EX-99.3 4 exhibit993-9302012.htm THE SUPPLEMENTAL INFORMATION Exhibit 99.3-9.30.2012








Supplemental Information
Third Quarter 2012








This information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC’s website (www.sec.gov) or at Bank of America’s website (www.bankofamerica.com). Bank of America’s future financial performance is subject to risks and uncertainties as described in its SEC filings.




 
 
Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer & Business Banking
 
Consumer Real Estate Services
 
Global Banking
 
Global Markets
 
Global Wealth & Investment Management
 
All Other
 
 
 
 
 
 
 





Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
2012
 
2011
 
 
 
 
 
 
Income statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
30,332

 
$
33,915

 
 
$
9,938

 
$
9,548

 
$
10,846

 
$
10,701

 
$
10,490

Noninterest income
34,342

 
34,651

 
 
10,490

 
12,420

 
11,432

 
14,187

 
17,963

Total revenue, net of interest expense
64,674

 
68,566

 
 
20,428

 
21,968

 
22,278

 
24,888

 
28,453

Provision for credit losses
5,965

 
10,476

 
 
1,774

 
1,773

 
2,418

 
2,934

 
3,407

Goodwill impairment

 
2,603

 
 

 

 

 
581

 

Merger and restructuring charges

 
537

 
 

 

 

 
101

 
176

All other noninterest expense (1)
53,733

 
57,612

 
 
17,544

 
17,048

 
19,141

 
18,840

 
17,437

Income tax expense (benefit)
1,520

 
(2,117
)
 
 
770

 
684

 
66

 
441

 
1,201

Net income (loss)
3,456

 
(545
)
 
 
340

 
2,463

 
653

 
1,991

 
6,232

Preferred stock dividends
1,063

 
954

 
 
373

 
365

 
325

 
407

 
343

Net income (loss) applicable to common shareholders
2,393

 
(1,499
)
 
 
(33
)
 
2,098

 
328

 
1,584

 
5,889

Diluted earnings (loss) per common share (2)
0.22

 
(0.15
)
 
 
0.00

 
0.19

 
0.03

 
0.15

 
0.56

Average diluted common shares issued and outstanding (2)
10,826,503

 
10,095,859

 
 
10,776,173

 
11,556,011

 
10,761,917

 
11,124,523

 
10,464,395

Dividends paid per common share
$
0.03

 
$
0.03

 
 
$
0.01

 
$
0.01

 
$
0.01

 
$
0.01

 
$
0.01

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
0.21
%
 
n/m

 
 
0.06
%
 
0.45
%
 
0.12
%
 
0.36
%
 
1.07
%
Return on average common shareholders' equity
1.48

 
n/m

 
 
n/m

 
3.89

 
0.62

 
3.00

 
11.40

Return on average tangible common shareholders' equity (3)
2.26

 
n/m

 
 
n/m

 
5.95

 
0.95

 
4.72

 
18.30

Return on average tangible shareholders' equity (3)
2.89

 
n/m

 
 
0.84

 
6.16

 
1.67

 
5.20

 
17.03

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
20.40

 
$
20.80

 
 
$
20.40

 
$
20.16

 
$
19.83

 
$
20.09

 
$
20.80

Tangible book value per share of common stock (3)
13.48

 
13.22

 
 
13.48

 
13.22

 
12.87

 
12.95

 
13.22

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closing price
$
8.83

 
$
6.12

 
 
$
8.83

 
$
8.18

 
$
9.57

 
$
5.56

 
$
6.12

High closing price for the period
9.93

 
15.25

 
 
9.55

 
9.68

 
9.93

 
7.35

 
11.09

Low closing price for the period
5.80

 
6.06

 
 
7.04

 
6.83

 
5.80

 
4.99

 
6.06

Market capitalization
95,163

 
62,023

 
 
95,163

 
88,155

 
103,123

 
58,580

 
62,023

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of banking centers - U.S.
5,540

 
5,715

 
 
5,540

 
5,594

 
5,651

 
5,702

 
5,715

Number of branded ATMs - U.S.
16,253

 
17,752

 
 
16,253

 
16,220

 
17,255

 
17,756

 
17,752

Full-time equivalent employees
272,594

 
288,739

 
 
272,594

 
275,460

 
278,688

 
281,791

 
288,739

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Excludes merger and restructuring charges and goodwill impairment charges.
(2) 
Due to a net loss applicable to common shareholders for the nine months ended September 30, 2011 and for the third quarter of 2012, the impact of antidilutive equity instruments was excluded from diluted earnings (loss) per share and average diluted common shares.
(3) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)

n/m = not meaningful


Certain prior period amounts have been reclassified to conform to current period presentation.









This information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions, except per share information)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
2012
 
2011
 
 
 
 
 
 
Net interest income
$
31,002

 
$
34,629

 
 
$
10,167

 
$
9,782

 
$
11,053

 
$
10,959

 
$
10,739

Total revenue, net of interest expense
65,344

 
69,280

 
 
20,657

 
22,202

 
22,485

 
25,146

 
28,702

Net interest yield (2)
2.35
%
 
2.50
%
 
 
2.32
%
 
2.21
%
 
2.51
%
 
2.45
%
 
2.32
%
Efficiency ratio
82.23

 
87.69

 
 
84.93

 
76.79

 
85.13

 
77.64

 
61.37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance ratios, excluding goodwill impairment charges (3, 4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2011
 
 
 
 
 
 
 
 
Fourth
Quarter
2011
 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings
 
 
$
0.11

 
 
 
 
 
 
 
 
$
0.21

 
 
Diluted earnings
 
 
0.11

 
 
 
 
 
 
 
 
0.20

 
 
Efficiency ratio (FTE basis)
 
 
83.93
%
 
 
 
 
 
 
 
 
75.33
%
 
 
Return on average assets
 
 
0.12

 
 
 
 
 
 
 
 
0.46

 
 
Return on average common shareholders’ equity
 
 
0.70

 
 
 
 
 
 
 
 
4.10

 
 
Return on average tangible common shareholders’ equity
 
 
1.11

 
 
 
 
 
 
 
 
6.46

 
 
Return on average tangible shareholders’ equity
 
 
1.83

 
 
 
 
 
 
 
 
6.72

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
Calculation includes fees earned on primarily overnight deposits placed with the Federal Reserve and certain Foreign Central Banks of $147 million and $150 million for the nine months ended September 30, 2012 and 2011; $48 million, $52 million and $47 million for the third, second and first quarters of 2012, and $36 million and $38 million for the fourth and third quarters of 2011, respectively. For more information, see Quarterly and Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis on pages 10-11 and 12-13.
(3) 
Performance ratios, excluding goodwill impairment charges, are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(4) 
There were no goodwill impairment charges for the third, second and first quarters of 2012, and the third quarter of 2011.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
2012
 
2011
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
$
29,514

 
$
34,454

 
 
$
9,597

 
$
9,744

 
$
10,173

 
$
10,512

 
$
11,205

Debt securities
6,658

 
7,286

 
 
2,031

 
1,902

 
2,725

 
2,235

 
1,729

Federal funds sold and securities borrowed or purchased under agreements to resell
1,173

 
1,698

 
 
353

 
360

 
460

 
449

 
584

Trading account assets
3,787

 
4,664

 
 
1,189

 
1,246

 
1,352

 
1,297

 
1,500

Other interest income
2,297

 
2,721

 
 
806

 
740

 
751

 
920

 
835

Total interest income
43,429

 
50,823

 
 
13,976

 
13,992

 
15,461

 
15,413

 
15,853

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
1,552

 
2,386

 
 
484

 
519

 
549

 
616

 
704

Short-term borrowings
2,717

 
3,678

 
 
893

 
943

 
881

 
921

 
1,153

Trading account liabilities
1,343

 
1,801

 
 
418

 
448

 
477

 
411

 
547

Long-term debt
7,485

 
9,043

 
 
2,243

 
2,534

 
2,708

 
2,764

 
2,959

Total interest expense
13,097

 
16,908

 
 
4,038

 
4,444

 
4,615

 
4,712

 
5,363

Net interest income
30,332

 
33,915

 
 
9,938

 
9,548

 
10,846

 
10,701

 
10,490

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
4,573

 
5,706

 
 
1,538

 
1,578

 
1,457

 
1,478

 
1,911

Service charges
5,780

 
6,112

 
 
1,934

 
1,934

 
1,912

 
1,982

 
2,068

Investment and brokerage services
8,504

 
9,132

 
 
