EX-99.3 4 bac-9302013ex993.htm THE SUPPLEMENTAL INFORMATION BAC-9.30.2013 Ex. 99.3








Supplemental Information
Third Quarter 2013








This information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC’s website (www.sec.gov) or at Bank of America’s website (www.bankofamerica.com). Bank of America’s future financial performance is subject to risks and uncertainties as described in its SEC filings.




 
 
Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer & Business Banking
 
Consumer Real Estate Services
 
Global Banking
 
Global Markets
 
Global Wealth & Investment Management
 
All Other
 
 
 
 
 
 
 





Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
2013
 
2012
 
 
 
 
 
 
Income statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
31,479

 
$
30,332

 
 
$
10,266

 
$
10,549

 
$
10,664

 
$
10,324

 
$
9,938

Noninterest income
35,975

 
34,342

 
 
11,264

 
12,178

 
12,533

 
8,336

 
10,490

Total revenue, net of interest expense
67,454

 
64,674

 
 
21,530

 
22,727

 
23,197

 
18,660

 
20,428

Provision for credit losses
3,220

 
5,965

 
 
296

 
1,211

 
1,713

 
2,204

 
1,774

Noninterest expense
51,907

 
53,733

 
 
16,389

 
16,018

 
19,500

 
18,360

 
17,544

Income tax expense (benefit)
4,335

 
1,520

 
 
2,348

 
1,486

 
501

 
(2,636
)
 
770

Net income
7,992

 
3,456

 
 
2,497

 
4,012

 
1,483

 
732

 
340

Preferred stock dividends
1,093

 
1,063

 
 
279

 
441

 
373

 
365

 
373

Net income (loss) applicable to common shareholders
6,899

 
2,393

 
 
2,218

 
3,571

 
1,110

 
367

 
(33
)
Diluted earnings per common share (1)
0.62

 
0.22

 
 
0.20

 
0.32

 
0.10

 
0.03

 
0.00

Average diluted common shares issued and outstanding (1)
11,523,649

 
10,826,503

 
 
11,482,226

 
11,524,510

 
11,154,778

 
10,884,921

 
10,776,173

Dividends paid per common share
$
0.03

 
$
0.03

 
 
$
0.01

 
$
0.01

 
$
0.01

 
$
0.01

 
$
0.01

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
0.49
%
 
0.21
%
 
 
0.47
%
 
0.74
%
 
0.27
%
 
0.13
%
 
0.06
%
Return on average common shareholders' equity
4.23

 
1.48

 
 
4.06

 
6.55

 
2.06

 
0.67

 
n/m

Return on average tangible common shareholders' equity (2)
6.40

 
2.26

 
 
6.15

 
9.88

 
3.12

 
1.01

 
n/m

Return on average tangible shareholders' equity (2)
6.67

 
2.89

 
 
6.32

 
9.98

 
3.69

 
1.77

 
0.84

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
20.50

 
$
20.40

 
 
$
20.50

 
$
20.18

 
$
20.19

 
$
20.24

 
$
20.40

Tangible book value per share of common stock (2)
13.62

 
13.48

 
 
13.62

 
13.32

 
13.36

 
13.36

 
13.48

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closing price
$
13.80

 
$
8.83

 
 
$
13.80

 
$
12.86

 
$
12.18

 
$
11.61

 
$
8.83

High closing price for the period
14.95

 
9.93

 
 
14.95

 
13.83

 
12.78

 
11.61

 
9.55

Low closing price for the period
11.03

 
5.80

 
 
12.83

 
11.44

 
11.03

 
8.93

 
7.04

Market capitalization
147,429

 
95,163

 
 
147,429

 
138,156

 
131,817

 
125,136

 
95,163

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of banking centers - U.S.
5,243

 
5,540

 
 
5,243

 
5,328

 
5,389

 
5,478

 
5,540

Number of branded ATMs - U.S.
16,201

 
16,253

 
 
16,201

 
16,354

 
16,311

 
16,347

 
16,253

Full-time equivalent employees
247,943

 
272,594

 
 
247,943

 
257,158

 
262,812

 
267,190

 
272,594

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Due to a net loss applicable to common shareholders for the third quarter of 2012, the impact of antidilutive equity instruments was excluded from diluted earnings per share and average diluted common shares.
(2) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)

n/m = not meaningful


Certain prior period amounts have been reclassified to conform to current period presentation.









This information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions, except per share information)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
2013
 
2012
 
 
 
 
 
 
Net interest income
$
32,125

 
$
31,002

 
 
$
10,479

 
$
10,771

 
$
10,875

 
$
10,555

 
$
10,167

Total revenue, net of interest expense
68,100

 
65,344

 
 
21,743

 
22,949

 
23,408

 
18,891

 
20,657

Net interest yield (2)
2.44
%
 
2.35
%
 
 
2.44
%
 
2.44
%
 
2.43
%
 
2.35
%
 
2.32
%
Efficiency ratio
76.22

 
82.23

 
 
75.38

 
69.80

 
83.31

 
97.19

 
84.93

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
Calculation includes fees earned on overnight deposits placed with the Federal Reserve and, beginning in the third quarter of 2012, fees earned on deposits, primarily overnight, placed with certain non-U.S. central banks of $123 million and $147 million for the nine months ended September 30, 2013 and 2012; $50 million, $40 million and $33 million for the third, second and first quarters of 2013; and $42 million and $48 million for the fourth and third quarters of 2012, respectively. For more information, see Quarterly and Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis on pages 10-11 and 12-13.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
2013
 
2012
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
$
27,384

 
$
29,514

 
 
$
9,146

 
$
9,060

 
$
9,178

 
$
9,366

 
$
9,597

Debt securities
7,302

 
6,713

 
 
2,205

 
2,548

 
2,549

 
2,196

 
2,062

Federal funds sold and securities borrowed or purchased under agreements to resell
925

 
1,173

 
 
291

 
319

 
315

 
329

 
353

Trading account assets
3,567

 
3,787

 
 
1,049

 
1,181

 
1,337

 
1,307

 
1,189

Other interest income
2,130

 
2,242

 
 
691

 
717

 
722

 
773

 
775

Total interest income
41,308

 
43,429

 
 
13,382

 
13,825

 
14,101

 
13,971

 
13,976

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
1,082

 
1,552

 
 
334

 
366

 
382

 
438

 
484

Short-term borrowings
2,241

 
2,717

 
 
683

 
809

 
749

 
855

 
893

Trading account liabilities
1,274

 
1,343

 
 
375

 
427

 
472

 
420

 
418

Long-term debt
5,232

 
7,485

 
 
1,724

 
1,674

 
1,834

 
1,934

 
2,243

Total interest expense
9,829

 
13,097

 
 
3,116

 
3,276

 
3,437

 
3,647

 
4,038

Net interest income
31,479

 
30,332

 
 
10,266

 
10,549

 
10,664

 
10,324

 
9,938

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
4,323

 
4,573

 
 
1,444

 
1,469

 
1,410

 
1,548

 
1,538

Service charges
5,520

 
5,780

 
 
1,884

 
1,837

 
1,799

 
1,820

 
1,934

Investment and brokerage services
9,165

 
8,504

 
 
2,995

 
3,143

 
3,027

 
2,889

 
2,781

Investment banking income
4,388

 
3,699

 
 
1,297

 
1,556

 
1,535

 
1,600

 
1,336

Equity investment income
2,427

 
1,371

 
 
1,184

 
680

 
563

 
699

 
238

Trading account profits
6,193

 
5,078

 
 
1,266

 
1,938

 
2,989

 
792

 
1,239

Mortgage banking income (loss)
3,026

 
5,290

 
 
585

 
1,178

 
1,263

 
(540
)
 
2,019

Gains on sales of debt securities
881

 
1,491

 
 
356

 
457

 
68

 
171

 
339

Other income (loss)
72

 
(1,392
)
 
 
260

 
(76
)
 
(112
)
 
(642
)
 
(928
)
Other-than-temporary impairment losses on available-for-sale debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other-than-temporary impairment losses
(21
)
 
(70
)
 
 
(8
)
 
(5
)
 
(14
)
 
(1
)
 
(9
)
Less: Portion of other-than-temporary impairment losses recognized in other comprehensive income
1

 
18

 
 
1

 
1

 
5

 

 
3

Net impairment losses recognized in earnings on available-for-sale debt securities
(20
)
 
(52
)
 
 
(7
)
 
(4
)
 
(9
)
 
(1
)
 
(6
)
Total noninterest income
35,975

 
34,342

 
 
11,264

 
12,178

 
12,533

 
8,336

 
10,490

Total revenue, net of interest expense
67,454

 
64,674

 
 
21,530

 
22,727

 
23,197

 
18,660

 
20,428

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
3,220

 
5,965

 
 
296

 
1,211

 
1,713

 
2,204

 
1,774

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel
26,732

 
27,348

 
 
8,310

 
8,531

 
9,891

 
8,300

 
8,431

Occupancy
3,359

 
3,419

 
 
1,096

 
1,109

 
1,154

 
1,151

 
1,160

Equipment
1,620

 
1,718

 
 
538

 
532

 
550

 
551

 
561

Marketing
1,377

 
1,393

 
 
511

 
437

 
429

 
480

 
479

Professional fees
2,045

 
2,578

 
 
702

 
694

 
649

 
996

 
873

Amortization of intangibles
820

 
955

 
 
270

 
274

 
276

 
309

 
315

Data processing
2,370

 
2,188

 
 
779

 
779

 
812

 
773

 
640

Telecommunications
1,217

 
1,227

 
 
397

 
411

 
409

 
433

 
410

Other general operating
12,367

 
12,907

 
 
3,786

 
3,251

 
5,330

 
5,367

 
4,675

Total noninterest expense
51,907

 
53,733

 
 
16,389

 
16,018

 
19,500

 
18,360

 
17,544

Income (loss) before income taxes
12,327

 
4,976

 
 
4,845

 
5,498

 
1,984

 
(1,904
)
 
1,110

Income tax expense (benefit)
4,335

 
1,520

 
 
2,348

 
1,486

 
501

 
(2,636
)
 
770

Net income
$
7,992

 
$
3,456

 
 
$
2,497

 
$
4,012

 
$
1,483

 
$
732

 
$
340

Preferred stock dividends
1,093

 
1,063

 
 
279

 
441

 
373

 
365

 
373

Net income (loss) applicable to common shareholders
$
6,899

 
$
2,393

 
 
$
2,218

 
$
3,571

 
$
1,110

 
$
367

 
$
(33
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings
$
0.64

 
$
0.22

 
 
$
0.21

 
$
0.33

 
$
0.10

 
$
0.03

 
$
0.00

 Diluted earnings
0.62

 
0.22

 
 
0.20

 
0.32

 
0.10

 
0.03

 
0.00

Dividends paid
0.03

 
0.03

 
 
0.01

 
0.01

 
0.01

 
0.01

 
0.01

Average common shares issued and outstanding
10,764,216

 
10,735,461

 
 
10,718,918

 
10,775,867

 
10,798,975

 
10,777,204

 
10,776,173

Average diluted common shares issued and outstanding (1)
11,523,649

 
10,826,503

 
 
11,482,226

 
11,524,510

 
11,154,778

 
10,884,921

 
10,776,173

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Due to a net loss applicable to common shareholders for the third quarter of 2012, the impact of antidilutive equity instruments was excluded from diluted earnings per share and average diluted common shares.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013

Second
Quarter
2013

First
Quarter
2013

Fourth
Quarter
2012

Third
Quarter
2012
 
2013
 
2012
 
 
Net income
$
7,992

 
$
3,456

 
 
$
2,497

 
$
4,012

 
$
1,483

 
$
732

 
$
340

Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net change in available-for-sale debt and marketable equity securities
(5,770
)
 
2,971

 
 
(631
)
 
(4,233
)
 
(906
)
 
(1,169
)
 
2,365

Net change in derivatives
365

 
535

 
 
180

 
13

 
172

 
381

 
234

Employee benefit plan adjustments
1,513

 
1,106

 
 
1,380

 
48

 
85

 
(1,171
)
 
75

Net change in foreign currency translation adjustments
(134
)
 
14

 
 
(43
)
 
(49
)
 
(42
)
 
(27
)
 
15

Other comprehensive income (loss)
(4,026
)
 
4,626

 
 
886

 
(4,221
)
 
(691
)
 
(1,986
)
 
2,689

Comprehensive income (loss)
$
3,966

 
$
8,082

 
 
$
3,383

 
$
(209
)
 
$
792

 
$
(1,254
)
 
$
3,029

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
September 30
2013
 
June 30
2013
 
September 30
2012
Assets
 
 
 
 
 
Cash and cash equivalents
$
121,233

 
$
98,828

 
$
106,415

Time deposits placed and other short-term investments
14,449

 
12,916

 
15,950

Federal funds sold and securities borrowed or purchased under agreements to resell
212,007

 
224,168

 
234,034

Trading account assets
201,206

 
191,234

 
201,086

Derivative assets
53,161

 
56,772

 
57,865

Debt securities:
 
 
 
 
 
Carried at fair value
266,349

 
281,481

 
322,051

Held-to-maturity, at cost
54,649

 
54,922

 
39,898

Total debt securities
320,998

 
336,403

 
361,949

Loans and leases
934,392

 
921,570

 
893,035

Allowance for loan and lease losses
(19,432
)
 
(21,235
)
 
(26,233
)
Loans and leases, net of allowance
914,960

 
900,335

 
866,802

Premises and equipment, net
10,703

 
10,836

 
12,436

Mortgage servicing rights (includes $5,058, $5,827 and $5,087 measured at fair value)
5,068

 
5,839

 
5,242

Goodwill
69,891

 
69,930

 
69,976

Intangible assets
5,843

 
6,104

 
7,030

Loans held-for-sale
15,001

 
14,549

 
16,436

Customer and other receivables
60,065

 
67,526

 
66,341

Other assets
122,068

 
127,880

 
144,600

Total assets
$
2,126,653

 
$
2,123,320

 
$
2,166,162

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
8,743

 
$
6,507

 
$
9,959

Derivative assets
199

 
173

 
546

Loans and leases
109,996

 
113,045

 
125,043

Allowance for loan and lease losses
(2,962
)
 
(3,157
)
 
(3,811
)
Loans and leases, net of allowance
107,034

 
109,888

 
121,232

Loans held-for-sale
1,875

 
1,876

 
2,165

All other assets
4,314

 
3,927

 
3,754

Total assets of consolidated variable interest entities
$
122,165

 
$
122,371

 
$
137,656



Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued) 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
September 30
2013
 
June 30
2013
 
September 30
2012
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
374,284

 
$
352,447

 
$
362,646

Interest-bearing
657,477

 
654,370

 
625,200

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
7,394

 
6,920

 
6,667

Interest-bearing
70,963

 
67,046

 
68,794

Total deposits
1,110,118

 
1,080,783

 
1,063,307

Federal funds purchased and securities loaned or sold under agreements to repurchase
226,274

 
232,609

 
273,900

Trading account liabilities
82,713

 
82,381

 
72,179

Derivative liabilities
44,568

 
48,532

 
51,369

Short-term borrowings
40,769

 
46,470

 
35,291

Accrued expenses and other liabilities (includes $480, $474 and $518 of reserve for unfunded lending commitments)
134,598

 
139,033

 
144,976

Long-term debt
255,331

 
262,480

 
286,534

Total liabilities
1,894,371

 
1,892,288

 
1,927,556

Shareholders' equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,407,790, 3,445,843 and 3,685,410 shares
13,315

 
14,241

 
18,768

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,683,282,112, 10,743,097,956 and 10,777,267,465 shares
156,371

 
157,192

 
158,066

Retained earnings
69,419

 
67,308

 
62,583

Accumulated other comprehensive income (loss)
(6,823
)
 
(7,709
)
 
(811
)
Total shareholders' equity
232,282

 
231,032

 
238,606

Total liabilities and shareholders' equity
$
2,126,653

 
$
2,123,320

 
$
2,166,162

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
2,180

 
$
1,421

 
$
3,872

Long-term debt
24,481

 
25,946

 
38,055

All other liabilities
382

 
390

 
625

Total liabilities of consolidated variable interest entities
$
27,043

 
$
27,757

 
$
42,552



Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
Risk-based capital (1, 2):
 
 
 
 
 
 
 
 
 
Tier 1 common capital
$
142,825

 
$
139,519

 
$
136,119

 
$
133,403

 
$
136,406

Tier 1 capital
159,008

 
156,689

 
158,677

 
155,461

 
163,063

Total capital
198,001

 
196,752

 
201,211

 
196,680

 
205,172

Risk-weighted assets (3)
1,289,444

 
1,288,159

 
1,298,187

 
1,205,976

 
1,195,722

Tier 1 common capital ratio (3, 4)
11.08
%
 
10.83
%
 
10.49
%
 
11.06
%
 
11.41
%
Tier 1 capital ratio
12.33

 
12.16

 
12.22

 
12.89

 
13.64

Total capital ratio
15.36

 
15.27

 
15.50

 
16.31

 
17.16

Tier 1 leverage ratio
7.79

 
7.49

 
7.49

 
7.37

 
7.84

Tangible equity ratio (5)
7.73

 
7.67

 
7.78

 
7.62

 
7.85

Tangible common equity ratio (5)
7.08

 
6.98

 
6.88

 
6.74

 
6.95

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary until filed with the Federal Reserve on Form Y-9C.
(2) 
Basel 1 includes the Market Risk Final Rule for the third, second and first quarters of 2013 (Basel 1 2013 Rules). Basel 1 did not include the Market Risk Final Rule for the fourth and third quarters of 2012.
(3) 
On a pro-forma basis, under the Basel 1 2013 Rules, fourth quarter 2012 risk-weighted assets and the Tier 1 common capital ratio would have been $1,284,799 million and 10.38 percent.
(4) 
Tier 1 common capital ratio equals Tier 1 capital excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets.
(5) 
Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 47-50.)


