||
Deposits | 1,396 | 1,990 | 314 | 334 | 366 | 382 | 438 | ||||||||||||||||||||||
Short-term borrowings | 2,923 | 3,572 | 682 | 683 | 809 | 749 | 855 | ||||||||||||||||||||||
Trading account liabilities | 1,638 | 1,763 | 364 | 375 | 427 | 472 | 420 | ||||||||||||||||||||||
Long-term debt | 6,798 | 9,419 | 1,566 | 1,724 | 1,674 | 1,834 | 1,934 | ||||||||||||||||||||||
Total interest expense | 12,755 | 16,744 | 2,926 | 3,116 | 3,276 | 3,437 | 3,647 | ||||||||||||||||||||||
Net interest income | 42,265 | 40,656 | 10,786 | 10,266 | 10,549 | 10,664 | 10,324 | ||||||||||||||||||||||
Noninterest income | |||||||||||||||||||||||||||||
Card income | 5,826 | 6,121 | 1,503 | 1,444 | 1,469 | 1,410 | 1,548 | ||||||||||||||||||||||
Service charges | 7,390 | 7,600 | 1,870 | 1,884 | 1,837 | 1,799 | 1,820 | ||||||||||||||||||||||
Investment and brokerage services | 12,282 | 11,393 | 3,117 | 2,995 | 3,143 | 3,027 | 2,889 | ||||||||||||||||||||||
Investment banking income | 6,126 | 5,299 | 1,738 | 1,297 | 1,556 | 1,535 | 1,600 | ||||||||||||||||||||||
Equity investment income | 2,901 | 2,070 | 474 | 1,184 | 680 | 563 | 699 | ||||||||||||||||||||||
Trading account profits | 7,056 | 5,870 | 863 | 1,266 | 1,938 | 2,989 | 792 | ||||||||||||||||||||||
Mortgage banking income (loss) | 3,874 | 4,750 | 848 | 585 | 1,178 | 1,263 | (540 | ) | |||||||||||||||||||||
Gains on sales of debt securities | 1,271 | 1,662 | 390 | 356 | 457 | 68 | 171 | ||||||||||||||||||||||
Other income (loss) | (29 | ) | (2,034 | ) | (101 | ) | 260 | (76 | ) | (112 | ) | (642 | ) | ||||||||||||||||
Other-than-temporary impairment losses on available-for-sale debt securities: | |||||||||||||||||||||||||||||
Total other-than-temporary impairment losses | (21 | ) | (57 | ) | — | (8 | ) | (5 | ) | (14 | ) | (1 | ) | ||||||||||||||||
Less: Portion of other-than-temporary impairment losses recognized in other comprehensive income | 1 | 4 | — | 1 | 1 | 5 | — | ||||||||||||||||||||||
Net impairment losses recognized in earnings on available-for-sale debt securities | (20 | ) | (53 | ) | — | (7 | ) | (4 | ) | (9 | ) | (1 | ) | ||||||||||||||||
Total noninterest income | 46,677 | 42,678 | 10,702 | 11,264 | 12,178 | 12,533 | 8,336 | ||||||||||||||||||||||
Total revenue, net of interest expense | 88,942 | 83,334 | 21,488 | 21,530 | 22,727 | 23,197 | 18,660 | ||||||||||||||||||||||
Provision for credit losses | 3,556 | 8,169 | 336 | 296 | 1,211 | 1,713 | 2,204 | ||||||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||||||||
Personnel | 34,719 | 35,648 | 7,987 | 8,310 | 8,531 | 9,891 | 8,300 | ||||||||||||||||||||||
Occupancy | 4,475 | 4,570 | 1,116 | 1,096 | 1,109 | 1,154 | 1,151 | ||||||||||||||||||||||
Equipment | 2,146 | 2,269 | 526 | 538 | 532 | 550 | 551 | ||||||||||||||||||||||
Marketing | 1,834 | 1,873 | 457 | 511 | 437 | 429 | 480 | ||||||||||||||||||||||
Professional fees | 2,884 | 3,574 | 839 | 702 | 694 | 649 | 996 | ||||||||||||||||||||||
Amortization of intangibles | 1,086 | 1,264 | 266 | 270 | 274 | 276 | 309 | ||||||||||||||||||||||
Data processing | 3,170 | 2,961 | 800 | 779 | 779 | 812 | 773 | ||||||||||||||||||||||
Telecommunications | 1,593 | 1,660 | 376 | 397 | 411 | 409 | 433 | ||||||||||||||||||||||
Other general operating | 17,307 | 18,274 | 4,940 | 3,786 | 3,251 | 5,330 | 5,367 | ||||||||||||||||||||||
Total noninterest expense | 69,214 | 72,093 | 17,307 | 16,389 | 16,018 | 19,500 | 18,360 | ||||||||||||||||||||||
Income (loss) before income taxes | 16,172 | 3,072 | 3,845 | 4,845 | 5,498 | 1,984 | (1,904 | ) | |||||||||||||||||||||
Income tax expense (benefit) | 4,741 | (1,116 | ) | 406 | 2,348 | 1,486 | 501 | (2,636 | ) | ||||||||||||||||||||
Net income | $ | 11,431 | $ | 4,188 | $ | 3,439 | $ | 2,497 | $ | 4,012 | $ | 1,483 | $ | 732 | |||||||||||||||
Preferred stock dividends | 1,349 | 1,428 | 256 | 279 | 441 | 373 | 365 | ||||||||||||||||||||||
Net income applicable to common shareholders | $ | 10,082 | $ | 2,760 | $ | 3,183 | $ | 2,218 | $ | 3,571 | $ | 1,110 | $ | 367 | |||||||||||||||
Per common share information | |||||||||||||||||||||||||||||
Earnings | $ | 0.94 | $ | 0.26 | $ | 0.30 | $ | 0.21 | $ | 0.33 | $ | 0.10 | $ | 0.03 | |||||||||||||||
Diluted earnings | 0.90 | 0.25 | 0.29 | 0.20 | 0.32 | 0.10 | 0.03 | ||||||||||||||||||||||
Dividends paid | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | ||||||||||||||||||||||
Average common shares issued and outstanding | 10,731,165 | 10,746,028 | 10,633,030 | 10,718,918 | 10,775,867 | 10,798,975 | 10,777,204 | ||||||||||||||||||||||
Average diluted common shares issued and outstanding | 11,491,418 | 10,840,854 | 11,404,438 | 11,482,226 | 11,524,510 | 11,154,778 | 10,884,921 | ||||||||||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 4 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Consolidated Statement of Comprehensive Income | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | |||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||
Net income | $ | 11,431 | $ | 4,188 | $ | 3,439 | $ | 2,497 | $ | 4,012 | $ | 1,483 | $ | 732 | ||||||||||||||
Other comprehensive income (loss), net-of-tax: | ||||||||||||||||||||||||||||
Net change in available-for-sale debt and marketable equity securities | (8,166 | ) | 1,802 | (2,396 | ) | (631 | ) | (4,233 | ) | (906 | ) | (1,169 | ) | |||||||||||||||
Net change in derivatives | 592 | 916 | 227 | 180 | 13 | 172 | 381 | |||||||||||||||||||||
Employee benefit plan adjustments | 2,049 | (65 | ) | 536 | 1,380 | 48 | 85 | (1,171 | ) | |||||||||||||||||||
Net change in foreign currency translation adjustments | (135 | ) | (13 | ) | (1 | ) | (43 | ) | (49 | ) | (42 | ) | (27 | ) | ||||||||||||||
Other comprehensive income (loss) | (5,660 | ) | 2,640 | (1,634 | ) | 886 | (4,221 | ) | (691 | ) | (1,986 | ) | ||||||||||||||||
Comprehensive income (loss) | $ | 5,771 | $ | 6,828 | $ | 1,805 | $ | 3,383 | $ | (209 | ) | $ | 792 | $ | (1,254 | ) | ||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 5 |
Bank of America Corporation and Subsidiaries | |||||||||||
Consolidated Balance Sheet | |||||||||||
(Dollars in millions) | |||||||||||
December 31 2013 | September 30 2013 | December 31 2012 | |||||||||
Assets | |||||||||||
Cash and cash equivalents | $ | 131,322 | $ | 121,233 | $ | 110,752 | |||||
Time deposits placed and other short-term investments | 11,540 | 14,449 | 18,694 | ||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 190,328 | 212,007 | 219,924 | ||||||||
Trading account assets | 200,993 | 201,206 | 227,775 | ||||||||
Derivative assets | 47,495 | 53,161 | 53,497 | ||||||||
Debt securities: | |||||||||||
Carried at fair value | 268,795 | 266,349 | 310,850 | ||||||||
Held-to-maturity, at cost | 55,150 | 54,649 | 49,481 | ||||||||
Total debt securities | 323,945 | 320,998 | 360,331 | ||||||||
Loans and leases | 928,233 | 934,392 | 907,819 | ||||||||
Allowance for loan and lease losses | (17,428 | ) | (19,432 | ) | (24,179 | ) | |||||
Loans and leases, net of allowance | 910,805 | 914,960 | 883,640 | ||||||||
Premises and equipment, net | 10,475 | 10,703 | 11,858 | ||||||||
Mortgage servicing rights (includes $5,042, $5,058 and $5,716 measured at fair value) | 5,052 | 5,068 | 5,851 | ||||||||
Goodwill | 69,844 | 69,891 | 69,976 | ||||||||
Intangible assets | 5,574 | 5,843 | 6,684 | ||||||||
Loans held-for-sale | 11,362 | 15,001 | 19,413 | ||||||||
Customer and other receivables | 59,448 | 60,065 | 71,467 | ||||||||
Other assets | 124,090 | 122,068 | 150,112 | ||||||||
Total assets | $ | 2,102,273 | $ | 2,126,653 | $ | 2,209,974 | |||||
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities) | |||||||||||
Trading account assets | $ | 8,412 | $ | 8,743 | $ | 7,906 | |||||
Derivative assets | 185 | 199 | 333 | ||||||||
Loans and leases | 109,118 | 109,996 | 123,227 | ||||||||
Allowance for loan and lease losses | (2,674 | ) | (2,962 | ) | (3,658 | ) | |||||
Loans and leases, net of allowance | 106,444 | 107,034 | 119,569 | ||||||||
Loans held-for-sale | 1,384 | 1,875 | 1,969 | ||||||||
All other assets | 4,577 | 4,314 | 4,654 | ||||||||
Total assets of consolidated variable interest entities | $ | 121,002 | $ | 122,165 | $ | 134,431 |
This information is preliminary and based on company data available at the time of the presentation. | 6 |
Bank of America Corporation and Subsidiaries | |||||||||||
Consolidated Balance Sheet (continued) | |||||||||||
(Dollars in millions) | |||||||||||
December 31 2013 | September 30 2013 | December 31 2012 | |||||||||
Liabilities | |||||||||||
Deposits in U.S. offices: | |||||||||||
Noninterest-bearing | $ | 373,092 | $ | 374,284 | $ | 372,546 | |||||
Interest-bearing | 667,714 | 657,477 | 654,332 | ||||||||
Deposits in non-U.S. offices: | |||||||||||
Noninterest-bearing | 8,233 | 7,394 | 7,573 | ||||||||
Interest-bearing | 70,232 | 70,963 | 70,810 | ||||||||
Total deposits | 1,119,271 | 1,110,118 | 1,105,261 | ||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | 198,106 | 226,274 | 293,259 | ||||||||
Trading account liabilities | 83,469 | 82,713 | 73,587 | ||||||||
Derivative liabilities | 37,407 | 44,568 | 46,016 | ||||||||
Short-term borrowings | 45,999 | 40,769 | 30,731 | ||||||||
Accrued expenses and other liabilities (includes $484, $480 and $513 of reserve for unfunded lending commitments) | 135,662 | 134,598 | 148,579 | ||||||||
Long-term debt | 249,674 | 255,331 | 275,585 | ||||||||
Total liabilities | 1,869,588 | 1,894,371 | 1,973,018 | ||||||||
Shareholders’ equity | |||||||||||
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,407,790, 3,407,790 and 3,685,410 shares | 13,352 | 13,315 | 18,768 | ||||||||
Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,591,808,296, 10,683,282,112 and 10,778,263,628 shares | 155,293 | 156,371 | 158,142 | ||||||||
Retained earnings | 72,497 | 69,419 | 62,843 | ||||||||
Accumulated other comprehensive income (loss) | (8,457 | ) | (6,823 | ) | (2,797 | ) | |||||
Total shareholders' equity | 232,685 | 232,282 | 236,956 | ||||||||
Total liabilities and shareholders' equity | $ | 2,102,273 | $ | 2,126,653 | $ | 2,209,974 | |||||
Liabilities of consolidated variable interest entities included in total liabilities above | |||||||||||
Short-term borrowings | $ | 1,150 | $ | 2,180 | $ | 3,731 | |||||
Long-term debt | 19,448 | 24,481 | 34,256 | ||||||||
All other liabilities | 253 | 382 | 360 | ||||||||
Total liabilities of consolidated variable interest entities | $ | 20,851 | $ | 27,043 | $ | 38,347 |
This information is preliminary and based on company data available at the time of the presentation. | 7 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||
Capital Management | |||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||
Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | |||||||||||||||
Risk-based capital (1, 2): | |||||||||||||||||||
Tier 1 common capital | $ | 145,235 | $ | 142,825 | $ | 139,519 | $ | 136,119 | $ | 133,403 | |||||||||
Tier 1 capital | 161,456 | 159,008 | 156,689 | 158,677 | 155,461 | ||||||||||||||
Total capital | 200,281 | 198,001 | 196,752 | 201,211 | 196,680 | ||||||||||||||
Risk-weighted assets (3) | 1,297,529 | 1,289,444 | 1,288,159 | 1,298,187 | 1,205,976 | ||||||||||||||
Tier 1 common capital ratio (3, 4) | 11.19 | % | 11.08 | % | 10.83 | % | 10.49 | % | 11.06 | % | |||||||||
Tier 1 capital ratio | 12.44 | 12.33 | 12.16 | 12.22 | 12.89 | ||||||||||||||
Total capital ratio | 15.44 | 15.36 | 15.27 | 15.50 | 16.31 | ||||||||||||||
Tier 1 leverage ratio | 7.87 | 7.79 | 7.49 | 7.49 | 7.37 | ||||||||||||||
Tangible equity ratio (5) | 7.86 | 7.73 | 7.67 | 7.78 | 7.62 | ||||||||||||||
Tangible common equity ratio (5) | 7.20 | 7.08 | 6.98 | 6.88 | 6.74 | ||||||||||||||
(1) | Regulatory capital ratios are preliminary until filed with the Federal Reserve on Form Y-9C. |
(2) | Basel 1 includes the Market Risk Final Rule for the fourth, third, second and first quarters of 2013 (Basel 1 – 2013 Rules). Basel 1 did not include the Market Risk Final Rule for the fourth quarter of 2012. |
(3) | On a pro-forma basis, under the Basel 1 – 2013 Rules, fourth quarter 2012 risk-weighted assets and the Tier 1 common capital ratio would have been $1,284,799 million and 10.38 percent. |
(4) | Tier 1 common capital ratio equals Tier 1 capital excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets. |
(5) | Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 47-50.) |
Basel 1 to Basel 3 (fully phased-in) Reconciliation (1, 2) | |||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||
December 31 2013 | September 30 2013 | June 30 2013 | March 31 2013 | December 31 2012 | |||||||||||||||
Regulatory capital – Basel 1 to Basel 3 (fully phased-in) | |||||||||||||||||||
Basel 1 Tier 1 capital | $ | 161,456 | $ | 159,008 | $ | 156,689 | $ | 158,677 | $ | 155,461 | |||||||||
Deduction of qualifying preferred stock and trust preferred securities | (16,221 | ) | (16,183 | ) | (17,170 | ) | (22,558 | ) | (22,058 | ) | |||||||||
Basel 1 Tier 1 common capital | 145,235 | 142,825 | 139,519 | 136,119 | 133,403 | ||||||||||||||
Deduction of defined benefit pension assets | (829 | ) | (935 | ) | (787 | ) | (776 | ) | (737 | ) | |||||||||
Deferred tax asset and threshold deductions (deferred tax asset temporary differences, mortgage servicing rights and significant investments) | (4,803 | ) | (4,758 | ) | (6,761 | ) | (4,501 | ) | (3,020 | ) | |||||||||
Other deductions, net | (7,288 | ) | (5,319 | ) | (6,125 | ) | (2,032 | ) | (1,020 | ) | |||||||||
Basel 3 Advanced approach (fully phased-in) Tier 1 common capital | $ | 132,315 | $ | 131,813 | $ | 125,846 | $ | 128,810 | $ | 128,626 | |||||||||
Risk-weighted assets – Basel 1 to Basel 3 (fully phased-in) | |||||||||||||||||||
Basel 1 risk-weighted assets | $ | 1,297,529 | $ | 1,289,444 | $ | 1,288,159 | $ | 1,298,187 | $ | 1,205,976 | |||||||||
Credit and other risk-weighted assets | 31,515 | 37,140 | 22,276 | 55,454 | 103,085 | ||||||||||||||
Increase due to Market Risk Final Rule | — | — | — | — | 81,811 | ||||||||||||||
Basel 3 Advanced approach (fully phased-in) risk-weighted assets | $ | 1,329,044 | $ | 1,326,584 | $ | 1,310,435 | $ | 1,353,641 | $ | 1,390,872 | |||||||||
Tier 1 common capital ratios | |||||||||||||||||||
Basel 1 | 11.19 | % | 11.08 | % | 10.83 | % | 10.49 | % | 11.06 | % | |||||||||
Basel 3 Advanced approach (fully phased-in) | 9.96 | 9.94 | 9.60 | 9.52 | 9.25 | ||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 8 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Net Interest Income Excluding Trading-related Net Interest Income | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | |||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||
Net interest income (FTE basis) | ||||||||||||||||||||||||||||
As reported (1) | $ | 43,124 | $ | 41,557 | $ | 10,999 | $ | 10,479 | $ | 10,771 | $ | 10,875 | $ | 10,555 | ||||||||||||||
Impact of trading-related net interest income | (3,868 | ) | (3,308 | ) | (1,051 | ) | (888 | ) | (919 | ) | (1,010 | ) | (1,012 | ) | ||||||||||||||
Net interest income excluding trading-related net interest income (2) | $ | 39,256 | $ | 38,249 | $ | 9,948 | $ | 9,591 | $ | 9,852 | $ | 9,865 | $ | 9,543 | ||||||||||||||
Average earning assets | ||||||||||||||||||||||||||||
As reported | $ | 1,746,974 | $ | 1,769,969 | $ | 1,708,501 | $ | 1,710,685 | $ | 1,769,336 | $ | 1,800,786 | $ | 1,788,936 | ||||||||||||||
Impact of trading-related earning assets | (469,048 | ) | (449,660 | ) | (445,725 | ) | (446,212 | ) | (487,345 | ) | (497,730 | ) | (482,366 | ) | ||||||||||||||
Average earning assets excluding trading-related earning assets (2) | $ | 1,277,926 | $ | 1,320,309 | $ | 1,262,776 | $ | 1,264,473 | $ | 1,281,991 | $ | 1,303,056 | $ | 1,306,570 | ||||||||||||||
Net interest yield contribution (FTE basis) (3) | ||||||||||||||||||||||||||||
As reported (1) | 2.47 | % | 2.35 | % | 2.56 | % | 2.44 | % | 2.44 | % | 2.43 | % | 2.35 | % | ||||||||||||||
Impact of trading-related activities | 0.60 | 0.55 | 0.57 | 0.58 | 0.64 | 0.62 | 0.56 | |||||||||||||||||||||
Net interest yield on earning assets excluding trading-related activities (2) | 3.07 | % | 2.90 | % | 3.13 | % | 3.02 | % | 3.08 | % | 3.05 | % | 2.91 | % | ||||||||||||||
(1) | Net interest income and net interest yield include fees earned on overnight deposits placed with the Federal Reserve and, beginning in the third quarter of 2012, deposits, primarily overnight, placed with certain non-U.S. central banks of $182 million and $189 million for the years ended December 31, 2013 and 2012; $59 million, $50 million, $40 million and $33 million for the fourth, third, second and first quarters of 2013, respectively, and $42 million for the fourth quarter of 2012. |
(2) | Represents a non-GAAP financial measure. |
(3) | Quarterly results are calculated on an annualized basis. |
This information is preliminary and based on company data available at the time of the presentation. | 9 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||||
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||
Fourth Quarter 2013 | Third Quarter 2013 | Fourth Quarter 2012 | |||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||||
Earning assets | |||||||||||||||||||||||||||||||||||
Time deposits placed and other short-term investments (1) | $ | 15,782 | $ | 48 | 1.21 | % | $ | 17,256 | $ | 47 | 1.07 | % | $ | 16,967 | $ | 50 | 1.14 | % | |||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 203,415 | 304 | 0.59 | 223,434 | 291 | 0.52 | 241,950 | 329 | 0.54 | ||||||||||||||||||||||||||
Trading account assets | 156,194 | 1,182 | 3.01 | 144,502 | 1,093 | 3.01 | 186,252 | 1,362 | 2.91 | ||||||||||||||||||||||||||
Debt securities (2) | 325,119 | 2,455 | 3.02 | 327,493 | 2,211 | 2.70 | 360,213 | 2,201 | 2.44 | ||||||||||||||||||||||||||
Loans and leases (3): | |||||||||||||||||||||||||||||||||||
Residential mortgage | 253,974 | 2,374 | 3.74 | 256,297 | 2,359 | 3.68 | 256,564 | 2,292 | 3.57 | ||||||||||||||||||||||||||
Home equity | 95,388 | 953 | 3.97 | 98,172 | 930 | 3.77 | 110,270 | 1,068 | 3.86 | ||||||||||||||||||||||||||
U.S. credit card | 90,057 | 2,125 | 9.36 | 90,005 | 2,226 | 9.81 | 92,849 | 2,336 | 10.01 | ||||||||||||||||||||||||||
Non-U.S. credit card | 11,171 | 310 | 11.01 | 10,633 | 317 | 11.81 | 13,081 | 383 | 11.66 | ||||||||||||||||||||||||||
Direct/Indirect consumer | 82,990 | 565 | 2.70 | 83,773 | 587 | 2.78 | 82,583 | 662 | 3.19 | ||||||||||||||||||||||||||
Other consumer | 1,929 | 17 | 3.73 | 1,867 | 19 | 3.89 | 1,602 | 19 | 4.57 | ||||||||||||||||||||||||||
Total consumer | 535,509 | 6,344 | 4.72 | 540,747 | 6,438 | 4.74 | 556,949 | 6,760 | 4.84 | ||||||||||||||||||||||||||
U.S. commercial | 225,596 | 1,700 | 2.99 | 221,542 | 1,704 | 3.05 | 209,496 | 1,729 | 3.28 | ||||||||||||||||||||||||||
Commercial real estate | 46,341 | 374 | 3.20 | 43,164 | 352 | 3.24 | 38,192 | 341 | 3.55 | ||||||||||||||||||||||||||
Commercial lease financing | 24,468 | 206 | 3.37 | 23,869 | 204 | 3.41 | 22,839 | 184 | 3.23 | ||||||||||||||||||||||||||
Non-U.S. commercial | 97,863 | 544 | 2.20 | 94,656 | 528 | 2.22 | 65,690 | 433 | 2.62 | ||||||||||||||||||||||||||
Total commercial | 394,268 | 2,824 | 2.84 | 383,231 | 2,788 | 2.89 | 336,217 | 2,687 | 3.18 | ||||||||||||||||||||||||||
Total loans and leases | 929,777 | 9,168 | 3.92 | 923,978 | 9,226 | 3.97 | 893,166 | 9,447 | 4.21 | ||||||||||||||||||||||||||
Other earning assets | 78,214 | 709 | 3.61 | 74,022 | 677 | 3.62 | 90,388 | 771 | 3.40 | ||||||||||||||||||||||||||
Total earning assets (4) | 1,708,501 | 13,866 | 3.23 | 1,710,685 | 13,545 | 3.15 | 1,788,936 | 14,160 | 3.16 | ||||||||||||||||||||||||||
Cash and cash equivalents (1) | 125,259 | 59 | 113,064 | 50 | 111,671 | 42 | |||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 301,115 | 299,681 | 309,758 | ||||||||||||||||||||||||||||||||
Total assets | $ | 2,134,875 | $ | 2,123,430 | $ | 2,210,365 | |||||||||||||||||||||||||||||
(1) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation of these deposits. In addition, beginning in the third quarter of 2012, fees earned on deposits, primarily overnight, placed with certain non-U.S. central banks, which are included in the time deposits placed and other short-term investments line in prior periods, have been included in the cash and cash equivalents line. Net interest income and net interest yield are calculated excluding these fees. |
(2) | Yields on debt securities carried at fair value are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on: |
Fourth Quarter 2013 | Third Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||
Time deposits placed and other short-term investments | $ | — | $ | — | $ | (1 | ) | |||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 15 | 15 | 11 | |||||||||||||
Debt securities | (1 | ) | (2 | ) | (134 | ) | ||||||||||
U.S. commercial | (14 | ) | (14 | ) | (21 | ) | ||||||||||
Non-U.S. commercial | — | — | (1 | ) | ||||||||||||
Net hedge expenses on assets | $ | — | $ | (1 | ) | $ | (146 | ) |