2,781

 
2,847

 
2,876

 
2,694

 
3,022

Investment banking income
3,699

 
4,204

 
 
1,336

 
1,146

 
1,217

 
1,013

 
942

Equity investment income
1,371

 
4,133

 
 
238

 
368

 
765

 
3,227

 
1,446

Trading account profits
5,078

 
6,417

 
 
1,239

 
1,764

 
2,075

 
280

 
1,604

Mortgage banking income (loss)
5,290

 
(10,949
)
 
 
2,019

 
1,659

 
1,612

 
2,119

 
1,617

Insurance income (loss)
(71
)
 
1,203

 
 
(138
)
 
127

 
(60
)
 
143

 
190

Gains on sales of debt securities
1,491

 
2,182

 
 
339

 
400

 
752

 
1,192

 
737

Other income (loss)
(1,321
)
 
6,729

 
 
(790
)
 
603

 
(1,134
)
 
140

 
4,511

Other-than-temporary impairment losses on available-for-sale debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other-than-temporary impairment losses
(70
)
 
(271
)
 
 
(9
)
 
(13
)
 
(51
)
 
(127
)
 
(114
)
Less: Portion of other-than-temporary impairment losses recognized in other comprehensive income
18

 
53

 
 
3

 
7

 
11

 
46

 
29

Net impairment losses recognized in earnings on available-for-sale debt securities
(52
)
 
(218
)
 
 
(6
)
 
(6
)
 
(40
)
 
(81
)
 
(85
)
Total noninterest income
34,342

 
34,651

 
 
10,490

 
12,420

 
11,432

 
14,187

 
17,963

Total revenue, net of interest expense
64,674

 
68,566

 
 
20,428

 
21,968

 
22,278

 
24,888

 
28,453

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
5,965

 
10,476

 
 
1,774

 
1,773

 
2,418

 
2,934

 
3,407

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel
27,348

 
28,204

 
 
8,431

 
8,729

 
10,188

 
8,761

 
8,865

Occupancy
3,419

 
3,617

 
 
1,160

 
1,117

 
1,142

 
1,131

 
1,183

Equipment
1,718

 
1,815

 
 
561

 
546

 
611

 
525

 
616

Marketing
1,393

 
1,680

 
 
479

 
449

 
465

 
523

 
556

Professional fees
2,578

 
2,349

 
 
873

 
922

 
783

 
1,032

 
937

Amortization of intangibles
955

 
1,144

 
 
315

 
321

 
319

 
365

 
377

Data processing
2,188

 
1,964

 
 
640

 
692

 
856

 
688

 
626

Telecommunications
1,227

 
1,167

 
 
410

 
417

 
400

 
386

 
405

Other general operating
12,907

 
15,672

 
 
4,675

 
3,855

 
4,377

 
5,429

 
3,872

Goodwill impairment

 
2,603

 
 

 

 

 
581

 

Merger and restructuring charges

 
537

 
 

 

 

 
101

 
176

Total noninterest expense
53,733

 
60,752

 
 
17,544

 
17,048

 
19,141

 
19,522

 
17,613

Income (loss) before income taxes
4,976

 
(2,662
)
 
 
1,110

 
3,147

 
719

 
2,432

 
7,433

Income tax expense (benefit)
1,520

 
(2,117
)
 
 
770

 
684

 
66

 
441

 
1,201

Net income (loss)
$
3,456

 
$
(545
)
 
 
$
340

 
$
2,463

 
$
653

 
$
1,991

 
$
6,232

Preferred stock dividends
1,063

 
954

 
 
373

 
365

 
325

 
407

 
343

Net income (loss) applicable to common shareholders
$
2,393

 
$
(1,499
)
 
 
$
(33
)
 
$
2,098

 
$
328

 
$
1,584

 
$
5,889

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss)
$
0.22

 
$
(0.15
)
 
 
$
0.00

 
$
0.19

 
$
0.03

 
$
0.15

 
$
0.58

 Diluted earnings (loss) (1)
0.22

 
(0.15
)
 
 
0.00

 
0.19

 
0.03

 
0.15

 
0.56

Dividends paid
0.03

 
0.03

 
 
0.01

 
0.01

 
0.01

 
0.01

 
0.01

Average common shares issued and outstanding
10,735,461

 
10,095,859

 
 
10,776,173

 
10,775,695

 
10,651,367

 
10,281,397

 
10,116,284

Average diluted common shares issued and outstanding (1)
10,826,503

 
10,095,859

 
 
10,776,173

 
11,556,011

 
10,761,917

 
11,124,523

 
10,464,395

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Due to a net loss applicable to common shareholders for the nine months ended September 30, 2011 and for the third quarter of 2012, the impact of antidilutive equity instruments was excluded from diluted earnings (loss) per share and average diluted common shares.

Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012

Second
Quarter
2012

First
Quarter
2012

Fourth
Quarter
2011

Third
Quarter
2011
 
2012
 
2011
 
 
Net income (loss)
$
3,456

 
$
(545
)
 
 
$
340

 
$
2,463

 
$
653

 
$
1,991

 
$
6,232

Other comprehensive income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net change in available-for-sale debt and marketable equity securities
2,971

 
(1,404
)
 
 
2,365

 
1,530

 
(924
)
 
(2,866
)
 
(2,158
)
Net change in derivatives
535

 
(830
)
 
 
234

 
(81
)
 
382

 
281

 
(764
)
Employee benefit plan adjustments
1,106

 
204

 
 
75

 
79

 
952

 
(648
)
 
66

Net change in foreign currency translation adjustments
14

 
25

 
 
15

 
(32
)
 
31

 
(133
)
 
(8
)
Other comprehensive income (loss)
4,626

 
(2,005
)
 
 
2,689

 
1,496

 
441

 
(3,366
)
 
(2,864
)
Comprehensive income (loss)
$
8,082

 
$
(2,550
)
 
 
$
3,029

 
$
3,959

 
$
1,094

 
$
(1,375
)
 
$
3,368

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
September 30
2012
 
June 30
2012
 
September 30
2011
Assets
 
 
 
 
 
Cash and cash equivalents
$
106,415

 
$
123,717

 
$
82,865

Time deposits placed and other short-term investments
15,950

 
22,350

 
18,330

Federal funds sold and securities borrowed or purchased under agreements to resell
234,034

 
226,116

 
249,998

Trading account assets
211,090

 
204,725

 
176,398

Derivative assets
57,865

 
59,939

 
79,044

Debt securities:
 
 
 
 
 
Available-for-sale
305,949

 
300,049

 
324,267

Held-to-maturity, at cost
39,898

 
35,168

 
26,458

Total debt securities
345,847

 
335,217

 
350,725

Loans and leases
893,035

 
892,315

 
932,531

Allowance for loan and lease losses
(26,233
)
 
(30,288
)
 
(35,082
)
Loans and leases, net of allowance
866,802

 
862,027

 
897,449

Premises and equipment, net
12,436

 
12,653

 
13,552

Mortgage servicing rights (includes $5,087, $5,708 and $7,880 measured at fair value)
5,242

 
5,880

 
8,037

Goodwill
69,976

 
69,976

 
70,832

Intangible assets
7,030

 
7,335

 
8,764

Loans held-for-sale
16,436

 
13,289

 
23,085

Customer and other receivables
66,341

 
71,458

 
89,302

Other assets
150,698

 
146,172

 
151,247

Total assets
$
2,166,162

 
$
2,160,854

 
$
2,219,628

 
 
 
 
 
 
Assets of consolidated VIEs included in total assets above (isolated to settle the liabilities of the VIEs)
Trading account assets
$
9,959

 
$
8,499

 
$
8,911

Derivative assets
546

 
1,007

 
1,611

Available-for-sale debt securities

 

 
256

Loans and leases
125,043

 
128,386

 
146,023

Allowance for loan and lease losses
(3,811
)
 
(4,074
)
 
(5,661
)
Loans and leases, net of allowance
121,232

 
124,312

 
140,362

Loans held-for-sale
2,165

 
2,163

 
3,904

All other assets
3,754

 
4,113

 
5,414

Total assets of consolidated VIEs
$
137,656

 
$
140,094

 
$
160,458



Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued) 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
September 30
2012
 
June 30
2012
 
September 30
2011
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
362,646

 
$
343,308

 
$
321,253

Interest-bearing
625,200

 
621,076

 
629,176

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
6,667

 
6,871

 
6,581

Interest-bearing
68,794

 
63,970

 
84,343

Total deposits
1,063,307

 
1,035,225

 
1,041,353

Federal funds purchased and securities loaned or sold under agreements to repurchase
273,900