Basel 1 to Basel 3 (fully phased-in) Reconciliation (1, 2)
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
September 30
2013
 
June 30
2013
 
March 31
2013
 
December 31
2012
 
September 30
2012
Regulatory capital – Basel 1 to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
Basel 1 Tier 1 capital
$
159,008

 
$
156,689

 
$
158,677

 
$
155,461

 
$
163,063

Deduction of qualifying preferred stock and trust preferred securities
(16,183
)
 
(17,170
)
 
(22,558
)
 
(22,058
)
 
(26,657
)
Basel 1 Tier 1 common capital
142,825

 
139,519

 
136,119

 
133,403

 
136,406

Deduction of defined benefit pension assets
(935
)
 
(787
)
 
(776
)
 
(737
)
 
(1,709
)
Change in deferred tax assets and threshold deductions (deferred tax asset temporary differences, mortgage servicing rights and significant investments)
(4,758
)
 
(6,761
)
 
(4,501
)
 
(3,020
)
 
(1,102
)
Change in all other deductions, net
(5,319
)
 
(6,125
)
 
(2,032
)
 
(1,020
)
 
1,040

Basel 3 (fully phased-in) Tier 1 common capital
$
131,813

 
$
125,846

 
$
128,810

 
$
128,626

 
$
134,635

 
 
 
 
 
 
 
 
 
 
Risk-weighted assets – Basel 1 to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
Basel 1 risk-weighted assets
$
1,289,444

 
$
1,288,159

 
$
1,298,187

 
$
1,205,976

 
$
1,195,722

Net change in credit and other risk-weighted assets
37,140

 
22,276

 
55,454

 
103,085

 
216,244

Increase due to Market Risk Final Rule

 

 

 
81,811

 
88,881

Basel 3 (fully phased-in) risk-weighted assets
$
1,326,584

 
$
1,310,435

 
$
1,353,641

 
$
1,390,872

 
$
1,500,847

 
 
 
 
 
 
 
 
 
 
Tier 1 common capital ratios
 
 
 
 
 
 
 
 
 
Basel 1
11.08
%
 
10.83
%
 
10.49
%
 
11.06
%
 
11.41
%
Basel 3 (fully phased-in)
9.94

 
9.60

 
9.52

 
9.25

 
8.97

 
 
 
 
 
 
 
 
 
 
(1) 
Basel 3 (fully phased-in) estimates are based on the Advanced Approach under the final Basel 3 rules issued on July 2, 2013.
(2) 
Basel 1 includes the Market Risk Final Rule at September 30, 2013, June 30, 2013 and March 31, 2013. Basel 1 did not include the Market Risk Final Rule at December 31, 2012 and September 30, 2012.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
8




Bank of America Corporation and Subsidiaries
Net Interest Income Excluding Trading-related Net Interest Income
(Dollars in millions)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
2013
 
2012
 
 
 
Net interest income (FTE basis)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported (1)
$
32,125

 
$
31,002

 
 
$
10,479

 
$
10,771

 
$
10,875

 
$
10,555

 
$
10,167

Impact of trading-related net interest income
(2,817
)
 
(2,296
)
 
 
(888
)
 
(919
)
 
(1,010
)
 
(1,012
)
 
(847
)
Net interest income excluding trading-related net interest income (2)
$
29,308

 
$
28,706

 
 
$
9,591

 
$
9,852

 
$
9,865

 
$
9,543

 
$
9,320

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
$
1,759,939

 
$
1,763,600

 
 
$
1,710,685

 
$
1,769,336

 
$
1,800,786

 
$
1,788,936

 
$
1,750,275

Impact of trading-related earning assets
(476,908
)
 
(438,640
)
 
 
(446,212
)
 
(487,345
)
 
(497,730
)
 
(482,366
)
 
(446,948
)
Average earning assets excluding trading-related earning assets (2)
$
1,283,031

 
$
1,324,960

 
 
$
1,264,473

 
$
1,281,991

 
$
1,303,056

 
$
1,306,570

 
$
1,303,327

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield contribution (FTE basis) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported (1)
2.44
%
 
2.35
%
 
 
2.44
%
 
2.44
%
 
2.43
%
 
2.35
%
 
2.32
%
Impact of trading-related activities
0.61

 
0.54

 
 
0.58

 
0.64

 
0.62

 
0.56

 
0.53

Net interest yield on earning assets excluding trading-related activities (2)
3.05
%
 
2.89
%
 
 
3.02
%
 
3.08
%
 
3.05
%
 
2.91
%
 
2.85
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Net interest income and net interest yield include fees earned on overnight deposits placed with the Federal Reserve and, beginning in the third quarter of 2012, fees earned on deposits, primarily overnight, placed with certain non-U.S. central banks of $123 million and $147 million for the nine months ended September 30, 2013 and 2012; $50 million, $40 million and $33 million for the third, second and first quarters of 2013; and $42 million and $48 million for the fourth and third quarters of 2012, respectively.
(2) 
Represents a non-GAAP financial measure.
(3) 
Calculated on an annualized basis.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
Third Quarter 2013
 
 
Second Quarter 2013
 
 
Third Quarter 2012
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Time deposits placed and other short-term investments (1)
 
$
17,256

 
$
47

 
1.07
%
 
 
$
15,088

 
$
46

 
1.21
%
 
 
$
15,849

 
$
58

 
1.47
%
Federal funds sold and securities borrowed or purchased under agreements to resell
 
223,434

 
291

 
0.52

 
 
233,394

 
319

 
0.55

 
 
234,955

 
353

 
0.60

Trading account assets
 
144,502

 
1,093

 
3.01

 
 
181,620

 
1,224

 
2.70

 
 
166,192

 
1,243

 
2.98

Debt securities (2)
 
327,493

 
2,211

 
2.70

 
 
343,260

 
2,557

 
2.98

 
 
355,302

 
2,068

 
2.33

Loans and leases (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
256,297

 
2,359

 
3.68

 
 
257,275

 
2,246

 
3.49

 
 
261,337

 
2,409

 
3.69

Home equity
 
98,172

 
930

 
3.77

 
 
101,708

 
951

 
3.74

 
 
116,308

 
1,100

 
3.77

U.S. credit card
 
90,005

 
2,226

 
9.81

 
 
89,722

 
2,192

 
9.80

 
 
93,292

 
2,353

 
10.04

Non-U.S. credit card
 
10,633

 
317

 
11.81

 
 
10,613

 
315

 
11.93

 
 
13,329

 
385

 
11.48

Direct/Indirect consumer
 
83,773

 
587

 
2.78

 
 
82,485

 
598

 
2.90

 
 
82,635

 
704

 
3.39

Other consumer
 
1,867

 
19

 
3.89

 
 
1,756

 
17

 
4.17

 
 
2,654

 
40

 
6.03

Total consumer
 
540,747

 
6,438

 
4.74

 
 
543,559

 
6,319

 
4.66

 
 
569,555

 
6,991

 
4.89

U.S. commercial
 
221,542

 
1,704

 
3.05

 
 
217,464

 
1,741

 
3.21

 
 
201,072

 
1,752

 
3.47

Commercial real estate
 
43,164

 
352

 
3.24

 
 
40,612

 
340

 
3.36

 
 
36,929

 
329

 
3.54

Commercial lease financing
 
23,869

 
204

 
3.41

 
 
23,579

 
205

 
3.48

 
 
21,545

 
202

 
3.75

Non-U.S. commercial
 
94,656

 
528

 
2.22

 
 
89,020

 
543

 
2.45

 
 
59,758

 
401

 
2.67

Total commercial
 
383,231

 
2,788

 
2.89

 
 
370,675

 
2,829

 
3.06

 
 
319,304

 
2,684

 
3.35

Total loans and leases
 
923,978

 
9,226

 
3.97

 
 
914,234

 
9,148

 
4.01

 
 
888,859

 
9,675

 
4.34

Other earning assets
 
74,022

 
677

 
3.62

 
 
81,740

 
713

 
3.50

 
 
89,118

 
760

 
3.40

Total earning assets (4)
 
1,710,685

 
13,545

 
3.15

 
 
1,769,336

 
14,007

 
3.17

 
 
1,750,275

 
14,157

 
3.22

Cash and cash equivalents (1)
 
113,064

 
50

 
 
 
 
104,486

 
40

 
 
 
 
122,716

 
48

 
 
Other assets, less allowance for loan and lease losses
 
299,681

 
 
 
 
 
 
310,788

 
 
 
 
 
 
300,321

 
 
 
 
Total assets
 
$
2,123,430

 
 
 
 
 
 
$
2,184,610

 
 
 
 
 
 
$
2,173,312

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation of these deposits. In addition, beginning in the third quarter of 2012, fees earned on deposits, primarily overnight, placed with certain non-U.S. central banks, which are included in the time deposits placed and other short-term investments line in prior periods, have been included in the cash and cash equivalents line. Net interest income and net interest yield are calculated excluding these fees.
(2) 
Yields on debt securities carried at fair value are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield.
(3) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
Third Quarter 2013
 
 
 
 
Second Quarter 2013
 
 
 
 
Third Quarter 2012
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
15

 
 
 
 
 
 
$
13

 
 
 
 
 
 
$
23

 
 
Debt securities
 
 
 
(2
)
 
 
 
 
 
 
(48
)
 
 
 
 
 
 
(139
)
 
 
U.S. commercial
 
 
 
(14
)
 
 
 
 
 
 
(27
)
 
 
 
 
 
 
(19
)
 
 
Non-U.S. commercial
 
 
 

 
 
 
 
 
 
(1
)
 
 
 
 
 
 
(1
)
 
 
Net hedge expenses on assets
 
 
 
$
(1
)
 
 
 
 
 
 
$
(63
)
 
 
 
 
 
 
$
(136
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
Third Quarter 2013
 
 
Second Quarter 2013
 
 
Third Quarter 2012
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
43,968

 
$
5

 
0.05
%
 
 
$
44,897

 
$
6

 
0.05
%
 
 
$
41,581

 
$
11

 
0.10
%
NOW and money market deposit accounts
 
508,136

 
100

 
0.08

 
 
500,628

 
107

 
0.09

 
 
465,679

 
173

 
0.15

Consumer CDs and IRAs
 
81,190

 
116

 
0.56

 
 
85,001

 
130

 
0.62

 
 
94,140

 
172

 
0.73

Negotiable CDs, public funds and other deposits
 
24,079

 
25

 
0.42

 
 
22,721

 
27

 
0.46

 
 
19,587

 
30

 
0.61

Total U.S. interest-bearing deposits
 
657,373

 
246

 
0.15

 
 
653,247

 
270

 
0.17

 
 
620,987

 
386

 
0.25

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
12,789

 
16

 
0.47

 
 
10,832

 
17

 
0.64

 
 
13,901

 
19

 
0.55

Governments and official institutions
 
1,041

 
1

 
0.25

 
 
924

 

 
0.26

 
 
1,019

 
1

 
0.31

Time, savings and other
 
55,446

 
71

 
0.52

 
 
55,661

 
79

 
0.56

 
 
52,157

 
78

 
0.59

Total non-U.S. interest-bearing deposits
 
69,276

 
88

 
0.50

 
 
67,417

 
96

 
0.57

 
 
67,077

 
98

 
0.58

Total interest-bearing deposits
 
726,649

 
334

 
0.18

 
 
720,664

 
366

 
0.20

 
 
688,064

 
484

 
0.28

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
279,425

 
683

 
0.97

 
 
318,028

 
809

 
1.02

 
 
325,023

 
893

 
1.09

Trading account liabilities
 
84,648

 
375

 
1.76

 
 
94,349

 
427

 
1.82

 
 
77,528

 
418

 
2.14

Long-term debt
 
258,717

 
1,724

 
2.65

 
 
270,198

 
1,674

 
2.48

 
 
291,684

 
2,243

 
3.07

Total interest-bearing liabilities (1)
 
1,349,439

 
3,116

 
0.92

 
 
1,403,239

 
3,276

 
0.94

 
 
1,382,299

 
4,038

 
1.16

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
363,962

 
 
 
 
 
 
359,292

 
 
 
 
 
 
361,633

 
 
 
 
Other liabilities
 
179,637

 
 
 
 
 
 
187,016

 
 
 
 
 
 
193,341

 
 
 
 
Shareholders’ equity
 
230,392

 
 
 
 
 
 
235,063

 
 
 
 
 
 
236,039

 
 
 
 
Total liabilities and shareholders’ equity
 
$
2,123,430

 
 
 
 
 
 
$
2,184,610

 
 
 
 
 
 
$
2,173,312

 
 
 
 
Net interest spread
 
 
 
 
 
2.23
%
 
 
 
 
 
 
2.23
%
 
 
 
 
 
 
2.06
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.20

 
 
 
 
 
 
0.20

 
 
 
 
 
 
0.25

Net interest income/yield on earning assets (2)
 
 
 
$
10,429

 
2.43
%
 
 
 
 
$
10,731

 
2.43
%
 
 
 
 
$
10,119

 
2.31
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
Third Quarter 2013
 
 
 
 
Second Quarter 2013
 
 
 
 
Third Quarter 2012
 
 
NOW and money market deposit accounts
 
 
 
$

 
 
 
 
 
 
$
(1
)
 
 
 
 
 
 
$

 
 
Consumer CDs and IRAs
 
 
 
23

 
 
 
 
 
 
21

 
 
 
 
 
 
16

 
 
Negotiable CDs, public funds and other deposits
 
 
 
3

 
 
 
 
 
 
4

 
 
 
 
 
 
3

 
 
Banks located in non-U.S. countries
 
 
 
2

 
 
 
 
 
 
3

 
 
 
 
 
 
3

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
260

 
 
 
 
 
 
259

 
 
 
 
 
 
323

 
 
Long-term debt
 
 
 
(844
)
 
 
 
 
 
 
(946
)
 
 
 
 
 
 
(799
)
 
 
Net hedge income on liabilities
 
 
 
$
(556
)
 
 
 
 
 
 
$
(660
)
 
 
 
 
 
 
$
(454
)
 
 

(2) 
For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation of these deposits. In addition, beginning in the third quarter of 2012, fees earned on deposits, primarily overnight, placed with certain non-U.S. central banks, which are included in the time deposits placed and other short-term investments line in prior periods, have been included in the cash and cash equivalents line. Net interest income and net interest yield are calculated excluding these fees.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
 
 
 
 
 
 
 
2013
 
 
2012
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Time deposits placed and other short-term investments (1) 
 
 
 
 
 
 
 
 
$
16,162

 
$
139

 
1.15
%
 
 
$
24,877

 
$
187

 
1.01
%
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
231,379

 
925

 
0.53

 
 
234,058

 
1,173

 
0.67

Trading account assets
 
 
 
 
 
 
 
 
173,312

 
3,697

 
2.85

 
 
165,407

 
3,944

 
3.18

Debt securities (2)
 
 
 
 
 
 
 
 
342,278

 
7,324

 
2.85

 
 
351,348

 
6,730

 
2.55

Loans and leases (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
 
 
 
 
257,392

 
6,945

 
3.60

 
 
266,716

 
7,554

 
3.78

Home equity
 
 
 
 
 
 
 
 
101,911

 
2,878

 
3.77

 
 
119,713

 
3,357

 
3.74

U.S. credit card
 
 
 
 
 
 
 
 
90,473

 
6,667

 
9.85

 
 
95,540

 
7,168

 
10.02

Non-U.S. credit card
 
 
 
 
 
 
 
 
10,757

 
961

 
11.95

 
 
13,706

 
1,189

 
11.59

Direct/Indirect consumer
 
 
 
 
 
 
 
 
82,879

 
1,805

 
2.91

 
 
85,042

 
2,238

 
3.52

Other consumer
 
 
 
 
 
 
 
 
1,764

 
55

 
4.13

 
 
2,612

 
121

 
6.23

Total consumer
 
 
 
 
 
 
 
 
545,176

 
19,311

 
4.73

 
 
583,329

 
21,627

 
4.95

U.S. commercial
 
 
 
 
 
 
 
 
216,610

 
5,111

 
3.15

 
 
198,618

 
5,250

 
3.53

Commercial real estate
 
 
 
 
 
 
 
 
41,000

 
1,018

 
3.32

 
 
37,912

 
991

 
3.49

Commercial lease financing
 
 
 
 
 
 
 
 
23,662

 
645

 
3.63

 
 
21,557

 
690

 
4.27

Non-U.S. commercial
 
 
 
 
 
 
 
 
88,440

 
1,538

 
2.33

 
 
59,234

 
1,161

 
2.62

Total commercial
 
 
 
 
 
 
 
 
369,712

 
8,312

 
3.01

 
 
317,321

 
8,092

 
3.41

Total loans and leases
 
 
 
 
 
 
 
 
914,888

 
27,623

 
4.03

 
 
900,650

 
29,719

 
4.41

Other earning assets
 
 
 
 
 
 
 
 
81,920

 
2,123

 
3.46

 
 
87,260

 
2,199

 
3.37

Total earning assets (4)
 
 
 
 
 
 
 
 
1,759,939

 
41,831

 
3.17

 
 
1,763,600

 
43,952

 
3.33

Cash and cash equivalents (1) 
 
 
 
 
 
 
 
 
103,539

 
123

 
 
 
 
117,105

 
147

 
 
Other assets, less allowance for loan and lease losses
 
 
 
 
 
 
 
 
309,686

 
 
 
 
 
 
304,269

 
 
 
 
Total assets
 
 
 
 
 
 
 
 
$
2,173,164

 
 
 
 
 
 
$
2,184,974

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation of these deposits. In addition, beginning in the third quarter of 2012, fees earned on deposits, primarily overnight, placed with certain non-U.S. central banks, which are included in the time deposits placed and other short-term investments line in prior periods, have been included in the cash and cash equivalents line. Net interest income and net interest yield are calculated excluding these fees.
(2) 
Yields on debt securities carried at fair value are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield.
(3) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
2013
 
2012
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
$
39

 
 
$
110

 
Debt securities
 
(172
)
 
 
(665
)
 
U.S. commercial
 
(70
)
 
 
(51
)
 
Non-U.S. commercial
 
(2
)
 
 
(2
)
 
Net hedge expenses on assets
 
$
(205
)
 
 
$
(608
)
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
 
 
 
 
 
 
 
2013
 
 
2012
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
 
 
 
 
 
 
$
43,937

 
$
17

 
0.05
%
 
 
$
41,506

 
$
39

 
0.12
%
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
503,339

 
324

 
0.09

 
 
461,720

 
547

 
0.16

Consumer CDs and IRAs
 
 
 
 
 
 
 
 
84,829

 
384

 
0.60

 
 
97,003

 
537

 
0.74

Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
22,572

 
78

 
0.46

 
 
21,273

 
101

 
0.63

Total U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
654,677

 
803

 
0.16

 
 
621,502

 
1,224

 
0.26

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
11,928

 
52

 
0.58

 
 
15,666

 
72

 
0.62

Governments and official institutions
 
 
 
 
 
 
 
 
956

 
2

 
0.25

 
 
1,067

 
3

 
0.37

Time, savings and other
 
 
 
 
 
 
 
 
55,237

 
225

 
0.55

 
 
53,206

 
253

 
0.63

Total non-U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
68,121

 
279

 
0.55

 
 
69,939

 
328

 
0.63

Total interest-bearing deposits
 
 
 
 
 
 
 
 
722,798

 
1,082

 
0.20

 
 
691,441

 
1,552

 
0.30

Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings
 
 
 
 
 
 
311,486

 
2,241

 
0.96

 
 
312,376

 
2,717

 
1.16

Trading account liabilities
 
 
 
 
 
 
 
 
90,321

 
1,274

 
1.89

 
 
78,041

 
1,343

 
2.30

Long-term debt
 
 
 
 
 
 
 
 
267,582

 
5,232

 
2.61

 
 
329,320

 
7,485

 
3.03

Total interest-bearing liabilities (1)
 
 
 
 
 
 
 
 
1,392,187

 
9,829

 
0.94

 
 
1,411,178

 
13,097

 
1.24

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
 
 
 
 
 
 
359,207

 
 
 
 
 
 
346,169

 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
187,644

 
 
 
 
 
 
192,901

 
 
 
 
Shareholders’ equity
 
 
 
 
 
 
 
 
234,126

 
 
 
 
 
 
234,726

 
 
 
 
Total liabilities and shareholders’ equity
 
 
 
 
 
 
 
 
$
2,173,164

 
 
 
 
 
 
$
2,184,974

 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
 
 
2.23
%
 
 
 
 
 
 
2.09
%
Impact of noninterest-bearing sources
 
 
 
 
 
 
 
 
 
 
 
 
0.20

 
 
 
 
 
 
0.24

Net interest income/yield on earning assets (2)
 
 
 
 
 
 
 
 
 
 
$
32,002

 
2.43
%
 
 
 
 
$
30,855

 
2.33
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased(decreased) interest expense on:
 
2013
 
2012
 
NOW and money market deposit accounts
 
$
(1
)
 
 
$
(1
)
 
Consumer CDs and IRAs
 
57

 
 
72

 
Negotiable CDs, public funds and other deposits
 
10

 
 
10

 
Banks located in non-U.S. countries
 
8

 
 
10

 
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings
 
779

 
 
955

 
Long-term debt
 
(2,687
)
 
 
(2,749
)
 
Net hedge income on liabilities
 
$
(1,834
)
 
 
$
(1,703
)
 

(2) 
For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation of these deposits. In addition, beginning in the third quarter of 2012, fees earned on deposits, primarily overnight, placed with certain non-U.S. central banks, which are included in the time deposits placed and other short-term investments line in prior periods, have been included in the cash and cash equivalents line. Net interest income and net interest yield are calculated excluding these fees.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
 
September 30, 2013
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
2,872

 
$
127

 
$
(28
)
 
$
2,971

Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
170,911

 
1,311

 
(3,197
)
 
169,025

Agency-collateralized mortgage obligations
27,187

 
340

 
(192
)
 
27,335

Non-agency residential
6,788

 
239

 
(98
)
 
6,929

Commercial
2,751

 
84

 
(8
)
 
2,827

Non-U.S. securities
6,217

 
35

 
(12
)
 
6,240

Corporate/Agency bonds
1,152

 
28

 
(10
)
 
1,170

Other taxable securities, substantially all asset-backed securities
13,142

 
29

 
(6
)
 
13,165

Total taxable securities
231,020

 
2,193

 
(3,551
)
 
229,662

Tax-exempt securities
5,264

 
6

 
(36
)
 
5,234

Total available-for-sale debt securities
236,284

 
2,199

 
(3,587
)
 
234,896

Other debt securities carried at fair value
32,365

 
98

 
(1,010
)
 
31,453

Total debt securities carried at fair value
268,649

 
2,297

 
(4,597
)
 
266,349

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
54,649

 
67

 
(1,865
)
 
52,851

Total debt securities
$
323,298

 
$
2,364

 
$
(6,462
)
 
$
319,200

Available-for-sale marketable equity securities (1)
$
119

 
$

 
$
(5
)
 
$
114

 
 
 
 
 
 
 
 
 
June 30, 2013
Available-for-sale debt securities
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
2,984

 
$
144

 
$
(29
)
 
$
3,099

Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
171,486

 
1,174

 
(3,476
)
 
169,184

Agency-collateralized mortgage obligations
31,315

 
1,095

 
(409
)
 