This information is preliminary and based on company data available at the time of the presentation. | 10 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||||
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued) | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||
Fourth Quarter 2013 | Third Quarter 2013 | Fourth Quarter 2012 | |||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Savings | $ | 43,665 | $ | 5 | 0.05 | % | $ | 43,968 | $ | 5 | 0.05 | % | $ | 41,294 | $ | 6 | 0.06 | % | |||||||||||||||||
NOW and money market deposit accounts | 514,220 | 89 | 0.07 | 508,136 | 100 | 0.08 | 479,130 | 146 | 0.12 | ||||||||||||||||||||||||||
Consumer CDs and IRAs | 77,424 | 97 | 0.50 | 81,190 | 116 | 0.56 | 91,256 | 156 | 0.68 | ||||||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 26,271 | 28 | 0.40 | 24,079 | 25 | 0.42 | 19,904 | 27 | 0.54 | ||||||||||||||||||||||||||
Total U.S. interest-bearing deposits | 661,580 | 219 | 0.13 | 657,373 | 246 | 0.15 | 631,584 | 335 | 0.21 | ||||||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 13,878 | 18 | 0.52 | 12,789 | 16 | 0.47 | 11,970 | 22 | 0.71 | ||||||||||||||||||||||||||
Governments and official institutions | 1,258 | — | 0.22 | 1,041 | 1 | 0.25 | 876 | 1 | 0.29 | ||||||||||||||||||||||||||
Time, savings and other | 59,029 | 77 | 0.51 | 55,446 | 71 | 0.52 | 53,649 | 80 | 0.60 | ||||||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 74,165 | 95 | 0.51 | 69,276 | 88 | 0.50 | 66,495 | 103 | 0.62 | ||||||||||||||||||||||||||
Total interest-bearing deposits | 735,745 | 314 | 0.17 | 726,649 | 334 | 0.18 | 698,079 | 438 | 0.25 | ||||||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 271,538 | 682 | 1.00 | 279,425 | 683 | 0.97 | 336,341 | 855 | 1.01 | ||||||||||||||||||||||||||
Trading account liabilities | 82,393 | 364 | 1.75 | 84,648 | 375 | 1.76 | 80,084 | 420 | 2.09 | ||||||||||||||||||||||||||
Long-term debt | 251,055 | 1,566 | 2.48 | 258,717 | 1,724 | 2.65 | 277,894 | 1,934 | 2.77 | ||||||||||||||||||||||||||
Total interest-bearing liabilities (1) | 1,340,731 | 2,926 | 0.87 | 1,349,439 | 3,116 | 0.92 | 1,392,398 | 3,647 | 1.04 | ||||||||||||||||||||||||||
Noninterest-bearing sources: | |||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 376,929 | 363,962 | 379,997 | ||||||||||||||||||||||||||||||||
Other liabilities | 183,800 | 179,637 | 199,458 | ||||||||||||||||||||||||||||||||
Shareholders’ equity | 233,415 | 230,392 | 238,512 | ||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,134,875 | $ | 2,123,430 | $ | 2,210,365 | |||||||||||||||||||||||||||||
Net interest spread | 2.36 | % | 2.23 | % | 2.12 | % | |||||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.19 | 0.20 | 0.22 | ||||||||||||||||||||||||||||||||
Net interest income/yield on earning assets (2) | $ | 10,940 | 2.55 | % | $ | 10,429 | 2.43 | % | $ | 10,513 | 2.34 | % | |||||||||||||||||||||||
(1) | The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on: |
Fourth Quarter 2013 | Third Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||
NOW and money market deposit accounts | $ | — | $ | — | $ | — | ||||||||||
Consumer CDs and IRAs | 20 | 23 | 15 | |||||||||||||
Negotiable CDs, public funds and other deposits | 3 | 3 | 3 | |||||||||||||
Banks located in non-U.S. countries | 4 | 2 | 3 | |||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 260 | 260 | 311 | |||||||||||||
Long-term debt | (875 | ) | (844 | ) | (930 | ) | ||||||||||
Net hedge income on liabilities | $ | (588 | ) | $ | (556 | ) | $ | (598 | ) |
(2) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation of these deposits. In addition, beginning in the third quarter of 2012, fees earned on deposits, primarily overnight, placed with certain non-U.S. central banks, which are included in the time deposits placed and other short-term investments line in prior periods, have been included in the cash and cash equivalents line. Net interest income and net interest yield are calculated excluding these fees. |
This information is preliminary and based on company data available at the time of the presentation. | 11 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||
Annual Average Balances and Interest Rates – Fully Taxable-equivalent Basis | |||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | ||||||||||||||||||
Earning assets | |||||||||||||||||||||||
Time deposits placed and other short-term investments (1) | $ | 16,066 | $ | 187 | 1.16 | % | $ | 22,888 | $ | 237 | 1.03 | % | |||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 224,331 | 1,229 | 0.55 | 236,042 | 1,502 | 0.64 | |||||||||||||||||
Trading account assets | 168,998 | 4,879 | 2.89 | 170,647 | 5,306 | 3.11 | |||||||||||||||||
Debt securities (2) | 337,953 | 9,779 | 2.89 | 353,577 | 8,931 | 2.53 | |||||||||||||||||
Loans and leases (3): | |||||||||||||||||||||||
Residential mortgage | 256,531 | 9,319 | 3.63 | 264,164 | 9,845 | 3.73 | |||||||||||||||||
Home equity | 100,267 | 3,831 | 3.82 | 117,339 | 4,426 | 3.77 | |||||||||||||||||
U.S. credit card | 90,369 | 8,792 | 9.73 | 94,863 | 9,504 | 10.02 | |||||||||||||||||
Non-U.S. credit card | 10,861 | 1,271 | 11.70 | 13,549 | 1,572 | 11.60 | |||||||||||||||||
Direct/Indirect consumer | 82,907 | 2,370 | 2.86 | 84,424 | 2,900 | 3.44 | |||||||||||||||||
Other consumer | 1,805 | 72 | 4.02 | 2,359 | 140 | 5.95 | |||||||||||||||||
Total consumer | 542,740 | 25,655 | 4.73 | 576,698 | 28,387 | 4.92 | |||||||||||||||||
U.S. commercial | 218,875 | 6,811 | 3.11 | 201,352 | 6,979 | 3.47 | |||||||||||||||||
Commercial real estate | 42,346 | 1,392 | 3.29 | 37,982 | 1,332 | 3.51 | |||||||||||||||||
Commercial lease financing | 23,865 | 851 | 3.56 | 21,879 | 874 | 4.00 | |||||||||||||||||
Non-U.S. commercial | 90,815 | 2,082 | 2.29 | 60,857 | 1,594 | 2.62 | |||||||||||||||||
Total commercial | 375,901 | 11,136 | 2.96 | 322,070 | 10,779 | 3.35 | |||||||||||||||||
Total loans and leases | 918,641 | 36,791 | 4.00 | 898,768 | 39,166 | 4.36 | |||||||||||||||||
Other earning assets | 80,985 | 2,832 | 3.50 | 88,047 | 2,970 | 3.36 | |||||||||||||||||
Total earning assets (4) | 1,746,974 | 55,697 | 3.19 | 1,769,969 | 58,112 | 3.28 | |||||||||||||||||
Cash and cash equivalents (1) | 109,014 | 182 | 115,739 | 189 | |||||||||||||||||||
Other assets, less allowance for loan and lease losses | 307,525 | 305,648 | |||||||||||||||||||||
Total assets | $ | 2,163,513 | $ | 2,191,356 | |||||||||||||||||||
(1) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation of these deposits. In addition, beginning in the third quarter of 2012, fees earned on deposits, primarily overnight, placed with certain non-U.S. central banks, which are included in the time deposits placed and other short-term investments line in prior periods, have been included in the cash and cash equivalents line. Net interest income and net interest yield are calculated excluding these fees. |
(2) | Yields on debt securities carried at fair value are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on: |
2013 | 2012 | |||||||||
Time deposits placed and other short-term investments | $ | — | $ | (1 | ) | |||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 54 | 121 | ||||||||
Debt securities | (173 | ) | (799 | ) | ||||||
U.S. commercial | (84 | ) | (72 | ) | ||||||
Non-U.S. commercial | (2 | ) | (3 | ) | ||||||
Net hedge expenses on assets | $ | (205 | ) | $ | (754 | ) |
This information is preliminary and based on company data available at the time of the presentation. | 12 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||
Annual Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued) | |||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | ||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||||
Savings | $ | 43,868 | $ | 22 | 0.05 | % | $ | 41,453 | $ | 45 | 0.11 | % | |||||||||||
NOW and money market deposit accounts | 506,082 | 413 | 0.08 | 466,096 | 693 | 0.15 | |||||||||||||||||
Consumer CDs and IRAs | 82,963 | 481 | 0.58 | 95,559 | 693 | 0.73 | |||||||||||||||||
Negotiable CDs, public funds and other deposits | 23,504 | 106 | 0.45 | 20,928 | 128 | 0.61 | |||||||||||||||||
Total U.S. interest-bearing deposits | 656,417 | 1,022 | 0.16 | 624,036 | 1,559 | 0.25 | |||||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||||
Banks located in non-U.S. countries | 12,419 | 70 | 0.56 | 14,737 | 94 | 0.64 | |||||||||||||||||
Governments and official institutions | 1,032 | 2 | 0.24 | 1,019 | 4 | 0.35 | |||||||||||||||||
Time, savings and other | 56,193 | 302 | 0.54 | 53,318 | 333 | 0.63 | |||||||||||||||||
Total non-U.S. interest-bearing deposits | 69,644 | 374 | 0.54 | 69,074 | 431 | 0.62 | |||||||||||||||||
Total interest-bearing deposits | 726,061 | 1,396 | 0.19 | 693,110 | 1,990 | 0.29 | |||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 301,417 | 2,923 | 0.97 | 318,400 | 3,572 | 1.12 | |||||||||||||||||
Trading account liabilities | 88,323 | 1,638 | 1.85 | 78,554 | 1,763 | 2.24 | |||||||||||||||||
Long-term debt | 263,416 | 6,798 | 2.58 | 316,393 | 9,419 | 2.98 | |||||||||||||||||
Total interest-bearing liabilities (1) | 1,379,217 | 12,755 | 0.92 | 1,406,457 | 16,744 | 1.19 | |||||||||||||||||
Noninterest-bearing sources: | |||||||||||||||||||||||
Noninterest-bearing deposits | 363,674 | 354,672 | |||||||||||||||||||||
Other liabilities | 186,675 | 194,550 | |||||||||||||||||||||
Shareholders’ equity | 233,947 | 235,677 | |||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,163,513 | $ | 2,191,356 | |||||||||||||||||||
Net interest spread | 2.27 | % | 2.09 | % | |||||||||||||||||||
Impact of noninterest-bearing sources | 0.19 | 0.25 | |||||||||||||||||||||
Net interest income/yield on earning assets (2) | $ | 42,942 | 2.46 | % | $ | 41,368 | 2.34 | % | |||||||||||||||
(1) | The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased(decreased) interest expense on: |
2013 | 2012 | |||||||||
NOW and money market deposit accounts | $ | (1 | ) | $ | (1 | ) | ||||
Consumer CDs and IRAs | 77 | 87 | ||||||||
Negotiable CDs, public funds and other deposits | 13 | 13 | ||||||||
Banks located in non-U.S. countries | 12 | 13 | ||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 1,039 | 1,266 | ||||||||
Long-term debt | (3,562 | ) | (3,679 | ) | ||||||
Net hedge income on liabilities | $ | (2,422 | ) | $ | (2,301 | ) |
(2) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation of these deposits. In addition, beginning in the third quarter of 2012, fees earned on deposits, primarily overnight, placed with certain non-U.S. central banks, which are included in the time deposits placed and other short-term investments line in prior periods, have been included in the cash and cash equivalents line. Net interest income and net interest yield are calculated excluding these fees. |
This information is preliminary and based on company data available at the time of the presentation. | 13 |
Bank of America Corporation and Subsidiaries | |||||||||||||||
Debt Securities and Available-for-Sale Marketable Equity Securities | |||||||||||||||
(Dollars in millions) | |||||||||||||||
December 31, 2013 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Available-for-sale debt securities | |||||||||||||||
U.S. Treasury and agency securities | $ | 8,910 | $ | 106 | $ | (62 | ) | $ | 8,954 | ||||||
Mortgage-backed securities: | |||||||||||||||
Agency | 170,112 | 777 | (5,954 | ) | 164,935 | ||||||||||
Agency-collateralized mortgage obligations | 22,731 | 76 | (315 | ) | 22,492 | ||||||||||
Non-agency residential | 6,124 | 238 | (123 | ) | 6,239 | ||||||||||
Commercial | 2,429 | 63 | (12 | ) | 2,480 | ||||||||||
Non-U.S. securities | 7,207 | 37 | (24 | ) | 7,220 | ||||||||||
Corporate/Agency bonds | 860 | 20 | (7 | ) | 873 | ||||||||||
Other taxable securities, substantially all asset-backed securities | 16,805 | 30 | (5 | ) | 16,830 | ||||||||||
Total taxable securities | 235,178 | 1,347 | (6,502 | ) | 230,023 | ||||||||||
Tax-exempt securities | 5,967 | 10 | (49 | ) | 5,928 | ||||||||||
Total available-for-sale debt securities | 241,145 | 1,357 | (6,551 | ) | 235,951 | ||||||||||
Other debt securities carried at fair value | 34,145 | 34 | (1,335 | ) | 32,844 | ||||||||||
Total debt securities carried at fair value | 275,290 | 1,391 | (7,886 | ) | 268,795 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities | 55,150 | 20 | (2,740 | ) | 52,430 | ||||||||||
Total debt securities | $ | 330,440 | $ | 1,411 | $ | (10,626 | ) | $ | 321,225 | ||||||
Available-for-sale marketable equity securities (1) | $ | 230 | $ | — | $ | (7 | ) | $ | 223 | ||||||
September 30, 2013 | |||||||||||||||
Available-for-sale debt securities | |||||||||||||||
U.S. Treasury and agency securities | $ | 2,872 | $ | 127 | $ | (28 | ) | $ | 2,971 | ||||||
Mortgage-backed securities: | |||||||||||||||
Agency | 170,911 | 1,311 | (3,197 | ) | 169,025 | ||||||||||
Agency-collateralized mortgage obligations | 27,187 | 340 | (192 | ) | 27,335 | ||||||||||
Non-agency residential | 6,788 | 239 | (98 | ) | 6,929 | ||||||||||
Commercial | 2,751 | 84 | (8 | ) | 2,827 | ||||||||||
Non-U.S. securities | 6,217 | 35 | (12 | ) | 6,240 | ||||||||||
Corporate/Agency bonds | 1,152 | 28 | (10 | ) | 1,170 | ||||||||||
Other taxable securities, substantially all asset-backed securities | 13,142 | 29 | (6 | ) | 13,165 | ||||||||||
Total taxable securities | 231,020 | 2,193 | (3,551 | ) | 229,662 | ||||||||||
Tax-exempt securities | 5,264 | 6 | (36 | ) | 5,234 | ||||||||||
Total available-for-sale debt securities | 236,284 | 2,199 | (3,587 | ) | 234,896 | ||||||||||
Other debt securities carried at fair value | 32,365 | 98 | (1,010 | ) | 31,453 | ||||||||||
Total debt securities carried at fair value | 268,649 | 2,297 | (4,597 | ) | 266,349 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities | 54,649 | 67 | (1,865 | ) | 52,851 | ||||||||||
Total debt securities | $ | 323,298 | $ | 2,364 | $ | (6,462 | ) | $ | 319,200 | ||||||
Available-for-sale marketable equity securities (1) | $ | 119 | $ | — | $ | (5 | ) | $ | 114 | ||||||
(1) | Classified in other assets on the Consolidated Balance Sheet. |
Other Debt Securities Carried at Fair Value | |||||||
(Dollars in millions) | December 31 2013 | September 30 2013 | |||||
U.S. Treasury and agency securities | $ | 4,062 | $ | — | |||
Mortgage-backed securities: | |||||||
Agency | 16,500 | 18,626 | |||||
Agency-collateralized mortgage obligations | 218 | 563 | |||||
Commercial | 749 | 758 | |||||
Non-U.S. securities (1) | 11,315 | 11,506 | |||||
Total | $ | 32,844 | $ | 31,453 |
(1) | These securities are used to satisfy certain international regulatory liquidity requirements. |
This information is preliminary and based on company data available at the time of the presentation. | 14 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Quarterly Results by Business Segment | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Fourth Quarter 2013 | |||||||||||||||||||||||||||||
Total Corporation | Consumer & Business Banking | Consumer Real Estate Services | Global Banking | Global Markets | GWIM | All Other | |||||||||||||||||||||||
Net interest income (FTE basis) | $ | 10,999 | $ | 4,948 | $ | 715 | $ | 2,301 | $ | 1,142 | $ | 1,485 | $ | 408 | |||||||||||||||
Noninterest income (loss) | 10,702 | 2,549 | 997 | 2,004 | 2,482 | 2,995 | (325 | ) | |||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 21,701 | 7,497 | 1,712 | 4,305 | 3,624 | 4,480 | 83 | ||||||||||||||||||||||
Provision for credit losses | 336 | 427 | (474 | ) | 441 | 104 | 26 | (188 | ) | ||||||||||||||||||||
Noninterest expense | 17,307 | 4,042 | 3,794 | 1,927 | 3,284 | 3,264 | 996 | ||||||||||||||||||||||
Income (loss) before income taxes | 4,058 | 3,028 | (1,608 | ) | 1,937 | 236 | 1,190 | (725 | ) | ||||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 619 | 1,061 | (547 | ) | 670 | 21 | 413 | (999 | ) | ||||||||||||||||||||
Net income (loss) | $ | 3,439 | $ | 1,967 | $ | (1,061 | ) | $ | 1,267 | $ | 215 | $ | 777 | $ | 274 | ||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 929,777 | $ | 163,152 | $ | 89,687 | $ | 268,849 | n/m | $ | 115,546 | $ | 226,049 | ||||||||||||||||
Total assets (1) | 2,134,875 | 590,073 | 113,584 | 380,496 | $ | 603,110 | 268,683 | 178,929 | |||||||||||||||||||||
Total deposits | 1,112,674 | 528,808 | n/m | 259,762 | n/m | 240,395 | 34,030 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 928,233 | $ | 165,090 | $ | 89,753 | $ | 269,469 | n/m | $ | 115,846 | $ | 220,694 | ||||||||||||||||
Total assets (1) | 2,102,273 | 592,978 | 113,386 | 379,207 | $ | 575,709 | 274,112 | 166,881 | |||||||||||||||||||||
Total deposits | 1,119,271 | 531,707 | n/m | 265,718 | n/m | 244,901 | 27,702 | ||||||||||||||||||||||
Third Quarter 2013 | |||||||||||||||||||||||||||||
Total Corporation | Consumer & Business Banking | Consumer Real Estate Services | Global Banking | Global Markets | GWIM | All Other | |||||||||||||||||||||||
Net interest income (FTE basis) | $ | 10,479 | $ | 5,056 | $ | 733 | $ | 2,201 | $ | 975 | $ | 1,478 | $ | 36 | |||||||||||||||
Noninterest income | 11,264 | 2,468 | 844 | 1,807 | 2,401 | 2,912 | 832 | ||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 21,743 | 7,524 | 1,577 | 4,008 | 3,376 | 4,390 | 868 | ||||||||||||||||||||||
Provision for credit losses | 296 | 761 | (308 | ) | 322 | 47 | 23 | (549 | ) | ||||||||||||||||||||
Noninterest expense | 16,389 | 3,980 | 3,419 | 1,927 | 2,884 | 3,249 | 930 | ||||||||||||||||||||||
Income (loss) before income taxes | 5,058 | 2,783 | (1,534 | ) | 1,759 | 445 | 1,118 | 487 | |||||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 2,561 | 1,004 | (534 | ) | 625 | 1,223 | 399 | (156 | ) | ||||||||||||||||||||
Net income (loss) | $ | 2,497 | $ | 1,779 | $ | (1,000 | ) | $ | 1,134 | $ | (778 | ) | $ | 719 | $ | 643 | |||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 923,978 | $ | 165,707 | $ | 88,406 | $ | 260,085 | n/m | $ | 112,752 | $ | 232,538 | ||||||||||||||||
Total assets (1) | 2,123,430 | 583,855 | 118,226 | 347,062 | $ | 602,632 | 268,611 | 203,044 | |||||||||||||||||||||
Total deposits | 1,090,611 | 522,023 | n/m | 239,839 | n/m | 239,663 | 35,126 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 934,392 | $ | 167,254 | $ | 87,586 | $ | 267,165 | n/m | $ | 114,175 | $ | 229,550 | ||||||||||||||||
Total assets (1) | 2,126,653 | 588,627 | 115,424 | 373,110 | $ | 601,139 | 270,484 | 177,869 | |||||||||||||||||||||
Total deposits | 1,110,118 | 526,876 | n/m | 263,121 | n/m | 241,553 | 30,705 | ||||||||||||||||||||||
Fourth Quarter 2012 | |||||||||||||||||||||||||||||
Total Corporation | Consumer & Business Banking | Consumer Real Estate Services | Global Banking | Global Markets | GWIM | All Other | |||||||||||||||||||||||
Net interest income (FTE basis) | $ | 10,555 | $ | 4,869 | $ | 729 | $ | 2,099 | $ | 1,114 | $ | 1,489 | $ | 255 | |||||||||||||||
Noninterest income (loss) | 8,336 | 2,532 | (254 | ) | 1,852 | 1,906 | 2,704 | (404 | ) | ||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 18,891 | 7,401 | 475 | 3,951 | 3,020 | 4,193 | (149 | ) | |||||||||||||||||||||
Provision for credit losses | 2,204 | 1,078 | 485 | 62 | 17 | 112 | 450 | ||||||||||||||||||||||
Noninterest expense | 18,360 | 4,174 | 5,607 | 1,753 | 2,627 | 3,196 | 1,003 | ||||||||||||||||||||||
Income (loss) before income taxes | (1,673 | ) | 2,149 | (5,617 | ) | 2,136 | 376 | 885 | (1,602 | ) | |||||||||||||||||||
Income tax expense (benefit) (FTE basis) | (2,405 | ) | 703 | (1,913 | ) | 744 | 195 | 309 | (2,443 | ) | |||||||||||||||||||
Net income (loss) | $ | 732 | $ | 1,446 | $ | (3,704 | ) | $ | 1,392 | $ | 181 | $ | 576 | $ | 841 | ||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 893,166 | $ | 167,219 | $ | 96,605 | $ | 232,396 | n/m | $ | 103,785 | $ | 247,128 | ||||||||||||||||
Total assets (1) | 2,210,365 | 540,787 | 131,663 | 336,332 | $ | 645,808 | 276,408 | 279,367 | |||||||||||||||||||||
Total deposits | 1,078,076 | 484,086 | n/m | 242,817 | n/m | 249,658 | 36,939 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 907,819 | $ | 169,266 | $ | 94,660 | $ | 242,340 | n/m | $ | 105,928 | $ | 241,981 | ||||||||||||||||
Total assets (1) | 2,209,974 | 554,915 | 131,059 | 331,611 | $ | 632,263 | 297,326 | 262,800 | |||||||||||||||||||||
Total deposits | 1,105,261 | 496,159 | n/m | 243,306 | n/m | 266,188 | 36,061 | ||||||||||||||||||||||
(1) | Total assets include asset allocations to match liabilities (i.e., deposits). |
This information is preliminary and based on company data available at the time of the presentation. | 15 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Annual Results by Business Segment | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31, 2013 | |||||||||||||||||||||||||||||
Total Corporation | Consumer & Business Banking | Consumer Real Estate Services | Global Banking | Global Markets | GWIM | All Other | |||||||||||||||||||||||