 
285,914

 
248,116

Trading account liabilities
72,179

 
77,458

 
68,026

Derivative liabilities
51,369

 
51,515

 
59,304

Commercial paper and other short-term borrowings
35,291

 
39,019

 
33,869

Accrued expenses and other liabilities (includes $518, $574 and $790 of reserve for unfunded lending commitments)
144,976

 
133,900

 
139,743

Long-term debt
286,534

 
301,848

 
398,965

Total liabilities
1,927,556

 
1,924,879

 
1,989,376

Shareholders’ equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized - 100,000,000 shares; issued and outstanding - 3,685,410, 3,685,410 and 3,993,660 shares
18,768

 
18,762

 
19,480

Common stock and additional paid-in capital, $0.01 par value; authorized - 12,800,000,000 shares; issued and outstanding - 10,777,267,465, 10,776,869,270 and 10,134,431,514 shares
158,066

 
158,001

 
153,801

Retained earnings
62,583

 
62,712

 
59,043

Accumulated other comprehensive income (loss)
(811
)
 
(3,500
)
 
(2,071
)
Other

 

 
(1
)
Total shareholders’ equity
238,606

 
235,975

 
230,252

Total liabilities and shareholders’ equity
$
2,166,162

 
$
2,160,854

 
$
2,219,628

 
 
 
 
 
 
Liabilities of consolidated VIEs included in total liabilities above
Commercial paper and other short-term borrowings
$
3,872

 
$
4,449

 
$
6,208

Long-term debt
38,055

 
38,456

 
56,361

All other liabilities
625

 
1,161

 
1,115

Total liabilities of consolidated VIEs
$
42,552

 
$
44,066

 
$
63,684



Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
Risk-based capital (1):
 
 
 
 
 
 
 
 
 
Tier 1 common
$
136,406

 
$
134,082

 
$
131,602

 
$
126,690

 
$
117,658

Tier 1 capital
163,063

 
164,665

 
163,199

 
159,232

 
156,074

Total capital
205,172

 
208,936

 
213,480

 
215,101

 
215,596

Risk-weighted assets
1,195,720

 
1,193,422

 
1,220,827

 
1,284,467

 
1,359,564

Tier 1 common capital ratio (2)
11.41
%
 
11.24
%
 
10.78
%
 
9.86
%
 
8.65
%
Tier 1 capital ratio
13.64

 
13.80

 
13.37

 
12.40

 
11.48

Total capital ratio
17.16

 
17.51

 
17.49

 
16.75

 
15.86

Tier 1 leverage ratio
7.84

 
7.84

 
7.79

 
7.53

 
7.11

Tangible equity ratio (3)
7.85

 
7.73

 
7.48

 
7.54

 
7.16

Tangible common equity ratio (3)
6.95

 
6.83

 
6.58

 
6.64

 
6.25

 
 
 
 
 
 
 
 
 
 
(1) 
Reflects preliminary data for current period risk-based capital.
(2) 
Tier 1 common capital ratio equals Tier 1 capital excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets.
(3) 
Tangible equity ratio equals period-end tangible shareholders’ equity divided by period-end tangible assets. Tangible common equity equals period-end tangible common shareholders’ equity divided by period-end tangible assets. Tangible shareholders’ equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 47-50.)
*Preliminary data on risk-based capital 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
Net Interest Income Excluding Trading-related Net Interest Income
(Dollars in millions)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
2012
 
2011
 
 
 
Net interest income (FTE basis)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported (1)
$
31,002

 
$
34,629

 
 
$
10,167

 
$
9,782

 
$
11,053

 
$
10,959

 
$
10,739

Impact of trading-related net interest income (2)
(2,296
)
 
(2,824
)
 
 
(847
)
 
(653
)
 
(796
)
 
(866
)
 
(929
)
Net interest income excluding trading-related net interest income
$
28,706

 
$
31,805

 
 
$
9,320

 
$
9,129

 
$
10,257

 
$
10,093

 
$
9,810

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
$
1,763,600

 
$
1,851,736

 
 
$
1,750,275

 
$
1,772,568

 
$
1,768,105

 
$
1,783,986

 
$
1,841,135

Impact of trading-related earning assets (2)
(438,640
)
 
(456,102
)
 
 
(446,934
)
 
(444,537
)
 
(424,358
)
 
(414,136
)
 
(445,431
)
Average earning assets excluding trading-related earning assets
$
1,324,960

 
$
1,395,634

 
 
$
1,303,341

 
$
1,328,031

 
$
1,343,747

 
$
1,369,850

 
$
1,395,704

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield contribution (FTE basis) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported (1)
2.35
%
 
2.50
%
 
 
2.32
%
 
2.21
%
 
2.51
%
 
2.45
%
 
2.32
%
Impact of trading-related activities (2)
0.54

 
0.54

 
 
0.53

 
0.55

 
0.55

 
0.49

 
0.48

Net interest yield on earning assets excluding trading-related activities
2.89
%
 
3.04
%
 
 
2.85
%
 
2.76
%
 
3.06
%
 
2.94
%
 
2.80
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Net interest income and net interest yield include fees earned on primarily overnight deposits placed with the Federal Reserve and certain Foreign Central Banks of $147 million and $150 million for the nine months ended September 30, 2012 and 2011; $48 million, $52 million and $47 million for the third, second and first quarters of 2012, and $36 million and $38 million for the fourth and third quarters of 2011, respectively.
(2) 
Represents the impact of trading-related amounts included in Global Markets.
(3) 
Calculated on an annualized basis.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates - Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
Third Quarter 2012
 
 
Second Quarter 2012
 
 
Third Quarter 2011
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Time deposits placed and other short-term investments (1)
 
$
15,849

 
$
58

 
1.47
%
 
 
$
27,476

 
$
64

 
0.94
%
 
 
$
26,743

 
$
87

 
1.31
%
Federal funds sold and securities borrowed or purchased under agreements to resell
 
234,955

 
353

 
0.60

 
 
234,148

 
360

 
0.62

 
 
256,143

 
584

 
0.90

Trading account assets
 
177,075

 
1,243

 
2.80

 
 
180,694

 
1,302

 
2.89

 
 
180,438

 
1,543

 
3.40

Debt securities (2)
 
340,773

 
2,036

 
2.39

 
 
342,244

 
1,907

 
2.23

 
 
344,327

 
1,744

 
2.02

Loans and leases (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
250,505

 
2,317

 
3.70

 
 
255,349

 
2,462

 
3.86

 
 
268,494

 
2,856

 
4.25

Home equity
 
116,184

 
1,097

 
3.77

 
 
119,657

 
1,090

 
3.66

 
 
129,125

 
1,238

 
3.81

Discontinued real estate
 
10,956

 
95

 
3.45

 
 
11,144

 
94

 
3.36

 
 
15,923

 
134

 
3.36

U.S. credit card
 
93,292

 
2,353

 
10.04

 
 
95,018

 
2,356

 
9.97

 
 
103,671

 
2,650

 
10.14

Non-U.S. credit card
 
13,329

 
385

 
11.48

 
 
13,641

 
396

 
11.68

 
 
25,434

 
697

 
10.88

Direct/Indirect consumer
 
82,635

 
704

 
3.39

 
 
84,198

 
733

 
3.50

 
 
90,280

 
915

 
4.02

Other consumer
 
2,654

 
40

 
6.03

 
 
2,565

 
41

 
6.41

 
 
2,795

 
43

 
6.07

Total consumer
 
569,555

 
6,991

 
4.89

 
 
581,572

 
7,172

 
4.95

 
 
635,722

 
8,533

 
5.34

U.S. commercial
 
201,072

 
1,752

 
3.47

 
 
199,644

 
1,742

 
3.51

 
 
191,439

 
1,809

 
3.75

Commercial real estate
 
36,929

 
329

 
3.54

 
 
37,627

 
323

 
3.46

 
 
42,931

 
360

 
3.33

Commercial lease financing
 
21,545

 
202

 
3.75

 
 
21,446

 
216

 
4.02

 
 
21,342

 
240

 
4.51

Non-U.S. commercial
 
59,758

 
401

 
2.67

 
 
59,209

 
369

 
2.50

 
 
50,598

 
349

 
2.73

Total commercial
 
319,304

 
2,684

 
3.35

 
 
317,926

 
2,650

 
3.35

 
 
306,310

 
2,758

 
3.58

Total loans and leases
 
888,859

 
9,675

 
4.34

 
 