32,001

Non-agency residential
7,813

 
343

 
(130
)
 
8,026

Commercial
3,521

 
228

 
(1
)
 
3,748

Non-U.S. securities
6,397

 
47

 
(22
)
 
6,422

Corporate/Agency bonds
1,206

 
33

 
(8
)
 
1,231

Other taxable securities, substantially all asset-backed securities
11,468

 
24

 
(10
)
 
11,482

Total taxable securities
236,190

 
3,088

 
(4,085
)
 
235,193

Tax-exempt securities
4,995

 
12

 
(46
)
 
4,961

Total available-for-sale debt securities
241,185

 
3,100

 
(4,131
)
 
240,154

Other debt securities carried at fair value
42,698

 
158

 
(1,529
)
 
41,327

Total debt securities carried at fair value
283,883

 
3,258

 
(5,660
)
 
281,481

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
54,922

 
10

 
(2,076
)
 
52,856

Total debt securities
$
338,805

 
$
3,268

 
$
(7,736
)
 
$
334,337

Available-for-sale marketable equity securities (1)
$
754

 
$
649

 
$
(1
)
 
$
1,402

 
 
 
 
 
 
 
 
(1) 
Classified in other assets on the Corporation's Consolidated Balance Sheet.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
September 30
2013
 
June 30
2013
Mortgage-backed securities:
 
 
 
Agency
$
18,626

 
$
26,121

Agency-collateralized mortgage obligations
563

 
1,006

Commercial
758

 
758

Non-U.S. securities (1)
11,506

 
13,442

Total
$
31,453

 
$
41,327

(1) 
These securities are used to satisfy certain international regulatory liquidity requirements.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2013
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All
Other
Net interest income (FTE basis)
 
$
10,479

 
 
$
5,056

 
$
733

 
$
2,201

 
$
975

 
$
1,478

 
$
36

Noninterest income
 
11,264

 
 
2,468

 
844

 
1,808

 
2,401

 
2,912

 
831

Total revenue, net of interest expense (FTE basis)
 
21,743

 
 
7,524

 
1,577

 
4,009

 
3,376

 
4,390

 
867

Provision for credit losses
 
296

 
 
761

 
(308
)
 
322

 
47

 
23

 
(549
)
Noninterest expense
 
16,389

 
 
3,980

 
3,419

 
1,928

 
2,884

 
3,248

 
930

Income (loss) before income taxes
 
5,058

 
 
2,783

 
(1,534
)
 
1,759

 
445

 
1,119

 
486

Income tax expense (benefit) (FTE basis)
 
2,561

 
 
1,004

 
(534
)
 
625

 
1,223

 
400

 
(157
)
Net income (loss)
 
$
2,497

 
 
$
1,779

 
$
(1,000
)
 
$
1,134

 
$
(778
)
 
$
719

 
$
643

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
923,978

 
 
$
165,707

 
$
88,406

 
$
260,085

 
n/m

 
$
112,752

 
$
232,538

Total assets (1)
 
2,123,430

 
 
583,855

 
118,226

 
347,062

 
$
602,632

 
268,611

 
203,044

Total deposits
 
1,090,611

 
 
522,023

 
n/m

 
239,839

 
n/m

 
239,663

 
35,126

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
934,392

 
 
$
167,254

 
$
87,586

 
$
267,165

 
n/m

 
$
114,175

 
$
229,550

Total assets (1)
 
2,126,653

 
 
588,627

 
115,424

 
373,110

 
$
601,139

 
270,484

 
177,869

Total deposits
 
1,110,118

 
 
526,876

 
n/m

 
263,121

 
n/m

 
241,553

 
30,705

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2013
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All
Other
Net interest income (FTE basis)
 
$
10,771

 
 
$
5,034

 
$
699

 
$
2,252

 
$
1,013

 
$
1,505

 
$
268

Noninterest income
 
12,178

 
 
2,400

 
1,416

 
1,886

 
3,176

 
2,994

 
306

Total revenue, net of interest expense (FTE basis)
 
22,949

 
 
7,434

 
2,115

 
4,138

 
4,189

 
4,499

 
574

Provision for credit losses
 
1,211

 
 
967

 
291

 
163

 
(16
)
 
(15
)
 
(179
)
Noninterest expense
 
16,018

 
 
4,178

 
3,394

 
1,856

 
2,771

 
3,272

 
547

Income (loss) before income taxes
 
5,720

 
 
2,289

 
(1,570
)
 
2,119

 
1,434

 
1,242

 
206

Income tax expense (benefit) (FTE basis)
 
1,708

 
 
894

 
(633
)
 
827

 
476

 
484

 
(340
)
Net income (loss)
 
$
4,012

 
 
$
1,395

 
$
(937
)
 
$
1,292

 
$
958

 
$
758

 
$
546

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
914,234

 
 
$
163,593

 
$
90,114

 
$
255,674

 
n/m

 
$
109,589

 
$
238,910

Total assets (1)
 
2,184,610

 
 
584,143

 
122,276

 
327,531

 
$
656,258

 
263,735

 
230,667

Total deposits
 
1,079,956

 
 
522,259

 
n/m

 
227,668

 
n/m

 
235,344

 
33,774

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
921,570

 
 
$
164,851

 
$
89,257

 
$
258,502

 
n/m

 
$
111,785

 
$
234,047

Total assets (1)
 
2,123,320

 
 
587,576

 
124,032

 
334,820

 
$
608,907

 
263,867

 
204,118

Total deposits
 
1,080,783

 
 
525,099

 
n/m

 
229,586

 
n/m

 
235,012

 
34,597

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2012
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All
Other
Net interest income (FTE basis)
 
$
10,167

 
 
$
4,824

 
$
719

 
$
2,009

 
$
929

 
$
1,413

 
$
273

Noninterest income (loss)
 
10,490

 
 
2,437

 
2,364

 
1,777

 
2,349

 
2,670

 
(1,107
)
Total revenue, net of interest expense (FTE basis)
 
20,657

 
 
7,261

 
3,083

 
3,786

 
3,278

 
4,083

 
(834
)
Provision for credit losses
 
1,774

 
 
1,006

 
263

 
23

 
31

 
61

 
390

Noninterest expense
 
17,544

 
 
4,111

 
4,180

 
1,936

 
2,575

 
3,115

 
1,627

Income (loss) before income taxes
 
1,339

 
 
2,144

 
(1,360
)
 
1,827

 
672

 
907

 
(2,851
)
Income tax expense (benefit) (FTE basis)
 
999

 
 
793

 
(503
)
 
676

 
948

 
336

 
(1,251
)
Net income (loss)
 
$
340

 
 
$
1,351

 
$
(857
)
 
$
1,151

 
$
(276
)
 
$
571

 
$
(1,600
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
888,859

 
 
$
169,092

 
$
102,472

 
$
221,185

 
n/m

 
$
101,016

 
$
256,130

Total assets (1)
 
2,173,312

 
 
534,191

 
140,522

 
326,109

 
$
602,095

 
265,639

 
304,756

Total deposits
 
1,049,697

 
 
478,142

 
n/m

 
227,421

 
n/m

 
241,411

 
39,266

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
893,035

 
 
$
168,296

 
$
98,642

 
$
226,152

 
n/m

 
$
102,390

 
$
252,592

Total assets (1)
 
2,166,162

 
 
540,419

 
138,120

 
325,488

 
$
600,154

 
268,408

 
293,573

Total deposits
 
1,063,307

 
 
484,623

 
n/m

 
234,912

 
n/m

 
243,518

 
37,555

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2013
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All
Other
Net interest income (FTE basis)
 
$
32,125

 
 
$
15,103

 
$
2,175

 
$
6,613

 
$
3,097

 
$
4,579

 
$
558

Noninterest income
 
35,975

 
 
7,267

 
3,829

 
5,564

 
9,337

 
8,731

 
1,247

Total revenue, net of interest expense (FTE basis)
 
68,100

 
 
22,370

 
6,004

 
12,177

 
12,434

 
13,310

 
1,805

Provision for credit losses
 
3,220

 
 
2,680

 
318

 
634

 
36

 
30

 
(478
)
Noninterest expense
 
51,907

 
 
12,315

 
12,219

 
5,626

 
8,729

 
9,773

 
3,245

Income (loss) before income taxes
 
12,973

 
 
7,375

 
(6,533
)
 
5,917

 
3,669

 
3,507

 
(962
)
Income tax expense (benefit) (FTE basis)
 
4,981

 
 
2,754

 
(2,439
)
 
2,210

 
2,321

 
1,310

 
(1,175
)
Net income (loss)
 
$
7,992

 
 
$
4,621

 
$
(4,094
)
 
$
3,707

 
$
1,348

 
$
2,197

 
$
213

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
914,888

 
 
$
165,048

 
$
90,478

 
$
253,334

 
n/m

 
$
109,499

 
$
238,623

Total assets (1)
 
2,173,164

 
 
577,560

 
122,910

 
330,985

 
$
642,810

 
271,498

 
227,401

Total deposits
 
1,082,005

 
 
515,668

 
n/m

 
229,941

 
n/m

 
242,757

 
34,814

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
934,392

 
 
$
167,254

 
$
87,586

 
$
267,165

 
n/m

 
$
114,175

 
$
229,550

Total assets (1)
 
2,126,653

 
 
588,627

 
115,424

 
373,110

 
$
601,139

 
270,484

 
177,869

Total deposits
 
1,110,118

 
 
526,876

 
n/m

 
263,121

 
n/m

 
241,553

 
30,705

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All
Other
Net interest income (FTE basis)
 
$
31,002

 
 
$
14,984

 
$
2,200

 
$
6,036

 
$
2,557

 
$
4,337

 
$
888

Noninterest income (loss)
 
34,342

 
 
7,405

 
6,076

 
5,686

 
8,707

 
7,987

 
(1,519
)
Total revenue, net of interest expense (FTE basis)
 
65,344

 
 
22,389

 
8,276

 
11,722

 
11,264

 
12,324

 
(631
)
Provision for credit losses
 
5,965

 
 
3,069

 
957

 
(404
)
 
17

 
154

 
2,172

Noninterest expense
 
53,733

 
 
12,821

 
11,583

 
5,865

 
8,668

 
9,524

 
5,272

Income (loss) before income taxes
 
5,646

 
 
6,499

 
(4,264
)
 
6,261

 
2,579

 
2,646

 
(8,075
)
Income tax expense (benefit) (FTE basis)
 
2,190

 
 
2,398

 
(1,529
)
 
2,309

 
1,531

 
977

 
(3,496
)
Net income (loss)
 
$
3,456

 
 
$
4,101

 
$
(2,735
)
 
$
3,952

 
$
1,048

 
$
1,669

 
$
(4,579
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
900,650

 
 
$
174,989

 
$
105,848

 
$
221,629

 
n/m

 
$
99,338

 
$
263,310

Total assets (1)
 
2,184,974

 
 
530,154

 
149,971

 
318,124

 
$
592,967

 
265,812

 
327,946

Total deposits
 
1,037,610

 
 
472,190

 
n/m

 
217,602

 
n/m

 
239,942

 
45,151

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
893,035

 
 
$
168,296

 
$
98,642

 
$
226,152

 
n/m

 
$
102,390

 
$
252,592

Total assets (1)
 
2,166,162

 
 
540,419

 
138,120

 
325,488

 
$
600,154

 
268,408

 
293,573

Total deposits
 
1,063,307

 
 
484,623

 
n/m

 
234,912

 
n/m

 
243,518

 
37,555

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
 
n/m = not meaningful
 
 
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.




This information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Segment Results
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
 
2013
 
2012
 
 
 
Net interest income (FTE basis)
 
$
15,103

 
$
14,984

 
 
$
5,056

 
$
5,034

 
$
5,013

 
$
4,869

 
$
4,824

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
3,568

 
3,973

 
 
1,175

 
1,186

 
1,207

 
1,342

 
1,340

Service charges
 
3,111

 
3,244

 
 
1,063

 
1,035

 
1,013

 
1,034

 
1,101

All other income (loss)
 
588

 
188

 
 
230

 
179

 
179

 
156

 
(4
)
Total noninterest income
 
7,267

 
7,405

 
 
2,468

 
2,400

 
2,399

 
2,532

 
2,437

Total revenue, net of interest expense (FTE basis)
 
22,370

 
22,389

 
 
7,524

 
7,434

 
7,412

 
7,401

 
7,261

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
2,680

 
3,069

 
 
761

 
967

 
952

 
1,078

 
1,006

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
12,315

 
12,821

 
 
3,980

 
4,178

 
4,157

 
4,174

 
4,111

Income before income taxes
 
7,375

 
6,499

 
 
2,783

 
2,289

 
2,303

 
2,149

 
2,144

Income tax expense (FTE basis)
 
2,754

 
2,398

 
 
1,004

 
894

 
856

 
703

 
793

Net income
 
$
4,621

 
$
4,101

 
 
$
1,779

 
$
1,395

 
$
1,447

 
$
1,446

 
$
1,351

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.77
%
 
4.09
%
 
 
3.70
%
 
3.72
%
 
3.89
%
 
3.88
%
 
3.89
%
Return on average allocated capital (1, 2)
 
20.62

 

 
 
23.55

 
18.68

 
19.59

 

 

Return on average economic capital (1, 2)
 

 
23.00

 
 

 

 

 
23.46

 
22.20

Efficiency ratio (FTE basis)
 
55.05

 
57.27

 
 
52.90

 
56.19

 
56.09

 
56.39

 
56.62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
165,048

 
$
174,989

 
 
$
165,707

 
$
163,593

 
$
165,845

 
$
167,219

 
$
169,092

Total earning assets (3)
 
536,193

 
489,257

 
 
542,545

 
542,697

 
523,125

 
499,241

 
493,200

Total assets (3)
 
577,560

 
530,154

 
 
583,855

 
584,143

 
564,469

 
540,787

 
534,191

Total deposits
 
515,668

 
472,190

 
 
522,023

 
522,259

 
502,508

 
484,086

 
478,142

Allocated capital (1, 2)
 
30,000

 

 
 
30,000

 
30,000

 
30,000

 

 

Economic capital (1, 2)
 

 
23,880

 
 

 

 

 
24,561

 
24,271

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
167,254

 
$
168,296

 
 
$
167,254

 
$
164,851

 
$
163,820

 
$
169,266

 
$
168,296

Total earning assets (3)
 
547,187

 
498,244

 
 
547,187

 
545,685

 
550,989

 
513,109

 
498,244

Total assets (3)
 
588,627

 
540,419

 
 
588,627

 
587,576

 
593,167

 
554,915

 
540,419

Total deposits
 
526,876

 
484,623

 
 
526,876

 
525,099

 
530,581

 
496,159

 
484,623

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For more information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.
(2) 
Return on average allocated capital and return on average economic capital are calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital or average economic capital, as applicable. Allocated capital, economic capital and the related returns are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(3) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Year-to-Date Results
(Dollars in millions)
 
 
Nine Months Ended September 30, 2013
 
 
Total Consumer & Business Banking
 
 
Deposits (1)
 
Consumer
Lending (2)
Net interest income (FTE basis)
 
$
15,103

 
 
$
7,316

 
$
7,787

Noninterest income:
 
 
 
 
 
 
 
Card income
 
3,568

 
 
45

 
3,523

Service charges
 
3,111

 
 
3,111

 

All other income
 
588

 
 
345

 
243

Total noninterest income
 
7,267

 
 
3,501

 
3,766

Total revenue, net of interest expense (FTE basis)
 
22,370

 
 
10,817

 
11,553

 
 
 
 
 
 
 
 
Provision for credit losses
 
2,680

 
 
194

 
2,486

 
 
 
 
 
 
 
 
Noninterest expense
 
12,315

 
 
8,303

 
4,012

Income before income taxes
 
7,375

 
 
2,320

 
5,055

Income tax expense (FTE basis)
 
2,754

 
 
866

 
1,888

Net income
 
$
4,621

 
 
$
1,454

 
$
3,167

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.77
%
 
 
1.88
%
 
7.28
%
Return on average allocated capital (3, 4)
 
20.62

 
 
12.62

 
29.06

Efficiency ratio (FTE basis)
 
55.05

 
 
76.76

 
34.72

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
165,048

 
 
$
22,473

 
$
142,575

Total earning assets (5)
 
536,193

 
 
519,688

 
143,013

Total assets (5)
 
577,560

 
 
552,429

 
151,639

Total deposits
 
515,668

 
 
515,190

 
n/m

Allocated capital (3, 4)
 
30,000

 
 
15,400

 
14,600

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
167,254

 
 
$
22,369

 
$
144,885

Total earning assets (5)
 
547,187

 
 
530,658

 
145,323

Total assets (5)
 
588,627

 
 
563,110

 
154,311

Total deposits
 
526,876

 
 
526,318

 
n/m

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
Total Consumer & Business Banking
 
 
Deposits (1)
 
Consumer
Lending (2)
Net interest income (FTE basis)
 
$
14,984

 
 
$
6,834

 
$
8,150

Noninterest income:
 
 
 
 
 
 
 
Card income
 
3,973

 
 
46

 
3,927

Service charges
 
3,244

 
 
3,244

 

All other income (loss)
 
188

 
 
272

 
(84
)
Total noninterest income
 
7,405

 
 
3,562

 
3,843

Total revenue, net of interest expense (FTE basis)
 
22,389

 
 
10,396

 
11,993

 
 
 
 
 
 
 
 
Provision for credit losses
 
3,069

 
 
412

 
2,657

 
 
 
 
 
 
 
 
Noninterest expense
 
12,821

 
 
8,514

 
4,307

Income before income taxes
 
6,499

 
 
1,470

 
5,029

Income tax expense (FTE basis)
 
2,398

 
 
542

 
1,856

Net income
 
$
4,101

 
 
$
928

 
$
3,173

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
4.09
%
 
 
1.92
%
 
7.15
%
Return on average economic capital (3, 4)
 
23.00

 
 
9.68

 
38.44

Efficiency ratio (FTE basis)
 
57.27

 
 
81.89

 
35.92

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
174,989

 
 
$
23,595

 
$
151,394

Total earning assets (5)
 
489,257

 
 
474,197

 
152,364

Total assets (5)
 
530,154

 
 
507,469

 
159,989

Total deposits
 
472,190

 
 
471,845

 
n/m

Economic capital (3, 4)
 
23,880

 
 
12,823

 
11,057

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
168,296

 
 
$
22,920

 
$
145,376

Total earning assets (5)
 
498,244

 
 
485,214

 
145,883

Total assets (5)
 
540,419

 
 
518,755

 
154,517

Total deposits
 
484,623

 
 
483,671

 
n/m

 
 
 
 
 
 
 
 
For footnotes see page 20.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Quarterly Results
(Dollars in millions)
 
 
Third Quarter 2013
 
 
Total Consumer & Business Banking
 
 
Deposits (1)
 
Consumer
Lending (2)
Net interest income (FTE basis)
 
$
5,056

 
 
$
2,457

 
$
2,599

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,175

 
 
15

 
1,160

Service charges
 
1,063

 
 
1,063

 

All other income
 
230

 
 
126

 
104

Total noninterest income
 
2,468

 
 
1,204

 
1,264

Total revenue, net of interest expense (FTE basis)
 
7,524

 
 
3,661

 
3,863

 
 
 
 
 
 
 
 
Provision for credit losses
 
761

 
 
96

 
665

 
 
 
 
 
 
 
 
Noninterest expense
 
3,980

 
 
2,670

 
1,310

Income before income taxes
 
2,783

 
 
895

 
1,888

Income tax expense (FTE basis)
 
1,004

 
 
323

 
681

Net income
 
$
1,779

 
 
$
572

 
$
1,207

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.70
%
 
 
1.85
%
 
7.17
%
Return on average allocated capital (3, 4)
 
23.55

 
 
14.74

 
32.84

Efficiency ratio (FTE basis)
 
52.90

 
 
72.92

 
33.92

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
165,707

 
 
$
22,371

 
$
143,336

Total earning assets (5)
 
542,545

 
 
525,998

 
143,771

Total assets (5)
 
583,855

 
 
558,638

 
152,441

Total deposits
 
522,023

 
 
521,511

 
n/m

Allocated capital (3, 4)
 
30,000

 
 
15,400

 
14,600

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
167,254

 
 
$
22,369

 
$
144,885

Total earning assets (5)
 
547,187

 
 
530,658

 
145,323

Total assets (5)
 
588,627

 
 
563,110

 
154,311

Total deposits
 
526,876

 
 
526,318

 
n/m

 
 
 
 
 
 
 
 
 
 