Net interest income (FTE basis) | $ | 43,124 | $ | 20,051 | $ | 2,890 | $ | 8,914 | $ | 4,239 | $ | 6,064 | $ | 966 | |||||||||||||||
Noninterest income | 46,677 | 9,816 | 4,826 | 7,567 | 11,819 | 11,726 | 923 | ||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 89,801 | 29,867 | 7,716 | 16,481 | 16,058 | 17,790 | 1,889 | ||||||||||||||||||||||
Provision for credit losses | 3,556 | 3,107 | (156 | ) | 1,075 | 140 | 56 | (666 | ) | ||||||||||||||||||||
Noninterest expense | 69,214 | 16,357 | 16,013 | 7,552 | 12,013 | 13,038 | 4,241 | ||||||||||||||||||||||
Income (loss) before income taxes | 17,031 | 10,403 | (8,141 | ) | 7,854 | 3,905 | 4,696 | (1,686 | ) | ||||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 5,600 | 3,815 | (2,986 | ) | 2,880 | 2,342 | 1,722 | (2,173 | ) | ||||||||||||||||||||
Net income (loss) | $ | 11,431 | $ | 6,588 | $ | (5,155 | ) | $ | 4,974 | $ | 1,563 | $ | 2,974 | $ | 487 | ||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 918,641 | $ | 164,570 | $ | 90,278 | $ | 257,245 | n/m | $ | 111,023 | $ | 235,454 | ||||||||||||||||
Total assets (1) | 2,163,513 | 580,714 | 120,560 | 343,464 | $ | 632,804 | 270,788 | 215,183 | |||||||||||||||||||||
Total deposits | 1,089,735 | 518,980 | n/m | 237,457 | n/m | 242,161 | 34,617 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 928,233 | $ | 165,090 | $ | 89,753 | $ | 269,469 | n/m | $ | 115,846 | $ | 220,694 | ||||||||||||||||
Total assets (1) | 2,102,273 | 592,978 | 113,386 | 379,207 | $ | 575,709 | 274,112 | 166,881 | |||||||||||||||||||||
Total deposits | 1,119,271 | 531,707 | n/m | 265,718 | n/m | 244,901 | 27,702 | ||||||||||||||||||||||
Year Ended December 31, 2012 | |||||||||||||||||||||||||||||
Total Corporation | Consumer & Business Banking | Consumer Real Estate Services | Global Banking | Global Markets | GWIM | All Other | |||||||||||||||||||||||
Net interest income (FTE basis) | $ | 41,557 | $ | 19,853 | $ | 2,930 | $ | 8,135 | $ | 3,672 | $ | 5,827 | $ | 1,140 | |||||||||||||||
Noninterest income (loss) | 42,678 | 9,937 | 5,821 | 7,539 | 10,612 | 10,691 | (1,922 | ) | |||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 84,235 | 29,790 | 8,751 | 15,674 | 14,284 | 16,518 | (782 | ) | |||||||||||||||||||||
Provision for credit losses | 8,169 | 4,148 | 1,442 | (342 | ) | 34 | 266 | 2,621 | |||||||||||||||||||||
Noninterest expense | 72,093 | 16,995 | 17,190 | 7,619 | 11,295 | 12,721 | 6,273 | ||||||||||||||||||||||
Income (loss) before income taxes | 3,973 | 8,647 | (9,881 | ) | 8,397 | 2,955 | 3,531 | (9,676 | ) | ||||||||||||||||||||
Income tax expense (benefit) (FTE basis) | (215 | ) | 3,101 | (3,442 | ) | 3,053 | 1,726 | 1,286 | (5,939 | ) | |||||||||||||||||||
Net income (loss) | $ | 4,188 | $ | 5,546 | $ | (6,439 | ) | $ | 5,344 | $ | 1,229 | $ | 2,245 | $ | (3,737 | ) | |||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 898,768 | $ | 173,036 | $ | 103,524 | $ | 224,336 | n/m | $ | 100,456 | $ | 259,241 | ||||||||||||||||
Total assets (1) | 2,191,356 | 532,827 | 145,369 | 322,701 | $ | 606,249 | 268,475 | 315,735 | |||||||||||||||||||||
Total deposits | 1,047,782 | 475,180 | n/m | 223,940 | n/m | 242,384 | 43,087 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 907,819 | $ | 169,266 | $ | 94,660 | $ | 242,340 | n/m | $ | 105,928 | $ | 241,981 | ||||||||||||||||
Total assets (1) | 2,209,974 | 554,915 | 131,059 | 331,611 | $ | 632,263 | 297,326 | 262,800 | |||||||||||||||||||||
Total deposits | 1,105,261 | 496,159 | n/m | 243,306 | n/m | 266,188 | 36,061 | ||||||||||||||||||||||
(1) | Total assets include asset allocations to match liabilities (i.e., deposits). |
This information is preliminary and based on company data available at the time of the presentation. | 16 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Consumer & Business Banking Segment Results | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 20,051 | $ | 19,853 | $ | 4,948 | $ | 5,056 | $ | 5,034 | $ | 5,013 | $ | 4,869 | |||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||
Card income | 4,804 | 5,315 | 1,236 | 1,175 | 1,186 | 1,207 | 1,342 | ||||||||||||||||||||||
Service charges | 4,208 | 4,277 | 1,097 | 1,063 | 1,035 | 1,013 | 1,034 | ||||||||||||||||||||||
All other income | 804 | 345 | 216 | 230 | 179 | 179 | 156 | ||||||||||||||||||||||
Total noninterest income | 9,816 | 9,937 | 2,549 | 2,468 | 2,400 | 2,399 | 2,532 | ||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 29,867 | 29,790 | 7,497 | 7,524 | 7,434 | 7,412 | 7,401 | ||||||||||||||||||||||
Provision for credit losses | 3,107 | 4,148 | 427 | 761 | 967 | 952 | 1,078 | ||||||||||||||||||||||
Noninterest expense | 16,357 | 16,995 | 4,042 | 3,980 | 4,178 | 4,157 | 4,174 | ||||||||||||||||||||||
Income before income taxes | 10,403 | 8,647 | 3,028 | 2,783 | 2,289 | 2,303 | 2,149 | ||||||||||||||||||||||
Income tax expense (FTE basis) | 3,815 | 3,101 | 1,061 | 1,004 | 894 | 856 | 703 | ||||||||||||||||||||||
Net income | $ | 6,588 | $ | 5,546 | $ | 1,967 | $ | 1,779 | $ | 1,395 | $ | 1,447 | $ | 1,446 | |||||||||||||||
Net interest yield (FTE basis) | 3.72 | % | 4.04 | % | 3.58 | % | 3.70 | % | 3.72 | % | 3.89 | % | 3.88 | % | |||||||||||||||
Return on average allocated capital (1, 2) | 21.98 | — | 26.03 | 23.55 | 18.68 | 19.59 | — | ||||||||||||||||||||||
Return on average economic capital (1, 2) | — | 23.12 | — | — | — | — | 23.46 | ||||||||||||||||||||||
Efficiency ratio (FTE basis) | 54.76 | 57.05 | 53.92 | 52.90 | 56.19 | 56.09 | 56.39 | ||||||||||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 164,570 | $ | 173,036 | $ | 163,152 | $ | 165,707 | $ | 163,593 | $ | 165,845 | $ | 167,219 | |||||||||||||||
Total earning assets (3) | 539,213 | 491,767 | 548,174 | 542,545 | 542,697 | 523,125 | 499,241 | ||||||||||||||||||||||
Total assets (3) | 580,714 | 532,827 | 590,073 | 583,855 | 584,143 | 564,469 | 540,787 | ||||||||||||||||||||||
Total deposits | 518,980 | 475,180 | 528,808 | 522,023 | 522,259 | 502,508 | 484,086 | ||||||||||||||||||||||
Allocated capital (1,2) | 30,000 | — | 30,000 | 30,000 | 30,000 | 30,000 | — | ||||||||||||||||||||||
Economic capital (1, 2) | — | 24,051 | — | — | — | — | 24,561 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 165,090 | $ | 169,266 | $ | 165,090 | $ | 167,254 | $ | 164,851 | $ | 163,820 | $ | 169,266 | |||||||||||||||
Total earning assets (3) | 550,610 | 513,109 | 550,610 | 547,187 | 545,685 | 550,989 | 513,109 | ||||||||||||||||||||||
Total assets (3) | 592,978 | 554,915 | 592,978 | 588,627 | 587,576 | 593,167 | 554,915 | ||||||||||||||||||||||
Total deposits | 531,707 | 496,159 | 531,707 | 526,876 | 525,099 | 530,581 | 496,159 | ||||||||||||||||||||||
(1) | Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For more information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50. |
(2) | Return on average allocated capital and return on average economic capital are calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital or average economic capital, as applicable. Allocated capital, economic capital and the related returns are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.) |
(3) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity. |
This information is preliminary and based on company data available at the time of the presentation. | 17 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer & Business Banking Annual Results | |||||||||||||
(Dollars in millions) | |||||||||||||
Year Ended December 31, 2013 | |||||||||||||
Total Consumer & Business Banking | Deposits (1) | Consumer Lending (2) | |||||||||||
Net interest income (FTE basis) | $ | 20,051 | $ | 9,808 | $ | 10,243 | |||||||
Noninterest income: | |||||||||||||
Card income | 4,804 | 60 | 4,744 | ||||||||||
Service charges | 4,208 | 4,208 | — | ||||||||||
All other income | 804 | 509 | 295 | ||||||||||
Total noninterest income | 9,816 | 4,777 | 5,039 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 29,867 | 14,585 | 15,282 | ||||||||||
Provision for credit losses | 3,107 | 299 | 2,808 | ||||||||||
Noninterest expense | 16,357 | 10,927 | 5,430 | ||||||||||
Income before income taxes | 10,403 | 3,359 | 7,044 | ||||||||||
Income tax expense (FTE basis) | 3,815 | 1,232 | 2,583 | ||||||||||
Net income | $ | 6,588 | $ | 2,127 | $ | 4,461 | |||||||
Net interest yield (FTE basis) | 3.72 | % | 1.88 | % | 7.18 | % | |||||||
Return on average allocated capital (3, 4) | 21.98 | 13.82 | 30.60 | ||||||||||
Efficiency ratio (FTE basis) | 54.76 | 74.92 | 35.53 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 164,570 | $ | 22,437 | $ | 142,133 | |||||||
Total earning assets (5) | 539,213 | 522,870 | 142,725 | ||||||||||
Total assets (5) | 580,714 | 555,653 | 151,443 | ||||||||||
Total deposits | 518,980 | 518,470 | n/m | ||||||||||
Allocated capital (3, 4) | 30,000 | 15,400 | 14,600 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 165,090 | $ | 22,574 | $ | 142,516 | |||||||
Total earning assets (5) | 550,610 | 534,946 | 143,917 | ||||||||||
Total assets (5) | 592,978 | 567,837 | 153,394 | ||||||||||
Total deposits | 531,707 | 530,947 | n/m | ||||||||||
Year Ended December 31, 2012 | |||||||||||||
Total Consumer & Business Banking | Deposits (1) | Consumer Lending (2) | |||||||||||
Net interest income (FTE basis) | $ | 19,853 | $ | 9,046 | $ | 10,807 | |||||||
Noninterest income: | |||||||||||||
Card income | 5,315 | 62 | 5,253 | ||||||||||
Service charges | 4,277 | 4,277 | — | ||||||||||
All other income (loss) | 345 | 397 | (52 | ) | |||||||||
Total noninterest income | 9,937 | 4,736 | 5,201 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 29,790 | 13,782 | 16,008 | ||||||||||
Provision for credit losses | 4,148 | 488 | 3,660 | ||||||||||
Noninterest expense | 16,995 | 11,310 | 5,685 | ||||||||||
Income before income taxes | 8,647 | 1,984 | 6,663 | ||||||||||
Income tax expense (FTE basis) | 3,101 | 723 | 2,378 | ||||||||||
Net income | $ | 5,546 | $ | 1,261 | $ | 4,285 | |||||||
Net interest yield (FTE basis) | 4.04 | % | 1.90 | % | 7.18 | % | |||||||
Return on average economic capital (3, 4) | 23.12 | 9.72 | 38.83 | ||||||||||
Efficiency ratio (FTE basis) | 57.05 | 82.07 | 35.51 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 173,036 | $ | 23,369 | $ | 149,667 | |||||||
Total earning assets (5) | 491,767 | 477,142 | 150,515 | ||||||||||
Total assets (5) | 532,827 | 510,384 | 158,333 | ||||||||||
Total deposits | 475,180 | 474,822 | n/m | ||||||||||
Economic capital (3, 4) | 24,051 | 12,985 | 11,066 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 169,266 | $ | 22,907 | $ | 146,359 | |||||||
Total earning assets (5) | 513,109 | 498,147 | 146,809 | ||||||||||
Total assets (5) | 554,915 | 531,354 | 155,408 | ||||||||||
Total deposits | 496,159 | 495,711 | n/m | ||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 18 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer & Business Banking Quarterly Results | |||||||||||||
(Dollars in millions) | |||||||||||||
Fourth Quarter 2013 | |||||||||||||
Total Consumer & Business Banking | Deposits (1) | Consumer Lending (2) | |||||||||||
Net interest income (FTE basis) | $ | 4,948 | $ | 2,492 | $ | 2,456 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,236 | 15 | 1,221 | ||||||||||
Service charges | 1,097 | 1,097 | — | ||||||||||
All other income | 216 | 164 | 52 | ||||||||||
Total noninterest income | 2,549 | 1,276 | 1,273 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 7,497 | 3,768 | 3,729 | ||||||||||
Provision for credit losses | 427 | 105 | 322 | ||||||||||
Noninterest expense | 4,042 | 2,624 | 1,418 | ||||||||||
Income before income taxes | 3,028 | 1,039 | 1,989 | ||||||||||
Income tax expense (FTE basis) | 1,061 | 365 | 696 | ||||||||||
Net income | $ | 1,967 | $ | 674 | $ | 1,293 | |||||||
Net interest yield (FTE basis) | 3.58 | % | 1.86 | % | 6.87 | % | |||||||
Return on average allocated capital (3, 4) | 26.03 | 17.36 | 35.18 | ||||||||||
Efficiency ratio (FTE basis) | 53.92 | 69.63 | 38.03 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 163,152 | $ | 22,333 | $ | 140,819 | |||||||
Total earning assets (5) | 548,174 | 532,312 | 141,869 | ||||||||||
Total assets (5) | 590,073 | 565,219 | 150,861 | ||||||||||
Total deposits | 528,808 | 528,204 | n/m | ||||||||||
Allocated capital (3, 4) | 30,000 | 15,400 | 14,600 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 165,090 | $ | 22,574 | $ | 142,516 | |||||||
Total earning assets (5) | 550,610 | 534,946 | 143,917 | ||||||||||
Total assets (5) | 592,978 | 567,837 | 153,394 | ||||||||||
Total deposits | 531,707 | 530,947 | n/m | ||||||||||
Third Quarter 2013 | |||||||||||||
Total Consumer & Business Banking | Deposits (1) | Consumer Lending (2) | |||||||||||
Net interest income (FTE basis) | $ | 5,056 | $ | 2,457 | $ | 2,599 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,175 | 15 | 1,160 | ||||||||||
Service charges | 1,063 | 1,063 | — | ||||||||||
All other income | 230 | 126 | 104 | ||||||||||
Total noninterest income | 2,468 | 1,204 | 1,264 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 7,524 | 3,661 | 3,863 | ||||||||||
Provision for credit losses | 761 | 96 | 665 | ||||||||||
Noninterest expense | 3,980 | 2,670 | 1,310 | ||||||||||
Income before income taxes | 2,783 | 895 | 1,888 | ||||||||||
Income tax expense (FTE basis) | 1,004 | 323 | 681 | ||||||||||
Net income | $ | 1,779 | $ | 572 | $ | 1,207 | |||||||
Net interest yield (FTE basis) | 3.70 | % | 1.85 | % | 7.17 | % | |||||||
Return on average allocated capital (3, 4) | 23.55 | 14.74 | 32.84 | ||||||||||
Efficiency ratio (FTE basis) | 52.90 | 72.92 | 33.92 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 165,707 | $ | 22,371 | $ | 143,336 | |||||||
Total earning assets (5) | 542,545 | 525,998 | 143,771 | ||||||||||
Total assets (5) | 583,855 | 558,638 | 152,441 | ||||||||||
Total deposits | 522,023 | 521,511 | n/m | ||||||||||
Allocated capital (3, 4) | 30,000 | 15,400 | 14,600 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 167,254 | $ | 22,369 | $ | 144,885 | |||||||
Total earning assets (5) | 547,187 | 530,658 | 145,323 | ||||||||||
Total assets (5) | 588,627 | 563,110 | 154,311 | ||||||||||
Total deposits | 526,876 | 526,318 | n/m | ||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 19 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer & Business Banking Quarterly Results (continued) | |||||||||||||
(Dollars in millions) | |||||||||||||
Fourth Quarter 2012 | |||||||||||||
Total Consumer & Business Banking | Deposits (1) | Consumer Lending (2) | |||||||||||
Net interest income (FTE basis) | $ | 4,869 | $ | 2,213 | $ | 2,656 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,342 | 16 | 1,326 | ||||||||||
Service charges | 1,034 | 1,034 | — | ||||||||||
All other income | 156 | 123 | 33 | ||||||||||
Total noninterest income | 2,532 | 1,173 | 1,359 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 7,401 | 3,386 | 4,015 | ||||||||||
Provision for credit losses | 1,078 | 74 | 1,004 | ||||||||||
Noninterest expense | 4,174 | 2,799 | 1,375 | ||||||||||
Income before income taxes | 2,149 | 513 | 1,636 | ||||||||||
Income tax expense (FTE basis) | 703 | 180 | 523 | ||||||||||
Net income | $ | 1,446 | $ | 333 | $ | 1,113 | |||||||
Net interest yield (FTE basis) | 3.88 | % | 1.81 | % | 7.29 | % | |||||||
Return on average economic capital (3, 4) | 23.46 | 9.85 | 39.99 | ||||||||||
Efficiency ratio (FTE basis) | 56.39 | 82.61 | 34.27 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 167,219 | $ | 22,695 | $ | 144,524 | |||||||
Total earning assets (5) | 499,241 | 485,908 | 145,008 | ||||||||||
Total assets (5) | 540,787 | 519,064 | 153,398 | ||||||||||
Total deposits | 484,086 | 483,686 | n/m | ||||||||||
Economic capital (3, 4) | 24,561 | 13,467 | 11,094 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 169,266 | $ | 22,907 | $ | 146,359 | |||||||
Total earning assets (5) | 513,109 | 498,147 | 146,809 | ||||||||||
Total assets (5) | 554,915 | 531,354 | 155,408 | ||||||||||
Total deposits | 496,159 | 495,711 | n/m | ||||||||||
(1) | During the first quarter of 2013, Business Banking results were moved into Deposits and prior periods were reclassified to conform to current period presentation. |
(2) | During the second quarter of 2013, consumer Dealer Financial Services results were moved into Card Services from Global Banking. As a result, Card Services was renamed Consumer Lending. Prior periods were reclassified to conform to current period presentation. |
(3) | Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For more information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50. |
(4) | Return on average allocated capital and return on average economic capital are calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital or average economic capital, as applicable. Allocated capital, economic capital and the related returns are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.) |
(5) | For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer & Business Banking. |
This information is preliminary and based on company data available at the time of the presentation. | 20 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Consumer & Business Banking Key Indicators | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||||||
Average deposit balances | |||||||||||||||||||||||||||||
Checking | $ | 238,242 | $ | 210,499 | $ | 246,752 | $ | 240,037 | $ | 238,033 | $ | 227,920 | $ | 217,811 | |||||||||||||||
Savings | 42,165 | 39,224 | 42,139 | 42,365 | 43,183 | 40,959 | 39,121 | ||||||||||||||||||||||
MMS | 162,361 | 143,500 | 167,362 | 164,402 | 162,432 | 155,088 | 148,171 | ||||||||||||||||||||||
CDs and IRAs | 71,821 | 77,689 | 68,192 | 70,888 | 74,064 | 74,217 | 74,589 | ||||||||||||||||||||||
Non-U.S. and other | 4,391 | 4,268 | 4,363 | 4,331 | 4,547 | 4,324 | 4,394 | ||||||||||||||||||||||
Total average deposit balances | $ | 518,980 | $ | 475,180 | $ | 528,808 | $ | 522,023 | $ | 522,259 | $ | 502,508 | $ | 484,086 | |||||||||||||||
Deposit spreads (excludes noninterest costs) | |||||||||||||||||||||||||||||
Checking | 2.03 | % | 2.55 | % | 2.02 | % | 2.01 | % | 2.02 | % | 2.06 | % | 2.28 | % | |||||||||||||||
Savings | 2.21 | 2.71 | 2.23 | 2.21 | 2.20 | 2.20 | 2.48 | ||||||||||||||||||||||
MMS | 1.07 | 1.20 | 1.10 | 1.07 | 1.05 | 1.04 | 1.11 | ||||||||||||||||||||||
CDs and IRAs | 0.52 | 0.58 | 0.50 | 0.51 | 0.51 | 0.55 | 0.57 | ||||||||||||||||||||||
Non-U.S. and other | 0.95 | 1.00 | 0.85 | 0.93 | 1.00 | 1.02 | 0.93 | ||||||||||||||||||||||
Total deposit spreads | 1.52 | 1.81 | 1.54 | 1.52 | 1.51 | 1.52 | 1.66 | ||||||||||||||||||||||
Client brokerage assets | $ | 96,048 | $ | 75,946 | $ | 96,048 | $ | 89,517 | $ | 84,182 | $ | 82,616 | $ | 75,946 | |||||||||||||||
Online banking active accounts (units in thousands) | 29,950 | 29,638 | 29,950 | 30,197 | 29,867 | 30,102 | 29,638 | ||||||||||||||||||||||
Mobile banking active accounts (units in thousands) | 14,395 | 12,013 | 14,395 | 13,967 | 13,214 | 12,641 | 12,013 | ||||||||||||||||||||||
Banking centers | 5,151 | 5,478 | 5,151 | 5,243 | 5,328 | 5,389 | 5,478 | ||||||||||||||||||||||
ATMs | 16,259 | 16,347 | 16,259 | 16,201 | 16,354 | 16,311 | 16,347 | ||||||||||||||||||||||
Total Corporation U.S. credit card (1) | |||||||||||||||||||||||||||||
Loans | |||||||||||||||||||||||||||||
Average credit card outstandings | $ | 90,369 | $ | 94,863 | $ | 90,057 | $ | 90,005 | $ | 89,722 | $ | 91,712 | $ | 92,849 | |||||||||||||||
Ending credit card outstandings | 92,338 | 94,835 | 92,338 | 90,280 | 90,523 | 90,047 | 94,835 | ||||||||||||||||||||||
Credit quality | |||||||||||||||||||||||||||||
Net charge-offs | $ | 3,376 | $ | 4,632 | $ | 724 | $ | 788 | $ | 917 | $ | 947 | $ | 978 | |||||||||||||||
3.74 | % | 4.88 | % | 3.19 | % | 3.47 | % | 4.10 | % | 4.19 | % | 4.19 | % | ||||||||||||||||
30+ delinquency | $ | 2,074 | $ | 2,748 | $ | 2,074 | $ | 2,112 | $ | 2,200 | $ | 2,510 | $ | 2,748 | |||||||||||||||
2.25 | % | 2.90 | % | 2.25 | % | 2.34 | % | 2.43 | % | 2.79 | % | 2.90 | % | ||||||||||||||||
90+ delinquency | $ | 1,053 | $ | 1,437 | $ | 1,053 | $ | 1,049 | $ | 1,167 | $ | 1,360 | $ | 1,437 | |||||||||||||||
1.14 | % | 1.52 | % | 1.14 | % | 1.16 | % | 1.29 | % | 1.51 | % | 1.52 | % | ||||||||||||||||
Other Total Corporation U.S. credit card indicators (1) | |||||||||||||||||||||||||||||
Gross interest yield | 9.73 | % | 10.02 | % | 9.36 | % | 9.82 | % | 9.80 | % | 9.95 | % | 10.01 | % | |||||||||||||||
Risk adjusted margin | 8.68 | 7.54 | 9.11 | 8.68 | 8.41 | 8.51 | 8.48 | ||||||||||||||||||||||
New account growth (in thousands) | 3,911 | 3,258 | 1,000 | 1,048 | 957 | 906 | 837 | ||||||||||||||||||||||
Purchase volumes | $ | 205,914 | $ | 193,500 | $ | 54,514 | $ | 52,823 | $ | 51,945 | $ | 46,632 | $ | 51,628 | |||||||||||||||
Debit card data | |||||||||||||||||||||||||||||
Purchase volumes | $ | 267,087 | $ | 258,363 | $ | 68,000 | $ | 66,712 | $ | 67,740 | $ | 64,635 | $ | 66,217 | |||||||||||||||