899,498

 
9,822

 
4.38

 
 
942,032

 
11,291

 
4.77

Other earning assets
 
92,764

 
792

 
3.40

 
 
88,508

 
719

 
3.26

 
 
91,452

 
814

 
3.54

Total earning assets (4)
 
1,750,275

 
14,157

 
3.22

 
 
1,772,568

 
14,174

 
3.21

 
 
1,841,135

 
16,063

 
3.47

Cash and cash equivalents (1)
 
122,716

 
48

 
 
 
 
116,025

 
52

 
 
 
 
102,573

 
38

 
 
Other assets, less allowance for loan and lease losses
 
300,321

 
 
 
 
 
 
305,970

 
 
 
 
 
 
357,746

 
 
 
 
Total assets
 
$
2,173,312

 
 
 
 
 
 
$
2,194,563

 
 
 
 
 
 
$
2,301,454

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation’s Consolidated Balance Sheet presentation of these deposits. In addition, beginning in the third quarter of 2012, fees earned on primarily overnight deposits placed with certain Foreign Central Banks, which are included in the time deposits placed and other short-term investments line in prior periods, have been included in the cash and cash equivalents line. Net interest income and net interest yield are calculated excluding these fees.
(2) 
Yields on available-for-sale debt securities are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield.
(3) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
Third Quarter 2012
 
 
 
 
Second Quarter 2012
 
 
 
 
Third Quarter 2011
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
23

 
 
 
 
 
 
$
36

 
 
 
 
 
 
$
43

 
 
Debt securities
 
 
 
(139
)
 
 
 
 
 
 
(386
)
 
 
 
 
 
 
(1,049
)
 
 
U.S. commercial
 
 
 
(19
)
 
 
 
 
 
 
(16
)
 
 
 
 
 
 
(19
)
 
 
Non-U.S. commercial
 
 
 
(1
)
 
 
 
 
 
 

 
 
 
 
 
 

 
 
Net hedge expenses on assets
 
 
 
$
(136
)
 
 
 
 
 
 
$
(366
)
 
 
 
 
 
 
$
(1,025
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates - Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
Third Quarter 2012
 
 
Second Quarter 2012
 
 
Third Quarter 2011
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
41,581

 
$
11

 
0.10
%
 
 
$
42,394

 
$
14

 
0.13
%
 
 
$
41,256

 
$
21

 
0.19
%
NOW and money market deposit accounts
 
465,679

 
173

 
0.15

 
 
460,788

 
188

 
0.16

 
 
473,391

 
248

 
0.21

Consumer CDs and IRAs
 
94,140

 
172

 
0.73

 
 
96,858

 
171

 
0.71

 
 
108,359

 
244

 
0.89

Negotiable CDs, public funds and other deposits
 
19,587

 
30

 
0.61

 
 
21,661

 
35

 
0.65

 
 
18,547

 
5

 
0.12

Total U.S. interest-bearing deposits
 
620,987

 
386

 
0.25

 
 
621,701

 
408

 
0.26

 
 
641,553

 
518

 
0.32

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
13,883

 
19

 
0.56

 
 
14,598

 
25

 
0.69

 
 
21,037

 
34

 
0.65

Governments and official institutions
 
1,019

 
1

 
0.31

 
 
895

 
1

 
0.37

 
 
2,043

 
2

 
0.32

Time, savings and other
 
52,175

 
78

 
0.59

 
 
52,584

 
85

 
0.65

 
 
64,271

 
150

 
0.93

Total non-U.S. interest-bearing deposits
 
67,077

 
98

 
0.58

 
 
68,077

 
111

 
0.65

 
 
87,351

 
186

 
0.85

Total interest-bearing deposits
 
688,064

 
484

 
0.28

 
 
689,778

 
519

 
0.30

 
 
728,904

 
704

 
0.38

Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings
 
325,023

 
893

 
1.09

 
 
318,909

 
943

 
1.19

 
 
303,234

 
1,152

 
1.51

Trading account liabilities
 
77,528

 
418

 
2.14

 
 
84,728

 
448

 
2.13

 
 
87,841

 
547

 
2.47

Long-term debt
 
291,684

 
2,243

 
3.07

 
 
333,173

 
2,534

 
3.05

 
 
420,273

 
2,959

 
2.82

Total interest-bearing liabilities (1)
 
1,382,299

 
4,038

 
1.16

 
 
1,426,588

 
4,444

 
1.25

 
 
1,540,252

 
5,362

 
1.39

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
361,633

 
 
 
 
 
 
343,110

 
 
 
 
 
 
322,416

 
 
 
 
Other liabilities
 
193,341

 
 
 
 
 
 
189,307

 
 
 
 
 
 
216,376

 
 
 
 
Shareholders’ equity
 
236,039

 
 
 
 
 
 
235,558

 
 
 
 
 
 
222,410

 
 
 
 
Total liabilities and shareholders’ equity
 
$
2,173,312

 
 
 
 
 
 
$
2,194,563

 
 
 
 
 
 
$
2,301,454

 
 
 
 
Net interest spread
 
 
 
 
 
2.06
%
 
 
 
 
 
 
1.96
%
 
 
 
 
 
 
2.08
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.25

 
 
 
 
 
 
0.24

 
 
 
 
 
 
0.23

Net interest income/yield on earning assets (2)
 
 
 
$
10,119

 
2.31
%
 
 
 
 
$
9,730

 
2.20
%
 
 
 
 
$
10,701

 
2.31
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
Third Quarter 2012
 
 
 
 
Second Quarter 2012
 
 
 
 
Third Quarter 2011
 
 
NOW and money market deposit accounts
 
 
 
$

 
 
 
 
 
 
$
(1
)
 
 
 
 
 
 
$

 
 
Consumer CDs and IRAs
 
 
 
16

 
 
 
 
 
 
22

 
 
 
 
 
 
44

 
 
Negotiable CDs, public funds and other deposits
 
 
 
3

 
 
 
 
 
 
4

 
 
 
 
 
 
3

 
 
Banks located in non-U.S. countries
 
 
 
3

 
 
 
 
 
 
3

 
 
 
 
 
 
13

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings
 
 
 
323

 
 
 
 
 
 
307

 
 
 
 
 
 
471

 
 
Long-term debt
 
 
 
(799
)
 
 
 
 
 
 
(926
)
 
 
 
 
 
 
(1,162
)
 
 
Net hedge income on liabilities
 
 
 
$
(454
)
 
 
 
 
 
 
$
(591
)
 
 
 
 
 
 
$
(631
)
 
 

(2) 
For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation's Consolidated Balance Sheet presentation of these deposits. In addition, beginning in the third quarter of 2012, fees earned on primarily overnight deposits placed with certain Foreign Central Banks, which are included in the time deposits placed and other short-term investments line in prior periods, have been included in the cash and cash equivalents line. Net interest income and net interest yield are calculated excluding these fees.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
 
 
 
 
 
 
 
2012
 
 
2011
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Time deposits placed and other short-term investments (1) 
 
 
 
 
 
 
 
 
$
24,877

 
$
187

 
1.01
%
 
 
$
28,428

 
$
281

 
1.33
%
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
234,058

 
1,173

 
0.67

 
 
247,635

 
1,698

 
0.92

Trading account assets
 
 
 
 
 
 
 
 
177,846

 
3,944

 
2.96

 
 
195,931

 
4,788

 
3.26

Debt securities (2)
 
 
 
 
 
 
 
 
336,939

 
6,675

 
2.64

 
 
338,512

 
7,357

 
2.90

Loans and leases (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
 
 
 
 
255,458

 
7,268

 
3.79

 
 
265,345

 
8,500

 
4.27

Home equity
 
 
 
 
 
 
 
 
119,579

 
3,351

 
3.74

 
 
132,308

 
3,834

 
3.87

Discontinued real estate
 
 
 
 
 
 
 
 
11,392

 
292

 
3.41

 
 
14,951

 
373

 
3.32

U.S. credit card
 
 
 
 
 
 
 
 
95,540

 
7,168

 
10.02

 
 
106,569

 
8,205

 
10.29

Non-U.S. credit card
 
 
 
 
 
 
 
 
13,706

 
1,189

 
11.59

 
 
26,767

 
2,236

 
11.17

Direct/Indirect consumer
 
 
 
 
 
 
 
 
85,042

 
2,238

 
3.52

 
 
89,927

 
2,853

 
4.24

Other consumer
 
 
 
 
 
 
 
 
2,612

 
121

 
6.23

 
 
2,764

 
135

 
6.47

Total consumer
 
 
 