Second Quarter 2013
 
 
Total Consumer & Business Banking
 
 
Deposits (1)
 
Consumer
Lending (2)
Net interest income (FTE basis)
 
$
5,034

 
 
$
2,472

 
$
2,562

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,186

 
 
15

 
1,171

Service charges
 
1,035

 
 
1,035

 

All other income
 
179

 
 
117

 
62

Total noninterest income
 
2,400

 
 
1,167

 
1,233

Total revenue, net of interest expense (FTE basis)
 
7,434

 
 
3,639

 
3,795

 
 
 
 
 
 
 
 
Provision for credit losses
 
967

 
 
35

 
932

 
 
 
 
 
 
 
 
Noninterest expense
 
4,178

 
 
2,812

 
1,366

Income before income taxes
 
2,289

 
 
792

 
1,497

Income tax expense (FTE basis)
 
894

 
 
308

 
586

Net income
 
$
1,395

 
 
$
484

 
$
911

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.72
%
 
 
1.88
%
 
7.26
%
Return on average allocated capital (3, 4)
 
18.68

 
 
12.62

 
25.07

Efficiency ratio (FTE basis)
 
56.19

 
 
77.24

 
36.00

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
163,593

 
 
$
22,434

 
$
141,159

Total earning assets (5)
 
542,697

 
 
526,322

 
141,599

Total assets (5)
 
584,143

 
 
559,119

 
150,248

Total deposits
 
522,259

 
 
521,784

 
n/m

Allocated capital (3, 4)
 
30,000

 
 
15,400

 
14,600

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
164,851

 
 
$
22,467

 
$
142,384

Total earning assets (5)
 
545,685

 
 
528,738

 
142,824

Total assets (5)
 
587,576

 
 
561,657

 
151,796

Total deposits
 
525,099

 
 
523,928

 
n/m

 
 
 
 
 
 
 
 
For footnotes see page 20.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Quarterly Results (continued)
(Dollars in millions)
 
 
Third Quarter 2012
 
 
Total Consumer & Business Banking
 
 
Deposits (1)
 
Consumer
Lending (2)
Net interest income (FTE basis)
 
$
4,824

 
 
$
2,164

 
$
2,660

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,340

 
 
15

 
1,325

Service charges
 
1,101

 
 
1,101

 

All other income (loss)
 
(4
)
 
 
91

 
(95
)
Total noninterest income
 
2,437

 
 
1,207

 
1,230

Total revenue, net of interest expense (FTE basis)
 
7,261

 
 
3,371

 
3,890

 
 
 
 
 
 
 
 
Provision for credit losses
 
1,006

 
 
134

 
872

 
 
 
 
 
 
 
 
Noninterest expense
 
4,111

 
 
2,775

 
1,336

Income before income taxes
 
2,144

 
 
462

 
1,682

Income tax expense (FTE basis)
 
793

 
 
171

 
622

Net income
 
$
1,351

 
 
$
291

 
$
1,060

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.89
%
 
 
1.79
%
 
7.22
%
Return on average economic capital (3, 4)
22.20

 
 
8.64

 
39.02

Efficiency ratio (FTE basis)
56.62

 
 
82.30

 
34.37

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
169,092

 
 
$
23,107

 
$
145,985

Total earning assets (5)
 
493,200

 
 
479,952

 
146,511

Total assets (5)
 
534,191

 
 
512,860

 
154,594

Total deposits
 
478,142

 
 
477,763

 
n/m

Economic capital (3, 4)
 
24,271

 
 
13,436

 
10,835

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
168,296

 
 
$
22,920

 
$
145,376

Total earning assets (5)
 
498,244

 
 
485,214

 
145,883

Total assets (5)
 
540,419

 
 
518,755

 
154,517

Total deposits
 
484,623

 
 
483,671

 
n/m

 
 
 
 
 
 
 
 
(1) 
During the first quarter of 2013, Business Banking results were moved into Deposits and prior periods were reclassified to conform to current period presentation.
(2) 
During the second quarter of 2013, consumer Dealer Financial Services results were moved into Card Services from Global Banking. As a result, Card Services was renamed Consumer Lending. Prior periods were reclassified to conform to current period presentation.
(3) 
Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For more information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.
(4) 
Return on average allocated capital and return on average economic capital are calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital or average economic capital, as applicable. Allocated capital, economic capital and the related returns are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(5) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer & Business Banking.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Key Indicators
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
 
2013
 
2012
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
$
235,374

 
$
208,044

 
 
$
240,037

 
$
238,033

 
$
227,920

 
$
217,811

 
$
212,142

Savings
 
42,174

 
39,259

 
 
42,365

 
43,183

 
40,959

 
39,121

 
39,371

MMS
 
160,675

 
141,932

 
 
164,402

 
162,432

 
155,088

 
148,171

 
145,592

CDs and IRAs
 
73,044

 
78,730

 
 
70,888

 
74,064

 
74,217

 
74,589

 
76,801

Non-U.S. and other
 
4,401

 
4,225

 
 
4,331

 
4,547

 
4,324

 
4,394

 
4,236

Total average deposit balances
 
$
515,668

 
$
472,190

 
 
$
522,023

 
$
522,259

 
$
502,508

 
$
484,086

 
$
478,142

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
2.03
%
 
2.63
%
 
 
2.01
%
 
2.02
%
 
2.06
%
 
2.28
%
 
2.46
%
Savings
 
2.20

 
2.79

 
 
2.21

 
2.20

 
2.20

 
2.48

 
2.62

MMS
 
1.05

 
1.23

 
 
1.07

 
1.05

 
1.04

 
1.11

 
1.16

CDs and IRAs
 
0.52

 
0.58

 
 
0.51

 
0.51

 
0.55

 
0.57

 
0.58

Non-U.S. and other
 
0.98

 
1.03

 
 
0.93

 
1.00

 
1.02

 
0.93

 
1.02

Total deposit spreads
 
1.52

 
1.86

 
 
1.52

 
1.51

 
1.52

 
1.66

 
1.76

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client brokerage assets
 
$
89,517

 
$
75,852

 
 
$
89,517

 
$
84,182

 
$
82,616

 
$
75,946

 
$
75,852

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Online banking active accounts (units in thousands)
 
30,197

 
29,809

 
 
30,197

 
29,867

 
30,102

 
29,638

 
29,809

Mobile banking active accounts (units in thousands)
 
13,967

 
11,097

 
 
13,967

 
13,214

 
12,641

 
12,013

 
11,097

Banking centers
 
5,243

 
5,540

 
 
5,243

 
5,328

 
5,389

 
5,478

 
5,540

ATMs
 
16,201

 
16,253

 
 
16,201

 
16,354

 
16,311

 
16,347

 
16,253

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. credit card 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average credit card outstandings
 
$
90,473

 
$
95,540

 
 
$
90,005

 
$
89,722

 
$
91,712

 
$
92,849

 
$
93,292

Ending credit card outstandings
 
90,280

 
93,162

 
 
90,280

 
90,523

 
90,047

 
94,835

 
93,162

Credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
$
2,652

 
$
3,654

 
 
$
788

 
$
917

 
$
947

 
$
978

 
$
1,079

 
 
3.92
%
 
5.11
%
 
 
3.47
%
 
4.10
%
 
4.19
%
 
4.19
%
 
4.60
%
30+ delinquency
 
$
2,112

 
$
2,855

 
 
$
2,112

 
$
2,200

 
$
2,510

 
$
2,748

 
$
2,855

 
 
2.34
%
 
3.06
%
 
 
2.34
%
 
2.43
%
 
2.79
%
 
2.90
%
 
3.06
%
90+ delinquency
 
$
1,049

 
$
1,471

 
 
$
1,049

 
$
1,167

 
$
1,360

 
$
1,437

 
$
1,471

 
 
1.16
%
 
1.58
%
 
 
1.16
%
 
1.29
%
 
1.51
%
 
1.52
%
 
1.58
%
Other U.S. credit card indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross interest yield
 
9.85
%
 
10.02
%
 
 
9.82
%
 
9.80
%
 
9.95
%
 
10.01
%
 
10.04
%
Risk-adjusted margin
 
8.29

 
7.23

 
 
8.37

 
8.11

 
8.39

 
8.48

 
7.66

New account growth (in thousands)
 
2,912

 
2,421

 
 
1,048

 
957

 
906

 
837

 
857

Purchase volumes
 
$
151,400

 
$
141,872

 
 
$
52,823

 
$
51,945

 
$
46,632

 
$
51,628

 
$
48,189

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase volumes
 
$
199,087

 
$
192,146

 
 
$
66,712

 
$
67,740

 
$
64,635

 
$
66,217

 
$
64,121

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Segment Results
(Dollars in millions; except as noted)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
 
2013
 
2012
 
 
Net interest income (FTE basis)
 
$
2,175

 
$
2,200

 
 
$
733

 
$
699

 
$
743

 
$
729

 
$
719

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income (loss)
 
3,672

 
5,836

 
 
774

 
1,411

 
1,487

 
(284
)
 
2,188

All other income
 
157

 
240

 
 
70

 
5

 
82

 
30

 
176

Total noninterest income (loss)
 
3,829

 
6,076

 
 
844

 
1,416

 
1,569

 
(254
)
 
2,364

Total revenue, net of interest expense (FTE basis)
 
6,004

 
8,276

 
 
1,577

 
2,115

 
2,312

 
475

 
3,083

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
318

 
957

 
 
(308
)
 
291

 
335

 
485

 
263

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
12,219

 
11,583

 
 
3,419

 
3,394

 
5,406

 
5,607

 
4,180

Loss before income taxes
 
(6,533
)
 
(4,264
)
 
 
(1,534
)
 
(1,570
)
 
(3,429
)
 
(5,617
)
 
(1,360
)
Income tax benefit (FTE basis)
 
(2,439
)
 
(1,529
)
 
 
(534
)
 
(633
)
 
(1,272
)
 
(1,913
)
 
(503
)
Net loss
 
$
(4,094
)
 
$
(2,735
)
 
 
$
(1,000
)
 
$
(937
)
 
$
(2,157
)
 
$
(3,704
)
 
$
(857
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.84
%
 
2.36
%
 
 
2.91
%
 
2.75
%
 
2.85
%
 
2.66
%
 
2.41
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
90,478

 
$
105,848

 
 
$
88,406

 
$
90,114

 
$
92,963

 
$
96,605

 
$
102,472

Total earning assets
 
102,498

 
124,496

 
 
99,759

 
102,086

 
105,715

 
109,139

 
118,909

Total assets
 
122,910

 
149,971

 
 
118,226

 
122,276

 
128,340

 
131,663

 
140,522

Allocated capital (1, 2)
 
24,000

 

 
 
24,000

 
24,000

 
24,000

 

 

Economic capital (1, 2)
 

 
14,079

 
 

 

 

 
12,474

 
13,335

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
87,586

 
$
98,642

 
 
$
87,586

 
$
89,257

 
$
90,971

 
$
94,660

 
$
98,642

Total earning assets
 
98,247

 
112,977

 
 
98,247

 
102,211

 
105,544

 
106,974

 
112,977

Total assets
 
115,424

 
138,120

 
 
115,424

 
124,032

 
129,118

 
131,059

 
138,120

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end (in billions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage serviced portfolio (3, 4)
 
$
889.4

 
$
1,461.8

 
 
$
889.4

 
$
986.4

 
$
1,185.0

 
$
1,331.8

 
$
1,461.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For more information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.
(2) 
Allocated capital and economic capital are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(3) 
Includes servicing of residential mortgage loans, home equity lines of credit and home equity loans.
(4) 
Excludes loans for which servicing transferred to third parties as of September 30, 2013 with an effective mortgage servicing right sales date of October 1, 2013.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Year-to-Date Results (1)
(Dollars in millions)
 
 
Nine Months Ended September 30, 2013
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
2,175

 
 
$
1,020

 
$
1,155

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
3,672

 
 
1,696

 
1,976

All other income (loss)
 
157

 
 
(23
)
 
180

Total noninterest income
 
3,829

 
 
1,673

 
2,156

Total revenue, net of interest expense (FTE basis)
 
6,004

 
 
2,693

 
3,311

 
 
 
 
 
 
 
 
Provision for credit losses
 
318

 
 
145

 
173

 
 
 
 
 
 
 
 
Noninterest expense
 
12,219

 
 
2,564

 
9,655

Loss before income taxes
 
(6,533
)
 
 
(16
)
 
(6,517
)
Income tax benefit (FTE basis)
 
(2,439
)
 
 
(6
)
 
(2,433
)
Net loss
 
$
(4,094
)
 
 
$
(10
)
 
$
(4,084
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
90,478

 
 
$
46,990

 
$
43,488

Total earning assets
 
102,498

 
 
53,180

 
49,318

Total assets
 
122,910

 
 
53,597

 
69,313

Allocated capital (2, 3)
 
24,000

 
 
6,000

 
18,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
87,586

 
 
$
46,875

 
$
40,711

Total earning assets
 
98,247

 
 
51,248

 
46,999

Total assets
 
115,424

 
 
51,075

 
64,349

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
2,200

 
 
$
1,013

 
$
1,187

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
5,836

 
 
2,394

 
3,442

All other income (loss)
 
240

 
 
(14
)
 
254

Total noninterest income
 
6,076

 
 
2,380

 
3,696

Total revenue, net of interest expense (FTE basis)
 
8,276

 
 
3,393

 
4,883

 
 
 
 
 
 
 
 
Provision for credit losses
 
957

 
 
(5
)
 
962

 
 
 
 
 
 
 
 
Noninterest expense
 
11,583

 
 
2,447

 
9,136

Income (loss) before income taxes
 
(4,264
)
 
 
951

 
(5,215
)
Income tax expense (benefit) (FTE basis)
 
(1,529
)
 
 
351

 
(1,880
)
Net income (loss)
 
$
(2,735
)
 
 
$
600

 
$
(3,335
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
105,848

 
 
$
50,598

 
$
55,250

Total earning assets
 
124,496

 
 
57,206

 
67,290

Total assets
 
149,971

 
 
58,204

 
91,767

Economic capital (2, 3)
 
14,079

 
 
3,683

 
10,396

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
98,642

 
 
$
48,865

 
$
49,777

Total earning assets
 
112,977

 
 
56,137

 
56,840

Total assets
 
138,120

 
 
57,336

 
80,784

 
 
 
 
 
 
 
 
For footnotes see page 25.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Quarterly Results (1)
(Dollars in millions)
 
 
Third Quarter 2013
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
733

 
 
$
329

 
$
404

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
774

 
 
345

 
429

All other income
 
70

 
 
35

 
35

Total noninterest income
 
844

 
 
380

 
464

Total revenue, net of interest expense (FTE basis)
 
1,577

 
 
709

 
868

 
 
 
 
 
 
 
 
Provision for credit losses
 
(308
)
 
 
(11
)
 
(297
)
 
 
 
 
 
 
 
 
Noninterest expense
 
3,419

 
 
880

 
2,539

Loss before income taxes
 
(1,534
)
 
 
(160
)
 
(1,374
)
Income tax benefit (FTE basis)
 
(534
)
 
 
(61
)
 
(473
)
Net loss
 
$
(1,000
)
 
 
$
(99
)
 
$
(901
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
88,406

 
 
$
46,878

 
$
41,528

Total earning assets
 
99,759

 
 
52,074

 
47,685

Total assets
 
118,226

 
 
52,309

 
65,917

Allocated capital (2, 3)
 
24,000

 
 
6,000

 
18,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
87,586

 
 
$
46,875

 
$
40,711

Total earning assets
 
98,247

 
 
51,248

 
46,999

Total assets
 
115,424

 
 
51,075

 
64,349

 
 
 
 
 
 
 
 
 
 
Second Quarter 2013
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
699

 
 
$
344

 
$
355

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
1,411

 
 
654

 
757

All other income
 
5

 
 
5

 

Total noninterest income
 
1,416

 
 
659

 
757

Total revenue, net of interest expense (FTE basis)
 
2,115

 
 
1,003

 
1,112

 
 
 
 
 
 
 
 
Provision for credit losses
 
291

 
 
64

 
227

 
 
 
 
 
 
 
 
Noninterest expense
 
3,394

 
 
866

 
2,528

Income (loss) before income taxes
 
(1,570
)
 
 
73

 
(1,643
)
Income tax expense (benefit) (FTE basis)
 
(633
)
 
 
29

 
(662
)
Net income (loss)
 
$
(937
)
 
 
$
44

 
$
(981
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
90,114

 
 
$
46,870

 
$
43,244

Total earning assets
 
102,086

 
 
53,739

 
48,347

Total assets
 
122,276

 
 
54,000

 
68,276

Allocated capital (2, 3)
 
24,000

 
 
6,000

 
18,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
89,257

 
 
$
46,891

 
$
42,366

Total earning assets
 
102,211

 
 
53,571

 
48,640

Total assets
 
124,032

 
 
53,674

 
70,358

 
 
 
 
 
 
 
 
For footnotes see page 25.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Quarterly Results (1) (continued)
(Dollars in millions)
 
 
Third Quarter 2012
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
719

 
 
$
336

 
$
383

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
2,188

 
 
853

 
1,335

All other income (loss)
 
176

 
 
(10
)
 
186

Total noninterest income
 
2,364

 
 
843

 
1,521

Total revenue, net of interest expense (FTE basis)
 
3,083

 
 
1,179

 
1,904

 
 
 
 
 
 
 
 
Provision for credit losses
 
263

 
 
(23
)
 
286

 
 
 
 
 
 
 
 
Noninterest expense
 
4,180

 
 
790

 
3,390

Income (loss) before income taxes
 
(1,360
)
 
 
412

 
(1,772
)
Income tax expense (benefit) (FTE basis)
 
(503
)
 
 
152

 
(655
)
Net income (loss)
 
$
(857
)
 
 
$
260

 
$
(1,117
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
102,472

 
 
$
49,561

 
$
52,911

Total earning assets
 
118,909

 
 
56,285

 
62,624

Total assets
 
140,522

 
 
57,371

 
83,151

Economic capital (2, 3)
 
13,335

 
 
3,879

 
9,456

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
98,642

 
 
$
48,865

 
$
49,777

Total earning assets
 
112,977

 
 
56,137

 
56,840

Total assets
 
138,120

 
 
57,336

 
80,784

 
 
 
 
 
 
 
 
(1) 
Consumer Real Estate Services includes Home Loans and Legacy Assets & Servicing. The results of certain mortgage servicing rights activities, including net hedge results, which were previously included in Home Loans, together with any related assets or liabilities used as economic hedges are included in Legacy Assets & Servicing.
(2) 
Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For more information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.
(3) 
Allocated capital and economic capital are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Key Indicators
(Dollars in millions, except as noted)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
 
2013
 
2012
 
Mortgage servicing rights at fair value rollforward:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
5,716

 
$
7,378

 
 
$
5,827

 
$
5,776

 
$
5,716

 
$
5,087

 
$
5,708

 
Net additions (sales)
(1,375
)
 
155

 
 
(600
)
 
(715
)
 
(60
)
 
97

 
85

 
Amortization of expected cash flows (1)
(814
)
 
(1,149
)
 
 
(240
)
 
(260
)
 
(314
)
 
(335
)
 
(346
)
 
Other changes in mortgage servicing rights fair value (2)
1,531

 
(1,297
)
 
 
71

 
1,026

 
434

 
867

 
(360
)
 
Balance, end of period
$
5,058

 
$
5,087

 
 
$
5,058

 
$
5,827

 
$
5,776

 
$
5,716

 
$
5,087

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights (% of loans serviced for investors)
82

bps
45

bps
 
82

bps
77

bps
61

bps
55

bps
45

bps
Mortgage loans serviced for investors (in billions)
$
616

 
$
1,142

 
 
$
616

 
$
759

 
$
949

 
$
1,045

 
$
1,142

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan production:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
71,797

 
$
53,558

 
 
$
22,601

 
$
25,276

 
$
23,920

 
$
21,516

 
$
20,315

 
Home equity
4,440

 
2,623

 
 
1,828

 
1,496

 
1,116

 
962

 
933

 
Consumer Real Estate Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
57,611

 
$
41,957

 
 
$
17,833

 
$
20,509

 
$
19,269

 
$
16,561

 
$
15,566

 
Home equity
3,824

 
2,067

 
 
1,599

 
1,283

 
942

 
765

 
746

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core production revenue
$
2,140

 
$
2,774

 
 
$
465

 
$
860

 
$
815

 
$
986

 
$
944

 
Representations and warranties provision
(770
)
 
(984
)
 
 
(323
)
 
(197
)
 
(250
)
 
(2,955
)
 
(307
)
 