(1) | In addition to the U.S. credit card portfolio in Consumer & Business Banking, the remaining U.S. credit card portfolio is primarily in GWIM. |
This information is preliminary and based on company data available at the time of the presentation. | 21 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Consumer Real Estate Services Segment Results | |||||||||||||||||||||||||||||
(Dollars in millions; except as noted) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 2,890 | $ | 2,930 | $ | 715 | $ | 733 | $ | 699 | $ | 743 | $ | 729 | |||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||
Mortgage banking income (loss) | 4,585 | 5,553 | 912 | 775 | 1,411 | 1,487 | (284 | ) | |||||||||||||||||||||
All other income | 241 | 268 | 85 | 69 | 5 | 82 | 30 | ||||||||||||||||||||||
Total noninterest income (loss) | 4,826 | 5,821 | 997 | 844 | 1,416 | 1,569 | (254 | ) | |||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 7,716 | 8,751 | 1,712 | 1,577 | 2,115 | 2,312 | 475 | ||||||||||||||||||||||
Provision for credit losses | (156 | ) | 1,442 | (474 | ) | (308 | ) | 291 | 335 | 485 | |||||||||||||||||||
Noninterest expense | 16,013 | 17,190 | 3,794 | 3,419 | 3,394 | 5,406 | 5,607 | ||||||||||||||||||||||
Loss before income taxes | (8,141 | ) | (9,881 | ) | (1,608 | ) | (1,534 | ) | (1,570 | ) | (3,429 | ) | (5,617 | ) | |||||||||||||||
Income tax benefit (FTE basis) | (2,986 | ) | (3,442 | ) | (547 | ) | (534 | ) | (633 | ) | (1,272 | ) | (1,913 | ) | |||||||||||||||
Net loss | $ | (5,155 | ) | $ | (6,439 | ) | $ | (1,061 | ) | $ | (1,000 | ) | $ | (937 | ) | $ | (2,157 | ) | $ | (3,704 | ) | ||||||||
Net interest yield (FTE basis) | 2.85 | % | 2.43 | % | 2.89 | % | 2.91 | % | 2.75 | % | 2.85 | % | 2.66 | % | |||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 90,278 | $ | 103,524 | $ | 89,687 | $ | 88,406 | $ | 90,114 | $ | 92,963 | $ | 96,605 | |||||||||||||||
Total earning assets | 101,420 | 120,636 | 98,220 | 99,759 | 102,086 | 105,715 | 109,139 | ||||||||||||||||||||||
Total assets | 120,560 | 145,369 | 113,584 | 118,226 | 122,276 | 128,340 | 131,663 | ||||||||||||||||||||||
Allocated capital (1, 2) | 24,000 | — | 24,000 | 24,000 | 24,000 | 24,000 | — | ||||||||||||||||||||||
Economic capital (1, 2) | — | 13,676 | — | — | — | — | 12,474 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 89,753 | $ | 94,660 | $ | 89,753 | $ | 87,586 | $ | 89,257 | $ | 90,971 | $ | 94,660 | |||||||||||||||
Total earning assets | 97,163 | 106,974 | 97,163 | 98,247 | 102,211 | 105,544 | 106,974 | ||||||||||||||||||||||
Total assets | 113,386 | 131,059 | 113,386 | 115,424 | 124,032 | 129,118 | 131,059 | ||||||||||||||||||||||
Period end (in billions) | |||||||||||||||||||||||||||||
Mortgage servicing portfolio (3, 4) | $ | 810.0 | $ | 1,331.8 | $ | 810.0 | $ | 889.4 | $ | 986.4 | $ | 1,185.0 | $ | 1,331.8 | |||||||||||||||
(1) | Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For more information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50. |
(2) | Allocated capital and economic capital are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.) |
(3) | Includes servicing of residential mortgage loans, home equity lines of credit and home equity loans. |
(4) | Excludes loans for which servicing transferred to third parties as of December 31, 2013 with an effective mortgage servicing right sales date of January 2, 2014. |
This information is preliminary and based on company data available at the time of the presentation. | 22 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer Real Estate Services Annual Results (1) | |||||||||||||
(Dollars in millions) | |||||||||||||
Year Ended December 31, 2013 | |||||||||||||
Total Consumer Real Estate Services | Home Loans | Legacy Assets & Servicing | |||||||||||
Net interest income (FTE basis) | $ | 2,890 | $ | 1,349 | $ | 1,541 | |||||||
Noninterest income: | |||||||||||||
Mortgage banking income | 4,585 | 1,916 | 2,669 | ||||||||||
All other income (loss) | 241 | (6 | ) | 247 | |||||||||
Total noninterest income | 4,826 | 1,910 | 2,916 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 7,716 | 3,259 | 4,457 | ||||||||||
Provision for credit losses | (156 | ) | 127 | (283 | ) | ||||||||
Noninterest expense | 16,013 | 3,318 | 12,695 | ||||||||||
Loss before income taxes | (8,141 | ) | (186 | ) | (7,955 | ) | |||||||
Income tax benefit (FTE basis) | (2,986 | ) | (68 | ) | (2,918 | ) | |||||||
Net loss | $ | (5,155 | ) | $ | (118 | ) | $ | (5,037 | ) | ||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 90,278 | $ | 47,675 | $ | 42,603 | |||||||
Total earning assets | 101,420 | 53,148 | 48,272 | ||||||||||
Total assets | 120,560 | 53,429 | 67,131 | ||||||||||
Allocated capital (2, 3) | 24,000 | 6,000 | 18,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 89,753 | $ | 51,021 | $ | 38,732 | |||||||
Total earning assets | 97,163 | 54,071 | 43,092 | ||||||||||
Total assets | 113,386 | 53,927 | 59,459 | ||||||||||
Year Ended December 31, 2012 | |||||||||||||
Total Consumer Real Estate Services | Home Loans | Legacy Assets & Servicing | |||||||||||
Net interest income (FTE basis) | $ | 2,930 | $ | 1,361 | $ | 1,569 | |||||||
Noninterest income: | |||||||||||||
Mortgage banking income | 5,553 | 3,284 | 2,269 | ||||||||||
All other income | 268 | 1 | 267 | ||||||||||
Total noninterest income | 5,821 | 3,285 | 2,536 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 8,751 | 4,646 | 4,105 | ||||||||||
Provision for credit losses | 1,442 | 72 | 1,370 | ||||||||||
Noninterest expense | 17,190 | 3,195 | 13,995 | ||||||||||
Income (loss) before income taxes | (9,881 | ) | 1,379 | (11,260 | ) | ||||||||
Income tax expense (benefit) (FTE basis) | (3,442 | ) | 502 | (3,944 | ) | ||||||||
Net income (loss) | $ | (6,439 | ) | $ | 877 | $ | (7,316 | ) | |||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 103,524 | $ | 50,023 | $ | 53,501 | |||||||
Total earning assets | 120,636 | 56,581 | 64,055 | ||||||||||
Total assets | 145,369 | 57,552 | 87,817 | ||||||||||
Economic capital (2, 3) | 13,676 | 3,734 | 9,942 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 94,660 | $ | 47,742 | $ | 46,918 | |||||||
Total earning assets | 106,974 | 54,394 | 52,580 | ||||||||||
Total assets | 131,059 | 55,465 | 75,594 | ||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 23 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer Real Estate Services Quarterly Results (1) | |||||||||||||
(Dollars in millions) | |||||||||||||
Fourth Quarter 2013 | |||||||||||||
Total Consumer Real Estate Services | Home Loans | Legacy Assets & Servicing | |||||||||||
Net interest income (FTE basis) | $ | 715 | $ | 330 | $ | 385 | |||||||
Noninterest income: | |||||||||||||
Mortgage banking income | 912 | 220 | 692 | ||||||||||
All other income | 85 | 17 | 68 | ||||||||||
Total noninterest income | 997 | 237 | 760 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 1,712 | 567 | 1,145 | ||||||||||
Provision for credit losses | (474 | ) | (18 | ) | (456 | ) | |||||||
Noninterest expense | 3,794 | 755 | 3,039 | ||||||||||
Loss before income taxes | (1,608 | ) | (170 | ) | (1,438 | ) | |||||||
Income tax benefit (FTE basis) | (547 | ) | (62 | ) | (485 | ) | |||||||
Net loss | $ | (1,061 | ) | $ | (108 | ) | $ | (953 | ) | ||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 89,687 | $ | 49,706 | $ | 39,981 | |||||||
Total earning assets | 98,220 | 53,052 | 45,168 | ||||||||||
Total assets | 113,584 | 52,932 | 60,652 | ||||||||||
Allocated capital (2, 3) | 24,000 | 6,000 | 18,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 89,753 | $ | 51,021 | $ | 38,732 | |||||||
Total earning assets | 97,163 | 54,071 | 43,092 | ||||||||||
Total assets | 113,386 | 53,927 | 59,459 | ||||||||||
Third Quarter 2013 | |||||||||||||
Total Consumer Real Estate Services | Home Loans | Legacy Assets & Servicing | |||||||||||
Net interest income (FTE basis) | $ | 733 | $ | 329 | $ | 404 | |||||||
Noninterest income: | |||||||||||||
Mortgage banking income | 775 | 345 | 430 | ||||||||||
All other income | 69 | 35 | 34 | ||||||||||
Total noninterest income | 844 | 380 | 464 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 1,577 | 709 | 868 | ||||||||||
Provision for credit losses | (308 | ) | (11 | ) | (297 | ) | |||||||
Noninterest expense | 3,419 | 880 | 2,539 | ||||||||||
Loss before income taxes | (1,534 | ) | (160 | ) | (1,374 | ) | |||||||
Income tax benefit (FTE basis) | (534 | ) | (61 | ) | (473 | ) | |||||||
Net loss | $ | (1,000 | ) | $ | (99 | ) | $ | (901 | ) | ||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 88,406 | $ | 46,878 | $ | 41,528 | |||||||
Total earning assets | 99,759 | 52,074 | 47,685 | ||||||||||
Total assets | 118,226 | 52,309 | 65,917 | ||||||||||
Allocated capital (2, 3) | 24,000 | 6,000 | 18,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 87,586 | $ | 46,875 | $ | 40,711 | |||||||
Total earning assets | 98,247 | 51,248 | 46,999 | ||||||||||
Total assets | 115,424 | 51,075 | 64,349 | ||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 24 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer Real Estate Services Quarterly Results (1) (continued) | |||||||||||||
(Dollars in millions) | |||||||||||||
Fourth Quarter 2012 | |||||||||||||
Total Consumer Real Estate Services | Home Loans | Legacy Assets & Servicing | |||||||||||
Net interest income (FTE basis) | $ | 729 | $ | 348 | $ | 381 | |||||||
Noninterest income: | |||||||||||||
Mortgage banking income (loss) | (284 | ) | 891 | (1,175 | ) | ||||||||
All other income | 30 | 13 | 17 | ||||||||||
Total noninterest income (loss) | (254 | ) | 904 | (1,158 | ) | ||||||||
Total revenue, net of interest expense (FTE basis) | 475 | 1,252 | (777 | ) | |||||||||
Provision for credit losses | 485 | 77 | 408 | ||||||||||
Noninterest expense | 5,607 | 747 | 4,860 | ||||||||||
Income (loss) before income taxes | (5,617 | ) | 428 | (6,045 | ) | ||||||||
Income tax expense (benefit) (FTE basis) | (1,913 | ) | 151 | (2,064 | ) | ||||||||
Net income (loss) | $ | (3,704 | ) | $ | 277 | $ | (3,981 | ) | |||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 96,605 | $ | 48,312 | $ | 48,293 | |||||||
Total earning assets | 109,139 | 54,720 | 54,419 | ||||||||||
Total assets | 131,663 | 55,611 | 76,052 | ||||||||||
Economic capital (2, 3) | 12,474 | 3,888 | 8,586 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 94,660 | $ | 47,742 | $ | 46,918 | |||||||
Total earning assets | 106,974 | 54,394 | 52,580 | ||||||||||
Total assets | 131,059 | 55,465 | 75,594 | ||||||||||
(1) | Consumer Real Estate Services includes Home Loans and Legacy Assets & Servicing. The results of certain mortgage servicing rights activities, including net hedge results, together with any related assets or liabilities used as economic hedges, are included in Legacy Assets & Servicing. |
(2) | Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For more information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50. |
(3) | Allocated capital and economic capital are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.) |
This information is preliminary and based on company data available at the time of the presentation. | 25 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||
Consumer Real Estate Services Key Indicators | ||||||||||||||||||||||||||||||
(Dollars in millions, except as noted) | ||||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | |||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||||
Mortgage servicing rights at fair value rollforward: | ||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 5,716 | $ | 7,378 | $ | 5,058 | $ | 5,827 | $ | 5,776 | $ | 5,716 | $ | 5,087 | ||||||||||||||||
Net additions (sales) | (1,572 | ) | 252 | (197 | ) | (600 | ) | (715 | ) | (60 | ) | 97 | ||||||||||||||||||
Amortization of expected cash flows (1) | (1,043 | ) | (1,484 | ) | (229 | ) | (240 | ) | (260 | ) | (314 | ) | (335 | ) | ||||||||||||||||
Other changes in mortgage servicing rights fair value (2) | 1,941 | (430 | ) | 410 | 71 | 1,026 | 434 | 867 | ||||||||||||||||||||||
Balance, end of period | $ | 5,042 | $ | 5,716 | $ | 5,042 | $ | 5,058 | $ | 5,827 | $ | 5,776 | $ | 5,716 | ||||||||||||||||
Capitalized mortgage servicing rights (% of loans serviced for investors) | 92 | bps | 55 | bps | 92 | bps | 82 | bps | 77 | bps | 61 | bps | 55 | bps | ||||||||||||||||
Mortgage loans serviced for investors (in billions) | $ | 550 | $ | 1,045 | $ | 550 | $ | 616 | $ | 759 | $ | 949 | $ | 1,045 | ||||||||||||||||
Loan production: | ||||||||||||||||||||||||||||||
Total Corporation (3) | ||||||||||||||||||||||||||||||
First mortgage | $ | 83,421 | $ | 75,074 | $ | 11,624 | $ | 22,601 | $ | 25,276 | $ | 23,920 | $ | 21,516 | ||||||||||||||||
Home equity | 6,355 | 3,585 | 1,915 | 1,828 | 1,496 | 1,116 | 962 | |||||||||||||||||||||||
Consumer Real Estate Services | ||||||||||||||||||||||||||||||
First mortgage | $ | 66,914 | $ | 55,518 | $ | 9,303 | $ | 17,833 | $ | 20,509 | $ | 19,269 | $ | 16,561 | ||||||||||||||||
Home equity | 5,498 | 2,832 | 1,674 | 1,599 | 1,283 | 942 | 765 | |||||||||||||||||||||||
Mortgage banking income (loss) | ||||||||||||||||||||||||||||||
Production income (loss): | ||||||||||||||||||||||||||||||
Core production revenue | $ | 2,543 | $ | 3,760 | $ | 403 | $ | 465 | $ | 860 | $ | 815 | $ | 986 | ||||||||||||||||
Representations and warranties provision | (840 | ) | (3,939 | ) | (70 | ) | (323 | ) | (197 | ) | (250 | ) | (2,955 | ) | ||||||||||||||||
Total production income (loss) | 1,703 | (179 | ) | 333 | 142 | 663 | 565 | (1,969 | ) | |||||||||||||||||||||
Servicing income: | ||||||||||||||||||||||||||||||
Servicing fees | 3,030 | 4,729 | 629 | 700 | 785 | 916 | 1,096 | |||||||||||||||||||||||
Amortization of expected cash flows (1) | (1,043 | ) | (1,484 | ) | (229 | ) | (240 | ) | (260 | ) | (314 | ) | (335 | ) | ||||||||||||||||
Fair value changes of mortgage servicing rights, net of risk management activities used to hedge certain market risks (4) | 867 | 1,852 | 174 | 167 | 215 | 311 | 912 | |||||||||||||||||||||||
Other servicing-related revenue | 28 | 635 | 5 | 6 | 8 | 9 | 12 | |||||||||||||||||||||||
Total net servicing income | 2,882 | 5,732 | 579 | 633 | 748 | 922 | 1,685 | |||||||||||||||||||||||
Total Consumer Real Estate Services mortgage banking income (loss) | 4,585 | 5,553 | 912 | 775 | 1,411 | 1,487 | (284 | ) | ||||||||||||||||||||||
Other business segments' mortgage banking loss (5) | (711 | ) | (803 | ) | (64 | ) | (190 | ) | (233 | ) | (224 | ) | (256 | ) | ||||||||||||||||
Total consolidated mortgage banking income (loss) | $ | 3,874 | $ | 4,750 | $ | 848 | $ | 585 | $ | 1,178 | $ | 1,263 | $ | (540 | ) | |||||||||||||||
(1) | Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows. |
(2) | These amounts reflect the changes in modeled mortgage servicing rights fair value primarily due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve. In addition, these amounts reflect periodic adjustments to the valuation model to reflect changes in the modeled relationship between inputs and their impact on projected cash flows, changes in certain cash flow assumptions such as cost to service and ancillary income per loan, changes in OAS rate inputs and the impact of periodic recalibrations of the model to reflect changes in the relationship between market interest rate spreads and projected cash flows. |
(3) | In addition to loan production in Consumer Real Estate Services, the remaining first mortgage and home equity loan production is primarily in GWIM. |
(4) | Includes gains and losses on sales of mortgage servicing rights. |
(5) | Includes the effect of transfers of mortgage loans from Consumer Real Estate Services to the asset and liability management portfolio included in All Other. |
This information is preliminary and based on company data available at the time of the presentation. | 26 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Global Banking Segment Results (1) | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | |||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 8,914 | $ | 8,135 | $ | 2,301 | $ | 2,201 | $ | 2,252 | $ | 2,160 | $ | 2,099 | ||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||
Service charges | 2,787 | 2,867 | 684 | 716 | 701 | 686 | 694 | |||||||||||||||||||||
Investment banking income | 3,235 | 2,793 | 960 | 693 | 792 | 790 | 842 | |||||||||||||||||||||
All other income | 1,545 | 1,879 | 360 | 398 | 393 | 394 | 316 | |||||||||||||||||||||
Total noninterest income | 7,567 | 7,539 | 2,004 | 1,807 | 1,886 | 1,870 | 1,852 | |||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 16,481 | 15,674 | 4,305 | 4,008 | 4,138 | 4,030 | 3,951 | |||||||||||||||||||||
Provision for credit losses | 1,075 | (342 | ) | 441 | 322 | 163 | 149 | 62 | ||||||||||||||||||||
Noninterest expense | 7,552 | 7,619 | 1,927 | 1,927 | 1,856 | 1,842 | 1,753 | |||||||||||||||||||||
Income before income taxes | 7,854 | 8,397 | 1,937 | 1,759 | 2,119 | 2,039 | 2,136 | |||||||||||||||||||||
Income tax expense (FTE basis) | 2,880 | 3,053 | 670 | 625 | 827 | 758 | 744 | |||||||||||||||||||||
Net income | $ | 4,974 | $ | 5,344 | $ | 1,267 | $ | 1,134 | $ | 1,292 | $ | 1,281 | $ | 1,392 | ||||||||||||||
Net interest yield (FTE basis) | 2.96 | % | 2.90 | % | 2.71 | % | 2.86 | % | 3.16 | % | 3.17 | % | 2.85 | % | ||||||||||||||
Return on average allocated capital (2, 3) | 21.64 | — | 21.86 | 19.57 | 22.55 | 22.59 | — | |||||||||||||||||||||
Return on average economic capital (2, 3) | — | 27.69 | — | — | — | — | 28.97 | |||||||||||||||||||||
Efficiency ratio (FTE basis) | 45.82 | 48.61 | 44.76 | 48.06 | 44.87 | 45.71 | 44.41 | |||||||||||||||||||||
Balance Sheet | ||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||
Total loans and leases | $ | 257,245 | $ | 224,336 | $ | 268,849 | $ | 260,085 | $ | 255,674 | $ | 244,068 | $ | 232,396 | ||||||||||||||
Total earnings assets (4) | 301,204 | 280,605 | 336,941 | 305,376 | 285,755 | 276,030 | 292,999 | |||||||||||||||||||||
Total assets (4) | 343,464 | 322,701 | 380,496 | 347,062 | 327,531 | 318,043 | 336,332 | |||||||||||||||||||||
Total deposits | 237,457 | 223,940 | 259,762 | 239,839 | 227,668 | 222,120 | 242,817 | |||||||||||||||||||||
Allocated capital (2,3) | 23,000 | — | 23,000 | 23,000 | 23,000 | 23,000 | — | |||||||||||||||||||||
Economic capital (2, 3) | — | 19,312 | — | — | — | — | 19,123 | |||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||
Total loans and leases | $ | 269,469 | $ | 242,340 | $ | 269,469 | $ | 267,165 | $ | 258,502 | $ | 250,985 | $ | 242,340 | ||||||||||||||
Total earnings assets (4) | 337,154 | 288,072 | 337,154 | 330,625 | 292,952 | 280,104 | 288,072 | |||||||||||||||||||||
Total assets (4) | 379,207 | 331,611 | 379,207 | 373,110 | 334,820 | 322,039 | 331,611 | |||||||||||||||||||||
Total deposits | 265,718 | 243,306 | 265,718 | 263,121 | 229,586 | 228,248 | 243,306 | |||||||||||||||||||||
(1) | During the second quarter of 2013, the results of consumer Dealer Financial Services, previously reported in Global Banking, were moved to Consumer & Business Banking. Prior periods have been reclassified to conform to current period presentation. |
(2) | Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For additional information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50. |
(3) | Return on average allocated capital and return on average economic capital are calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital or average economic capital, as applicable. Allocated capital, economic capital and the related returns are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.) |
(4) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity. |
This information is preliminary and based on company data available at the time of the presentation. | 27 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Global Banking Key Indicators | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||||||
Investment Banking fees (1) | |||||||||||||||||||||||||||||
Advisory (2) | $ | 1,022 | $ | 995 | $ | 323 | $ | 226 | $ | 240 | $ | 233 | $ | 285 | |||||||||||||||
Debt issuance | 1,620 | 1,390 | 443 | 343 | 405 | 429 | 450 | ||||||||||||||||||||||
Equity issuance | 593 | 408 | 194 | 124 | 147 | 128 | 107 | ||||||||||||||||||||||
Total Investment Banking fees (3) | $ | 3,235 | $ | 2,793 | $ | 960 | $ | 693 | $ | 792 | $ | 790 | $ | 842 | |||||||||||||||
Business Lending | |||||||||||||||||||||||||||||
Corporate | $ | 3,407 | $ | 3,201 | $ | 817 | $ | 884 | $ | 855 | $ | 851 | $ | 739 | |||||||||||||||
Commercial | 3,967 | 3,622 | 1,011 | 960 | 1,050 | 946 | 909 | ||||||||||||||||||||||
Total Business Lending revenue | $ | 7,374 | $ | 6,823 | $ | 1,828 | $ | 1,844 | $ | 1,905 | $ | 1,797 | $ | 1,648 | |||||||||||||||
Treasury Services | |||||||||||||||||||||||||||||
Corporate | $ | 2,815 | $ | 2,633 | $ | 734 | $ | 713 | $ | 702 | $ | 666 | $ | 687 | |||||||||||||||