 
 
 
 
 
583,329

 
21,627

 
4.95

 
 
638,631

 
26,136

 
5.47

U.S. commercial
 
 
 
 
 
 
 
 
198,618

 
5,250

 
3.53

 
 
191,091

 
5,562

 
3.89

Commercial real estate
 
 
 
 
 
 
 
 
37,912

 
991

 
3.49

 
 
45,664

 
1,179

 
3.45

Commercial lease financing
 
 
 
 
 
 
 
 
21,557

 
690

 
4.27

 
 
21,419

 
797

 
4.96

Non-U.S. commercial
 
 
 
 
 
 
 
 
59,234

 
1,161

 
2.62

 
 
43,043

 
987

 
3.07

Total commercial
 
 
 
 
 
 
 
 
317,321

 
8,092

 
3.41

 
 
301,217

 
8,525

 
3.78

Total loans and leases
 
 
 
 
 
 
 
 
900,650

 
29,719

 
4.41

 
 
939,848

 
34,661

 
4.93

Other earning assets
 
 
 
 
 
 
 
 
89,230

 
2,254

 
3.37

 
 
101,382

 
2,602

 
3.43

Total earning assets (4)
 
 
 
 
 
 
 
 
1,763,600

 
43,952

 
3.33

 
 
1,851,736

 
51,387

 
3.72

Cash and cash equivalents (1) 
 
 
 
 
 
 
 
 
117,105

 
147

 
 
 
 
118,792

 
150

 
 
Other assets, less allowance for loan and lease losses
 
 
 
 
 
 
 
 
304,269

 
 
 
 
 
 
355,704

 
 
 
 
Total assets
 
 
 
 
 
 
 
 
$
2,184,974

 
 
 
 
 
 
$
2,326,232

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation’s Consolidated Balance Sheet presentation of these deposits. In addition, beginning in the third quarter of 2012, fees earned on primarily overnight deposits placed with certain Foreign Central Banks, which are included in the time deposits placed and other short-term investments line in prior periods, have been included in the cash and cash equivalents line. Net interest income and net interest yield are calculated excluding these fees.
(2) 
Yields on available-for-sale debt securities are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield.
(3) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
2012
 
2011
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
$
110

 
 
$
141

 
Trading account assets
 

 
 
(158
)
 
Debt securities
 
(665
)
 
 
(2,092
)
 
U.S. commercial
 
(51
)
 
 
(41
)
 
Non-U.S. commercial
 
(2
)
 
 
(2
)
 
Net hedge expenses on assets
 
$
(608
)
 
 
$
(2,152
)
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
 
 
 
 
 
 
 
2012
 
 
2011
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
 
 
 
 
 
 
$
41,506

 
$
39

 
0.12
%
 
 
$
40,618

 
$
84

 
0.28
%
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
461,720

 
547

 
0.16

 
 
476,002

 
868

 
0.24

Consumer CDs and IRAs
 
 
 
 
 
 
 
 
97,003

 
537

 
0.74

 
 
113,428

 
825

 
0.97

Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
21,273

 
101

 
0.63

 
 
15,478

 
86

 
0.74

Total U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
621,502

 
1,224

 
0.26

 
 
645,526

 
1,863

 
0.39

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
15,544

 
72

 
0.62

 
 
20,600

 
109

 
0.71

Governments and official institutions
 
 
 
 
 
 
 
 
1,067

 
3

 
0.37

 
 
2,159

 
6

 
0.35

Time, savings and other
 
 
 
 
 
 
 
 
53,328

 
253

 
0.63

 
 
63,212

 
408

 
0.86

Total non-U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
69,939

 
328

 
0.63

 
 
85,971

 
523

 
0.81

Total interest-bearing deposits
 
 
 
 
 
 
 
 
691,441

 
1,552

 
0.30

 
 
731,497

 
2,386

 
0.44

Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings
 
 
 
 
 
 
 
 
312,376

 
2,717

 
1.16

 
 
337,583

 
3,678

 
1.46

Trading account liabilities
 
 
 
 
 
 
 
 
78,041

 
1,343

 
2.30

 
 
89,302

 
1,801

 
2.70

Long-term debt
 
 
 
 
 
 
 
 
329,320

 
7,485

 
3.03

 
 
431,902

 
9,043

 
2.80

Total interest-bearing liabilities (1)
 
 
 
 
 
 
 
 
1,411,178

 
13,097

 
1.24

 
 
1,590,284

 
16,908

 
1.42

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
 
 
 
 
 
 
346,169

 
 
 
 
 
 
305,408

 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
192,901

 
 
 
 
 
 
201,155

 
 
 
 
Shareholders’ equity
 
 
 
 
 
 
 
 
234,726

 
 
 
 
 
 
229,385

 
 
 
 
Total liabilities and shareholders’ equity
 
 
 
 
 
 
 
 
$
2,184,974

 
 
 
 
 
 
$
2,326,232

 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
 
 
2.09
%
 
 
 
 
 
 
2.30
%
Impact of noninterest-bearing sources
 
 
 
 
 
 
 
 
 
 
 
 
0.24

 
 
 
 
 
 
0.19

Net interest income/yield on earning assets (2)
 
 
 
 
 
 
 
 
 
 
$
30,855

 
2.33
%
 
 
 
 
$
34,479

 
2.49
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased(decreased) interest expense on:
 
2012
 
2011
 
NOW and money market deposit accounts
 
$
(1
)
 
 
$
(1
)
 
Consumer CDs and IRAs
 
72

 
 
137

 
Negotiable CDs, public funds and other deposits
 
10

 
 
10

 
Banks located in non-U.S. countries
 
10

 
 
47

 
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings
 
955

 
 
1,427

 
Long-term debt
 
(2,749
)
 
 
(3,497
)
 
Net hedge income on liabilities
 
$
(1,703
)
 
 
$
(1,877
)
 

(2) 
For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation's Consolidated Balance Sheet presentation of these deposits. In addition, beginning in the third quarter of 2012, fees earned on primarily overnight deposits placed with certain Foreign Central Banks, which are included in the time deposits placed and other short-term investments line in prior periods, have been included in the cash and cash equivalents line. Net interest income and net interest yield are calculated excluding these fees.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
 
 
September 30, 2012
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
 
$
24,794

 
$
236

 
$
(235
)
 
$
24,795

Mortgage-backed securities:
 
 
 
 
 
 
 
 
Agency
 
196,976

 
7,091

 
(24
)
 
204,043

Agency collateralized mortgage obligations
 
38,863

 
1,412

 
(128
)
 
40,147

Non-agency residential
 
9,772

 
377

 
(147
)
 
10,002

Non-agency commercial
 
3,733

 
394

 

 
4,127

Non-U.S. securities
 
5,709

 
50

 
(11
)
 
5,748

Corporate bonds
 
2,018

 
83

 
(18
)
 
2,083

Other taxable securities, substantially all asset-backed securities
 
12,128

 
85

 
(16
)
 
12,197

Total taxable securities
 
293,993

 
9,728

 
(579
)
 
303,142

Tax-exempt securities
 
2,840

 
17

 
(50
)
 
2,807

Total available-for-sale debt securities
 
296,833

 
9,745

 
(629
)
 
305,949

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
 
39,898

 
1,230

 

 
41,128

Total debt securities
 
$
336,731

 
$
10,975

 
$
(629
)
 
$
347,077

Available-for-sale marketable equity securities (1)
 
$
783

 
$
526

 
$
(5
)
 
$
1,304

 
 
 
 
 
 
 
 
 
 
 
June 30, 2012
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
 
$
30,034

 
$
237

 
$
(440
)
 
$
29,831

Mortgage-backed securities:
 
 
 
 
 
 
 
 
Agency
 
189,167

 
5,075

 
(51
)
 
194,191

Agency collateralized mortgage obligations
 
38,553

 
752

 
(156
)
 
39,149

Non-agency residential
 
10,514

 
256

 
(255
)
 
10,515

Non-agency commercial
 
3,751

 
376

 

 
4,127

Non-U.S. securities
 
5,736

 
37

 
(8
)
 
5,765

Corporate bonds
 
2,073

 
75

 
(26
)
 
2,122

Other taxable securities, substantially all asset-backed securities
 
11,494

 
68

 
(40
)
 
11,522

Total taxable securities
 
291,322

 
6,876

 
(976
)
 
297,222

Tax-exempt securities
 
2,862

 
17

 
(52
)
 
2,827

Total available-for-sale debt securities
 
294,184

 
6,893

 
(1,028
)
 