Total production income (loss)
1,370

 
1,790

 
 
142

 
663

 
565

 
(1,969
)
 
637

 
Servicing income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing fees
2,400

 
3,634

 
 
699

 
785

 
916

 
1,096

 
1,089

 
Amortization of expected cash flows (1)
(814
)
 
(1,149
)
 
 
(240
)
 
(260
)
 
(314
)
 
(335
)
 
(346
)
 
Fair value changes of mortgage servicing rights, net of risk management activities used to hedge certain market risks (4)
693

 
939

 
 
167

 
215

 
311

 
912

 
560

 
Other servicing-related revenue
23

 
622

 
 
6

 
8

 
9

 
12

 
248

 
Total net servicing income
2,302

 
4,046

 
 
632

 
748

 
922

 
1,685

 
1,551

 
Total Consumer Real Estate Services mortgage banking income (loss)
3,672

 
5,836

 
 
774

 
1,411

 
1,487

 
(284
)
 
2,188

 
Other business segments’ mortgage banking loss (5)
(646
)
 
(546
)
 
 
(189
)
 
(233
)
 
(224
)
 
(256
)
 
(169
)
 
Total consolidated mortgage banking income (loss)
$
3,026

 
$
5,290

 
 
$
585

 
$
1,178

 
$
1,263

 
$
(540
)
 
$
2,019

 
 
(1) 
Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows.
(2) 
These amounts reflect the changes in modeled mortgage servicing rights fair value primarily due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve. In addition, these amounts reflect periodic adjustments to the valuation model to reflect changes in the modeled relationship between inputs and their impact on projected cash flows, changes in certain cash flow assumptions such as cost to service and ancillary income per loan, changes in OAS rate inputs and the impact of periodic recalibrations of the model to reflect changes in the relationship between market interest rate spreads and projected cash flows.
(3) 
In addition to loan production in Consumer Real Estate Services, the remaining first mortgage and home equity loan production is primarily in GWIM.
(4) 
Includes gains and losses on sales of mortgage servicing rights.
(5) 
Includes the effect of transfers of mortgage loans from Consumer Real Estate Services to the asset and liability management portfolio included in All Other.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Global Banking Segment Results (1)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
2013
 
2012
 
 
 
 
 
 
Net interest income (FTE basis)
$
6,613

 
$
6,036

 
 
$
2,201

 
$
2,252

 
$
2,160

 
$
2,099

 
$
2,009

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges
2,103

 
2,173

 
 
716

 
701

 
686

 
694

 
725

Investment banking income
2,276

 
1,951

 
 
694

 
792

 
790

 
842

 
662

All other income
1,185

 
1,562

 
 
398

 
393

 
394

 
316

 
390

Total noninterest income
5,564

 
5,686

 
 
1,808

 
1,886

 
1,870

 
1,852

 
1,777

Total revenue, net of interest expense (FTE basis)
12,177

 
11,722

 
 
4,009

 
4,138

 
4,030

 
3,951

 
3,786

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
634

 
(404
)
 
 
322

 
163

 
149

 
62

 
23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
5,626

 
5,865

 
 
1,928

 
1,856

 
1,842

 
1,753

 
1,936

Income before income taxes
5,917

 
6,261

 
 
1,759

 
2,119

 
2,039

 
2,136

 
1,827

Income tax expense (FTE basis)
2,210

 
2,309

 
 
625

 
827

 
758

 
744

 
676

Net income
$
3,707

 
$
3,952

 
 
$
1,134

 
$
1,292

 
$
1,281

 
$
1,392

 
$
1,151

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.06
%
 
2.92
%
 
 
2.86
%
 
3.16
%
 
3.17
%
 
2.85
%
 
2.82
%
Return on average allocated capital (2, 3)
21.56

 

 
 
19.57

 
22.55

 
22.59

 

 

Return on average economic capital (2, 3)

 
27.27

 
 

 

 

 
28.97

 
23.33

Efficiency ratio (FTE basis)
46.20

 
50.03

 
 
48.06

 
44.87

 
45.71

 
44.41

 
51.14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
253,334

 
$
221,629

 
 
$
260,085

 
$
255,674

 
$
244,068

 
$
232,396

 
$
221,185

Total earnings assets (4)
289,161

 
276,444

 
 
305,376

 
285,755

 
276,030

 
292,999

 
283,088

Total assets (4)
330,985

 
318,124

 
 
347,062

 
327,531

 
318,043

 
336,332

 
326,109

Total deposits
229,941

 
217,602

 
 
239,839

 
227,668

 
222,120

 
242,817

 
227,421

Allocated capital (2, 3)
23,000

 

 
 
23,000

 
23,000

 
23,000

 

 

Economic capital (2, 3)

 
19,376

 
 

 

 

 
19,123

 
19,639

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
267,165

 
$
226,152

 
 
$
267,165

 
$
258,502

 
$
250,985

 
$
242,340

 
$
226,152

Total earnings assets (4)
330,625

 
282,873

 
 
330,625

 
292,952

 
280,104

 
288,072

 
282,873

Total assets (4)
373,110

 
325,488

 
 
373,110

 
334,820

 
322,039

 
331,611

 
325,488

Total deposits
263,121

 
234,912

 
 
263,121

 
229,586

 
228,248

 
243,306

 
234,912

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
During the second quarter of 2013, the results of consumer Dealer Financial Services, previously reported in Global Banking, were moved to Consumer & Business Banking. Prior periods have been reclassified to conform to current period presentation.
(2) 
Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For additional information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.
(3) 
Return on average allocated capital and return on average economic capital are calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital or average economic capital, as applicable. Allocated capital, economic capital and the related returns are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(4)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013

Second
Quarter
2013

First
Quarter
2013

Fourth
Quarter
2012

Third
Quarter
2012
 
 
2013
 
2012
 
 

Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
699

 
$
710

 
 
$
226

 
$
240

 
$
233

 
$
285

 
$
207

Debt issuance
 
1,177

 
941

 
 
343

 
405

 
429

 
450

 
341

Equity issuance
 
400

 
300

 
 
125

 
147

 
128

 
107

 
114

Total Investment Banking fees (3)
 
$
2,276

 
$
1,951

 
 
$
694

 
$
792

 
$
790

 
$
842

 
$
662

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
2,590

 
$
2,462

 
 
$
884

 
$
855

 
$
851

 
$
739

 
$
765

Commercial
 
2,956

 
2,712

 
 
960

 
1,050

 
946

 
909

 
916

Total Business Lending revenue 
 
$
5,546

 
$
5,174

 
 
$
1,844

 
$
1,905

 
$
1,797

 
$
1,648

 
$
1,681

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Treasury Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
2,081

 
$
1,945

 
 
$
713

 
$
702

 
$
666

 
$
687

 
$
660

Commercial
 
2,192

 
2,256

 
 
741

 
733

 
718

 
732

 
741

Total Treasury Services revenue
 
$
4,273

 
$
4,201

 
 
$
1,454

 
$
1,435

 
$
1,384

 
$
1,419

 
$
1,401

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing
 
$
70,851

 
$
64,447

 
 
$
73,699

 
$
70,158

 
$
68,639

 
$
68,240

 
$
64,690

Noninterest-bearing
 
159,090

 
153,155

 
 
166,140

 
157,510

 
153,481

 
174,577

 
162,731

Total average deposits
 
$
229,941

 
$
217,602

 
 
$
239,839

 
$
227,668

 
$
222,120

 
$
242,817

 
$
227,421

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan spread
 
1.84
%
 
1.90
%
 
 
1.78
%
 
1.89
%
 
1.86
%
 
1.83
%
 
1.90
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
$
634

 
$
(404
)
 
 
$
322

 
$
163

 
$
149

 
$
62

 
$
23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reservable utilized criticized exposure
 
$
10,111

 
$
12,297

 
 
$
10,111

 
$
10,632

 
$
10,342

 
$
10,952

 
$
12,297

 
 
3.44
%
 
4.81
%
 
 
3.44
%
 
3.73
%
 
3.71
%
 
4.06
%
 
4.81
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
 
$
919

 
$
2,647

 
 
$
919

 
$
1,087

 
$
1,643

 
$
2,052

 
$
2,647

 
 
0.35
%
 
1.19
%
 
 
0.35
%
 
0.43
%
 
0.66
%
 
0.86
%
 
1.19
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
$
127,092

 
$
116,326

 
 
$
128,602

 
$
127,742

 
$
124,891

 
$
121,535

 
$
115,992

Commercial real estate
 
36,909

 
32,633

 
 
39,172

 
36,684

 
34,825

 
33,404

 
31,939

Commercial lease financing
 
24,643

 
23,241

 
 
24,853

 
24,584

 
24,486

 
24,057

 
23,214

Non-U.S. commercial
 
64,686

 
49,417

 
 
67,455

 
66,655

 
59,859

 
53,392

 
50,029

Other
 
4

 
12

 
 
3

 
9

 
7

 
8

 
11

Total average loans and leases
 
$
253,334

 
$
221,629

 
 
$
260,085

 
$
255,674

 
$
244,068

 
$
232,396

 
$
221,185

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
775

 
$
764

 
 
$
256

 
$
262

 
$
257

 
$
301

 
$
221

Debt issuance
 
2,819

 
2,285

 
 
810

 
987

 
1,022

 
1,078

 
865

Equity issuance
 
1,008

 
776

 
 
329

 
356

 
323

 
250

 
279

Total investment banking fees including self-led
 
4,602

 
3,825

 
 
1,395

 
1,605

 
1,602

 
1,629

 
1,365

Self-led
 
(214
)
 
(126
)
 
 
(98
)
 
(49
)
 
(67
)
 
(29
)
 
(29
)
Total Investment Banking fees
 
$
4,388

 
$
3,699

 
 
$
1,297

 
$
1,556

 
$
1,535

 
$
1,600

 
$
1,336

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component of Global Banking and do not include certain less significant items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Nine Months Ended September 30, 2013
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
High-yield corporate debt
2

 
8.4
%
 
2

 
10.1
%
Leveraged loans
1

 
10.5

 
1

 
12.6

Mortgage-backed securities
5

 
8.4

 
5

 
9.3

Asset-backed securities
2

 
12.9

 
2

 
15.1

Convertible debt
4

 
7.5

 
4

 
12.0

Common stock underwriting
5

 
6.7

 
4

 
9.8

Investment-grade corporate debt
2

 
6.3

 
2

 
11.6

Syndicated loans
2

 
9.1

 
2

 
13.0

Net investment banking revenue
2

 
7.4

 
2

 
10.9

Announced mergers and acquisitions
4

 
21.2

 
3

 
32.6

Equity capital markets
4

 
6.8

 
4

 
10.1

Debt capital markets
5

 
5.5

 
3

 
9.2

Source: Dealogic data as of October 1, 2013. Figures above include self-led transactions.
Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising the target or acquiror.
Each advisor receives full credit for the deal amount unless advising a minor stakeholder.
Highlights 
Global top 3 rankings in:
  
 
High-yield corporate debt
  
Investment-grade corporate debt
Leveraged loans
  
Syndicated loans
Asset-backed securities
 
 
 
  
 
U.S. top 3 rankings in:
  
 
High-yield corporate debt
  
Syndicated loans
Leveraged loans
  
Announced mergers and acquisitions
Asset-backed securities
 
Debt capital markets
Investment-grade corporate debt
  
 

Top 3 rankings excluding self-led deals:
Global:
High-yield corporate debt, Leveraged loans, Asset-backed securities, Investment-grade corporate debt, Syndicated loans

U.S.:
High-yield corporate debt, Leveraged loans, Asset-backed securities, Investment-grade corporate debt, Syndicated loans, Announced mergers and acquisitions

This information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
Global Markets Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
2013
 
2012
 
 
Net interest income (FTE basis)
$
3,097

 
$
2,557

 
 
$
975

 
$
1,013

 
$
1,109

 
$
1,114

 
$
929

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
1,557

 
1,389

 
 
480

 
549

 
528

 
430

 
428

Investment banking fees
1,969

 
1,546

 
 
622

 
668

 
679

 
668

 
552

Trading account profits
5,939

 
4,981

 
 
1,201

 
1,848

 
2,890

 
725

 
1,237

All other income (loss)
(128
)
 
791

 
 
98

 
111

 
(337
)
 
83

 
132

Total noninterest income
9,337

 
8,707

 
 
2,401

 
3,176

 
3,760

 
1,906

 
2,349

Total revenue, net of interest expense (FTE basis) (1)
12,434

 
11,264

 
 
3,376

 
4,189

 
4,869

 
3,020

 
3,278

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
36

 
17

 
 
47

 
(16
)
 
5

 
17

 
31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
8,729

 
8,668

 
 
2,884

 
2,771

 
3,074

 
2,627

 
2,575

Income before income taxes
3,669

 
2,579

 
 
445

 
1,434

 
1,790

 
376

 
672

Income tax expense (FTE basis)
2,321

 
1,531

 
 
1,223

 
476

 
622

 
195

 
948

Net income (loss)
$
1,348

 
$
1,048

 
 
$
(778
)
 
$
958

 
$
1,168

 
$
181

 
$
(276
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (2, 3)
6.04
%
 

 
 
n/m

 
12.84
%
 
15.82
%
 

 

Return on average economic capital (2, 3)

 
10.29
%
 
 

 

 

 
5.12
%
 
n/m

Efficiency ratio (FTE basis)
70.20

 
76.96

 
 
85.45
%
 
66.15

 
63.12

 
86.98

 
78.56
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (4)
$
479,052

 
$
456,932

 
 
$
442,597

 
$
490,972

 
$
504,266

 
$
493,188

 
$
462,138

Total earning assets (4)
489,062

 
450,603

 
 
458,657

 
499,396

 
509,694

 
493,901

 
458,335

Total assets
642,810

 
592,967

 
 
602,632

 
656,258

 
670,284

 
645,808

 
602,095

Allocated capital (2, 3)
30,000

 

 
 
30,000

 
30,000

 
30,000

 

 

Economic capital (2, 3)

 
13,703

 
 

 

 

 
14,184

 
13,414

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (4)
$
438,137

 
$
455,161

 
 
$
438,137

 
$
446,505

 
$
467,826

 
$
465,836

 
$
455,161

Total earning assets (4)
464,613

 
456,581

 
 
464,613

 
465,166

 
480,039

 
486,470

 
456,581

Total assets 
601,139

 
600,154

 
 
601,139

 
608,907

 
626,797

 
632,263

 
600,154

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account securities
$
217,958

 
$
189,958

 
 
$
193,108

 
$
225,796

 
$
235,437

 
$
220,434

 
$
193,694

Reverse repurchases
145,506

 
160,988

 
 
128,426

 
150,568

 
157,847

 
166,399

 
162,040

Securities borrowed
64,746

 
50,784

 
 
73,820

 
62,813

 
57,425

 
52,391

 
51,757

Derivative assets
50,842

 
55,202

 
 
47,243

 
51,795

 
53,557

 
53,964

 
54,647

Total trading-related assets (4)
$
479,052

 
$
456,932

 
 
$
442,597

 
$
490,972

 
$
504,266

 
$
493,188

 
$
462,138

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 31.
(2) 
Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For more information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.
(3) 
Return on average allocated capital and return on average economic capital are calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital or average economic capital, as applicable. Allocated capital, economic capital and the related returns are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(4) 
Trading-related assets include derivative assets, which are considered non-earning assets.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013

First
Quarter
2013

Fourth
Quarter
2012

Third
Quarter
2012
 
2013
 
2012
 
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
6,995

 
$
7,261

 
 
$
1,767

 
$
2,292

 
$
2,936

 
$
1,551

 
$
2,000

Equities
3,303

 
2,340

 
 
945

 
1,199

 
1,159

 
674

 
667

Total sales and trading revenue
$
10,298

 
$
9,601

 
 
$
2,712

 
$
3,491

 
$
4,095

 
$
2,225

 
$
2,667

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding debit valuation adjustment (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
7,293

 
$
9,219

 
 
$
2,033

 
$
2,259

 
$
3,001

 
$
1,788

 
$
2,534

Equities
3,313

 
2,554

 
 
970

 
1,194

 
1,149

 
713

 
715

Total sales and trading revenue, excluding debit valuation adjustment
$
10,606

 
$
11,773

 
 
$
3,003

 
$
3,453

 
$
4,150

 
$
2,501

 
$
3,249

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
2,848

 
$
2,294

 
 
$
898

 
$
930

 
$
1,020

 
$
1,014

 
$
846

Commissions
1,557

 
1,389

 
 
480

 
549

 
528

 
430

 
428

Trading
5,939

 
4,981

 
 
1,201

 
1,848

 
2,890

 
725

 
1,237

Other
(46
)
 
937

 
 
133

 
164

 
(343
)
 
56

 
156

Total sales and trading revenue
$
10,298

 
$
9,601

 
 
$
2,712

 
$
3,491

 
$
4,095

 
$
2,225

 
$
2,667

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $319 million and $473 million for the nine months ended September 30, 2013 and 2012; $109 million, $142 million and $68 million for the third, second and first quarters of 2013; and $49 million and $111 million for the fourth and third quarters of 2012, respectively.
(2) 
For this presentation, sales and trading revenue excludes debit valuation adjustment gains/losses which represents a non-GAAP financial measure. Net debit valuation adjustment losses included in fixed income, currency and commodities revenue were $298 million and $2.0 billion for the nine months ended September 30, 2013 and 2012; losses of $266 million, gains of $33 million and losses of $65 million for the third, second and first quarters of 2013; and losses of $237 million and $534 million for the fourth and third quarters of 2012, respectively. Net debit valuation adjustment losses included in equities revenue were $10 million and $214 million for the nine months ended September 30, 2013 and 2012; losses of $25 million, and gains of $5 million and $10 million for the third, second and first quarters of 2013; and losses of $39 million and $48 million for the fourth and third quarters of 2012, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
 
2013
 
2012
 
 
 
 
 
 
Net interest income (FTE basis)
 
$
4,579

 
$
4,337

 
 
$
1,478

 
$
1,505

 
$
1,596

 
$
1,490

 
$
1,413

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
7,185

 
6,577

 
 
2,413

 
2,441

 
2,331

 
2,272

 
2,181

All other income
 
1,546

 
1,410

 
 
499

 
553

 
494

 
431

 
489

Total noninterest income
 
8,731

 
7,987

 
 
2,912

 
2,994

 
2,825

 
2,703

 
2,670

Total revenue, net of interest expense (FTE basis)
 
13,310

 
12,324

 
 
4,390

 
4,499

 
4,421

 
4,193

 
4,083

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
30

 
154

 
 
23

 
(15
)
 
22

 
112

 
61

 
 
 
 
 
 
 


 


 


 


 


Noninterest expense
 
9,773

 
9,524

 
 
3,248

 
3,272

 
3,253

 
3,196

 
3,115

Income before income taxes
 
3,507

 
2,646

 
 
1,119

 
1,242

 
1,146

 
885

 
907

Income tax expense (FTE basis)
 
1,310

 
977

 
 
400

 
484

 
426

 
309

 
336

Net income
 
$
2,197

 
$
1,669

 
 
$
719

 
$
758

 
$
720

 
$
576

 
$
571

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.42
%
 
2.36
%
 
 
2.35
%
 
2.47
%
 
2.46
%
 
2.30
%
 
2.28
%
Return on average allocated capital (1, 2)
 
29.54

 

 
 
28.68

 
30.57

 
29.38

 

 

Return on average economic capital (1, 2)
 

 
31.75

 
 

 

 

 
28.36

 
29.22

Efficiency ratio (FTE basis)
 
73.43

 
77.28

 
 
74.00

 
72.72

 
73.58

 
76.24

 
76.30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
109,499

 
$
99,338

 
 
$
112,752

 
$
109,589

 
$
106,082

 
$
103,785

 
$
101,016

Total earning assets (3)
 
252,485

 
245,479

 
 
249,203

 
244,859

 
263,551

 
257,399

 
246,727

Total assets (3)
 
271,498

 
265,812

 
 
268,611

 
263,735

 
282,298

 
276,408

 
265,639

Total deposits
 
242,757

 
239,942

 
 
239,663

 
235,344

 
253,413

 
249,658

 
241,411

Allocated capital (1, 2)
 
10,000

 

 
 
10,000

 
10,000

 
10,000

 

 

Economic capital (1, 2)
 

 
7,093

 
 

 

 

 
8,149

 
7,840

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
114,175

 
$
102,390

 
 
$
114,175

 
$
111,785

 
$
107,048

 
$
105,928

 
$
102,390

Total earning assets (3)
 
250,677

 
248,797

 
 