Commercial | 2,939 | 2,988 | 747 | 741 | 733 | 718 | 732 | ||||||||||||||||||||||
Total Treasury Services revenue | $ | 5,754 | $ | 5,621 | $ | 1,481 | $ | 1,454 | $ | 1,435 | $ | 1,384 | $ | 1,419 | |||||||||||||||
Average deposit balances | |||||||||||||||||||||||||||||
Interest-bearing | $ | 72,870 | $ | 65,400 | $ | 78,862 | $ | 73,699 | $ | 70,158 | $ | 68,639 | $ | 68,240 | |||||||||||||||
Noninterest-bearing | 164,587 | 158,540 | 180,900 | 166,140 | 157,510 | 153,481 | 174,577 | ||||||||||||||||||||||
Total average deposits | $ | 237,457 | $ | 223,940 | $ | 259,762 | $ | 239,839 | $ | 227,668 | $ | 222,120 | $ | 242,817 | |||||||||||||||
Loan spread | 1.82 | % | 1.88 | % | 1.75 | % | 1.78 | % | 1.89 | % | 1.86 | % | 1.83 | % | |||||||||||||||
Provision for credit losses | $ | 1,075 | $ | (342 | ) | $ | 441 | $ | 322 | $ | 163 | $ | 149 | $ | 62 | ||||||||||||||
Credit quality (4, 5) | |||||||||||||||||||||||||||||
Reservable utilized criticized exposure | $ | 9,357 | $ | 10,952 | $ | 9,357 | $ | 10,111 | $ | 10,632 | $ | 10,342 | $ | 10,952 | |||||||||||||||
3.17 | % | 4.06 | % | 3.17 | % | 3.44 | % | 3.73 | % | 3.71 | % | 4.06 | % | ||||||||||||||||
Nonperforming loans, leases and foreclosed properties | $ | 639 | $ | 2,052 | $ | 639 | $ | 919 | $ | 1,087 | $ | 1,643 | $ | 2,052 | |||||||||||||||
0.24 | % | 0.86 | % | 0.24 | % | 0.35 | % | 0.43 | % | 0.66 | % | 0.86 | % | ||||||||||||||||
Average loans and leases by product | |||||||||||||||||||||||||||||
U.S. commercial | $ | 128,392 | $ | 117,635 | $ | 132,249 | $ | 128,602 | $ | 127,742 | $ | 124,891 | $ | 121,535 | |||||||||||||||
Commercial real estate | 38,349 | 32,827 | 42,622 | 39,172 | 36,684 | 34,825 | 33,404 | ||||||||||||||||||||||
Commercial lease financing | 24,762 | 23,446 | 25,115 | 24,853 | 24,584 | 24,486 | 24,057 | ||||||||||||||||||||||
Non-U.S. commercial | 65,738 | 50,416 | 68,860 | 67,455 | 66,655 | 59,859 | 53,392 | ||||||||||||||||||||||
Other | 4 | 12 | 3 | 3 | 9 | 7 | 8 | ||||||||||||||||||||||
Total average loans and leases | $ | 257,245 | $ | 224,336 | $ | 268,849 | $ | 260,085 | $ | 255,674 | $ | 244,068 | $ | 232,396 | |||||||||||||||
Total Corporation Investment Banking fees | |||||||||||||||||||||||||||||
Advisory (2) | $ | 1,131 | $ | 1,066 | $ | 356 | $ | 256 | $ | 262 | $ | 257 | $ | 301 | |||||||||||||||
Debt issuance | 3,805 | 3,362 | 986 | 810 | 987 | 1,022 | 1,078 | ||||||||||||||||||||||
Equity issuance | 1,469 | 1,026 | 461 | 329 | 356 | 323 | 250 | ||||||||||||||||||||||
Total investment banking fees including self-led | 6,405 | 5,454 | 1,803 | 1,395 | 1,605 | 1,602 | 1,629 | ||||||||||||||||||||||
Self-led | (279 | ) | (155 | ) | (65 | ) | (98 | ) | (49 | ) | (67 | ) | (29 | ) | |||||||||||||||
Total Investment Banking fees | $ | 6,126 | $ | 5,299 | $ | 1,738 | $ | 1,297 | $ | 1,556 | $ | 1,535 | $ | 1,600 | |||||||||||||||
(1) | Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending. |
(2) | Advisory includes fees on debt and equity advisory and mergers and acquisitions. |
(3) | Investment banking fees represent only the fee component of Global Banking and do not include certain less significant items shared with the Investment Banking Group under internal revenue sharing agreements. |
(4) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances. |
(5) | Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties. |
This information is preliminary and based on company data available at the time of the presentation. | 28 |
Bank of America Corporation and Subsidiaries | |||||||||||
Investment Banking Product Rankings | |||||||||||
Year Ended December 31, 2013 | |||||||||||
Global | U.S. | ||||||||||
Product Ranking | Market Share | Product Ranking | Market Share | ||||||||
High-yield corporate debt | 3 | 8.2 | % | 2 | 10.0 | % | |||||
Leveraged loans | 2 | 10.0 | 2 | 12.4 | |||||||
Mortgage-backed securities | 5 | 8.5 | 5 | 9.4 | |||||||
Asset-backed securities | 2 | 11.5 | 2 | 13.9 | |||||||
Convertible debt | 4 | 7.7 | 3 | 12.8 | |||||||
Common stock underwriting | 4 | 6.8 | 4 | 10.3 | |||||||
Investment-grade corporate debt | 2 | 6.3 | 2 | 11.8 | |||||||
Syndicated loans | 2 | 9.1 | 2 | 12.9 | |||||||
Net investment banking revenue | 2 | 7.4 | 2 | 10.8 | |||||||
Announced mergers and acquisitions | 4 | 19.5 | 3 | 28.4 | |||||||
Equity capital markets | 4 | 6.9 | 4 | 10.7 | |||||||
Debt capital markets | 5 | 5.4 | 3 | 9.2 |
• | Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees. |
• | Debt capital markets excludes loans but includes agencies. |
• | Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic. |
• | Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising the target or acquiror. |
• | Each advisor receives full credit for the deal amount unless advising a minor stakeholder. |
Global top 3 rankings in: | ||
High-yield corporate debt | Investment-grade corporate debt | |
Leveraged loans | Syndicated loans | |
Asset-backed securities | ||
U.S. top 3 rankings in: | ||
High-yield corporate debt | Investment-grade corporate debt | |
Leveraged loans | Syndicated loans | |
Asset-backed securities | Announced mergers and acquisitions | |
Convertible debt | Debt capital markets |
Global: | High-yield corporate debt, Leveraged loans, Asset-backed securities, Investment-grade corporate debt, Syndicated loans |
U.S.: | High-yield corporate debt, Leveraged loans, Asset-backed securities, Convertible debt, Investment-grade corporate debt, Syndicated loans, Announced mergers and acquisitions |
This information is preliminary and based on company data available at the time of the presentation. | 29 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Global Markets Segment Results | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | |||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 4,239 | $ | 3,672 | $ | 1,142 | $ | 975 | $ | 1,013 | $ | 1,109 | $ | 1,114 | ||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||
Investment and brokerage services | 2,046 | 1,820 | 489 | 480 | 549 | 528 | 430 | |||||||||||||||||||||
Investment banking fees | 2,722 | 2,214 | 753 | 622 | 668 | 679 | 668 | |||||||||||||||||||||
Trading account profits | 6,734 | 5,706 | 795 | 1,201 | 1,848 | 2,890 | 725 | |||||||||||||||||||||
All other income (loss) | 317 | 872 | 445 | 98 | 111 | (337 | ) | 83 | ||||||||||||||||||||
Total noninterest income | 11,819 | 10,612 | 2,482 | 2,401 | 3,176 | 3,760 | 1,906 | |||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | 16,058 | 14,284 | 3,624 | 3,376 | 4,189 | 4,869 | 3,020 | |||||||||||||||||||||
Provision for credit losses | 140 | 34 | 104 | 47 | (16 | ) | 5 | 17 | ||||||||||||||||||||
Noninterest expense | 12,013 | 11,295 | 3,284 | 2,884 | 2,771 | 3,074 | 2,627 | |||||||||||||||||||||
Income before income taxes | 3,905 | 2,955 | 236 | 445 | 1,434 | 1,790 | 376 | |||||||||||||||||||||
Income tax expense (FTE basis) | 2,342 | 1,726 | 21 | 1,223 | 476 | 622 | 195 | |||||||||||||||||||||
Net income (loss) | $ | 1,563 | $ | 1,229 | $ | 215 | $ | (778 | ) | $ | 958 | $ | 1,168 | $ | 181 | |||||||||||||
Return on average allocated capital (2, 3) | 5.24 | % | — | 2.87 | % | n/m | 12.84 | % | 15.82 | % | — | |||||||||||||||||
Return on average economic capital (2, 3) | — | 8.95 | % | — | — | — | — | 5.12 | % | |||||||||||||||||||
Efficiency ratio (FTE basis) | 74.81 | 79.08 | 90.63 | 85.45 | % | 66.15 | 63.12 | 86.97 | ||||||||||||||||||||
Balance Sheet | ||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||
Total trading-related assets (4) | $ | 468,934 | $ | 466,045 | $ | 438,909 | $ | 442,597 | $ | 490,972 | $ | 504,266 | $ | 493,188 | ||||||||||||||
Total earning assets (4) | 481,482 | 461,487 | 458,988 | 458,657 | 499,396 | 509,694 | 493,901 | |||||||||||||||||||||
Total assets | 632,804 | 606,249 | 603,110 | 602,632 | 656,258 | 670,284 | 645,808 | |||||||||||||||||||||
Allocated capital (2, 3) | 30,000 | — | 30,000 | 30,000 | 30,000 | 30,000 | — | |||||||||||||||||||||
Economic capital (2, 3) | — | 13,824 | — | — | — | — | 14,184 | |||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||
Total trading-related assets (4) | $ | 411,080 | $ | 465,836 | $ | 411,080 | $ | 438,137 | $ | 446,505 | $ | 467,826 | $ | 465,836 | ||||||||||||||
Total earning assets (4) | 432,821 | 486,470 | 432,821 | 464,613 | 465,166 | 480,039 | 486,470 | |||||||||||||||||||||
Total assets | 575,709 | 632,263 | 575,709 | 601,139 | 608,907 | 626,797 | 632,263 | |||||||||||||||||||||
Trading-related assets (average) | ||||||||||||||||||||||||||||
Trading account securities | $ | 215,885 | $ | 197,618 | $ | 209,734 | $ | 193,108 | $ | 225,796 | $ | 235,437 | $ | 220,434 | ||||||||||||||
Reverse repurchases | 137,670 | 162,348 | 114,417 | 128,426 | 150,568 | 157,847 | 166,399 | |||||||||||||||||||||
Securities borrowed | 65,532 | 51,188 | 67,862 | 73,820 | 62,813 | 57,425 | 52,391 | |||||||||||||||||||||
Derivative assets | 49,847 | 54,891 | 46,896 | 47,243 | 51,795 | 53,557 | 53,964 | |||||||||||||||||||||
Total trading-related assets (4) | $ | 468,934 | $ | 466,045 | $ | 438,909 | $ | 442,597 | $ | 490,972 | $ | 504,266 | $ | 493,188 | ||||||||||||||
(1) | Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 31. |
(2) | Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For more information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50. |
(3) | Return on average allocated capital and return on average economic capital are calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital or average economic capital, as applicable. Allocated capital, economic capital and the related returns are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.) |
(4) | Trading-related assets include derivative assets, which are considered non-earning assets. |
This information is preliminary and based on company data available at the time of the presentation. | 30 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Global Markets Key Indicators | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | |||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||
Sales and trading revenue (1) | ||||||||||||||||||||||||||||
Fixed income, currency and commodities | $ | 8,882 | $ | 8,812 | $ | 1,887 | $ | 1,767 | $ | 2,292 | $ | 2,936 | $ | 1,551 | ||||||||||||||
Equities | 4,200 | 3,014 | 897 | 945 | 1,199 | 1,159 | 674 | |||||||||||||||||||||
Total sales and trading revenue | $ | 13,082 | $ | 11,826 | $ | 2,784 | $ | 2,712 | $ | 3,491 | $ | 4,095 | $ | 2,225 | ||||||||||||||
Sales and trading revenue, excluding debit valuation adjustment (2) | ||||||||||||||||||||||||||||
Fixed income, currency and commodities | $ | 9,373 | $ | 11,007 | $ | 2,080 | $ | 2,033 | $ | 2,259 | $ | 3,001 | $ | 1,788 | ||||||||||||||
Equities | 4,217 | 3,267 | 904 | 970 | 1,194 | 1,149 | 713 | |||||||||||||||||||||
Total sales and trading revenue, excluding debit valuation adjustment | $ | 13,590 | $ | 14,274 | $ | 2,984 | $ | 3,003 | $ | 3,453 | $ | 4,150 | $ | 2,501 | ||||||||||||||
Sales and trading revenue breakdown | ||||||||||||||||||||||||||||
Net interest income | $ | 3,907 | $ | 3,308 | $ | 1,059 | $ | 898 | $ | 930 | $ | 1,020 | $ | 1,014 | ||||||||||||||
Commissions | 2,046 | 1,820 | 489 | 480 | 549 | 528 | 430 | |||||||||||||||||||||
Trading | 6,734 | 5,706 | 795 | 1,201 | 1,848 | 2,890 | 725 | |||||||||||||||||||||
Other | 395 | 992 | 441 | 133 | 164 | (343 | ) | 56 | ||||||||||||||||||||
Total sales and trading revenue | $ | 13,082 | $ | 11,826 | $ | 2,784 | $ | 2,712 | $ | 3,491 | $ | 4,095 | $ | 2,225 | ||||||||||||||
(1) | Includes Global Banking sales and trading revenue of $385 million and $522 million for the years ended December 31, 2013 and 2012; $66 million, $109 million, $142 million and $68 million for the fourth, third, second and first quarters of 2013, respectively, and $49 million for the fourth quarter of 2012. |
(2) | For this presentation, sales and trading revenue excludes debit valuation adjustment gains/losses which represents a non-GAAP financial measure. Net debit valuation adjustment losses included in fixed income, currency and commodities revenue were $491 million and $2.2 billion for the years ended December 31, 2013 and 2012; losses of $193 million, losses of $266 million, gains of $33 million and losses of $65 million for the fourth, third, second and first quarters of 2013, respectively, and losses of $237 million for the fourth quarter of 2012. Net debit valuation adjustment losses included in equities revenue were $17 million and $253 million for the years ended December 31, 2013 and 2012; losses of $7 million, losses of $25 million, gains of $5 million and gains of $10 million for the fourth, third, second and first quarters of 2013, respectively, and losses of $39 million for the fourth quarter of 2012. |
This information is preliminary and based on company data available at the time of the presentation. | 31 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Global Wealth & Investment Management Segment Results | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 6,064 | $ | 5,827 | $ | 1,485 | $ | 1,478 | $ | 1,505 | $ | 1,596 | $ | 1,489 | |||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||
Investment and brokerage services | 9,709 | 8,849 | 2,524 | 2,413 | 2,441 | 2,331 | 2,272 | ||||||||||||||||||||||
All other income | 2,017 | 1,842 | 471 | 499 | 553 | 494 | 432 | ||||||||||||||||||||||
Total noninterest income | 11,726 | 10,691 | 2,995 | 2,912 | 2,994 | 2,825 | 2,704 | ||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 17,790 | 16,518 | 4,480 | 4,390 | 4,499 | 4,421 | 4,193 | ||||||||||||||||||||||
Provision for credit losses | 56 | 266 | 26 | 23 | (15 | ) | 22 | 112 | |||||||||||||||||||||
Noninterest expense | 13,038 | 12,721 | 3,264 | 3,249 | 3,272 | 3,253 | 3,196 | ||||||||||||||||||||||
Income before income taxes | 4,696 | 3,531 | 1,190 | 1,118 | 1,242 | 1,146 | 885 | ||||||||||||||||||||||
Income tax expense (FTE basis) | 1,722 | 1,286 | 413 | 399 | 484 | 426 | 309 | ||||||||||||||||||||||
Net income | $ | 2,974 | $ | 2,245 | $ | 777 | $ | 719 | $ | 758 | $ | 720 | $ | 576 | |||||||||||||||
Net interest yield (FTE basis) | 2.41 | % | 2.35 | % | 2.37 | % | 2.35 | % | 2.47 | % | 2.46 | % | 2.30 | % | |||||||||||||||
Return on average allocated capital (1, 2) | 29.90 | — | 30.97 | 28.68 | 30.57 | 29.38 | — | ||||||||||||||||||||||
Return on average economic capital (1, 2) | — | 30.80 | — | — | — | — | 28.36 | ||||||||||||||||||||||
Efficiency ratio (FTE basis) | 73.29 | 77.02 | 72.87 | 74.00 | 72.72 | 73.58 | 76.24 | ||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 111,023 | $ | 100,456 | $ | 115,546 | $ | 112,752 | $ | 109,589 | $ | 106,082 | $ | 103,785 | |||||||||||||||
Total earning assets (3) | 251,394 | 248,475 | 248,156 | 249,203 | 244,859 | 263,551 | 257,399 | ||||||||||||||||||||||
Total assets (3) | 270,788 | 268,475 | 268,683 | 268,611 | 263,735 | 282,298 | 276,408 | ||||||||||||||||||||||
Total deposits | 242,161 | 242,384 | 240,395 | 239,663 | 235,344 | 253,413 | 249,658 | ||||||||||||||||||||||
Allocated capital (1, 2) | 10,000 | — | 10,000 | 10,000 | 10,000 | 10,000 | — | ||||||||||||||||||||||
Economic capital (1, 2) | — | 7,359 | — | — | — | — | 8,149 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 115,846 | $ | 105,928 | $ | 115,846 | $ | 114,175 | $ | 111,785 | $ | 107,048 | $ | 105,928 | |||||||||||||||
Total earning assets (3) | 254,031 | 277,121 | 254,031 | 250,677 | 244,340 | 248,939 | 277,121 | ||||||||||||||||||||||
Total assets (3) | 274,112 | 297,326 | 274,112 | 270,484 | 263,867 | 268,263 | 297,326 | ||||||||||||||||||||||
Total deposits | 244,901 | 266,188 | 244,901 | 241,553 | 235,012 | 239,853 | 266,188 | ||||||||||||||||||||||
(1) | Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For more information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.) |
(2) | Return on average allocated capital and return on average economic capital are calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital or average economic capital, as applicable. Allocated capital, economic capital and the related returns are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.) |
(3) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity. |
This information is preliminary and based on company data available at the time of the presentation. | 32 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Global Wealth & Investment Management Key Indicators | |||||||||||||||||||||||||||||
(Dollars in millions, except as noted) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||
Merrill Lynch Global Wealth Management | $ | 14,771 | $ | 13,735 | $ | 3,703 | $ | 3,646 | $ | 3,742 | $ | 3,680 | $ | 3,500 | |||||||||||||||
U.S. Trust | 2,953 | 2,709 | 762 | 730 | 740 | 721 | 690 | ||||||||||||||||||||||
Other (1) | 66 | 74 | 15 | 14 | 17 | 20 | 3 | ||||||||||||||||||||||
Total revenues | $ | 17,790 | $ | 16,518 | $ | 4,480 | $ | 4,390 | $ | 4,499 | $ | 4,421 | $ | 4,193 | |||||||||||||||
Client Balances | |||||||||||||||||||||||||||||
Client Balances by Business | |||||||||||||||||||||||||||||
Merrill Lynch Global Wealth Management | $ | 1,916,803 | $ | 1,743,459 | $ | 1,916,803 | $ | 1,853,980 | $ | 1,800,151 | $ | 1,812,412 | $ | 1,743,459 | |||||||||||||||
U.S. Trust | 376,487 | 341,292 | 376,487 | 362,791 | 351,119 | 354,721 | 341,292 | ||||||||||||||||||||||
Other (1) | 73,148 | 66,874 | 73,148 | 66,665 | 63,781 | 64,603 | 66,874 | ||||||||||||||||||||||
Client Balances by Type | |||||||||||||||||||||||||||||
Assets under management | $ | 821,449 | $ | 698,095 | $ | 821,449 | $ | 779,614 | $ | 743,613 | $ | 745,260 | $ | 698,095 | |||||||||||||||
Brokerage Assets | 1,045,122 | 960,351 | 1,045,122 | 1,013,688 | 992,664 | 1,009,507 | 960,351 | ||||||||||||||||||||||
Assets in custody | 136,190 | 117,686 | 136,190 | 131,386 | 128,854 | 127,013 | 117,686 | ||||||||||||||||||||||
Deposits | 244,901 | 266,188 | 244,901 | 241,553 | 235,012 | 239,853 | 266,188 | ||||||||||||||||||||||
Loans and leases (2) | 118,776 | 109,305 | 118,776 | 117,195 | 114,908 | 110,103 | 109,305 | ||||||||||||||||||||||
Total client balances | $ | 2,366,438 | $ | 2,151,625 | $ | 2,366,438 | $ | 2,283,436 | $ | 2,215,051 | $ | 2,231,736 | $ | 2,151,625 | |||||||||||||||
Assets Under Management Flows | |||||||||||||||||||||||||||||
Liquidity assets under management (3) | $ | 6,502 | $ | 618 | $ | 6,492 | $ | 2,932 | $ | (695 | ) | $ | (2,227 | ) | $ | 2,545 | |||||||||||||
Long-term assets under management (4) | 47,819 | 26,390 | 9,425 | 10,341 | 7,692 | 20,361 | 9,120 | ||||||||||||||||||||||
Total assets under management flows | $ | 54,321 | $ | 27,008 | $ | 15,917 | $ | 13,273 | $ | 6,997 | $ | 18,134 | $ | 11,665 | |||||||||||||||
Associates (5) | |||||||||||||||||||||||||||||
Number of Financial Advisors | 15,316 | 16,411 | 15,316 | 15,624 | 15,759 | 16,065 | 16,411 | ||||||||||||||||||||||
Total Wealth Advisors | 16,517 | 17,640 | 16,517 | 16,846 | 16,989 | 17,293 | 17,640 | ||||||||||||||||||||||
Total Client Facing Professionals | 19,229 | 20,386 | 19,229 | 19,534 | 19,689 | 20,018 | 20,386 | ||||||||||||||||||||||
Merrill Lynch Global Wealth Management Metrics | |||||||||||||||||||||||||||||
Financial Advisory Productivity (6) (in thousands) | $ | 1,005 | $ | 902 | $ | 1,039 | $ | 1,000 | $ | 1,012 | $ | 971 | $ | 927 | |||||||||||||||
U.S. Trust Metrics | |||||||||||||||||||||||||||||
Client Facing Professionals | 2,103 | 2,077 | 2,103 | 2,090 | 2,084 | 2,090 | 2,077 | ||||||||||||||||||||||
(1) | Other includes the results of BofA Global Capital Management and other administrative items. |
(2) | Includes margin receivables which are classified in customer and other receivables on the Corporation's Consolidated Balance Sheet. |
(3) | Defined as assets under advisory and discretion of GWIM in which the investment strategy seeks a high level of income while maintaining liquidity and capital preservation. The duration of these strategies is less than one year. |
(4) | Defined as assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year. |
(5) | Includes Financial Advisors in the Consumer & Business Banking segment of 1,545, 1,585, 1,587, 1,591 and 1,496 at December 31, 2013, September 30, 2013, June 30, 2013, March 31, 2013 and December 31, 2012, respectively. |
(6) | Financial Advisor Productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue divided by the total number of Financial Advisors (excluding Financial Advisors in the Consumer & Business Banking segment). Total revenue excludes corporate allocation of net interest income related to certain ALM activities. |
This information is preliminary and based on company data available at the time of the presentation. | 33 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
All Other Results (1) | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | |||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 966 | $ | 1,140 | $ | 408 | $ | 36 | $ | 268 | $ | 254 | $ | 255 | ||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||