300,049

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
 
35,168

 
826

 

 
35,994

Total debt securities
 
$
329,352

 
$
7,719

 
$
(1,028
)
 
$
336,043

Available-for-sale marketable equity securities (1)
 
$
62

 
$
27

 
$
(6
)
 
$
83

 
 
 
 
 
 
 
 
 
(1) 
Classified in other assets on the Consolidated Balance Sheet.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2012
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All
Other
Net interest income (FTE basis)
 
$
10,167

 
 
$
4,651

 
$
729

 
$
2,264

 
$
846

 
$
1,458

 
$
219

Noninterest income (loss)
 
10,490

 
 
2,419

 
2,367

 
1,883

 
2,260

 
2,820

 
(1,259
)
Total revenue, net of interest expense (FTE basis)
 
20,657

 
 
7,070

 
3,096

 
4,147

 
3,106

 
4,278

 
(1,040
)
Provision for credit losses
 
1,774

 
 
970

 
264

 
68

 
21

 
61

 
390

Noninterest expense
 
17,544

 
 
4,061

 
4,224

 
2,023

 
2,545

 
3,355

 
1,336

Income (loss) before income taxes
 
1,339

 
 
2,039

 
(1,392
)
 
2,056

 
540

 
862

 
(2,766
)
Income tax expense (benefit) (FTE basis)
 
999

 
 
754

 
(515
)
 
761

 
899

 
320

 
(1,220
)
Net income (loss)
 
$
340

 
 
$
1,285

 
$
(877
)
 
$
1,295

 
$
(359
)
 
$
542

 
$
(1,546
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
888,859

 
 
$
133,881

 
$
103,708

 
$
267,390

 
n/m

 
$
106,092

 
$
249,831

Total assets (1)
 
2,173,312

 
 
533,981

 
141,779

 
355,670

 
$
584,332

 
280,840

 
276,710

Total deposits
 
1,049,697

 
 
480,342

 
n/m

 
252,226

 
n/m

 
253,942

 
26,742

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
893,035

 
 
$
133,308

 
$
99,890

 
$
272,052

 
n/m

 
$
107,500

 
$
246,255

Total assets (1)
 
2,166,162

 
 
540,260

 
139,366

 
355,417

 
$
583,203

 
283,949

 
263,967

Total deposits
 
1,063,307

 
 
486,857

 
n/m

 
260,030

 
n/m

 
256,114

 
24,960

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2012
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All
Other
Net interest income (FTE basis)
 
$
9,782

 
 
$
4,705

 
$
714

 
$
2,184

 
$
650

 
$
1,446

 
$
83

Noninterest income
 
12,420

 
 
2,621

 
1,807

 
2,102

 
2,715

 
2,871

 
304

Total revenue, net of interest expense (FTE basis)
 
22,202

 
 
7,326

 
2,521

 
4,286

 
3,365

 
4,317

 
387

Provision for credit losses
 
1,773

 
 
1,131

 
186

 
(113
)
 
(14
)
 
47

 
536

Noninterest expense
 
17,048

 
 
4,360

 
3,552

 
2,165

 
2,712

 
3,402

 
857

Income (loss) before income taxes
 
3,381

 
 
1,835

 
(1,217
)
 
2,234

 
667

 
868

 
(1,006
)
Income tax expense (benefit) (FTE basis)
 
918

 
 
680

 
(451
)
 
827

 
206

 
321

 
(665
)
Net income (loss)
 
$
2,463

 
 
$
1,155

 
$
(766
)
 
$
1,407

 
$
461

 
$
547

 
$
(341
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
899,498

 
 
$
136,872

 
$
106,725

 
$
267,813

 
n/m

 
$
104,102

 
$
257,340

Total assets (1)
 
2,194,563

 
 
531,747

 
152,777

 
341,151

 
$
581,952

 
276,914

 
310,022

Total deposits
 
1,032,888

 
 
476,580

 
n/m

 
239,161

 
n/m

 
251,121

 
31,167

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
892,315

 
 
$
135,523

 
$
105,304

 
$
265,395

 
n/m

 
$
105,395

 
$
253,503

Total assets (1)
 
2,160,854

 
 
537,647

 
147,638

 
340,744

 
$
561,815

 
277,988

 
295,022

Total deposits
 
1,035,225

 
 
481,939

 
n/m

 
241,529

 
n/m

 
249,755

 
26,972

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2011
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All
Other
Net interest income (FTE basis)
 
$
10,739

 
 
$
5,149

 
$
922

 
$
2,323

 
$
925

 
$
1,412

 
$
8

Noninterest income
 
17,963

 
 
2,978

 
1,900

 
1,628

 
2,369

 
2,826

 
6,262

Total revenue, net of interest expense (FTE basis)
 
28,702

 
 
8,127

 
2,822

 
3,951

 
3,294

 
4,238

 
6,270

Provision for credit losses
 
3,407

 
 
1,132

 
918

 
(182
)
 
3

 
162

 
1,374

Noninterest expense
 
17,613

 
 
4,347

 
3,826

 
2,217

 
2,966

 
3,500

 
757

Income (loss) before income taxes
 
7,682

 
 
2,648

 
(1,922
)
 
1,916

 
325

 
576

 
4,139

Income tax expense (benefit) (FTE basis)
 
1,450

 
 
984

 
(801
)
 
710

 
878

 
214

 
(535
)
Net income (loss)
 
$
6,232

 
 
$
1,664

 
$
(1,121
)
 
$
1,206

 
$
(553
)
 
$
362

 
$
4,674

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
942,032

 
 
$
151,492

 
$
120,079

 
$
268,174

 
n/m

 
$
102,786

 
$
286,753

Total assets (1)
 
2,301,454

 
 
519,512

 
182,843

 
348,087

 
$
604,333

 
290,974

 
355,705

Total deposits
 
1,051,320

 
 
464,256

 
n/m

 
246,395

 
n/m

 
255,882

 
52,742

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
932,531

 
 
$
149,739

 
$
119,823

 
$
273,547

 
n/m

 
$
102,362

 
$
274,270

Total assets (1)
 
2,219,628

 
 
520,125

 
188,769

 
341,100

 
$
552,772

 
280,897

 
335,965

Total deposits
 
1,041,353

 
 
465,774

 
n/m

 
236,565

 
n/m

 
251,251

 
52,946

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All
Other
Net interest income (FTE basis)
 
$
31,002

 
 
$
14,436

 
$
2,218

 
$
6,847

 
$
2,294

 
$
4,482

 
$
725

Noninterest income (loss)
 
34,342

 
 
7,383

 
6,073

 
6,035

 
8,370

 
8,472

 
(1,991
)
Total revenue, net of interest expense (FTE basis)
 
65,344

 
 
21,819

 
8,291

 
12,882

 
10,664

 
12,954

 
(1,266
)
Provision for credit losses
 
5,965

 
 
2,978

 
957

 
(283
)
 
(13
)
 
154

 
2,172

Noninterest expense
 
53,733

 
 
12,672

 
11,678

 
6,364

 
8,333

 
10,201

 
4,485

Income (loss) before income taxes
 
5,646

 
 
6,169

 
(4,344
)
 
6,801

 
2,344

 
2,599

 
(7,923
)
Income tax expense (benefit) (FTE basis)
 
2,190

 
 
2,276

 
(1,558
)
 
2,509

 
1,444

 
960

 
(3,441
)
Net income (loss)
 
$
3,456

 
 
$
3,893

 
$
(2,786
)
 
$
4,292

 
$
900

 
$
1,639

 
$
(4,482
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
900,650

 
 
$
137,431

 
$
107,051

 
$
270,747

 
n/m

 
$
104,416

 
$
257,067

Total assets (1)
 
2,184,974

 
 
529,811

 
151,186

 
348,461

 
$
574,993

 
280,893

 
299,630

Total deposits
 
1,037,610

 
 
474,409

 
n/m

 
243,028

 
n/m

 
252,595

 
32,518

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
893,035

 
 
$
133,308

 
$
99,890

 
$
272,052

 
n/m

 
$
107,500

 
$
246,255

Total assets (1)
 
2,166,162

 
 
540,260

 
139,366

 
355,417

 
$
583,203

 
283,949

 
263,967

Total deposits
 
1,063,307

 
 
486,857

 
n/m

 
260,030

 
n/m

 
256,114

 
24,960

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2011
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All
Other
Net interest income (FTE basis)
 
$
34,629

 
 