250,677

 
244,340

 
248,939

 
277,121

 
248,797

Total assets (3)
 
270,484

 
268,408

 
 
270,484

 
263,867

 
268,263

 
297,326

 
268,408

Total deposits
 
241,553

 
243,518

 
 
241,553

 
235,012

 
239,853

 
266,188

 
243,518

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Effective January 1, 2013, the Corporation revised, on a prospective basis, its methodology for allocating capital to the business segments. In connection with the change in methodology, the Corporation updated the applicable terminology in the above table to allocated capital from economic capital as reported in prior periods. For more information, see Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.
(2) 
Return on average allocated capital and return on average economic capital are calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital or average economic capital, as applicable. Allocated capital, economic capital and the related returns are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(3)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
 
2013
 
2012
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
11,068

 
$
10,235

 
 
$
3,646

 
$
3,742

 
$
3,680

 
$
3,500

 
$
3,407

U.S. Trust
 
2,191

 
2,019

 
 
730

 
740

 
721

 
690

 
656

Other (1)
 
51

 
70

 
 
14

 
17

 
20

 
3

 
20

Total revenues
 
$
13,310

 
$
12,324

 
 
$
4,390

 
$
4,499

 
$
4,421

 
$
4,193

 
$
4,083

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
1,853,980

 
$
1,731,154

 
 
$
1,853,980

 
$
1,800,151

 
$
1,812,412

 
$
1,743,459

 
$
1,731,154

U.S. Trust
 
362,791

 
332,792

 
 
362,791

 
351,119

 
354,721

 
341,292

 
332,792

Other (1)
 
66,665

 
64,239

 
 
66,665

 
63,781

 
64,603

 
66,874

 
64,239

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Type
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management
 
$
779,614

 
$
692,854

 
 
$
779,614

 
$
743,613

 
$
745,260

 
$
698,095

 
$
692,854

Brokerage assets
 
1,013,688

 
970,662

 
 
1,013,688

 
992,664

 
1,009,507

 
960,351

 
970,662

Assets in custody
 
131,386

 
115,350

 
 
131,386

 
128,854

 
127,013

 
117,686

 
115,350

Deposits
 
241,553

 
243,518

 
 
241,553

 
235,012

 
239,853

 
266,188

 
243,518

Loans and leases (2)
 
117,195

 
105,801

 
 
117,195

 
114,908

 
110,103

 
109,305

 
105,801

Total client balances
 
$
2,283,436

 
$
2,128,185

 
 
$
2,283,436

 
$
2,215,051

 
$
2,231,736

 
$
2,151,625

 
$
2,128,185

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management Flows
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity assets under management (3)
 
$
10

 
$
(1,927
)
 
 
$
2,932

 
$
(695
)
 
$
(2,227
)
 
$
2,545

 
$
(1,875
)
Long-term assets under management (4)
 
38,394

 
17,270

 
 
10,341

 
7,692

 
20,361

 
9,120

 
5,779

Total assets under management flows
 
$
38,404

 
$
15,343

 
 
$
13,273

 
$
6,997

 
$
18,134

 
$
11,665

 
$
3,904

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Financial Advisors
 
15,624

 
16,759

 
 
15,624

 
15,759

 
16,065

 
16,411

 
16,759

Total Wealth Advisors
 
16,846

 
18,036

 
 
16,846

 
16,989

 
17,293

 
17,640

 
18,036

Total Client Facing Professionals
 
19,534

 
20,778

 
 
19,534

 
19,689

 
20,018

 
20,386

 
20,778

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Advisory Productivity (6) (in thousands)
 
$
994

 
$
894

 
 
$
1,000

 
$
1,012

 
$
971

 
$
927

 
$
897

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Trust Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Facing Professionals
 
2,090

 
2,119

 
 
2,090

 
2,084

 
2,090

 
2,077

 
2,119

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Other includes the results of BofA Global Capital Management and other administrative items.
(2) 
Includes margin receivables which are classified in customer and other receivables on the Corporation's Consolidated Balance Sheet.
(3) 
Defined as assets under advisory and discretion of GWIM in which the investment strategy seeks a high level of income while maintaining liquidity and capital preservation. The duration of these strategies is less than one year.
(4) 
Defined as assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year.
(5) 
Includes Financial Advisors in the Consumer & Business Banking segment of 1,585, 1,587, 1,591, 1,496 and 1,457 at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively.
(6) 
Financial Advisor Productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue divided by the total number of Financial Advisors (excluding Financial Advisors in the Consumer & Business Banking segment). Total revenue excludes corporate allocation of net interest income related to certain ALM activities.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
2013
 
2012
 
 
 
 
 
 
Net interest income (FTE basis)
$
558

 
$
888

 
 
$
36

 
$
268

 
$
254

 
$
254

 
$
273

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
245

 
264

 
 
79

 
81

 
85

 
96

 
93

Equity investment income
2,217

 
566

 
 
1,121

 
576

 
520

 
569

 
172

Gains on sales of debt securities
866

 
1,393

 
 
347

 
452

 
67

 
117

 
328

All other loss
(2,081
)
 
(3,742
)
 
 
(716
)
 
(803
)
 
(562
)
 
(1,185
)
 
(1,700
)
Total noninterest income (loss)
1,247

 
(1,519
)
 
 
831

 
306

 
110

 
(403
)
 
(1,107
)
Total revenue, net of interest expense (FTE basis)
1,805

 
(631
)
 
 
867

 
574

 
364

 
(149
)
 
(834
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(478
)
 
2,172

 
 
(549
)
 
(179
)
 
250

 
450

 
390

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
3,245

 
5,272

 
 
930

 
547

 
1,768

 
1,003

 
1,627

Income (loss) before income taxes
(962
)
 
(8,075
)
 
 
486

 
206

 
(1,654
)
 
(1,602
)
 
(2,851
)
Income tax benefit (FTE basis)
(1,175
)
 
(3,496
)
 
 
(157
)
 
(340
)
 
(678
)
 
(2,443
)
 
(1,251
)
Net income (loss)
$
213

 
$
(4,579
)
 
 
$
643

 
$
546

 
$
(976
)
 
$
841

 
$
(1,600
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
238,623

 
$
263,310

 
 
$
232,538

 
$
238,910

 
$
244,557

 
$
247,128

 
$
256,130

Total assets (2)
227,401

 
327,946

 
 
203,044

 
230,667

 
248,996

 
279,367

 
304,756

Total deposits
34,814

 
45,151

 
 
35,126

 
33,774

 
35,549

 
36,939

 
39,266

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
229,550

 
$
252,592

 
 
$
229,550

 
$
234,047

 
$
241,406

 
$
241,981

 
$
252,592

Total assets (3)
177,869

 
293,573

 
 
177,869

 
204,118

 
235,435

 
262,800

 
293,573

Total deposits
30,705

 
37,555

 
 
30,705

 
34,597

 
35,759

 
36,061

 
37,555

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, the international consumer card business, liquidating businesses, residual expense allocations and other. ALM activities encompass the whole-loan residential mortgage portfolio and investment securities, interest rate and foreign currency risk management activities including the residual net interest income allocation, gains/losses on structured liabilities, the impact of certain allocation methodologies and accounting hedge ineffectiveness. Equity investments include Global Principal Investments, strategic and certain other investments. Additionally, All Other includes certain residential mortgage loans that are managed by Legacy Assets & Servicing.
(2) 
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $531.0 billion and $496.7 billion for the nine months ended September 30, 2013 and 2012; $541.0 billion, $525.1 billion, $526.8 billion, $526.2 billion and $514.4 billion for the third, second and first quarters of 2013, and the fourth and third quarters of 2012, respectively.
(3) 
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $558.0 billion, $529.5 billion, $537.7 billion, $537.6 billion and $513.7 billion at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
 
 
Equity Investments
 
 
(Dollars in millions)
 
 
 
Global Principal Investments Exposures
 
Equity Investment Income (Loss)
 
September 30, 2013
 
June 30
2013
 
September 30, 2013
 
Book
Value
 
Unfunded
Commitments
 
Total
 
Total
 
Three Months Ended
 
Nine Months Ended
Global Principal Investments:
 
 
 
 
 
 
 
 
 
 
 
Private Equity Investments
$
329

 
$
23

 
$
352

 
$
516

 
$
33

 
$
184

Global Real Estate
299

 
31

 
330

 
350

 
(11
)
 
(53
)
Global Strategic Capital
763

 
101

 
864

 
970

 
49

 
5

Legacy/Other Investments
541

 

 
541

 
539

 
51

 
142

Total Global Principal Investments
$
1,932

 
$
155

 
$
2,087

 
$
2,375

 
$
122

 
$
278

 
 
 
 
 
 
 
 
 
 
 
 


Components of Equity Investment Income
(Dollars in millions)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
2013
 
2012
 
 
Global Principal Investments
$
278

 
$
422

 
 
$
122

 
$
52

 
$
104

 
$
167

 
$
156

Strategic and other investments
1,939

 
144

 
 
999

 
524

 
416

 
402

 
16

Total equity investment income included in All Other
2,217

 
566

 
 
1,121

 
576

 
520

 
569

 
172

Total equity investment income included in the business segments
210

 
805

 
 
63

 
104

 
43

 
130

 
66

Total consolidated equity investment income
$
2,427

 
$
1,371

 
 
$
1,184

 
$
680

 
$
563

 
$
699

 
$
238

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
September 30
2013
 
June 30
2013
 
September 30
2012
Consumer
 
 
 
 
 
Residential mortgage (1)
$
253,496

 
$
253,959

 
$
257,022

Home equity
96,653

 
100,011

 
112,454

U.S. credit card
90,280

 
90,523

 
93,162

Non-U.S. credit card
11,083

 
10,340

 
13,320

Direct/Indirect consumer (2) 
84,035

 
83,358

 
82,404

Other consumer (3) 
1,913

 
1,803

 
2,714

Total consumer loans excluding loans accounted for under the fair value option
537,460

 
539,994

 
561,076

Consumer loans accounted for under the fair value option (4) 
2,186

 
1,052

 
1,202

Total consumer
539,646

 
541,046

 
562,278

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (5)
224,262

 
219,367

 
205,384

Commercial real estate (6) 
44,940

 
42,126

 
37,579

Commercial lease financing
24,589

 
23,912

 
22,855

Non-U.S. commercial
92,945

 
86,710

 
58,503

Total commercial loans excluding loans accounted for under the fair value option
386,736

 
372,115

 
324,321

Commercial loans accounted for under the fair value option (4) 
8,010

 
8,409

 
6,436

Total commercial
394,746

 
380,524

 
330,757

Total loans and leases
$
934,392

 
$
921,570

 
$
893,035

 
 
 
 
 
 
(1) 
Includes pay option loans of $5.2 billion, $5.8 billion and $8.8 billion and non-U.S. residential mortgages of $87 million, $83 million and $94 million at September 30, 2013, June 30, 2013 and September 30, 2012, respectively. The Corporation no longer originates pay option loans.
(2) 
Includes dealer financial services loans of $39.5 billion, $36.8 billion and $36.0 billion, consumer lending loans of $3.1 billion, $3.6 billion and $5.6 billion, U.S. securities-based lending loans of $30.4 billion, $30.0 billion and $26.7 billion, non-U.S. consumer loans of $5.7 billion, $7.5 billion and $7.9 billion, student loans of $4.3 billion, $4.4 billion and $5.0 billion, and other consumer loans of $1.0 billion, $1.1 billion and $1.2 billion at September 30, 2013, June 30, 2013 and September 30, 2012, respectively.
(3) 
Includes consumer finance loans of $1.2 billion, $1.3 billion and $1.5 billion, consumer leases of $492 million, $351 million, and $0 million, consumer overdrafts of $175 million, $149 million and $152 million, and other non-U.S. consumer loans of $5 million, $5 million and $1.1 billion at September 30, 2013, June 30, 2013 and September 30, 2012, respectively.
(4) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $2.2 billion, $1.1 billion and $1.2 billion at September 30, 2013, June 30, 2013 and September 30, 2012, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.8 billion, $2.0 billion and $2.0 billion, and non-U.S. commercial loans of $6.2 billion, $6.4 billion and $4.4 billion at September 30, 2013, June 30, 2013 and September 30, 2012, respectively.
(5) 
Includes U.S. small business commercial loans, including card-related products, of $13.1 billion, $12.4 billion and $12.6 billion at September 30, 2013, June 30, 2013 and September 30, 2012, respectively.
(6) 
Includes U.S. commercial real estate loans of $43.5 billion, $40.3 billion and $36.0 billion, and non-U.S. commercial real estate loans of $1.4 billion, $1.8 billion and $1.6 billion at September 30, 2013, June 30, 2013 and September 30, 2012, respectively.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment
(Dollars in millions)
 
Third Quarter 2013
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
256,297

 
 
$
628

 
$
3,516

 
$

 
$
83

 
$
45,661

 
$
206,409

Home equity
98,172

 
 
146

 
84,761

 

 
108

 
11,719

 
1,438

U.S. credit card
90,005

 
 
90,005

 

 

 

 

 

Non-U.S. credit card
10,633

 
 

 

 

 

 

 
10,633

Direct/Indirect consumer
83,773

 
 
41,745

 
47

 
3

 
37

 
34,228

 
7,713

Other consumer
1,867

 
 
597

 

 

 

 
4

 
1,266

Total consumer
540,747

 
 
133,121

 
88,324

 
3

 
228

 
91,612

 
227,459

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
221,542

 
 
31,356

 
81

 
128,602

 
35,771

 
19,465

 
6,267

Commercial real estate
43,164

 
 
1,218

 
1

 
39,172

 
887

 
1,488

 
398

Commercial lease financing
23,869

 
 

 

 
24,853

 
636

 
4

 
(1,624
)
Non-U.S. commercial
94,656

 
 
12

 

 
67,455

 
26,968

 
183

 
38

Total commercial
383,231

 
 
32,586

 
82

 
260,082

 
64,262

 
21,140

 
5,079

Total loans and leases
$
923,978

 
 
$
165,707

 
$
88,406

 
$
260,085

 
$
64,490

 
$
112,752

 
$
232,538

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2013
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
257,275

 
 
$
564

 
$
2,254

 
$

 
$
86

 
$
43,234

 
$
211,137

Home equity
101,708

 
 
147

 
87,749

 

 
78

 
12,254

 
1,480

U.S. credit card
89,722

 
 
89,722

 

 

 

 

 

Non-U.S. credit card
10,613

 
 

 

 

 

 

 
10,613

Direct/Indirect consumer
82,485

 
 
40,186

 
50

 
4

 
24

 
33,390

 
8,831

Other consumer
1,756

 
 
421

 

 
5

 

 
7

 
1,323

Total consumer
543,559

 
 
131,040

 
90,053

 
9

 
188

 
88,885

 
233,384

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
217,464

 
 
31,183

 
61

 
127,742

 
32,776

 
19,099

 
6,603

Commercial real estate
40,612

 
 
1,359

 

 
36,684

 
694

 
1,417

 
458

Commercial lease financing
23,579

 
 

 

 
24,584

 
618

 
4

 
(1,627
)
Non-U.S. commercial
89,020

 
 
11

 

 
66,655

 
22,078

 
184

 
92

Total commercial
370,675

 
 
32,553

 
61

 
255,665

 
56,166

 
20,704

 
5,526

Total loans and leases
$
914,234

 
 
$
163,593

 
$
90,114

 
$
255,674

 
$
56,354

 
$
109,589

 
$
238,910

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2012
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
261,337

 
 
$
391

 
$
1,221

 
$

 
$
92

 
$
38,788

 
$
220,845

Home equity
116,308

 
 
149

 
101,088

 

 
104

 
13,540

 
1,427

U.S. credit card
93,292

 
 
93,292

 

 

 

 

 

Non-U.S. credit card
13,329

 
 

 

 

 

 

 
13,329

Direct/Indirect consumer
82,635

 
 
42,300

 
78

 
5

 
35

 
29,935

 
10,282

Other consumer
2,654

 
 
149

 

 
6

 

 
8

 
2,491

Total consumer
569,555

 
 
136,281

 
102,387

 
11

 
231

 
82,271

 
248,374

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
201,072

 
 
30,509

 
83

 
115,992

 
29,710

 
17,268

 
7,510

Commercial real estate
36,929

 
 
2,287

 
1

 
31,939

 
241

 
1,445

 
1,016

Commercial lease financing
21,545

 
 

 

 
23,214

 
13

 
4

 
(1,686
)
Non-U.S. commercial
59,758

 
 
15

 
1

 
50,029

 
8,769

 
28

 
916

Total commercial
319,304

 
 
32,811

 
85

 
221,174

 
38,733

 
18,745

 
7,756

Total loans and leases
$
888,859

 
 
$
169,092

 
$
102,472

 
$
221,185

 
$
38,964

 
$
101,016

 
$
256,130

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
September 30
2013
 
June 30
2013
 
September 30
2012
 
September 30
2013
 
June 30
2013
 
September 30
2012
Diversified financials
$
80,219

 
$
77,827

 
$
62,783

 
$
122,314

 
$
115,066

 
$
96,651

Real estate (4)
51,529

 
49,564

 
45,495

 
72,271

 
70,162

 
61,447

Retailing
32,593

 
31,051

 
27,373

 
54,516

 
51,906

 
46,414

Capital goods
27,053

 
26,737

 
23,764

 
51,637

 
50,699

 
48,285

Banking
43,350

 
42,395

 
35,740

 
49,920

 
49,730

 
39,637

Healthcare equipment and services
31,560

 
29,327

 
28,508

 
49,221

 
46,418

 
44,003

Government and public education
39,672

 
39,260

 
40,493

 
48,031

 
47,871

 
49,855

Materials
22,607

 
22,831

 
23,402

 
43,638

 
43,369

 
41,661

Energy
21,212

 
21,052

 
16,145

 
43,241

 
41,133

 
35,149

Consumer services
21,647

 
21,721

 
21,855

 
35,378

 
34,743

 
34,893

Food, beverage and tobacco
14,185

 
14,704

 
14,287

 
31,390

 
31,488

 
32,183

Commercial services and supplies
19,249

 
18,932

 
18,089

 
31,312

 
30,478

 
28,878

Utilities
9,799

 
8,811

 
8,186

 
25,068

 
23,660

 
22,844

Transportation
15,951

 
15,492

 
12,878

 
23,159

 
22,716

 
19,971

Media
12,897

 
13,249

 
11,406

 
22,194

 
21,824

 
20,676

Individuals and trusts
14,699

 
14,367

 
13,946

 
18,209

 
18,081

 
17,195

Pharmaceuticals and biotechnology
7,303

 
4,243

 
5,691

 
14,818

 
11,473

 
14,340

Software and services
7,543

 
6,389

 
4,550

 
14,312

 
13,417

 
10,410

Telecommunication services
4,543

 
3,871

 
4,024

 
14,244

 
10,588

 
10,018

Insurance, including monolines
5,875

 
5,880

 
8,384

 
12,165

 
12,315

 
14,024

Technology hardware and equipment
5,462

 
4,840

 
4,725

 
11,516

 
11,289

 
10,838

Consumer durables and apparel
5,103

 
5,404

 
4,140

 
9,479

 
9,942

 
8,312

Automobiles and components
3,258

 
3,263

 
2,937

 
8,390

 
8,262

 
7,360

Food and staples retailing
3,884

 
4,363

 
3,065

 
7,928

 
7,848

 
6,444

Religious and social organizations
5,492

 
5,895

 
7,184

 
7,677

 
7,824

 
9,711

Other
5,331

 
5,678

 
4,391

 
8,166

 
8,550

 
7,232

Total commercial credit exposure by industry
$
512,016

 
$
497,146

 
$
453,441

 
$
830,194

 
$
800,852

 
$
738,431

Net credit default protection purchased on total commitments (5)
 
 
 
 
 
 
$
(11,204
)
 
$
(11,060
)
 
$
(17,164
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers' acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by the amount of cash collateral applied of $47.3 billion, $50.5 billion and $60.0 billion at September 30, 2013, June 30, 2013 and September 30, 2012, respectively. Not reflected in utilized and committed exposure is additional derivative collateral held of $18.6 billion, $18.4 billion and $17.6 billion which consists primarily of other marketable securities at September 30, 2013, June 30, 2013 and September 30, 2012, respectively.
(2) 
Total commercial utilized and total commercial committed exposure includes loans and letters of credit measured at fair value and are comprised of loans outstanding of $8.0 billion, $8.4 billion and $6.4 billion and issued letters of credit at notional value of $577 million, $563 million and $697 million at September 30, 2013, June 30, 2013 and September 30, 2012, respectively. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $14.1 billion, $15.3 billion and $19.8 billion at September 30, 2013, June 30, 2013 and September 30, 2012, respectively.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers' or counterparties' primary business activity using operating cash flows and primary source of repayment as key factors.
(5) 
Represents net notional credit protection purchased.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
38



Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity Profile (1)
 
 
 
 
 
 
 
September 30
2013
 
June 30
2013
Less than or equal to one year
 
29
%
 
25
%
Greater than one year and less than or equal to five years
 
69

 
73

Greater than five years
 
2

 
2

Total net credit default protection
 
100
%
 
100
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown above.