Card income | 328 | 360 | 83 | 79 | 81 | 85 | 96 | |||||||||||||||||||||
Equity investment income | 2,610 | 1,135 | 392 | 1,122 | 576 | 520 | 569 | |||||||||||||||||||||
Gains on sales of debt securities | 1,230 | 1,510 | 364 | 347 | 452 | 67 | 117 | |||||||||||||||||||||
All other loss | (3,245 | ) | (4,927 | ) | (1,164 | ) | (716 | ) | (803 | ) | (562 | ) | (1,186 | ) | ||||||||||||||
Total noninterest income (loss) | 923 | (1,922 | ) | (325 | ) | 832 | 306 | 110 | (404 | ) | ||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 1,889 | (782 | ) | 83 | 868 | 574 | 364 | (149 | ) | |||||||||||||||||||
Provision for credit losses | (666 | ) | 2,621 | (188 | ) | (549 | ) | (179 | ) | 250 | 450 | |||||||||||||||||
Noninterest expense | 4,241 | 6,273 | 996 | 930 | 547 | 1,768 | 1,003 | |||||||||||||||||||||
Income (loss) before income taxes | (1,686 | ) | (9,676 | ) | (725 | ) | 487 | 206 | (1,654 | ) | (1,602 | ) | ||||||||||||||||
Income tax benefit (FTE basis) | (2,173 | ) | (5,939 | ) | (999 | ) | (156 | ) | (340 | ) | (678 | ) | (2,443 | ) | ||||||||||||||
Net income (loss) | $ | 487 | $ | (3,737 | ) | $ | 274 | $ | 643 | $ | 546 | $ | (976 | ) | $ | 841 | ||||||||||||
Balance Sheet | ||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||
Total loans and leases | $ | 235,454 | $ | 259,241 | $ | 226,049 | $ | 232,538 | $ | 238,910 | $ | 244,557 | $ | 247,128 | ||||||||||||||
Total assets (2) | 215,183 | 315,735 | 178,929 | 203,044 | 230,667 | 248,996 | 279,367 | |||||||||||||||||||||
Total deposits | 34,617 | 43,087 | 34,030 | 35,126 | 33,774 | 35,549 | 36,939 | |||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||
Total loans and leases | $ | 220,694 | $ | 241,981 | $ | 220,694 | $ | 229,550 | $ | 234,047 | $ | 241,406 | $ | 241,981 | ||||||||||||||
Total assets (3) | 166,881 | 262,800 | 166,881 | 177,869 | 204,118 | 235,435 | 262,800 | |||||||||||||||||||||
Total deposits | 27,702 | 36,061 | 27,702 | 30,705 | 34,597 | 35,759 | 36,061 | |||||||||||||||||||||
(1) | All Other consists of ALM activities, equity investments, the international consumer card business, liquidating businesses, residual expense allocations and other. ALM activities encompass the whole-loan residential mortgage portfolio and investment securities, interest rate and foreign currency risk management activities including the residual net interest income allocation, gains/losses on structured liabilities, the impact of certain allocation methodologies and accounting hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include Global Principal Investments and certain other investments. Additionally, All Other includes certain residential mortgage loans that are managed by Legacy Assets & Servicing. |
(2) | Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $539.5 billion and $504.2 billion for the years ended December 31, 2013 and 2012; $564.6 billion, $541.0 billion, $525.1 billion and $526.8 billion for the fourth, third, second and first quarters of 2013, respectively, and $526.2 billion for the fourth quarter of 2012. |
(3) | Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $570.3 billion, $558.0 billion, $529.5 billion, $537.7 billion and $537.6 billion at December 31, 2013, September 30, 2013, June 30, 2013, March 31, 2013 and December 31, 2012, respectively. |
This information is preliminary and based on company data available at the time of the presentation. | 34 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||
Equity Investments | |||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
Global Principal Investments Exposures | Equity Investment Income (Loss) | ||||||||||||||||||||||
December 31, 2013 | September 30 2013 | December 31, 2013 | |||||||||||||||||||||
Book Value | Unfunded Commitments | Total | Total | Three Months Ended | Year Ended | ||||||||||||||||||
Global Principal Investments | |||||||||||||||||||||||
Private Equity Investments | $ | 20 | $ | — | $ | 20 | $ | 352 | $ | 6 | $ | 190 | |||||||||||
Global Real Estate | 296 | 31 | 327 | 330 | 51 | (2 | ) | ||||||||||||||||
Global Strategic Capital | 759 | 96 | 855 | 864 | 1 | 6 | |||||||||||||||||
Legacy/Other Investments | 529 | — | 529 | 541 | 42 | 184 | |||||||||||||||||
Total Global Principal Investments | $ | 1,604 | $ | 127 | $ | 1,731 | $ | 2,087 | $ | 100 | $ | 378 | |||||||||||
Components of Equity Investment Income | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | |||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||
Global Principal Investments | $ | 378 | $ | 589 | $ | 100 | $ | 122 | $ | 52 | $ | 104 | $ | 167 | ||||||||||||||
Strategic and other investments | 2,232 | 546 | 292 | 1,000 | 524 | 416 | 402 | |||||||||||||||||||||
Total equity investment income included in All Other | 2,610 | 1,135 | 392 | 1,122 | 576 | 520 | 569 | |||||||||||||||||||||
Total equity investment income included in the business segments | 291 | 935 | 82 | 62 | 104 | 43 | 130 | |||||||||||||||||||||
Total consolidated equity investment income | $ | 2,901 | $ | 2,070 | $ | 474 | $ | 1,184 | $ | 680 | $ | 563 | $ | 699 | ||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 35 |
Bank of America Corporation and Subsidiaries | |||||||||||
Outstanding Loans and Leases | |||||||||||
(Dollars in millions) | |||||||||||
December 31 2013 | September 30 2013 | December 31 2012 | |||||||||
Consumer | |||||||||||
Residential mortgage (1) | $ | 248,066 | $ | 253,496 | $ | 252,929 | |||||
Home equity | 93,672 | 96,653 | 108,140 | ||||||||
U.S. credit card | 92,338 | 90,280 | 94,835 | ||||||||
Non-U.S. credit card | 11,541 | 11,083 | 11,697 | ||||||||
Direct/Indirect consumer (2) | 82,192 | 84,035 | 83,205 | ||||||||
Other consumer (3) | 1,977 | 1,913 | 1,628 | ||||||||
Total consumer loans excluding loans accounted for under the fair value option | 529,786 | 537,460 | 552,434 | ||||||||
Consumer loans accounted for under the fair value option (4) | 2,164 | 2,186 | 1,005 | ||||||||
Total consumer | 531,950 | 539,646 | 553,439 | ||||||||
Commercial | |||||||||||
U.S. commercial (5) | 225,851 | 224,262 | 209,719 | ||||||||
Commercial real estate (6) | 47,893 | 44,940 | 38,637 | ||||||||
Commercial lease financing | 25,199 | 24,589 | 23,843 | ||||||||
Non-U.S. commercial | 89,462 | 92,945 | 74,184 | ||||||||
Total commercial loans excluding loans accounted for under the option | 388,405 | 386,736 | 346,383 | ||||||||
Commercial loans accounted for under the fair value option (4) | 7,878 | 8,010 | 7,997 | ||||||||
Total commercial | 396,283 | 394,746 | 354,380 | ||||||||
Total loans and leases | $ | 928,233 | $ | 934,392 | $ | 907,819 | |||||
(1) | Includes pay option loans of $4.4 billion, $5.2 billion and $6.7 billion and non-U.S. residential mortgage loans of $0, $87 million and $93 million at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. The Corporation no longer originates pay option loans. |
(2) | Includes dealer financial services loans of $38.5 billion, $39.5 billion and $35.9 billion, consumer lending loans of $2.7 billion, $3.1 billion and $4.7 billion, U.S. securities-based lending loans of $31.2 billion, $30.4 billion and $28.3 billion, non-U.S. consumer loans of $4.7 billion, $5.7 billion and $8.3 billion, student loans of $4.1 billion, $4.3 billion and $4.8 billion and other consumer loans of $1.0 billion, $1.0 billion and $1.2 billion at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. |
(3) | Includes consumer finance loans of $1.2 billion, $1.2 billion and $1.4 billion, consumer leases of $606 million, $492 million, and $34 million, consumer overdrafts of $176 million, $175 million and $177 million and other non-U.S. consumer loans of $5 million, $5 million and $5 million at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. |
(4) | Consumer loans accounted for under the fair value option were residential mortgage loans of $2.0 billion, $2.2 billion and $1.0 billion and home equity loans of $147 million, $0 and $0 at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.5 billion, $1.8 billion and $2.3 billion and non-U.S. commercial loans of $6.4 billion, $6.2 billion and $5.7 billion at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. |
(5) | Includes U.S. small business commercial loans, including card-related products, of $13.3 billion, $13.1 billion and $12.6 billion at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. |
(6) | Includes U.S. commercial real estate loans of $46.3 billion, $43.5 billion and $37.2 billion and non-U.S. commercial real estate loans of $1.6 billion, $1.4 billion and $1.5 billion at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. |
This information is preliminary and based on company data available at the time of the presentation. | 36 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Quarterly Average Loans and Leases by Business Segment | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Fourth Quarter 2013 | ||||||||||||||||||||||||||||
Total Corporation | Consumer & Business Banking | Consumer Real Estate Services | Global Banking | Global Markets | GWIM | All Other | ||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
Residential mortgage | $ | 253,974 | $ | 678 | $ | 4,262 | $ | — | $ | 56 | $ | 47,407 | $ | 201,571 | ||||||||||||||
Home equity | 95,388 | 145 | 85,274 | — | 144 | 8,364 | 1,461 | |||||||||||||||||||||
U.S. credit card | 90,057 | 86,746 | — | — | — | 3,311 | — | |||||||||||||||||||||
Non-U.S. credit card | 11,171 | — | — | — | — | — | 11,171 | |||||||||||||||||||||
Direct/Indirect consumer | 82,990 | 42,002 | 45 | 1 | 37 | 35,094 | 5,811 | |||||||||||||||||||||
Other consumer | 1,929 | 707 | — | 2 | — | 4 | 1,216 | |||||||||||||||||||||
Total consumer | 535,509 | 130,278 | 89,581 | 3 | 237 | 94,180 | 221,230 | |||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||
U.S. commercial | 225,596 | 32,134 | 106 | 132,249 | 35,430 | 19,624 | 6,053 | |||||||||||||||||||||
Commercial real estate | 46,341 | 732 | — | 42,622 | 1,075 | 1,587 | 325 | |||||||||||||||||||||
Commercial lease financing | 24,468 | — | — | 25,115 | 929 | 4 | (1,580 | ) | ||||||||||||||||||||
Non-U.S. commercial | 97,863 | 8 | — | 68,860 | 28,823 | 151 | 21 | |||||||||||||||||||||
Total commercial | 394,268 | 32,874 | 106 | 268,846 | 66,257 | 21,366 | 4,819 | |||||||||||||||||||||
Total loans and leases | $ | 929,777 | $ | 163,152 | $ | 89,687 | $ | 268,849 | $ | 66,494 | $ | 115,546 | $ | 226,049 | ||||||||||||||
Third Quarter 2013 | ||||||||||||||||||||||||||||
Total Corporation | Consumer & Business Banking | Consumer Real Estate Services | Global Banking | Global Markets | GWIM | All Other | ||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
Residential mortgage | $ | 256,297 | $ | 628 | $ | 3,516 | $ | — | $ | 83 | $ | 45,661 | $ | 206,409 | ||||||||||||||
Home equity | 98,172 | 146 | 84,761 | — | 108 | 11,719 | 1,438 | |||||||||||||||||||||
U.S. credit card | 90,005 | 90,005 | — | — | — | — | — | |||||||||||||||||||||
Non-U.S. credit card | 10,633 | — | — | — | — | — | 10,633 | |||||||||||||||||||||
Direct/Indirect consumer | 83,773 | 41,745 | 47 | 3 | 37 | 34,228 | 7,713 | |||||||||||||||||||||
Other consumer | 1,867 | 597 | — | — | — | 5 | 1,265 | |||||||||||||||||||||
Total consumer | 540,747 | 133,121 | 88,324 | 3 | 228 | 91,613 | 227,458 | |||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||
U.S. commercial | 221,542 | 31,356 | 82 | 128,602 | 35,771 | 19,464 | 6,267 | |||||||||||||||||||||
Commercial real estate | 43,164 | 1,218 | — | 39,172 | 887 | 1,488 | 399 | |||||||||||||||||||||
Commercial lease financing | 23,869 | — | — | 24,853 | 636 | 4 | (1,624 | ) | ||||||||||||||||||||
Non-U.S. commercial | 94,656 | 12 | — | 67,455 | 26,968 | 183 | 38 | |||||||||||||||||||||
Total commercial | 383,231 | 32,586 | 82 | 260,082 | 64,262 | 21,139 | 5,080 | |||||||||||||||||||||
Total loans and leases | $ | 923,978 | $ | 165,707 | $ | 88,406 | $ | 260,085 | $ | 64,490 | $ | 112,752 | $ | 232,538 | ||||||||||||||
Fourth Quarter 2012 | ||||||||||||||||||||||||||||
Total Corporation | Consumer & Business Banking | Consumer Real Estate Services | Global Banking | Global Markets | GWIM | All Other | ||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
Residential mortgage | $ | 256,564 | $ | 426 | $ | 1,113 | $ | — | $ | 93 | $ | 40,205 | $ | 214,727 | ||||||||||||||
Home equity | 110,270 | 146 | 95,343 | — | 84 | 13,164 | 1,533 | |||||||||||||||||||||
U.S. credit card | 92,849 | 92,849 | — | — | — | — | — | |||||||||||||||||||||
Non-U.S. credit card | 13,081 | — | — | — | — | — | 13,081 | |||||||||||||||||||||
Direct/Indirect consumer | 82,583 | 41,096 | 75 | 4 | 23 | 31,225 | 10,160 | |||||||||||||||||||||
Other consumer | 1,602 | 152 | — | 4 | — | 7 | 1,439 | |||||||||||||||||||||
Total consumer | 556,949 | 134,669 | 96,531 | 8 | 200 | 84,601 | 240,940 | |||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||
U.S. commercial | 209,496 | 30,202 | 73 | 121,535 | 32,898 | 17,691 | 7,097 | |||||||||||||||||||||
Commercial real estate | 38,192 | 2,330 | 1 | 33,404 | 341 | 1,427 | 689 | |||||||||||||||||||||
Commercial lease financing | 22,839 | — | — | 24,057 | 458 | 4 | (1,680 | ) | ||||||||||||||||||||
Non-U.S. commercial | 65,690 | 18 | — | 53,392 | 12,136 | 62 | 82 | |||||||||||||||||||||
Total commercial | 336,217 | 32,550 | 74 | 232,388 | 45,833 | 19,184 | 6,188 | |||||||||||||||||||||
Total loans and leases | $ | 893,166 | $ | 167,219 | $ | 96,605 | $ | 232,396 | $ | 46,033 | $ | 103,785 | $ | 247,128 | ||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 37 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||
Commercial Credit Exposure by Industry (1, 2, 3) | |||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
Commercial Utilized | Total Commercial Committed | ||||||||||||||||||||||
December 31 2013 | September 30 2013 | December 31 2012 | December 31 2013 | September 30 2013 | December 31 2012 | ||||||||||||||||||
Diversified financials | $ | 78,423 | $ | 80,219 | $ | 66,102 | $ | 121,075 | $ | 122,314 | $ | 99,574 | |||||||||||
Real estate (4) | 54,336 | 51,529 | 47,479 | 76,418 | 72,271 | 65,639 | |||||||||||||||||
Retailing | 32,859 | 32,593 | 28,065 | 54,616 | 54,516 | 47,719 | |||||||||||||||||
Capital goods | 28,016 | 27,053 | 25,071 | 52,849 | 51,637 | 49,196 | |||||||||||||||||
Healthcare equipment and services | 30,828 | 31,560 | 29,396 | 49,063 | 49,221 | 45,488 | |||||||||||||||||
Government and public education | 40,253 | 39,672 | 41,441 | 48,322 | 48,031 | 50,277 | |||||||||||||||||
Banking | 39,649 | 43,350 | 39,829 | 45,095 | 49,920 | 44,822 | |||||||||||||||||
Materials | 22,384 | 22,607 | 21,809 | 42,699 | 43,638 | 40,493 | |||||||||||||||||
Energy | 19,739 | 21,212 | 17,661 | 41,156 | 43,241 | 38,441 | |||||||||||||||||
Consumer services | 21,080 | 21,647 | 23,093 | 34,217 | 35,378 | 36,367 | |||||||||||||||||
Commercial services and supplies | 19,770 | 19,249 | 19,020 | 32,007 | 31,312 | 30,257 | |||||||||||||||||
Food, beverage and tobacco | 14,437 | 14,185 | 14,738 | 30,541 | 31,390 | 37,344 | |||||||||||||||||
Utilities | 9,253 | 9,799 | 8,403 | 25,243 | 25,068 | 23,425 | |||||||||||||||||
Media | 13,070 | 12,897 | 13,091 | 22,655 | 22,194 | 21,705 | |||||||||||||||||
Transportation | 15,280 | 15,951 | 13,791 | 22,595 | 23,159 | 20,255 | |||||||||||||||||
Individuals and trusts | 14,864 | 14,699 | 13,916 | 18,681 | 18,209 | 17,801 | |||||||||||||||||
Software and services | 6,814 | 7,543 | 5,549 | 14,172 | 14,312 | 12,125 | |||||||||||||||||
Pharmaceuticals and biotechnology | 6,455 | 7,303 | 3,846 | 13,986 | 14,818 | 11,401 | |||||||||||||||||
Technology hardware and equipment | 6,166 | 5,462 | 5,111 | 12,733 | 11,516 | 11,101 | |||||||||||||||||
Insurance, including monolines | 5,926 | 5,875 | 8,491 | 12,203 | 12,165 | 14,117 | |||||||||||||||||
Telecommunication services | 4,541 | 4,543 | 4,008 | 11,423 | 14,244 | 10,276 | |||||||||||||||||
Consumer durables and apparel | 5,427 | 5,103 | 4,246 | 9,757 | 9,479 | 8,438 | |||||||||||||||||
Automobiles and components | 3,165 | 3,258 | 3,312 | 8,424 | 8,390 | 7,675 | |||||||||||||||||
Food and staples retailing | 3,950 | 3,884 | 3,528 | 7,909 | 7,928 | 6,838 | |||||||||||||||||
Religious and social organizations | 5,452 | 5,492 | 6,850 | 7,677 | 7,677 | 9,107 | |||||||||||||||||
Other | 5,357 | 5,331 | 3,881 | 8,309 | 8,166 | 7,124 | |||||||||||||||||
Total commercial credit exposure by industry | $ | 507,494 | $ | 512,016 | $ | 471,727 | $ | 823,825 | $ | 830,194 | $ | 767,005 | |||||||||||
Net credit default protection purchased on total commitments (5) | $ | (8,085 | ) | $ | (11,204 | ) | $ | (14,657 | ) | ||||||||||||||
(1) | Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers’ acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by the amount of cash collateral applied of $47.3 billion, $47.3 billion and $58.1 billion at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. Not reflected in utilized and committed exposure is additional derivative collateral held of $17.1 billion, $18.6 billion and $18.7 billion which consists primarily of other marketable securities at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. |
(2) | Total commercial utilized and total commercial committed exposure includes loans and letters of credit measured at fair value and are comprised of loans outstanding of $7.9 billion, $8.0 billion and $8.0 billion and issued letters of credit at notional value of $503 million, $577 million and $672 million at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $12.5 billion, $14.1 billion and $17.6 billion at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. |
(3) | Includes U.S. small business commercial exposure. |
(4) | Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers’ or counterparties’ primary business activity using operating cash flows and primary source of repayment as key factors. |
(5) | Represents net notional credit protection purchased. |
This information is preliminary and based on company data available at the time of the presentation. | 38 |
Bank of America Corporation and Subsidiaries | ||||||
Net Credit Default Protection by Maturity Profile (1) | ||||||
December 31 2013 | September 30 2013 | |||||
Less than or equal to one year | 35 | % | 29 | % | ||
Greater than one year and less than or equal to five years | 63 | 69 | ||||
Greater than five years | 2 | 2 | ||||
Total net credit default protection | 100 | % | 100 | % |
(1) | To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown above. |
Net Credit Default Protection by Credit Exposure Debt Rating (1) | ||||||||||||||
(Dollars in millions) | ||||||||||||||
December 31, 2013 | September 30, 2013 | |||||||||||||
Ratings (2, 3) | Net Notional (4) | Percent of Total | Net Notional (4) | Percent of Total | ||||||||||
AAA | $ | — | — | % | $ | (107 | ) | 1.0 | % | |||||
AA | (7 | ) | 0.1 | (231 | ) | 2.1 | ||||||||
A | (2,560 | ) | 31.7 | (4,464 | ) | 39.8 | ||||||||
BBB | (3,880 | ) | 48.0 | (4,565 | ) | 40.7 | ||||||||
BB | (1,137 | ) | 14.1 | (1,125 | ) | 10.0 | ||||||||
B | (452 | ) | 5.6 | (509 | ) | 4.5 | ||||||||
CCC and below | (115 | ) | 1.4 | (128 | ) | 1.1 | ||||||||
NR (5) | 66 | (0.9 | ) | (75 | ) | 0.8 | ||||||||
Total net credit default protection | $ | (8,085 | ) | 100.0 | % | $ | (11,204 | ) | 100.0 | % |
(1) | To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount. |
(2) | Ratings are refreshed on a quarterly basis. |
(3) | Ratings of BBB- or higher are considered to meet the definition of investment grade. |
(4) | Represents net credit default protection (purchased) sold. |
(5) | NR is comprised of index positions held and any names that have not been rated. |
This information is preliminary and based on company data available at the time of the presentation. | 39 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||
Top 20 Non-U.S. Countries Exposure | |||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||
Funded Loans and Loan Equivalents (1) | Unfunded Loan Commitments | Net Counterparty Exposure (2) | Securities/ Other Investments (3) | Country Exposure at December 31 2013 | Hedges and Credit Default Protection (4) | Net Country Exposure at December 31 2013 (5) | Increase (Decrease) from September 30 2013 | ||||||||||||||||||||||||
United Kingdom | $ | 25,898 | $ | 12,046 | $ | 5,259 | $ | 4,812 | $ | 48,015 | $ | (4,429 | ) | $ | 43,586 | $ | (1,337 | ) | |||||||||||||
Canada | 6,075 | 6,942 | 1,568 | 5,223 | 19,808 | (1,397 | ) | 18,411 | 225 | ||||||||||||||||||||||
Brazil | 8,591 | 698 | 416 | 4,106 | 13,811 | (179 | ) | 13,632 | 200 | ||||||||||||||||||||||
China | 10,712 | 587 | 642 | 1,468 | 13,409 | (488 | ) | 12,921 | 1,798 | ||||||||||||||||||||||
Germany | 6,262 | 4,973 | 2,800 | 3,173 | 17,208 | (4,490 | ) | 12,718 | (342 | ) | |||||||||||||||||||||
India | 6,256 | 643 | 361 | 3,204 | 10,464 | (213 | ) | 10,251 | (108 | ) | |||||||||||||||||||||