$
16,299

 
$
2,398

 
$
7,181

 
$
2,819

 
$
4,555

 
$
1,377

Noninterest income (loss)
 
34,651

 
 
8,975

 
(8,828
)
 
6,130

 
10,161

 
8,674

 
9,539

Total revenue, net of interest expense (FTE basis)
 
69,280

 
 
25,274

 
(6,430
)
 
13,311

 
12,980

 
13,229

 
10,916

Provision for credit losses
 
10,476

 
 
2,193

 
3,523

 
(862
)
 
(38
)
 
280

 
5,380

Noninterest expense
 
60,752

 
 
13,291

 
17,222

 
6,748

 
9,343

 
10,702

 
3,446

Income (loss) before income taxes
 
(1,948
)
 
 
9,790

 
(27,175
)
 
7,425

 
3,675

 
2,247

 
2,090

Income tax expense (benefit) (FTE basis)
 
(1,403
)
 
 
3,586

 
(9,152
)
 
2,716

 
1,922

 
823

 
(1,298
)
Net income (loss)
 
$
(545
)
 
 
$
6,204

 
$
(18,023
)
 
$
4,709

 
$
1,753

 
$
1,424

 
$
3,388

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
939,848

 
 
$
155,829

 
$
120,772

 
$
261,766

 
n/m

 
$
101,953

 
$
287,625

Total assets (1)
 
2,326,232

 
 
518,998

 
196,636

 
333,995

 
$
603,083

 
292,562

 
380,958

Total deposits
 
1,036,905

 
 
462,851

 
n/m

 
236,151

 
n/m

 
256,667

 
50,201

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
932,531

 
 
$
149,739

 
$
119,823

 
$
273,547

 
n/m

 
$
102,362

 
$
274,270

Total assets (1)
 
2,219,628

 
 
520,125

 
188,769

 
341,100

 
$
552,772

 
280,897

 
335,965

Total deposits
 
1,041,353

 
 
465,774

 
n/m

 
236,565

 
n/m

 
251,251

 
52,946

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Segment Results
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
 
2012
 
2011
 
 
 
Net interest income (FTE basis)
 
$
14,436

 
$
16,299

 
 
$
4,651

 
$
4,705

 
$
5,080

 
$
5,080

 
$
5,149

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
3,934

 
4,983

 
 
1,325

 
1,331

 
1,278

 
1,303

 
1,720

Service charges
 
3,249

 
3,379

 
 
1,103

 
1,082

 
1,064

 
1,145

 
1,204

All other income (loss)
 
200

 
613

 
 
(9
)
 
208

 
1

 
78

 
54

Total noninterest income
 
7,383

 
8,975

 
 
2,419

 
2,621

 
2,343

 
2,526

 
2,978

Total revenue, net of interest expense (FTE basis)
 
21,819

 
25,274

 
 
7,070

 
7,326

 
7,423

 
7,606

 
8,127

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
2,978

 
2,193

 
 
970

 
1,131

 
877

 
1,297

 
1,132

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
12,672

 
13,291

 
 
4,061

 
4,360

 
4,251

 
4,429

 
4,347

Income before income taxes
 
6,169

 
9,790

 
 
2,039

 
1,835

 
2,295

 
1,880

 
2,648

Income tax expense (FTE basis)
 
2,276

 
3,586

 
 
754

 
680

 
842

 
638

 
984

Net income
 
$
3,893

 
$
6,204

 
 
$
1,285

 
$
1,155

 
$
1,453

 
$
1,242

 
$
1,664

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.93
%
 
4.52
%
 
 
3.74
%
 
3.85
%
 
4.22
%
 
4.23
%
 
4.25
%
Return on average allocated equity
 
9.73

 
15.69

 
 
9.47

 
8.69

 
11.04

 
9.30

 
12.60

Return on average economic capital (1)
 
22.69

 
37.42

 
 
21.77

 
20.29

 
26.13

 
22.08

 
30.42

Efficiency ratio (FTE basis)
 
58.08

 
52.59

 
 
57.43

 
59.52

 
57.26

 
58.24

 
53.48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
137,431

 
$
155,829

 
 
$
133,881

 
$
136,872

 
$
141,578

 
$
147,150

 
$
151,492

Total earning assets (2)
 
490,393

 
482,003

 
 
494,485

 
492,085

 
484,565

 
476,399

 
480,312

Total assets (2)
 
529,811

 
518,998

 
 
533,981

 
531,747

 
523,658

 
515,339

 
519,512

Total deposits
 
474,409

 
462,851

 
 
480,342

 
476,580

 
466,240

 
459,819

 
464,256

Allocated equity
 
53,462

 
52,875

 
 
53,982

 
53,452

 
52,947

 
53,004

 
52,381

Economic capital (1)
 
22,977

 
22,225

 
 
23,535

 
22,967

 
22,425

 
22,417

 
21,781

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
133,308

 
$
149,739

 
 
$
133,308

 
$
135,523

 
$
138,909

 
$
146,378

 
$
149,739

Total earning assets (2)
 
499,604

 
481,158

 
 
499,604

 
497,920

 
502,788

 
480,972

 
481,158

Total assets (2)
 
540,260

 
520,125

 
 
540,260

 
537,647

 
543,855

 
521,097

 
520,125

Total deposits
 
486,857

 
465,774

 
 
486,857

 
481,939

 
486,162

 
464,264

 
465,774

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Return on average economic capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average economic capital. Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital and return on average economic capital are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
 
 
Consumer & Business Banking Year-to-Date Results
 
 
(Dollars in millions)
 
 
Nine Months Ended September 30, 2012
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Card
Services
 
Business
Banking
Net interest income (FTE basis)
 
$
14,436

 
 
$
5,916

 
$
7,575

 
$
945

Noninterest income:
 
 
 
 
 
 
 
 
 
Card income
 
3,934

 
 

 
3,934

 

Service charges
 
3,249

 
 
2,972

 

 
277

All other income (loss)
 
200

 
 
194

 
(79
)
 
85

Total noninterest income
 
7,383

 
 
3,166

 
3,855

 
362

Total revenue, net of interest expense (FTE basis)
 
21,819

 
 
9,082

 
11,430

 
1,307

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
2,978

 
 
151

 
2,566

 
261

 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
12,672

 
 
7,819

 
4,171

 
682

Income before income taxes
 
6,169

 
 
1,112

 
4,693

 
364

Income tax expense (FTE basis)
 
2,276

 
 
410

 
1,731

 
135

Net income
 
$
3,893

 
 
$
702

 
$
2,962

 
$
229

 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.93
%
 
 
1.83
%
 
8.90
%
 
2.76
%
Return on average allocated equity
 
9.73

 
 
3.89

 
19.25

 
3.47

Return on average economic capital (1)
 
22.69

 
 
15.27

 
39.32

 
4.55

Efficiency ratio (FTE basis)
 
58.08

 
 
86.09

 
36.49

 
52.15

 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
137,431

 
 
n/m

 
$
112,689

 
$
23,998

Total earning assets (2)
 
490,393

 
 
$
430,837

 
113,659

 
45,640

Total assets (2)
 
529,811

 
 
457,011

 
119,741

 
52,802

Total deposits
 
474,409

 
 
431,516

 
n/m

 
42,562

Allocated equity
 
53,462

 
 
24,078

 
20,553

 
8,831

Economic capital (1)
 
22,977

 
 
6,152

 
10,092

 
6,733

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
133,308

 
 
n/m

 
$
109,358

 
$
23,150

Total earning assets (2)
 
499,604

 
 
$
442,960

 
109,865

 
44,532

Total assets (2)
 
540,260

 
 
468,885

 
116,921

 
52,207

Total deposits
 
486,857

 
 
442,875

 
n/m

 
43,055

 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2011
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Card
Services
 
Business
Banking
Net interest income (FTE basis)
 
$
16,299

 
 
$
6,473

 
$
8,737

 
$
1,089

Noninterest income:
 
 
 
 
 
 
 
 
 
Card income
 
4,983

 
 

 
4,983

 

Service charges
 
3,379

 
 
2,964

 

 
415

All other income
 
613

 
 
177

 
342

 
94

Total noninterest income
 
8,975

 
 
3,141

 
5,325

 
509

Total revenue, net of interest expense (FTE basis)
 
25,274

 
 
9,614

 
14,062

 
1,598

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
2,193

 
 
116

 
1,934

 
143

 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
13,291

 
 
7,821

 
4,584

 
886

Income before income taxes
 
9,790

 
 
1,677

 
7,544

 
569

Income tax expense (FTE basis)
 
3,586

 
 