Net Credit Default Protection by Credit Exposure Debt Rating (1)
(Dollars in millions)
 
 
September 30, 2013
 
June 30, 2013
Ratings (2, 3)
 
Net Notional (4)
 
Percent
 
Net Notional (4)
 
Percent
AAA
 
$
(107
)
 
1.0
%
 
$
(107
)
 
1.0
 %
AA
 
(231
)
 
2.1

 
(232
)
 
2.1

A
 
(4,464
)
 
39.8

 
(4,651
)
 
42.1

BBB
 
(4,565
)
 
40.7

 
(4,427
)
 
40.0

BB
 
(1,125
)
 
10.0

 
(1,039
)
 
9.4

B
 
(509
)
 
4.5

 
(559
)
 
5.1

CCC and below
 
(128
)
 
1.1

 
(146
)
 
1.3

NR (5)
 
(75
)
 
0.8

 
101

 
(1.0
)
Total net credit default protection
 
$
(11,204
)
 
100.0
%
 
$
(11,060
)
 
100.0
 %
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.
(2) 
Ratings are refreshed on a quarterly basis.
(3) 
Ratings of BBB- or higher are considered to meet the definition of investment grade.
(4) 
Represents net credit default protection (purchased) sold.
(5) 
"NR" is comprised of any index positions held and any names that have not been rated.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
39



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure (2)
 
Securities/
Other
Investments (3)
 
Country Exposure at September 30
2013
 
Hedges and Credit Default Protection (4)
 
Net Country Exposure at
September 30
2013 (5)
 
Increase (Decrease) from June 30
2013
United Kingdom
$
25,653

 
$
11,269

 
$
6,846

 
$
4,687

 
$
48,455

 
$
(3,532
)
 
$
44,923

 
$
2,048

Canada
6,277

 
7,144

 
1,482

 
4,639

 
19,542

 
(1,356
)
 
18,186

 
83

Brazil
8,596

 
603

 
325

 
4,126

 
13,650

 
(218
)
 
13,432

 
28

Germany
6,512

 
5,510

 
2,966

 
1,902

 
16,890

 
(3,830
)
 
13,060

 
(4
)
France
1,931

 
7,138

 
1,444

 
5,815

 
16,328

 
(3,951
)
 
12,377

 
(1,379
)
China
9,256

 
833

 
512

 
1,060

 
11,661

 
(538
)
 
11,123

 
(991
)
Australia
5,243

 
2,492

 
780

 
2,555

 
11,070

 
(528
)
 
10,542

 
328

India
7,218

 
577

 
387

 
2,355

 
10,537

 
(178
)
 
10,359

 
(1,031
)
Japan
4,366

 
473

 
902

 
4,029

 
9,770

 
(1,145
)
 
8,625

 
(1,582
)
Hong Kong
5,860

 
655

 
126

 
868

 
7,509

 
(205
)
 
7,304

 
396

South Korea
4,225

 
700

 
514

 
2,623

 
8,062

 
(1,338
)
 
6,724

 
(168
)
Russian Federation
6,335

 
408

 
186

 
336

 
7,265

 
(759
)
 
6,506

 
516

Italy
3,553

 
2,883

 
2,027

 
1,667

 
10,130

 
(4,005
)
 
6,125

 
921

Netherlands
3,269

 
2,724

 
712

 
1,064

 
7,769

 
(1,854
)
 
5,915

 
(2,236
)
Switzerland
2,121

 
3,127

 
661

 
612

 
6,521

 
(794
)
 
5,727

 
283

Singapore
3,319

 
201

 
139

 
1,814

 
5,473

 
(145
)
 
5,328

 
(339
)
Mexico
2,803

 
735

 
219

 
1,123

 
4,880

 
(510
)
 
4,370

 
(253
)
Taiwan
2,791

 
22

 
154

 
1,195

 
4,162

 
(31
)
 
4,131

 
461

Luxembourg
1,267

 
2,284

 
440

 
36

 
4,027

 
(442
)
 
3,585

 
1,777

Spain
2,724

 
1,004

 
114

 
614

 
4,456

 
(1,233
)
 
3,223

 
316

Total top 20 non-U.S. countries exposure
$
113,319

 
$
50,782

 
$
20,936

 
$
43,120

 
$
228,157

 
$
(26,592
)
 
$
201,565

 
$
(826
)
(1) 
Includes loans, leases and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps, and secured financing transactions. Derivative exposures are presented net of $34.0 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $102.0 billion. Counterparty exposure is not presented net of hedges or credit default protection.
(3) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(4) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(5) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
40



Bank of America Corporation and Subsidiaries
Select European Countries
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure (2)
 
Securities/ Other Investments (3)
 
Country Exposure at September 30
2013
 
Hedges and Credit Default Protection (4)
 
Net Country Exposure at September 30
 2013 (5)
 
Increase (Decrease) from June 30
2013
Greece
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$

 
$

 
$

 
$
38

 
$
38

 
$

 
$
38

 
$
7

Financial institutions
 

 

 

 
26

 
26

 
(30
)
 
(4
)
 
(5
)
Corporates
 
70

 
57

 
6

 
29

 
162

 
(17
)
 
145

 
(8
)
Total Greece
 
$
70

 
$
57

 
$
6

 
$
93

 
$
226

 
$
(47
)
 
$
179

 
$
(6
)
Ireland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$
24

 
$

 
$
21

 
$
7

 
$
52

 
$
(10
)
 
$
42

 
$
(108
)
Financial institutions
 
316

 
10

 
168

 
28

 
522

 
(5
)
 
517

 
(67
)
Corporates
 
402

 
303

 
83

 
60

 
848

 
(29
)
 
819

 
(34
)
Total Ireland
 
$
742

 
$
313

 
$
272

 
$
95

 
$
1,422

 
$
(44
)
 
$
1,378

 
$
(209
)
Italy
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$

 
$

 
$
1,651

 
$
1,275

 
$
2,926

 
$
(1,829
)
 
$
1,097

 
$
754

Financial institutions
 
1,903

 
3

 
205

 
85

 
2,196

 
(874
)
 
1,322

 
(51
)
Corporates
 
1,650

 
2,880

 
171

 
307

 
5,008

 
(1,302
)
 
3,706

 
218

Total Italy
 
$
3,553

 
$
2,883

 
$
2,027

 
$
1,667

 
$
10,130

 
$
(4,005
)
 
$
6,125

 
$
921

Portugal
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$

 
$

 
$
18

 
$

 
$
18

 
$
(37
)
 
$
(19
)
 
$
(24
)
Financial institutions
 
8

 

 
4

 
2

 
14

 
(59
)
 
(45
)
 
(7
)
Corporates
 
90

 
81

 

 
32

 
203

 
(215
)
 
(12
)
 
19

Total Portugal
 
$
98

 
$
81

 
$
22

 
$
34

 
$
235

 
$
(311
)
 
$
(76
)
 
$
(12
)
Spain
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$
36

 
$

 
$
61

 
$
387

 
$
484

 
$
(66
)
 
$
418

 
$
280

Financial institutions
 
877

 
4

 
20

 
68

 
969

 
(282
)
 
687

 
(42
)
Corporates
 
1,811

 
1,000

 
33

 
159

 
3,003

 
(885
)
 
2,118

 
78

Total Spain
 
$
2,724

 
$
1,004

 
$
114

 
$
614

 
$
4,456

 
$
(1,233
)
 
$
3,223

 
$
316

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$
60

 
$

 
$
1,751

 
$
1,707

 
$
3,518

 
$
(1,942
)
 
$
1,576

 
$
909

Financial institutions
 
3,104

 
17

 
397

 
209

 
3,727

 
(1,250
)
 
2,477

 
(172
)
Corporates
 
4,023

 
4,321

 
293

 
587

 
9,224

 
(2,448
)
 
6,776

 
273

Total select European exposure
 
$
7,187

 
$
4,338

 
$
2,441

 
$
2,503

 
$
16,469

 
$
(5,640
)
 
$
10,829

 
$
1,010

(1) 
Includes loans, leases and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps, and secured financing transactions. Derivative exposures are presented net of $1.7 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $4.6 billion. Counterparty exposure is not presented net of hedges or credit default protection.
(3) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures of $5.6 billion and net credit default swaps purchased of $652 million, consisting of $492 million of net single-name credit default swaps purchased and $160 million of net indexed and tranched credit default swaps sold.
(4) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, including $3.5 billion, consisting of $2.7 billion in net single-name credit default swaps purchased and $759 million in net indexed and tranched credit default swaps purchased, to hedge loans and securities, $2.0 billion in additional credit default protection purchased to hedge derivative assets and $166 million in other short exposures. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(5) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
41



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
September 30
2013
 
June 30
2013
 
March 31
2013
 
December 31
2012
 
September 30
2012
Residential mortgage (1)
 
$
13,328

 
$
14,316

 
$
15,001

 
$
15,055

 
$
15,440

Home equity (1)
 
4,176

 
4,151

 
4,196

 
4,282

 
4,276

Direct/Indirect consumer
 
59

 
72

 
84

 
92

 
36

Other consumer
 
18

 
1

 
1

 
2

 
1

Total consumer
 
17,581

 
18,540

 
19,282

 
19,431

 
19,753

U.S. commercial
 
1,059

 
1,279

 
1,354

 
1,484

 
1,609

Commercial real estate
 
488

 
627

 
1,139

 
1,513

 
2,028

Commercial lease financing
 
49

 
10

 
19

 
44

 
33

Non-U.S. commercial
 
86

 
80

 
112

 
68

 
139

 
 
1,682

 
1,996

 
2,624

 
3,109

 
3,809

U.S. small business commercial
 
103

 
107

 
110

 
115

 
139

Total commercial
 
1,785

 
2,103

 
2,734

 
3,224

 
3,948

Total nonperforming loans and leases
 
19,366

 
20,643

 
22,016

 
22,655

 
23,701

Foreclosed properties (2)
 
662

 
637

 
826

 
900

 
1,224

Total nonperforming loans, leases and foreclosed properties (3, 4, 5)
 
$
20,028

 
$
21,280

 
$
22,842

 
$
23,555

 
$
24,925

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
21,797

 
$
24,072

 
$
24,733

 
$
25,698

 
$
25,088

Consumer credit card past due 30 days or more and still accruing
 
2,376

 
2,487

 
2,847

 
3,151

 
3,283

Other loans past due 30 days or more and still accruing
 
5,512

 
5,587

 
6,147

 
6,692

 
6,700

Total loans past due 30 days or more and still accruing (4, 6, 7)
 
$
29,685

 
$
32,146

 
$
33,727

 
$
35,541

 
$
35,071

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
17,960

 
$
20,604

 
$
21,617

 
$
22,157

 
$
21,817

Consumer credit card past due 90 days or more and still accruing
 
1,191

 
1,325

 
1,541

 
1,649

 
1,695

Other loans past due 90 days or more and still accruing
 
723

 
662

 
655

 
776

 
807

Total loans past due 90 days or more and still accruing (4, 6, 7)
 
$
19,874

 
$
22,591

 
$
23,813

 
$
24,582

 
$
24,319

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (8)
 
0.95
%
 
1.01
%
 
1.05
%
 
1.07
%
 
1.15
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (8)
 
2.17

 
2.33

 
2.53

 
2.62

 
2.81

Nonperforming loans and leases/Total loans and leases (8)
 
2.10

 
2.26

 
2.44

 
2.52

 
2.68

 
 
 
 
 
 
 
 
 
 
 
Commercial utilized reservable criticized exposure (9)
 
$
14,086

 
$
14,928

 
$
15,006

 
$
15,936

 
$
17,374

Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (9)
 
3.31
%
 
3.62
%
 
3.75
%
 
4.10
%
 
4.69
%
Total commercial utilized criticized exposure/Commercial utilized exposure (9)
 
3.48

 
3.64

 
4.08

 
4.40

 
5.03

 
 
 
 
 
 
 
 
 
 
 
(1) 
During the fourth and third quarters of 2012, as a result of regulatory guidance, we changed the treatment of loans discharged in Chapter 7 bankruptcy to write down these loans to collateral value and classify as nonperforming. As a result of this change, we reclassified residential mortgage loans of $49 million, home equity loans of $5 million and direct/indirect consumer loans of $58 million to nonperforming as of December 31, 2012, and residential mortgage loans of $567 million and home equity loans of $483 million as of September 30, 2012.
(2) 
Foreclosed property balances do not include loans that are insured by the Federal Housing Administration and have entered foreclosure of $1.6 billion, $1.6 billion, $2.3 billion, $2.5 billion and $2.4 billion at September 30, 2013, June 30, 2013March 31, 2013December 31, 2012 and September 30, 2012, respectively.
(3) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(4) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(5) Balances do not include the following:
 
September 30
2013
 
June 30
2013
 
March 31
2013
 
December 31
2012
 
September 30
2012
Nonperforming loans held-for-sale
 
$
972

 
$
891

 
$
1,050

 
$
1,059

 
$
1,397

Nonperforming loans accounted for under the fair value option
 
467

 
398

 
412

 
401

 
458

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
356

 
485

 
512

 
521

 
540

(6) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $301 million, $374 million, $315 million, $518 million and $469 million at September 30, 2013, June 30, 2013March 31, 2013December 31, 2012 and September 30, 2012, respectively, and loans held-for-sale past due 90 days or more and still accruing of $0, $17 million, $18 million, $130 million and $26 million at September 30, 2013, June 30, 2013March 31, 2013December 31, 2012 and September 30, 2012, respectively. At September 30, 2013, June 30, 2013March 31, 2013December 31, 2012 and September 30, 2012, there were $153 million, $81 million, $83 million, $87 million and $103 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(7) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(8) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $10.2 billion, $9.5 billion, $8.8 billion, $9.0 billion and $7.6 billion at September 30, 2013, June 30, 2013March 31, 2013December 31, 2012 and September 30, 2012, respectively.
(9) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
42



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
18,540

 
$
19,282

 
$
19,431

 
$
19,753

 
$
19,121

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
2,503

 
2,289

 
2,661

 
3,211

 
3,306

Implementation of change in treatment of loans discharged in bankruptcies (2)
 
n/a

 
n/a

 
n/a

 
112

 
1,050

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(544
)
 
(695
)
 
(680
)
 
(968
)
 
(822
)
Sales
 
(624
)
 
(175
)
 

 
(47
)
 

Returns to performing status (3)
 
(1,079
)
 
(1,139
)
 
(943
)
 
(1,076
)
 
(943
)
Charge-offs (4)
 
(758
)
 
(932
)
 
(1,072
)
 
(1,439
)
 
(1,827
)
Transfers to foreclosed properties
 
(131
)
 
(90
)
 
(115
)
 
(115
)
 
(132
)
Transfers to loans held-for-sale
 
(326
)
 

 

 

 

Total net additions (reductions) to nonperforming loans and leases
 
(959
)
 
(742
)
 
(149
)
 
(322
)
 
632

Total nonperforming consumer loans and leases, end of period
 
17,581

 
18,540

 
19,282

 
19,431

 
19,753

Foreclosed properties
 
546

 
508

 
620

 
650

 
799

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
18,127

 
$
19,048

 
$
19,902

 
$
20,081

 
$
20,552

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (5):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
2,103

 
$
2,734

 
$
3,224

 
$
3,948

 
$
4,715

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
350

 
269

 
350

 
473

 
474

Advances
 
9

 
3

 
6

 
5

 
42

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(380
)
 
(312
)
 
(328
)
 
(445
)
 
(548
)
Sales
 
(88
)
 
(171
)
 
(147
)
 
(198
)
 
(113
)
Return to performing status (6)
 
(91
)
 
(243
)
 
(167
)
 
(249
)
 
(262
)
Charge-offs
 
(104
)
 
(170
)
 
(177
)
 
(273
)
 
(221
)
Transfers to foreclosed properties
 
(14
)
 
(7
)
 
(21
)
 
(37
)
 
(93
)
Transfers to loans held-for-sale
 

 

 
(6
)
 

 
(46
)
Total net reductions to nonperforming loans and leases
 
(318
)
 
(631
)
 
(490
)
 
(724
)
 
(767
)
Total nonperforming commercial loans and leases, end of period
 
1,785

 
2,103

 
2,734

 
3,224

 
3,948

Foreclosed properties
 
116

 
129

 
206

 
250

 
425

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
1,901

 
$
2,232

 
$
2,940

 
$
3,474

 
$
4,373

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 42.
(2) 
During the fourth and third quarters of 2012, as a result of regulatory guidance, we changed the treatment of loans discharged in Chapter 7 bankruptcy to write down these loans to collateral value and classify as nonperforming.
(3) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
(4) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and accordingly are excluded from this table.
(5) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(6) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.

n/a = not applicable


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
43



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2, 3, 4) 
(Dollars in millions)
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage
$
221

 
0.35
 %
 
$
271

 
0.43
 %
 
$
383

 
0.60
 %
 
$
729

 
1.14
%
 
$
720

 
1.10
 %
Home equity
302

 
1.22

 
486

 
1.92

 
684

 
2.62

 
768

 
2.77

 
1,623

 
5.55

U.S. credit card
788

 
3.47

 
917

 
4.10

 
947

 
4.19

 
978

 
4.19

 
1,079

 
4.60

Non-U.S. credit card
89

 
3.32

 
104

 
3.93

 
112

 
4.14

 
119

 
3.62

 
124

 
3.70

Direct/Indirect consumer
62

 
0.30

 
86

 
0.42

 
124

 
0.61

 
195

 
0.94

 
161

 
0.78

Other consumer
65

 
13.81

 
51

 
11.57

 
52

 
12.76

 
64

 
15.78

 
63

 
9.53

Total consumer
1,527

 
1.12

 
1,915

 
1.42

 
2,302

 
1.70

 
2,853

 
2.04

 
3,770

 
2.64

U.S. commercial (5)
68

 
0.13

 
43

 
0.09

 
45

 
0.09

 
27

 
0.05

 
55

 
0.12

Commercial real estate
11

 
0.11

 
44

 
0.43

 
93

 
0.96

 
84

 
0.88

 
91

 
0.97

Commercial lease financing
(8
)
 
(0.13
)
 
(5
)
 
(0.08
)
 
(10
)
 
(0.18
)
 
1

 
0.02

 
(12
)
 
(0.22
)
Non-U.S. commercial
(2
)
 
(0.01
)
 
16

 
0.08

 
(15
)
 
(0.08
)
 
17

 
0.12

 
9

 
0.06

 
69

 
0.08

 
98

 
0.11

 
113

 
0.14

 
129

 
0.16

 
143

 
0.19

U.S. small business commercial
91

 
2.86

 
98

 
3.15

 
102

 
3.33

 
122

 
3.86

 
209

 
6.59

Total commercial
160

 
0.17

 
196

 
0.22

 
215

 
0.25

 
251

 
0.30

 
352

 
0.45

Total net charge-offs
$
1,687

 
0.73

 
$
2,111

 
0.94

 
$
2,517

 
1.14

 
$
3,104

 
1.40

 
$
4,122

 
1.86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer & Business Banking
$
1,027

 
2.46
 %
 
$
1,158

 
2.84
 %
 
$
1,241

 
3.03
 %
 
$
1,383

 
3.29
%
 
$
1,539

 
3.62
 %
Consumer Real Estate Services
281

 
1.28

 
465

 
2.09

 
660

 
2.91

 
732

 
3.05

 
1,567

 
6.15

Global Banking
35

 
0.05

 
78

 
0.12

 
68

 
0.12

 
132

 
0.23

 
76

 
0.14

Global Markets

 

 
(1
)
 

 
2

 
0.01

 
1

 
0.01

 

 

Global Wealth & Investment Management
26

 
0.09

 
51

 
0.19

 
61

 
0.23

 
91

 
0.35

 
97

 
0.38

All Other
318

 
0.54

 
360

 
0.60

 
485

 
0.80

 
765

 
1.23

 
843

 
1.31

Total net charge-offs
$
1,687

 
0.73

 
$
2,111

 
0.94

 
$
2,517

 
1.14

 
$
3,104

 
1.40

 
$
4,122

 
1.86

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.75, 0.97, 1.18, 1.44 and 1.93 for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively.
(2) 
Excludes write-offs of purchased credit-impaired loans of $443 million, $313 million, $839 million, $1.1 billion and $1.7 billion for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.92, 1.07, 1.52, 1.90 and 2.63 for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively.
(3) 
During the three months ended September 30, 2012, the Corporation changed the treatment of loans discharged in Chapter 7 bankruptcy to write down these loans to collateral value irrespective of the borrower's payment status. As a result of the completion of implementation, the Corporation charged off $73 million and $478 million of current or less than 60 days delinquent loans for the three months ended December 31, 2012 and September 30, 2012.
(4) 
Includes $435 million of charge-offs incurred during the three months ended September 30, 2012 as a result of National Mortgage Settlement activities.
(5) 
Excludes U.S. small business commercial loans.
Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
44



Bank of America Corporation and Subsidiaries
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Nine Months Ended September 30
 
2013
 
2012
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage
$
875

 
0.46
 %
 
$
2,382

 
1.20
 %
Home equity
1,472

 
1.93

 
3,474

 
3.88

U.S. credit card
2,652

 
3.92

 
3,654

 
5.11

Non-U.S. credit card
305

 
3.80

 
462

 
4.50

Direct/Indirect consumer
272

 
0.44

 
568

 
0.89

Other consumer
168

 
12.74

 
168

 
8.62

Total consumer
5,744

 
1.41

 
10,708

 
2.46

U.S. commercial (3)
156

 
0.10

 
215

 
0.16

Commercial real estate
148

 
0.48

 
300

 
1.06

Commercial lease financing
(23
)
 
(0.13
)
 
(7
)
 
(0.04
)
Non-U.S. commercial
(1
)
 

 
11

 
0.03

 
280

 
0.11

 
519

 
0.23

U.S. small business commercial
291

 
3.11

 
577

 
5.98

Total commercial
571

 
0.21

 
1,096

 
0.47

Total net charge-offs
$
6,315

 
0.93

 
$
11,804

 
1.77

 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
Consumer & Business Banking
$
3,426

 
2.77
 %
 
$
5,069

 
3.87
 %
Consumer Real Estate Services
1,406

 
2.10

 
3,327

 
4.26

Global Banking
181

 
0.10

 
304

 
0.19

Global Markets
1

 

 
13

 
0.05

Global Wealth & Investment Management
138

 
0.17

 
279

 
0.38

All Other
1,163

 
0.65

 
2,812

 
1.43

Total net charge-offs
$
6,315

 
0.93

 
$
11,804

 
1.77

 
 
 
 
 
 
 
 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.96 and 1.83 for the nine months ended September 30, 2013 and 2012.
(2) 
Excludes write-offs of purchased credit-impaired loans of $1.6 billion and $1.7 billion for the nine months ended September 30, 2013 and 2012. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 1.17 and 2.02 for the nine months ended September 30, 2013 and 2012.
(3) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.