France | 1,914 | 6,790 | 976 | 5,228 | 14,908 | (4,745 | ) | 10,163 | (2,214 | ) | |||||||||||||||||||||
Japan | 4,340 | 477 | 1,827 | 2,854 | 9,498 | (1,383 | ) | 8,115 | (510 | ) | |||||||||||||||||||||
Australia | 4,374 | 2,136 | 565 | 2,048 | 9,123 | (1,126 | ) | 7,997 | (2,545 | ) | |||||||||||||||||||||
Netherlands | 3,599 | 2,758 | 555 | 2,496 | 9,408 | (1,773 | ) | 7,635 | 1,720 | ||||||||||||||||||||||
Russian Federation | 5,824 | 960 | 230 | 621 | 7,635 | (913 | ) | 6,722 | 216 | ||||||||||||||||||||||
South Korea | 3,771 | 811 | 566 | 2,236 | 7,384 | (949 | ) | 6,435 | (289 | ) | |||||||||||||||||||||
Switzerland | 2,760 | 3,150 | 625 | 629 | 7,164 | (1,618 | ) | 5,546 | (181 | ) | |||||||||||||||||||||
Hong Kong | 4,296 | 374 | 81 | 847 | 5,598 | (241 | ) | 5,357 | (1,947 | ) | |||||||||||||||||||||
Italy | 3,096 | 3,573 | 2,328 | 763 | 9,760 | (4,558 | ) | 5,202 | (923 | ) | |||||||||||||||||||||
Taiwan | 2,614 | — | 132 | 1,385 | 4,131 | (59 | ) | 4,072 | (59 | ) | |||||||||||||||||||||
Mexico | 3,030 | 687 | 129 | 657 | 4,503 | (504 | ) | 3,999 | (371 | ) | |||||||||||||||||||||
Singapore | 2,401 | 138 | 157 | 1,280 | 3,976 | (147 | ) | 3,829 | (1,499 | ) | |||||||||||||||||||||
Spain | 3,475 | 892 | 115 | 519 | 5,001 | (1,598 | ) | 3,403 | 180 | ||||||||||||||||||||||
Turkey | 2,354 | 75 | 10 | 271 | 2,710 | (17 | ) | 2,693 | 333 | ||||||||||||||||||||||
Total top 20 non-U.S. countries exposure | $ | 111,642 | $ | 48,710 | $ | 19,342 | $ | 43,820 | $ | 223,514 | $ | (30,827 | ) | $ | 192,687 | $ | (7,653 | ) |
(1) | Includes loans, leases and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses. |
(2) | Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps, and secured financing transactions. Derivative exposures are presented net of $35.7 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $88.8 billion. Counterparty exposure is not presented net of hedges or credit default protection. |
(3) | Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps. |
(4) | Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable. |
(5) | Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold. |
This information is preliminary and based on company data available at the time of the presentation. | 40 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||
Select European Countries | ||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Funded Loans and Loan Equivalents (1) | Unfunded Loan Commitments | Net Counterparty Exposure (2) | Securities/ Other Investments (3) | Country Exposure at December 31 2013 | Hedges and Credit Default Protection (4) | Net Country Exposure at December 31 2013 (5) | Increase (Decrease) from September 30 2013 | |||||||||||||||||||||||||
Greece | ||||||||||||||||||||||||||||||||
Sovereign | $ | — | $ | — | $ | — | $ | 58 | $ | 58 | $ | — | $ | 58 | $ | 20 | ||||||||||||||||
Financial institutions | — | — | — | 27 | 27 | (30 | ) | (3 | ) | 1 | ||||||||||||||||||||||
Corporates | 63 | 61 | 2 | 13 | 139 | (41 | ) | 98 | (47 | ) | ||||||||||||||||||||||
Total Greece | $ | 63 | $ | 61 | $ | 2 | $ | 98 | $ | 224 | $ | (71 | ) | $ | 153 | $ | (26 | ) | ||||||||||||||
Ireland | ||||||||||||||||||||||||||||||||
Sovereign | $ | 19 | $ | — | $ | 19 | $ | — | $ | 38 | $ | (43 | ) | $ | (5 | ) | $ | (47 | ) | |||||||||||||
Financial institutions | 812 | 10 | 124 | 44 | 990 | (10 | ) | 980 | 463 | |||||||||||||||||||||||
Corporates | 356 | 338 | 69 | 55 | 818 | (49 | ) | 769 | (50 | ) | ||||||||||||||||||||||
Total Ireland | $ | 1,187 | $ | 348 | $ | 212 | $ | 99 | $ | 1,846 | $ | (102 | ) | $ | 1,744 | $ | 366 | |||||||||||||||
Italy | ||||||||||||||||||||||||||||||||
Sovereign | $ | 2 | $ | — | $ | 1,611 | $ | 269 | $ | 1,882 | $ | (2,095 | ) | $ | (213 | ) | $ | (1,310 | ) | |||||||||||||
Financial institutions | 1,938 | 348 | 179 | 175 | 2,640 | (1,230 | ) | 1,410 | 88 | |||||||||||||||||||||||
Corporates | 1,156 | 3,225 | 538 | 319 | 5,238 | (1,233 | ) | 4,005 | 299 | |||||||||||||||||||||||
Total Italy | $ | 3,096 | $ | 3,573 | $ | 2,328 | $ | 763 | $ | 9,760 | $ | (4,558 | ) | $ | 5,202 | $ | (923 | ) | ||||||||||||||
Portugal | ||||||||||||||||||||||||||||||||
Sovereign | $ | — | $ | — | $ | 15 | $ | 35 | $ | 50 | $ | (27 | ) | $ | 23 | $ | 42 | |||||||||||||||
Financial institutions | 4 | — | 2 | — | 6 | (108 | ) | (102 | ) | (57 | ) | |||||||||||||||||||||
Corporates | 90 | 103 | — | 40 | 233 | (292 | ) | (59 | ) | (47 | ) | |||||||||||||||||||||
Total Portugal | $ | 94 | $ | 103 | $ | 17 | $ | 75 | $ | 289 | $ | (427 | ) | $ | (138 | ) | $ | (62 | ) | |||||||||||||
Spain | ||||||||||||||||||||||||||||||||
Sovereign | $ | 37 | $ | — | $ | 63 | $ | 2 | $ | 102 | $ | (163 | ) | $ | (61 | ) | $ | (479 | ) | |||||||||||||
Financial institutions | 1,223 | 1 | 14 | 131 | 1,369 | (421 | ) | 948 | 261 | |||||||||||||||||||||||
Corporates | 2,215 | 891 | 38 | 386 | 3,530 | (1,014 | ) | 2,516 | 398 | |||||||||||||||||||||||
Total Spain | $ | 3,475 | $ | 892 | $ | 115 | $ | 519 | $ | 5,001 | $ | (1,598 | ) | $ | 3,403 | $ | 180 | |||||||||||||||
Total | ||||||||||||||||||||||||||||||||
Sovereign | $ | 58 | $ | — | $ | 1,708 | $ | 364 | $ | 2,130 | $ | (2,328 | ) | $ | (198 | ) | $ | (1,774 | ) | |||||||||||||
Financial institutions | 3,977 | 359 | 319 | 377 | 5,032 | (1,799 | ) | 3,233 | 756 | |||||||||||||||||||||||
Corporates | 3,880 | 4,618 | 647 | 813 | 9,958 | (2,629 | ) | 7,329 | 553 | |||||||||||||||||||||||
Total select European exposure | $ | 7,915 | $ | 4,977 | $ | 2,674 | $ | 1,554 | $ | 17,120 | $ | (6,756 | ) | $ | 10,364 | $ | (465 | ) |
(1) | Includes loans, leases and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses. |
(2) | Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps, and secured financing transactions. Derivative exposures are presented net of $1.1 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $4.0 billion. Counterparty exposure is not presented net of hedges or credit default protection. |
(3) | Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures of $4.9 billion and net credit default swaps purchased of $1.9 billion, consisting of $1.5 billion of net single-name credit default swaps purchased and $406 million of net indexed and tranched credit default swaps sold. |
(4) | Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, including $4.5 billion, consisting of $3.0 billion in net single-name credit default swaps purchased and $1.5 billion in net indexed and tranched credit default swaps purchased, to hedge loans and securities, $2.3 billion in additional credit default protection purchased to hedge derivative assets and $127 million in other short exposures. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable. |
(5) | Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold. |
This information is preliminary and based on company data available at the time of the presentation. | 41 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Nonperforming Loans, Leases and Foreclosed Properties | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
December 31 2013 | September 30 2013 | June 30 2013 | March 31 2013 | December 31 2012 | ||||||||||||||||
Residential mortgage (1) | $ | 11,712 | $ | 13,328 | $ | 14,316 | $ | 15,001 | $ | 15,055 | ||||||||||
Home equity (1) | 4,075 | 4,176 | 4,151 | 4,196 | 4,282 | |||||||||||||||
Direct/Indirect consumer | 35 | 59 | 72 | 84 | 92 | |||||||||||||||
Other consumer | 18 | 18 | 1 | 1 | 2 | |||||||||||||||
Total consumer | 15,840 | 17,581 | 18,540 | 19,282 | 19,431 | |||||||||||||||
U.S. commercial | 819 | 1,059 | 1,279 | 1,354 | 1,484 | |||||||||||||||
Commercial real estate | 322 | 488 | 627 | 1,139 | 1,513 | |||||||||||||||
Commercial lease financing | 16 | 49 | 10 | 19 | 44 | |||||||||||||||
Non-U.S. commercial | 64 | 86 | 80 | 112 | 68 | |||||||||||||||
1,221 | 1,682 | 1,996 | 2,624 | 3,109 | ||||||||||||||||
U.S. small business commercial | 88 | 103 | 107 | 110 | 115 | |||||||||||||||
Total commercial | 1,309 | 1,785 | 2,103 | 2,734 | 3,224 | |||||||||||||||
Total nonperforming loans and leases | 17,149 | 19,366 | 20,643 | 22,016 | 22,655 | |||||||||||||||
Foreclosed properties (2) | 623 | 662 | 637 | 826 | 900 | |||||||||||||||
Total nonperforming loans, leases and foreclosed properties (3, 4, 5) | $ | 17,772 | $ | 20,028 | $ | 21,280 | $ | 22,842 | $ | 23,555 | ||||||||||
Fully-insured home loans past due 30 days or more and still accruing | $ | 20,681 | $ | 21,797 | $ | 24,072 | $ | 24,733 | $ | 25,698 | ||||||||||
Consumer credit card past due 30 days or more and still accruing | 2,321 | 2,376 | 2,487 | 2,847 | 3,151 | |||||||||||||||
Other loans past due 30 days or more and still accruing | 5,416 | 5,512 | 5,587 | 6,147 | 6,692 | |||||||||||||||
Total loans past due 30 days or more and still accruing (4, 6, 7) | $ | 28,418 | $ | 29,685 | $ | 32,146 | $ | 33,727 | $ | 35,541 | ||||||||||
Fully-insured home loans past due 90 days or more and still accruing | $ | 16,961 | $ | 17,960 | $ | 20,604 | $ | 21,617 | $ | 22,157 | ||||||||||
Consumer credit card past due 90 days or more and still accruing | 1,184 | 1,191 | 1,325 | 1,541 | 1,649 | |||||||||||||||
Other loans past due 90 days or more and still accruing | 614 | 723 | 662 | 655 | 776 | |||||||||||||||
Total loans past due 90 days or more and still accruing (4, 6, 7) | $ | 18,759 | $ | 19,874 | $ | 22,591 | $ | 23,813 | $ | 24,582 | ||||||||||
Nonperforming loans, leases and foreclosed properties/Total assets (8) | 0.85 | % | 0.95 | % | 1.01 | % | 1.05 | % | 1.07 | % | ||||||||||
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (8) | 1.93 | 2.17 | 2.33 | 2.53 | 2.62 | |||||||||||||||
Nonperforming loans and leases/Total loans and leases (8) | 1.87 | 2.10 | 2.26 | 2.44 | 2.52 | |||||||||||||||
Commercial utilized reservable criticized exposure (9) | $ | 12,861 | $ | 14,086 | $ | 14,928 | $ | 15,006 | $ | 15,936 | ||||||||||
Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (9) | 3.02 | % | 3.31 | % | 3.62 | % | 3.75 | % | 4.10 | % | ||||||||||
Total commercial utilized criticized exposure/Commercial utilized exposure (9) | 3.08 | 3.48 | 3.64 | 4.08 | 4.40 | |||||||||||||||
(1) | During the fourth quarter of 2012, as a result of regulatory guidance, we changed the treatment of loans discharged in Chapter 7 bankruptcy to write down these loans to collateral value and classify as nonperforming. As a result of this change, we reclassified residential mortgage loans of $49 million, home equity loans of $5 million and direct/indirect consumer loans of $58 million to nonperforming as of December 31, 2012. |
(2) | Foreclosed property balances do not include loans that are insured by the Federal Housing Administration and have entered foreclosure of $1.4 billion, $1.6 billion, $1.6 billion, $2.3 billion and $2.5 billion at December 31, 2013, September 30, 2013, June 30, 2013, March 31, 2013 and December 31, 2012, respectively. |
(3) | Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate. |
(4) | Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(5) Balances do not include the following: | December 31 2013 | September 30 2013 | June 30 2013 | March 31 2013 | December 31 2012 | |||||||||||||||
Nonperforming loans held-for-sale | $ | 672 | $ | 972 | $ | 891 | $ | 1,050 | $ | 1,059 | ||||||||||
Nonperforming loans accounted for under the fair value option | 448 | 467 | 398 | 412 | 401 | |||||||||||||||
Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010 | 260 | 356 | 485 | 512 | 521 |
(6) | Balances do not include loans held-for-sale past due 30 days or more and still accruing of $106 million, $301 million, $374 million, $315 million and $518 million at December 31, 2013, September 30, 2013, June 30, 2013, March 31, 2013 and December 31, 2012, respectively and loans held-for-sale past due 90 days or more and still accruing of $8 million, $0, $17 million, $18 million and $130 million at December 31, 2013, September 30, 2013, June 30, 2013, March 31, 2013 and December 31, 2012, respectively. At December 31, 2013, September 30, 2013, June 30, 2013, March 31, 2013 and December 31, 2012, there were $158 million, $153 million, $81 million, $83 million and $87 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest. |
(7) | These balances are excluded from total nonperforming loans, leases and foreclosed properties. |
(8) | Total assets and total loans and leases do not include loans accounted for under the fair value option of $10.0 billion, $10.2 billion, $9.5 billion, $8.8 billion and $9.0 billion at December 31, 2013, September 30, 2013, June 30, 2013, March 31, 2013 and December 31, 2012, respectively. |
(9) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure. |
This information is preliminary and based on company data available at the time of the presentation. | 42 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Nonperforming Loans, Leases and Foreclosed Properties Activity (1) | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||
Nonperforming Consumer Loans and Leases: | ||||||||||||||||||||
Balance, beginning of period | $ | 17,581 | $ | 18,540 | $ | 19,282 | $ | 19,431 | $ | 19,753 | ||||||||||
Additions to nonperforming loans and leases: | ||||||||||||||||||||
New nonperforming loans and leases | 2,199 | 2,503 | 2,289 | 2,661 | 3,211 | |||||||||||||||
Implementation of change in treatment of loans discharged in bankruptcies (2) | n/a | n/a | n/a | n/a | 112 | |||||||||||||||
Reductions to nonperforming loans and leases: | ||||||||||||||||||||
Paydowns and payoffs | (863 | ) | (544 | ) | (695 | ) | (680 | ) | (968 | ) | ||||||||||
Sales | (729 | ) | (624 | ) | (175 | ) | — | (47 | ) | |||||||||||
Returns to performing status (3) | (1,112 | ) | (1,079 | ) | (1,139 | ) | (943 | ) | (1,076 | ) | ||||||||||
Charge-offs (4) | (752 | ) | (758 | ) | (932 | ) | (1,072 | ) | (1,439 | ) | ||||||||||
Transfers to foreclosed properties | (147 | ) | (131 | ) | (90 | ) | (115 | ) | (115 | ) | ||||||||||
Transfers to loans held-for-sale | (337 | ) | (326 | ) | — | — | — | |||||||||||||
Total net reductions to nonperforming loans and leases | (1,741 | ) | (959 | ) | (742 | ) | (149 | ) | (322 | ) | ||||||||||
Total nonperforming consumer loans and leases, end of period | 15,840 | 17,581 | 18,540 | 19,282 | 19,431 | |||||||||||||||
Foreclosed properties | 533 | 546 | 508 | 620 | 650 | |||||||||||||||
Nonperforming consumer loans, leases and foreclosed properties, end of period | $ | 16,373 | $ | 18,127 | $ | 19,048 | $ | 19,902 | $ | 20,081 | ||||||||||
Nonperforming Commercial Loans and Leases (5): | ||||||||||||||||||||
Balance, beginning of period | $ | 1,785 | $ | 2,103 | $ | 2,734 | $ | 3,224 | $ | 3,948 | ||||||||||
Additions to nonperforming loans and leases: | ||||||||||||||||||||
New nonperforming loans and leases | 143 | 350 | 269 | 350 | 473 | |||||||||||||||
Advances | 12 | 9 | 3 | 6 | 5 | |||||||||||||||
Reductions to nonperforming loans and leases: | ||||||||||||||||||||
Paydowns | (322 | ) | (380 | ) | (312 | ) | (328 | ) | (445 | ) | ||||||||||
Sales | (92 | ) | (88 | ) | (171 | ) | (147 | ) | (198 | ) | ||||||||||
Return to performing status (6) | (87 | ) | (91 | ) | (243 | ) | (167 | ) | (249 | ) | ||||||||||
Charge-offs | (98 | ) | (104 | ) | (170 | ) | (177 | ) | (273 | ) | ||||||||||
Transfers to foreclosed properties | (12 | ) | (14 | ) | (7 | ) | (21 | ) | (37 | ) | ||||||||||
Transfers to loans held-for-sale | (20 | ) | — | — | (6 | ) | — | |||||||||||||
Total net reductions to nonperforming loans and leases | (476 | ) | (318 | ) | (631 | ) | (490 | ) | (724 | ) | ||||||||||
Total nonperforming commercial loans and leases, end of period | 1,309 | 1,785 | 2,103 | 2,734 | 3,224 | |||||||||||||||
Foreclosed properties | 90 | 116 | 129 | 206 | 250 | |||||||||||||||
Nonperforming commercial loans, leases and foreclosed properties, end of period | $ | 1,399 | $ | 1,901 | $ | 2,232 | $ | 2,940 | $ | 3,474 | ||||||||||
(1) | For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 42. |
(2) | During the fourth quarter of 2012, as a result of regulatory guidance, we changed the treatment of loans discharged in Chapter 7 bankruptcy to write down these loans to collateral value and classify as nonperforming. |
(3) | Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. |
(4) | Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and accordingly are excluded from this table. |
(5) | Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming. |
(6) | Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance. |
This information is preliminary and based on company data available at the time of the presentation. | 43 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||||
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2, 3) | ||||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||
Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||||||||||||||
Net Charge-offs | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||||||||||||
Residential mortgage (4) | $ | 209 | 0.33 | % | $ | 221 | 0.35 | % | $ | 271 | 0.43 | % | $ | 383 | 0.60 | % | $ | 729 | 1.14 | % | ||||||||||||||
Home equity (4) | 331 | 1.38 | 302 | 1.22 | 486 | 1.92 | 684 | 2.62 | 768 | 2.77 | ||||||||||||||||||||||||
U.S. credit card | 724 | 3.19 | 788 | 3.47 | 917 | 4.10 | 947 | 4.19 | 978 | 4.19 | ||||||||||||||||||||||||
Non-U.S. credit card | 94 | 3.34 | 89 | 3.32 | 104 | 3.93 | 112 | 4.14 | 119 | 3.62 | ||||||||||||||||||||||||
Direct/Indirect consumer | 73 | 0.35 | 62 | 0.30 | 86 | 0.42 | 124 | 0.61 | 195 | 0.94 | ||||||||||||||||||||||||
Other consumer | 66 | 13.58 | 65 | 13.81 | 51 | 11.57 | 52 | 12.76 | 64 | 15.78 | ||||||||||||||||||||||||
Total consumer (4) | 1,497 | 1.11 | 1,527 | 1.12 | 1,915 | 1.42 | 2,302 | 1.70 | 2,853 | 2.04 | ||||||||||||||||||||||||
U.S. commercial (5) | (28 | ) | (0.05 | ) | 68 | 0.13 | 43 | 0.09 | 45 | 0.09 | 27 | 0.05 | ||||||||||||||||||||||
Commercial real estate | 1 | — | 11 | 0.11 | 44 | 0.43 | 93 | 0.96 | 84 | 0.88 | ||||||||||||||||||||||||
Commercial lease financing | (2 | ) | (0.03 | ) | (8 | ) | (0.13 | ) | (5 | ) | (0.08 | ) | (10 | ) | (0.18 | ) | 1 | 0.02 | ||||||||||||||||
Non-U.S. commercial | 46 | 0.20 | (2 | ) | (0.01 | ) | 16 | 0.08 | (15 | ) | (0.08 | ) | 17 | 0.12 | ||||||||||||||||||||
17 | 0.02 | 69 | 0.08 | 98 | 0.11 | 113 | 0.14 | 129 | 0.16 | |||||||||||||||||||||||||
U.S. small business commercial | 68 | 2.07 | 91 | 2.86 | 98 | 3.15 | 102 | 3.33 | 122 | 3.86 | ||||||||||||||||||||||||
Total commercial | 85 | 0.09 | 160 | 0.17 | 196 | 0.22 | 215 | 0.25 | 251 | 0.30 | ||||||||||||||||||||||||
Total net charge-offs (4) | $ | 1,582 | 0.68 | $ | 1,687 | 0.73 | $ | 2,111 | 0.94 | $ | 2,517 | 1.14 | $ | 3,104 | 1.40 | |||||||||||||||||||
By Business Segment | ||||||||||||||||||||||||||||||||||
Consumer & Business Banking | $ | 922 | 2.24 | % | $ | 1,027 | 2.46 | % | $ | 1,158 | 2.84 | % | $ | 1,241 | 3.03 | % | $ | 1,383 | 3.29 | % | ||||||||||||||
Consumer Real Estate Services | 323 | 1.45 | 281 | 1.28 | 465 | 2.09 | 660 | 2.91 | 732 | 3.05 | ||||||||||||||||||||||||
Global Banking | 7 | 0.01 | 35 | 0.05 | 78 | 0.12 | 68 | 0.12 | 132 | 0.23 | ||||||||||||||||||||||||
Global Markets | 1 | 0.01 | — | — | (1 | ) | — | 2 | 0.01 | 1 | 0.01 | |||||||||||||||||||||||
Global Wealth & Investment Management | 35 | 0.12 | 26 | 0.09 | 51 | 0.19 | 61 | 0.23 | 91 | 0.35 | ||||||||||||||||||||||||
All Other | 294 | 0.52 | 318 | 0.54 | 360 | 0.60 | 485 | 0.80 | 765 | 1.23 | ||||||||||||||||||||||||
Total net charge-offs | $ | 1,582 | 0.68 | $ | 1,687 | 0.73 | $ | 2,111 | 0.94 | $ | 2,517 | 1.14 | $ | 3,104 | 1.40 | |||||||||||||||||||
(1) | Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.70, 0.75, 0.97, 1.18 and 1.44 for the three months ended December 31, 2013, September 30, 2013, June 30, 2013, March 31, 2013 and December 31, 2012, respectively. |
(2) | Excludes write-offs of purchased credit-impaired loans of $741 million, $443 million, $313 million, $839 million and $1.1 billion for the three months ended December 31, 2013, September 30, 2013, June 30, 2013, March 31, 2013 and December 31, 2012, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 1.00, 0.92, 1.07, 1.52 and 1.90 for the three months ended December 31, 2013, September 30, 2013, June 30, 2013, March 31, 2013 and December 31, 2012, respectively. |
(3) | During 2012, the Corporation changed the treatment of loans discharged in Chapter 7 bankruptcy to write down these loans to collateral value irrespective of the borrower's payment status. As a result of the completion of implementation, the Corporation charged off $73 million of current or less than 60 days delinquent loans for the three months ended December 31, 2012. |
(4) | Includes the impact of a clarification of regulatory guidance on accounting for troubled debt restructurings of $56 million for residential mortgage loans and $88 million for home equity loans for the three months ended December 31, 2013. Excluding this impact, annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.24 for residential mortgage loans, 1.01 for home equity loans, 1.01 for total consumer loans and 0.62 for total net charge-offs for the three months ended December 31, 2013. |