This information is preliminary and based on company data available at the time of the presentation.
45



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
September 30, 2013
 
June 30, 2013
 
September 30, 2012
Allowance for loan and lease losses
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
Residential mortgage
 
$
4,895

 
25.19
%
 
1.93
%
 
$
6,071

 
28.59
%
 
2.39
%
 
$
7,585

 
28.92
%
 
2.95
%
Home equity
 
5,618

 
28.91

 
5.81

 
6,325

 
29.79

 
6.32

 
8,949

 
34.11

 
7.96

U.S. credit card
 
4,296

 
22.11

 
4.76

 
4,468

 
21.04

 
4.94

 
4,898

 
18.67

 
5.26

Non-U.S. credit card
 
488

 
2.51

 
4.40

 
498

 
2.34

 
4.82

 
712

 
2.71

 
5.35

Direct/Indirect consumer
 
546

 
2.81

 
0.65

 
603

 
2.84

 
0.72

 
791

 
3.02

 
0.96

Other consumer
 
100

 
0.52

 
5.21

 
102

 
0.48

 
5.68

 
120

 
0.46

 
4.43

Total consumer
 
15,943

 
82.05

 
2.97

 
18,067

 
85.08

 
3.35

 
23,055

 
87.89

 
4.11

U.S. commercial (2)
 
2,012

 
10.35

 
0.90

 
1,874

 
8.83

 
0.85

 
1,908

 
7.27

 
0.93

Commercial real estate
 
895

 
4.61

 
1.99

 
801

 
3.77

 
1.90

 
894

 
3.41

 
2.38

Commercial lease financing
 
98

 
0.50

 
0.40

 
87

 
0.41

 
0.37

 
81

 
0.31

 
0.35

Non-U.S. commercial
 
484

 
2.49

 
0.52

 
406

 
1.91

 
0.47

 
295

 
1.12

 
0.50

Total commercial (3) 
 
3,489

 
17.95

 
0.90

 
3,168

 
14.92

 
0.85

 
3,178

 
12.11

 
0.98

Allowance for loan and lease losses
 
19,432

 
100.00
%
 
2.10

 
21,235

 
100.00
%
 
2.33

 
26,233

 
100.00
%
 
2.96

Reserve for unfunded lending commitments
 
480

 
 
 
 
 
474

 
 
 
 
 
518

 
 
 
 
Allowance for credit losses
 
$
19,912

 
 
 
 
 
$
21,709

 
 
 
 
 
$
26,751

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (4)
 
 
 
2.10
%
 
 
 
 
 
2.33
%
 
 
 
 
 
2.96
%
 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (4, 5)
 
 
 
1.81

 
 
 
 
 
1.96

 
 
 
 
 
2.23

 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (6)
 
 
 
100

 
 
 
 
 
103

 
 
 
 
 
111

 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (5)
 
 
 
84

 
 
 
 
 
84

 
 
 
 
 
81

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (7)
 
 
 
2.90

 
 
 
 
 
2.51

 
 
 
 
 
1.60

 
 
Ratio of the allowance for loan and lease losses (excluding purchased credit-impaired loans)/Annualized net charge-offs (5)
 
 
 
2.42

 
 
 
 
 
2.04

 
 
 
 
 
1.17

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs
 
 
 
2.30

 
 
 
 
 
2.18

 
 
 
 
 
1.13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $2.2 billion, $1.1 billion and $1.2 billion at September 30, 2013, June 30, 2013 and September 30, 2012, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $1.8 billion, $2.0 billion and $2.0 billion and non-U.S. commercial loans of $6.2 billion, $6.4 billion and $4.4 billion at September 30, 2013, June 30, 2013 and September 30, 2012, respectively.
(2) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $510 million, $584 million and $701 million at September 30, 2013, June 30, 2013 and September 30, 2012, respectively.
(3) 
Includes allowance for loan and lease losses for impaired commercial loans of $286 million, $328 million and $556 million at September 30, 2013, June 30, 2013 and September 30, 2012, respectively.
(4) 
Total loans and leases do not include loans accounted for under the fair value option of $10.2 billion, $9.5 billion and $7.6 billion at September 30, 2013, June 30, 2013 and September 30, 2012, respectively.
(5) 
Excludes valuation allowance on purchased credit-impaired loans of $3.2 billion, $3.9 billion and $7.1 billion at September 30, 2013, June 30, 2013 and September 30, 2012, respectively.
(6) 
Allowance for loan and lease losses includes $9.0 billion, $9.9 billion and $14.0 billion allocated to products (primarily the Consumer Lending portfolios within Consumer & Business Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at September 30, 2013, June 30, 2013 and September 30, 2012, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 54 percent, 55 percent and 52 percent at September 30, 2013, June 30, 2013 and September 30, 2012, respectively.
(7) 
Net charge-offs exclude $443 million, $313 million and $1.7 billion of write-offs in the purchased credit-impaired loan portfolio at September 30, 2013, June 30, 2013 and September 30, 2012. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
46



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. The Corporation believes managing the business with net interest income on a fully taxable-equivalent basis provides a more accurate picture of the interest margin for comparative purposes. Total revenue, net of interest expense, includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation views related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average shareholders' equity. The tangible common equity ratio represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. The tangible equity ratio represents total adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity (i.e., capital). In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.
Effective January 1, 2013, on a prospective basis, the Corporation adjusted the amount of capital being allocated to its business segments. The adjustment reflects a refinement to the prior-year methodology (economic capital) which focused solely on internal risk-based economic capital models. The refined methodology (allocated capital) now also considers the effect of regulatory capital requirements in addition to internal risk-based economic capital models. The Corporation's internal risk-based capital models use a risk-adjusted methodology incorporating each segment's credit, market, interest rate, business and operational risk components. The capital allocated to the Corporation's business segments is currently referred to as allocated capital and, prior to January 1, 2013, was referred to as economic capital, both of which represent non-GAAP financial measures. Allocated capital in the Corporation's business segments is subject to change over time.

See the tables below and on pages 48-50 for reconciliations of these non-GAAP financial measures with financial measures defined by GAAP for the nine months ended September 30, 2013 and 2012, and the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate supplemental financial data differently.
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
 
2013
 
2012
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
31,479

 
$
30,332

 
 
$
10,266

 
$
10,549

 
$
10,664

 
$
10,324

 
$
9,938

Fully taxable-equivalent adjustment
 
646

 
670

 
 
213

 
222

 
211

 
231

 
229

Net interest income on a fully taxable-equivalent basis
 
$
32,125

 
$
31,002

 
 
$
10,479

 
$
10,771

 
$
10,875

 
$
10,555

 
$
10,167

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue, net of interest expense
 
$
67,454

 
$
64,674

 
 
$
21,530

 
$
22,727

 
$
23,197

 
$
18,660

 
$
20,428

Fully taxable-equivalent adjustment
 
646

 
670

 
 
213

 
222

 
211

 
231

 
229

Total revenue, net of interest expense on a fully taxable-equivalent basis
 
$
68,100

 
$
65,344

 
 
$
21,743

 
$
22,949

 
$
23,408

 
$
18,891

 
$
20,657

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense (benefit)
 
$
4,335

 
$
1,520

 
 
$
2,348

 
$
1,486

 
$
501

 
$
(2,636
)
 
$
770

Fully taxable-equivalent adjustment
 
646

 
670

 
 
213

 
222

 
211

 
231

 
229

Income tax expense (benefit) on a fully taxable-equivalent basis
 
$
4,981

 
$
2,190

 
 
$
2,561

 
$
1,708

 
$
712

 
$
(2,405
)
 
$
999

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shareholders' equity
 
$
217,922

 
$
216,073

 
 
$
216,766

 
$
218,790

 
$
218,225

 
$
219,744

 
$
217,273

Goodwill
 
(69,926
)
 
(69,973
)
 
 
(69,903
)
 
(69,930
)
 
(69,945
)
 
(69,976
)
 
(69,976
)
Intangible assets (excluding mortgage servicing rights)
 
(6,269
)
 
(7,531
)
 
 
(5,993
)
 
(6,270
)
 
(6,549
)
 
(6,874
)
 
(7,194
)
Related deferred tax liabilities
 
2,360

 
2,627

 
 
2,296

 
2,360

 
2,425

 
2,490

 
2,556

Tangible common shareholders' equity
 
$
144,087

 
$
141,196

 
 
$
143,166

 
$
144,950

 
$
144,156

 
$
145,384

 
$
142,659

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders' equity to average tangible shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
$
234,126

 
$
234,726

 
 
$
230,392

 
$
235,063

 
$
236,995

 
$
238,512

 
$
236,039

Goodwill
 
(69,926
)
 
(69,973
)
 
 
(69,903
)
 
(69,930
)
 
(69,945
)
 
(69,976
)
 
(69,976
)
Intangible assets (excluding mortgage servicing rights)
 
(6,269
)
 
(7,531
)
 
 
(5,993
)
 
(6,270
)
 
(6,549
)
 
(6,874
)
 
(7,194
)
Related deferred tax liabilities
 
2,360

 
2,627

 
 
2,296

 
2,360

 
2,425

 
2,490

 
2,556

Tangible shareholders' equity
 
$
160,291

 
$
159,849

 
 
$
156,792

 
$
161,223

 
$
162,926

 
$
164,152

 
$
161,425

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
47



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
 
2013
 
2012
 
 
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shareholders' equity
 
$
218,967

 
$
219,838

 
 
$
218,967

 
$
216,791

 
$
218,513

 
$
218,188

 
$
219,838

Goodwill
 
(69,891
)
 
(69,976
)
 
 
(69,891
)
 
(69,930
)
 
(69,930
)
 
(69,976
)
 
(69,976
)
Intangible assets (excluding mortgage servicing rights)
 
(5,843
)
 
(7,030
)
 
 
(5,843
)
 
(6,104
)
 
(6,379
)
 
(6,684
)
 
(7,030
)
Related deferred tax liabilities
 
2,231

 
2,494

 
 
2,231

 
2,297

 
2,363

 
2,428

 
2,494

Tangible common shareholders' equity
 
$
145,464

 
$
145,326

 
 
$
145,464

 
$
143,054

 
$
144,567

 
$
143,956

 
$
145,326

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
$
232,282

 
$
238,606

 
 
$
232,282

 
$
231,032

 
$
237,293

 
$
236,956

 
$
238,606

Goodwill
 
(69,891
)
 
(69,976
)
 
 
(69,891
)
 
(69,930
)
 
(69,930
)
 
(69,976
)
 
(69,976
)
Intangible assets (excluding mortgage servicing rights)
 
(5,843
)
 
(7,030
)
 
 
(5,843
)
 
(6,104
)
 
(6,379
)
 
(6,684
)
 
(7,030
)
Related deferred tax liabilities
 
2,231

 
2,494

 
 
2,231

 
2,297

 
2,363

 
2,428

 
2,494

Tangible shareholders' equity
 
$
158,779

 
$
164,094

 
 
$
158,779

 
$
157,295

 
$
163,347

 
$
162,724

 
$
164,094

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
$
2,126,653

 
$
2,166,162

 
 
$
2,126,653

 
$
2,123,320

 
$
2,174,819

 
$
2,209,974

 
$
2,166,162

Goodwill
 
(69,891
)
 
(69,976
)
 
 
(69,891
)
 
(69,930
)
 
(69,930
)
 
(69,976
)
 
(69,976
)
Intangible assets (excluding mortgage servicing rights)
 
(5,843
)
 
(7,030
)
 
 
(5,843
)
 
(6,104
)
 
(6,379
)
 
(6,684
)
 
(7,030
)
Related deferred tax liabilities
 
2,231

 
2,494

 
 
2,231

 
2,297

 
2,363

 
2,428

 
2,494

Tangible assets
 
$
2,053,150

 
$
2,091,650

 
 
$
2,053,150

 
$
2,049,583

 
$
2,100,873

 
$
2,135,742

 
$
2,091,650

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
48



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Fourth
Quarter
2012
 
Third
Quarter
2012
 
 
2013
 
2012
 
 
Reconciliation of return on average allocated capital/economic capital (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer & Business Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
4,621

 
$
4,101

 
 
$
1,779

 
$
1,395

 
$
1,447

 
$
1,446

 
$
1,351

Adjustment related to intangibles (2)
 
6

 
10

 
 
2

 
2

 
2

 
3

 
3

Adjusted net income
 
$
4,627

 
$
4,111

 
 
$
1,781

 
$
1,397

 
$
1,449

 
$
1,449

 
$
1,354

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
62,058

 
$
56,059

 
 
$
62,032

 
$
62,058

 
$
62,083

 
$
56,673

 
$
56,413

Adjustment related to goodwill and a percentage of intangibles
 
(32,058
)
 
(32,179
)
 
 
(32,032
)
 
(32,058
)
 
(32,083
)
 
(32,112
)
 
(32,142
)
Average allocated capital/economic capital
 
$
30,000

 
$
23,880

 
 
$
30,000

 
$
30,000

 
$
30,000

 
$
24,561

 
$
24,271

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
3,707

 
$
3,952

 
 
$
1,134

 
$
1,292

 
$
1,281

 
$
1,392

 
$
1,151

Adjustment related to intangibles (2)
 
2

 
3

 
 
1

 

 
1

 
1

 
1

Adjusted net income
 
$
3,709

 
$
3,955

 
 
$
1,135

 
$
1,292

 
$
1,282

 
$
1,393

 
$
1,152

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
45,412

 
$
41,807

 
 
$
45,413

 
$
45,416

 
$
45,407

 
$
41,546

 
$
42,066

Adjustment related to goodwill and a percentage of intangibles
 
(22,412
)
 
(22,431
)
 
 
(22,413
)
 
(22,416
)
 
(22,407
)
 
(22,423
)
 
(22,427
)
Average allocated capital/economic capital
 
$
23,000

 
$
19,376

 
 
$
23,000

 
$
23,000

 
$
23,000

 
$
19,123

 
$
19,639

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Markets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income (loss)
 
$
1,348

 
$
1,048

 
 
$
(778
)
 
$
958

 
$
1,168

 
$
181

 
$
(276
)
Adjustment related to intangibles (2)
 
6

 
7

 
 
2

 
2

 
2

 
2

 
2

Adjusted net income (loss)
 
$
1,354

 
$
1,055

 
 
$
(776
)
 
$
960

 
$
1,170

 
$
183

 
$
(274
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
35,371

 
$
19,069

 
 
$
35,369

 
$
35,372

 
$
35,372

 
$
19,562

 
$
18,796

Adjustment related to goodwill and a percentage of intangibles
 
(5,371
)
 
(5,366
)
 
 
(5,369
)
 
(5,372
)
 
(5,372
)
 
(5,378
)
 
(5,382
)
Average allocated capital/economic capital
 
$
30,000

 
$
13,703

 
 
$
30,000

 
$
30,000

 
$
30,000

 
$
14,184

 
$
13,414

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Wealth & Investment Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
2,197

 
$
1,669

 
 
$
719

 
$
758

 
$
720

 
$
576

 
$
571

Adjustment related to intangibles (2)
 
13

 
18

 
 
4

 
5

 
4

 
5

 
6

Adjusted net income
 
$
2,210

 
$
1,687

 
 
$
723

 
$
763

 
$
724

 
$
581

 
$
577

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
20,302

 
$
17,473

 
 
$
20,283

 
$
20,300

 
$
20,323

 
$
18,489

 
$
18,199

Adjustment related to goodwill and a percentage of intangibles
 
(10,302
)
 
(10,380
)
 
 
(10,283
)
 
(10,300
)
 
(10,323
)
 
(10,340
)
 
(10,359
)
Average allocated capital/economic capital
 
$
10,000

 
$
7,093

 
 
$
10,000

 
$
10,000

 
$
10,000

 
$
8,149

 
$
7,840

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For footnotes see page 50.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
49



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2013
 
Second
Quarter
2013
 
Third
Quarter
2012
 
 
2013
 
2012
 
 
Consumer & Business Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
1,454

 
$
928

 
 
$
572

 
$
484

 
$
291

Adjustment related to intangibles (2)
 

 
1

 
 

 

 

Adjusted net income
 
$
1,454

 
$
929

 
 
$
572

 
$
484

 
$
291

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
35,403

 
$
32,847

 
 
$
35,398

 
$
35,402

 
$
33,454

Adjustment related to goodwill and a percentage of intangibles
 
(20,003
)
 
(20,024
)
 
 
(19,998
)
 
(20,002
)
 
(20,018
)
Average allocated capital/economic capital
 
$
15,400

 
$
12,823

 
 
$
15,400

 
$
15,400

 
$
13,436

 
 
 
 
 
 
 
 
 
 
 
 
Consumer Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
3,167

 
$
3,173

 
 
$
1,207

 
$
911

 
$
1,060

Adjustment related to intangibles (2)
 
6

 
9

 
 
2

 
2

 
3

Adjusted net income
 
$
3,173

 
$
3,182

 
 
$
1,209

 
$
913

 
$
1,063

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
26,655

 
$
23,212

 
 
$
26,634

 
$
26,655

 
$
22,959

Adjustment related to goodwill and a percentage of intangibles
 
(12,055
)
 
(12,155
)
 
 
(12,034
)
 
(12,055
)
 
(12,124
)
Average allocated capital/economic capital
 
$
14,600

 
$
11,057

 
 
$
14,600

 
$
14,600

 
$
10,835

 
 
 
 
 
 
 
 
 
 
 
 
(1) 
There are no adjustments to reported net income (loss) or average allocated equity for Consumer Real Estate Services.
(2) 
Represents cost of funds, earnings credits and certain expenses related to intangibles.
(3) 
Average allocated equity is comprised of average allocated capital (or economic capital prior to 2013) plus capital for the portion of goodwill and intangibles specifically assigned to the business segment.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
50