(5) | Excludes U.S. small business commercial loans. |
This information is preliminary and based on company data available at the time of the presentation. | 44 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Annual Net Charge-offs and Net Charge-off Ratios (1, 2, 3, 4) | |||||||||||||
(Dollars in millions) | |||||||||||||
Year Ended December 31 | |||||||||||||
2013 | 2012 | ||||||||||||
Net Charge-offs | Amount | Percent | Amount | Percent | |||||||||
Residential mortgage (5) | $ | 1,084 | 0.42 | % | $ | 3,111 | 1.18 | % | |||||
Home equity (5) | 1,803 | 1.80 | 4,242 | 3.62 | |||||||||
U.S. credit card | 3,376 | 3.74 | 4,632 | 4.88 | |||||||||
Non-U.S. credit card | 399 | 3.68 | 581 | 4.29 | |||||||||
Direct/Indirect consumer | 345 | 0.42 | 763 | 0.90 | |||||||||
Other consumer | 234 | 12.96 | 232 | 9.85 | |||||||||
Total consumer (5) | 7,241 | 1.34 | 13,561 | 2.36 | |||||||||
U.S. commercial (6) | 128 | 0.06 | 242 | 0.13 | |||||||||
Commercial real estate | 149 | 0.35 | 384 | 1.01 | |||||||||
Commercial lease financing | (25 | ) | (0.10 | ) | (6 | ) | (0.03 | ) | |||||
Non-U.S. commercial | 45 | 0.05 | 28 | 0.05 | |||||||||
297 | 0.08 | 648 | 0.21 | ||||||||||
U.S. small business commercial | 359 | 2.84 | 699 | 5.46 | |||||||||
Total commercial | 656 | 0.18 | 1,347 | 0.43 | |||||||||
Total net charge-offs (5) | $ | 7,897 | 0.87 | $ | 14,908 | 1.67 | |||||||
By Business Segment | |||||||||||||
Consumer & Business Banking | $ | 4,348 | 2.64 | % | $ | 6,452 | 3.73 | % | |||||
Consumer Real Estate Services | 1,729 | 1.94 | 4,059 | 3.97 | |||||||||
Global Banking | 188 | 0.07 | 436 | 0.20 | |||||||||
Global Markets | 2 | — | 14 | 0.04 | |||||||||
Global Wealth & Investment Management | 173 | 0.16 | 370 | 0.37 | |||||||||
All Other | 1,457 | 0.62 | 3,577 | 1.38 | |||||||||
Total net charge-offs | $ | 7,897 | 0.87 | $ | 14,908 | 1.67 | |||||||
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total net charge-offs as a percentage of total average loans and leases outstanding were 0.90 and 1.73 for the years ended December 31, 2013 and 2012. |
(2) | Excludes write-offs of purchased credit-impaired loans of $2.3 billion and $2.8 billion for the years ended December 31, 2013 and 2012. Including the write-offs of purchased credit-impaired loans, total net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 1.13 and 1.99 for the years ended December 31, 2013 and 2012. |
(3) | During 2012, the Corporation changed the treatment of loans discharged in Chapter 7 bankruptcy to write down these loans to collateral value irrespective of the borrower's payment status. As a result of the completion of implementation, the Corporation charged off $551 million of current or less than 60 days delinquent loans for the year ended December 31, 2012. |
(4) | The 2012 amounts include $435 million of charge-offs incurred as a result of National Mortgage Settlement activities. |
(5) | Includes the impact of a clarification of regulatory guidance on accounting for troubled debt restructurings of $56 million for residential mortgage loans and $88 million for home equity loans for the year ended December 31, 2013. Excluding this impact, net charge-offs as a percentage of total average loans and leases outstanding were 0.40 for residential mortgage loans, 1.71 for home equity loans, 1.31 for total consumer loans and 0.85 for total net charge-offs for the year ended December 31, 2013. |
(6) | Excludes U.S. small business commercial loans. |
This information is preliminary and based on company data available at the time of the presentation. | 45 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||
Allocation of the Allowance for Credit Losses by Product Type | ||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||
December 31, 2013 | September 30, 2013 | December 31, 2012 | ||||||||||||||||||||||||||||
Allowance for loan and lease losses | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1) | |||||||||||||||||||||
Residential mortgage | $ | 4,084 | 23.43 | % | 1.65 | % | $ | 4,895 | 25.19 | % | 1.93 | % | $ | 7,088 | 29.31 | % | 2.80 | % | ||||||||||||
Home equity | 4,434 | 25.44 | 4.73 | 5,618 | 28.91 | 5.81 | 7,845 | 32.45 | 7.26 | |||||||||||||||||||||
U.S. credit card | 3,930 | 22.55 | 4.26 | 4,296 | 22.11 | 4.76 | 4,718 | 19.51 | 4.97 | |||||||||||||||||||||
Non-U.S.credit card | 459 | 2.63 | 3.98 | 488 | 2.51 | 4.40 | 600 | 2.48 | 5.13 | |||||||||||||||||||||
Direct/Indirect consumer | 417 | 2.39 | 0.51 | 546 | 2.81 | 0.65 | 718 | 2.97 | 0.86 | |||||||||||||||||||||
Other consumer | 99 | 0.58 | 5.02 | 100 | 0.52 | 5.21 | 104 | 0.43 | 6.40 | |||||||||||||||||||||
Total consumer | 13,423 | 77.02 | 2.53 | 15,943 | 82.05 | 2.97 | 21,073 | 87.15 | 3.81 | |||||||||||||||||||||
U.S. commercial (2) | 2,394 | 13.74 | 1.06 | 2,012 | 10.35 | 0.90 | 1,885 | 7.80 | 0.90 | |||||||||||||||||||||
Commercial real estate | 917 | 5.26 | 1.91 | 895 | 4.61 | 1.99 | 846 | 3.50 | 2.19 | |||||||||||||||||||||
Commercial lease financing | 118 | 0.68 | 0.47 | 98 | 0.50 | 0.40 | 78 | 0.32 | 0.33 | |||||||||||||||||||||
Non-U.S.commercial | 576 | 3.30 | 0.64 | 484 | 2.49 | 0.52 | 297 | 1.23 | 0.40 | |||||||||||||||||||||
Total commercial (3) | 4,005 | 22.98 | 1.03 | 3,489 | 17.95 | 0.90 | 3,106 | 12.85 | 0.90 | |||||||||||||||||||||
Allowance for loan and lease losses | 17,428 | 100.00 | % | 1.90 | 19,432 | 100.00 | % | 2.10 | 24,179 | 100.00 | % | 2.69 | ||||||||||||||||||
Reserve for unfunded lending commitments | 484 | 480 | 513 | |||||||||||||||||||||||||||
Allowance for credit losses | $ | 17,912 | $ | 19,912 | $ | 24,692 | ||||||||||||||||||||||||
Asset Quality Indicators | ||||||||||||||||||||||||||||||
Allowance for loan and lease losses/Total loans and leases (4) | 1.90 | % | 2.10 | % | 2.69 | % | ||||||||||||||||||||||||
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (4, 5) | 1.67 | 1.81 | 2.14 | |||||||||||||||||||||||||||
Allowance for loan and lease losses/Total nonperforming loans and leases (6) | 102 | 100 | 107 | |||||||||||||||||||||||||||
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (5) | 87 | 84 | 82 | |||||||||||||||||||||||||||
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (7) | 2.78 | 2.90 | 1.96 | |||||||||||||||||||||||||||
Ratio of the allowance for loan and lease losses (excluding purchased credit-impaired loans)/Annualized net charge-offs (5) | 2.38 | 2.42 | 1.51 | |||||||||||||||||||||||||||
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs | 1.89 | 2.30 | 1.44 | |||||||||||||||||||||||||||
(1) | Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $2.0 billion, $2.2 billion and $1.0 billion and home equity loans of $147 million, $0 and $0 at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $1.5 billion, $1.8 billion and $2.3 billion and non-U.S. commercial loans of $6.4 billion, $6.2 billion and $5.7 billion at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. |
(2) | Includes allowance for loan and lease losses for U.S. small business commercial loans of $462 million, $510 million and $642 million at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. |
(3) | Includes allowance for loan and lease losses for impaired commercial loans of $277 million, $286 million and $475 million at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. |
(4) | Total loans and leases do not include loans accounted for under the fair value option of $10.0 billion, $10.2 billion and $9.0 billion at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. |
(5) | Excludes valuation allowance on purchased credit-impaired loans of $2.5 billion, $3.2 billion and $5.5 billion at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. |
(6) | Allowance for loan and lease losses includes $7.7 billion, $9.0 billion and $12.0 billion allocated to products (primarily the Consumer Lending portfolios within Consumer & Business Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 57 percent, 54 percent and 54 percent at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. |
(7) | Net charge-offs exclude $741 million, $443 million and $1.1 billion of write-offs in the purchased credit-impaired loan portfolio at December 31, 2013, September 30, 2013 and December 31, 2012, respectively. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses. |
This information is preliminary and based on company data available at the time of the presentation. | 46 |
Exhibit A: Non-GAAP Reconciliations | |||||
Bank of America Corporation and Subsidiaries | |||||
Reconciliations to GAAP Financial Measures | |||||
(Dollars in millions) |
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||
Net interest income | $ | 42,265 | $ | 40,656 | $ | 10,786 | $ | 10,266 | $ | 10,549 | $ | 10,664 | $ | 10,324 | |||||||||||||||
Fully taxable-equivalent adjustment | 859 | 901 | 213 | 213 | 222 | 211 | 231 | ||||||||||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 43,124 | $ | 41,557 | $ | 10,999 | $ | 10,479 | $ | 10,771 | $ | 10,875 | $ | 10,555 | |||||||||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||
Total revenue, net of interest expense | $ | 88,942 | $ | 83,334 | $ | 21,488 | $ | 21,530 | $ | 22,727 | $ | 23,197 | $ | 18,660 | |||||||||||||||
Fully taxable-equivalent adjustment | 859 | 901 | 213 | 213 | 222 | 211 | 231 | ||||||||||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 89,801 | $ | 84,235 | $ | 21,701 | $ | 21,743 | $ | 22,949 | $ | 23,408 | $ | 18,891 | |||||||||||||||
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||
Income tax expense (benefit) | $ | 4,741 | $ | (1,116 | ) | $ | 406 | $ | 2,348 | $ | 1,486 | $ | 501 | $ | (2,636 | ) | |||||||||||||
Fully taxable-equivalent adjustment | 859 | 901 | 213 | 213 | 222 | 211 | 231 | ||||||||||||||||||||||
Income tax expense (benefit) on a fully taxable-equivalent basis | $ | 5,600 | $ | (215 | ) | $ | 619 | $ | 2,561 | $ | 1,708 | $ | 712 | $ | (2,405 | ) | |||||||||||||
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity | |||||||||||||||||||||||||||||
Common shareholders' equity | $ | 218,468 | $ | 216,996 | $ | 220,088 | $ | 216,766 | $ | 218,790 | $ | 218,225 | $ | 219,744 | |||||||||||||||
Goodwill | (69,910 | ) | (69,974 | ) | (69,864 | ) | (69,903 | ) | (69,930 | ) | (69,945 | ) | (69,976 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (6,132 | ) | (7,366 | ) | (5,725 | ) | (5,993 | ) | (6,270 | ) | (6,549 | ) | (6,874 | ) | |||||||||||||||
Related deferred tax liabilities | 2,328 | 2,593 | 2,231 | 2,296 | 2,360 | 2,425 | 2,490 | ||||||||||||||||||||||
Tangible common shareholders' equity | $ | 144,754 | $ | 142,249 | $ | 146,730 | $ | 143,166 | $ | 144,950 | $ | 144,156 | $ | 145,384 | |||||||||||||||
Reconciliation of average shareholders' equity to average tangible shareholders' equity | |||||||||||||||||||||||||||||
Shareholders' equity | $ | 233,947 | $ | 235,677 | $ | 233,415 | $ | 230,392 | $ | 235,063 | $ | 236,995 | $ | 238,512 | |||||||||||||||
Goodwill | (69,910 | ) | (69,974 | ) | (69,864 | ) | (69,903 | ) | (69,930 | ) | (69,945 | ) | (69,976 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (6,132 | ) | (7,366 | ) | (5,725 | ) | (5,993 | ) | (6,270 | ) | (6,549 | ) | (6,874 | ) | |||||||||||||||
Related deferred tax liabilities | 2,328 | 2,593 | 2,231 | 2,296 | 2,360 | 2,425 | 2,490 | ||||||||||||||||||||||
Tangible shareholders' equity | $ | 160,233 | $ | 160,930 | $ | 160,057 | $ | 156,792 | $ | 161,223 | $ | 162,926 | $ | 164,152 | |||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 47 |
Exhibit A: Non-GAAP Reconciliations (continued) | |||||||||||||||||||||||||||||
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Reconciliations to GAAP Financial Measures | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||||||
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity | |||||||||||||||||||||||||||||
Common shareholders' equity | $ | 219,333 | $ | 218,188 | $ | 219,333 | $ | 218,967 | $ | 216,791 | $ | 218,513 | $ | 218,188 | |||||||||||||||
Goodwill | (69,844 | ) | (69,976 | ) | (69,844 | ) | (69,891 | ) | (69,930 | ) | (69,930 | ) | (69,976 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (5,574 | ) | (6,684 | ) | (5,574 | ) | (5,843 | ) | (6,104 | ) | (6,379 | ) | (6,684 | ) | |||||||||||||||
Related deferred tax liabilities | 2,166 | 2,428 | 2,166 | 2,231 | 2,297 | 2,363 | 2,428 | ||||||||||||||||||||||
Tangible common shareholders' equity | $ | 146,081 | $ | 143,956 | $ | 146,081 | $ | 145,464 | $ | 143,054 | $ | 144,567 | $ | 143,956 | |||||||||||||||
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity | |||||||||||||||||||||||||||||
Shareholders' equity | $ | 232,685 | $ | 236,956 | $ | 232,685 | $ | 232,282 | $ | 231,032 | $ | 237,293 | $ | 236,956 | |||||||||||||||
Goodwill | (69,844 | ) | (69,976 | ) | (69,844 | ) | (69,891 | ) | (69,930 | ) | (69,930 | ) | (69,976 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (5,574 | ) | (6,684 | ) | (5,574 | ) | (5,843 | ) | (6,104 | ) | (6,379 | ) | (6,684 | ) | |||||||||||||||
Related deferred tax liabilities | 2,166 | 2,428 | 2,166 | 2,231 | 2,297 | 2,363 | 2,428 | ||||||||||||||||||||||
Tangible shareholders' equity | $ | 159,433 | $ | 162,724 | $ | 159,433 | $ | 158,779 | $ | 157,295 | $ | 163,347 | $ | 162,724 | |||||||||||||||
Reconciliation of period-end assets to period-end tangible assets | |||||||||||||||||||||||||||||
Assets | $ | 2,102,273 | $ | 2,209,974 | $ | 2,102,273 | $ | 2,126,653 | $ | 2,123,320 | $ | 2,174,819 | $ | 2,209,974 | |||||||||||||||
Goodwill | (69,844 | ) | (69,976 | ) | (69,844 | ) | (69,891 | ) | (69,930 | ) | (69,930 | ) | (69,976 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (5,574 | ) | (6,684 | ) | (5,574 | ) | (5,843 | ) | (6,104 | ) | (6,379 | ) | (6,684 | ) | |||||||||||||||
Related deferred tax liabilities | 2,166 | 2,428 | 2,166 | 2,231 | 2,297 | 2,363 | 2,428 | ||||||||||||||||||||||
Tangible assets | $ | 2,029,021 | $ | 2,135,742 | $ | 2,029,021 | $ | 2,053,150 | $ | 2,049,583 | $ | 2,100,873 | $ | 2,135,742 | |||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 48 |
Exhibit A: Non-GAAP Reconciliations (continued) | |||||||||||||||||||||||||||||
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Reconciliations to GAAP Financial Measures | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Second Quarter 2013 | First Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||||||
Reconciliation of return on average allocated capital/economic capital (1) | |||||||||||||||||||||||||||||
Consumer & Business Banking | |||||||||||||||||||||||||||||
Reported net income | $ | 6,588 | $ | 5,546 | $ | 1,967 | $ | 1,779 | $ | 1,395 | $ | 1,447 | $ | 1,446 | |||||||||||||||
Adjustment related to intangibles (2) | 7 | 13 | 1 | 2 | 2 | 2 | 3 | ||||||||||||||||||||||
Adjusted net income | $ | 6,595 | $ | 5,559 | $ | 1,968 | $ | 1,781 | $ | 1,397 | $ | 1,449 | $ | 1,449 | |||||||||||||||
Average allocated equity (3) | $ | 62,045 | $ | 56,214 | $ | 62,007 | $ | 62,032 | $ | 62,058 | $ | 62,083 | $ | 56,673 | |||||||||||||||
Adjustment related to goodwill and a percentage of intangibles | (32,045 | ) | (32,163 | ) | (32,007 | ) | (32,032 | ) | (32,058 | ) | (32,083 | ) | (32,112 | ) | |||||||||||||||
Average allocated capital/economic capital | $ | 30,000 | $ | 24,051 | $ | 30,000 | $ | 30,000 | $ | 30,000 | $ | 30,000 | $ | 24,561 | |||||||||||||||
Global Banking | |||||||||||||||||||||||||||||
Reported net income | $ | 4,974 | $ | 5,344 | $ | 1,267 | $ | 1,134 | $ | 1,292 | $ | 1,281 | $ | 1,392 | |||||||||||||||
Adjustment related to intangibles (2) | 2 | 4 | — | 1 | — | 1 | 1 | ||||||||||||||||||||||
Adjusted net income | $ | 4,976 | $ | 5,348 | $ | 1,267 | $ | 1,135 | $ | 1,292 | $ | 1,282 | $ | 1,393 | |||||||||||||||
Average allocated equity (3) | $ | 45,412 | $ | 41,742 | $ | 45,410 | $ | 45,413 | $ | 45,416 | $ | 45,407 | $ | 41,546 | |||||||||||||||
Adjustment related to goodwill and a percentage of intangibles | (22,412 | ) | (22,430 | ) | (22,410 | ) | (22,413 | ) | (22,416 | ) | (22,407 | ) | (22,423 | ) | |||||||||||||||
Average allocated capital/economic capital | $ | 23,000 | $ | 19,312 | $ | 23,000 | $ | 23,000 | $ | 23,000 | $ | 23,000 | $ | 19,123 | |||||||||||||||
Global Markets | |||||||||||||||||||||||||||||
Reported net income (loss) | $ | 1,563 | $ | 1,229 | $ | 215 | $ | (778 | ) | $ | 958 | $ | 1,168 | $ | 181 | ||||||||||||||
Adjustment related to intangibles (2) | 8 | 9 | 2 | 2 | 2 | 2 | 2 | ||||||||||||||||||||||
Adjusted net income (loss) | $ | 1,571 | $ | 1,238 | $ | 217 | $ | (776 | ) | $ | 960 | $ | 1,170 | $ | 183 | ||||||||||||||
Average allocated equity (3) | $ | 35,373 | $ | 19,193 | $ | 35,381 | $ | 35,369 | $ | 35,372 | $ | 35,372 | $ | 19,562 | |||||||||||||||
Adjustment related to goodwill and a percentage of intangibles | (5,373 | ) | (5,369 | ) | (5,381 | ) | (5,369 | ) | (5,372 | ) | (5,372 | ) | (5,378 | ) | |||||||||||||||
Average allocated capital/economic capital | $ | 30,000 | $ | 13,824 | $ | 30,000 | $ | 30,000 | $ | 30,000 | $ | 30,000 | $ | 14,184 | |||||||||||||||
Global Wealth & Investment Management | |||||||||||||||||||||||||||||
Reported net income | $ | 2,974 | $ | 2,245 | $ | 777 | $ | 719 | $ | 758 | $ | 720 | $ | 576 | |||||||||||||||
Adjustment related to intangibles (2) | 16 | 22 | 4 | 4 | 4 | 4 | 5 | ||||||||||||||||||||||
Adjusted net income | $ | 2,990 | $ | 2,267 | $ | 781 | $ | 723 | $ | 762 | $ | 724 | $ | 581 | |||||||||||||||
Average allocated equity (3) | $ | 20,292 | $ | 17,729 | $ | 20,265 | $ | 20,283 | $ | 20,300 | $ | 20,323 | $ | 18,489 | |||||||||||||||
Adjustment related to goodwill and a percentage of intangibles | (10,292 | ) | (10,370 | ) | (10,265 | ) | (10,283 | ) | (10,300 | ) | (10,323 | ) | (10,340 | ) | |||||||||||||||
Average allocated capital/economic capital | $ | 10,000 | $ | 7,359 | $ | 10,000 | $ | 10,000 | $ | 10,000 | $ | 10,000 | $ | 8,149 | |||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 49 |
Exhibit A: Non-GAAP Reconciliations (continued) | |||||||||||||||||||||
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||
Reconciliations to GAAP Financial Measures | |||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2013 | Third Quarter 2013 | Fourth Quarter 2012 | ||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||
Consumer & Business Banking | |||||||||||||||||||||
Deposits | |||||||||||||||||||||
Reported net income | $ | 2,127 | $ | 1,261 | $ | 674 | $ | 572 | $ | 333 | |||||||||||
Adjustment related to intangibles (2) | 1 | 2 | — | — | — | ||||||||||||||||
Adjusted net income | $ | 2,128 | $ | 1,263 | $ | 674 | $ | 572 | $ | 333 | |||||||||||
Average allocated equity (3) | $ | 35,400 | $ | 33,006 | $ | 35,394 | $ | 35,398 | $ | 33,479 | |||||||||||
Adjustment related to goodwill and a percentage of intangibles | (20,000 | ) | (20,021 | ) | (19,994 | ) | (19,998 | ) | (20,012 | ) | |||||||||||
Average allocated capital/economic capital | $ | 15,400 | $ | 12,985 | $ | 15,400 | $ | 15,400 | $ | 13,467 | |||||||||||
Consumer Lending | |||||||||||||||||||||
Reported net income | $ | 4,461 | $ | 4,285 | $ | 1,293 | $ | 1,207 | $ | 1,113 | |||||||||||
Adjustment related to intangibles (2) | 7 | 12 | 1 | 1 | 3 | ||||||||||||||||
Adjusted net income | $ | 4,468 | $ | 4,297 | $ | 1,294 | $ | 1,208 | $ | 1,116 | |||||||||||
Average allocated equity (3) | $ | 26,644 | $ | 23,208 | $ | 26,613 | $ | 26,634 | $ | 23,194 | |||||||||||
Adjustment related to goodwill and a percentage of intangibles | (12,044 | ) | (12,142 | ) | (12,013 | ) | (12,034 | ) | (12,100 | ) | |||||||||||
Average allocated capital/economic capital | $ | 14,600 | $ | 11,066 | $ | 14,600 | $ | 14,600 | $ | 11,094 | |||||||||||
(1) | There are no adjustments to reported net income (loss) or average allocated equity for Consumer Real Estate Services. |
(2) | Represents cost of funds, earnings credits and certain expenses related to intangibles. |
(3) | Average allocated equity is comprised of average allocated capital (or economic capital prior to 2013) plus capital for the portion of goodwill and intangibles specifically assigned to the business segment. |
This information is preliminary and based on company data available at the time of the presentation. | 50 |
!SJKA:T,MS"KG%?AC$8:A@L9*"H8FK3C@L='$PHSG+#SPE2%94Y.*?YGQEQ
M3D6-^C_P%D6%S'"5\WHYK26)RZGB* &*CB:EY8BL^6K6G%<]E%*,5'](/^"(_[$+?L967[2D)^)Z_$
MG_A85[\)Y@W_``A/_"'?V/\`\(Q;^/T*X_X2[Q3_`&A]N_M[(.;'[*;3I<>?
M^Y_.C_@HW_P2@?\`:$_;6^.OQC_X7\/"'_";:OX7O1X=_P"%5?V^=,_LWP'X
M5T/RCJX^)&B?;3+_`&:;H2?V7:>5YYA".8_. ;Y6^/S-A;>4\Q-X&T.A):BBOR;CO-\PSCCKB3.
VFFFK=F[RUU3?G*/)ROY*$=.NM]S\QO@!_P1UL-&_P""/_P=\,?%F[^)
M7ASQ[\*M$UV]EF\$K;WFOVL.LQW8O](CC:"ZCF#P70B(C0N)(8VC="NZN1_;
M@_9A^,?[/OP=^&%UX.TKXE:18ZGI^K:=KFF_"Z;4I]5\-?8]"N8O"&C)+8?Z
M2]A:W#/YSM_H\MW,TLP6*38OZST5IB).K.