614

 
2,761

 
211

Net income
 
$
6,204

 
 
$
1,063

 
$
4,783

 
$
358

 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
4.52
%
 
 
2.05
%
 
9.06
%
 
3.43
%
Return on average allocated equity
 
15.69

 
 
6.00

 
30.02

 
6.08

Return on average economic capital (1)
 
37.42

 
 
24.82

 
59.92

 
8.28

Efficiency ratio (FTE basis)
 
52.59

 
 
81.35

 
32.60

 
55.42

 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
155,829

 
 
n/m

 
$
127,755

 
$
27,423

Total earning assets (2)
 
482,003

 
 
$
421,530

 
128,904

 
42,475

Total assets (2)
 
518,998

 
 
447,926

 
131,172

 
50,807

Total deposits
 
462,851

 
 
422,452

 
n/m

 
40,103

Allocated equity
 
52,875

 
 
23,692

 
21,302

 
7,881

Economic capital (1)
 
22,225

 
 
5,740

 
10,699

 
5,786

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
149,739

 
 
n/m

 
$
122,222

 
$
26,839

Total earning assets (2)
 
481,158

 
 
$
422,758

 
123,509

 
44,403

Total assets (2)
 
520,125

 
 
449,469

 
128,747

 
51,422

Total deposits
 
465,774

 
 
424,267

 
n/m

 
41,182

 
 
 
 
 
 
 
 
 
 
For footnotes see page 20.
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
 
 
Consumer & Business Banking Quarterly Results
 
 
(Dollars in millions)
 
 
Third Quarter 2012
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Card
Services
 
Business
Banking
Net interest income (FTE basis)
 
$
4,651

 
 
$
1,882

 
$
2,479

 
$
290

Noninterest income:
 
 
 
 
 
 
 
 
 
Card income
 
1,325

 
 

 
1,325

 

Service charges
 
1,103

 
 
1,012

 

 
91

All other income (loss)
 
(9
)
 
 
63

 
(100
)
 
28

Total noninterest income
 
2,419

 
 
1,075

 
1,225

 
119

Total revenue, net of interest expense (FTE basis)
 
7,070

 
 
2,957

 
3,704

 
409

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
970

 
 
60

 
836

 
74

 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
4,061

 
 
2,568

 
1,290

 
203

Income before income taxes
 
2,039

 
 
329

 
1,578

 
132

Income tax expense (FTE basis)
 
754

 
 
122

 
584

 
48

Net income
 
$
1,285

 
 
$
207

 
$
994

 
$
84

 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.74
%
 
 
1.71
%
 
8.95
%
 
2.57
%
Return on average allocated equity
 
9.47

 
 
3.29

 
19.33

 
3.89

Return on average economic capital (1)
 
21.77

 
 
11.60

 
39.54

 
5.17

Efficiency ratio (FTE basis)
 
57.43

 
 
86.82

 
34.79

 
50.03

 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
133,881

 
 
n/m

 
$
109,707

 
$
23,375

Total earning assets (2)
 
494,485

 
 
$
437,234

 
110,233

 
44,974

Total assets (2)
 
533,981

 
 
463,248

 
116,760

 
51,929

Total deposits
 
480,342

 
 
436,688

 
n/m

 
43,294

Allocated equity
 
53,982

 
 
25,047

 
20,463

 
8,472

Economic capital (1)
 
23,535

 
 
7,127

 
10,034

 
6,374

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
133,308

 
 
n/m

 
$
109,358

 
$
23,150

Total earning assets (2)
 
499,604

 
 
$
442,960

 
109,865

 
44,532

Total assets (2)
 
540,260

 
 
468,885

 
116,921

 
52,207

Total deposits
 
486,857

 
 
442,875

 
n/m

 
43,055

 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2012
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Card
Services
 
Business
Banking
Net interest income (FTE basis)
 
$
4,705

 
 
$
1,914

 
$
2,480

 
$
311

Noninterest income:
 
 
 
 
 
 
 
 
 
Card income
 
1,331

 
 

 
1,331

 

Service charges
 
1,082

 
 
991

 

 
91

All other income
 
208

 
 
71

 
106

 
31

Total noninterest income
 
2,621

 
 
1,062

 
1,437

 
122

Total revenue, net of interest expense (FTE basis)
 
7,326

 
 
2,976

 
3,917

 
433

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
1,131

 
 
40

 
940

 
151

 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
4,360

 
 
2,638

 
1,502

 
220

Income before income taxes
 
1,835

 
 
298

 
1,475

 
62

Income tax expense (FTE basis)
 
680

 
 
111

 
546

 
23

Net income
 
$
1,155

 
 
$
187

 
$
929

 
$
39

 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.85
%
 
 
1.78
%
 
8.81
%
 
2.78
%
Return on average allocated equity
 
8.69

 
 
3.14

 
18.21

 
1.74

Return on average economic capital (1)
 
20.29

 
 
12.45

 
37.25

 
2.28

Efficiency ratio (FTE basis)
 
59.52

 
 
88.66

 
38.36

 
50.65

 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
136,872

 
 
n/m

 
$
112,127

 
$
24,025

Total earning assets (2)
 
492,085

 
 
$
433,075

 
113,202

 
44,808

Total assets (2)
 
531,747

 
 
459,217

 
119,316

 
52,213

Total deposits
 
476,580

 
 
433,781

 
n/m

 
42,475

Allocated equity
 
53,452

 
 
23,982

 
20,525

 
8,945

Economic capital (1)
 
22,967

 
 
6,056

 
10,065

 
6,846

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
135,523

 
 
n/m

 
$
111,071

 
$
23,700

Total earning assets (2)
 
497,920

 
 
$
440,559

 
111,602

 
43,502

Total assets (2)
 
537,647

 
 
466,362

 
118,288

 
50,739

Total deposits
 
481,939

 
 
439,470

 
n/m

 
41,563

 
 
 
 
 
 
 
 
 
 
For footnotes see page 20.
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
 
 
Consumer & Business Banking Quarterly Results (continued)
 
 
(Dollars in millions)
 
 
Third Quarter 2011
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Card
Services
 
Business
Banking
Net interest income (FTE basis)
 
$
5,149

 
 
$
1,987

 
$
2,820

 
$
342

Noninterest income:
 
 
 
 
 
 
 
 
 
Card income
 
1,720

 
 

 
1,720

 

Service charges
 
1,204

 
 
1,073

 

 
131

All other income (loss)
 
54

 
 
60

 
(42
)
 
36

Total noninterest income
 
2,978

 
 
1,133

 
1,678

 
167

Total revenue, net of interest expense (FTE basis)
 
8,127

 
 
3,120

 
4,498

 
509

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
1,132

 
 
52

 
1,037

 
43

 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
4,347

 
 
2,623

 
1,444

 
280

Income before income taxes
 
2,648

 
 
445

 
2,017

 
186

Income tax expense (FTE basis)
 
984

 
 
165

 
750

 
69

Net income
 
$
1,664

 
 
$
280

 
$
1,267

 
$
117

 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
4.25
%
 
 
1.87
%
 
8.97
%
 
3.06
%
Return on average allocated equity
12.60

 
 
4.67

 
24.22

 
5.93

Return on average economic capital (1)
30.42

 
 
19.01

 
49.50

 
8.11

Efficiency ratio (FTE basis)
53.48

 
 
84.07

 
32.09

 
54.95

 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
151,492

 
 
n/m

 
$
123,547

 
$
27,258

Total earning assets (2)
 
480,312

 
 
$
420,876

 
124,766

 
44,342

Total assets (2)
 
519,512

 
 
447,620

 
129,170

 
52,394

Total deposits
 
464,256

 
 
422,331

 
n/m

 
41,622

Allocated equity
 
52,381

 
 
23,819

 
20,755

 
7,807

Economic capital (1)
 
21,781

 
 
5,872

 
10,194

 
5,715

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
149,739

 
 
n/m

 
$
122,222

 
$
26,839

Total earning assets (2)
 
481,158

 
 
$
422,758

 
123,509

 
44,403

Total assets (2)
 
520,125

 
 
449,469

 
128,747

 
51,422

Total deposits
 
465,774

 
 
424,267

 
n/m

 
41,182

 
 
 
 
 
 
 
 
 
 
(1) 
Return on average economic capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average economic capital. Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital and return on average economic capital are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, we allocate assets to match liabilities. As a result, total earning assets and total assets of the businesses may not equal total Consumer & Business Banking.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Key Indicators
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
 
2012
 
2011
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
$
209,777

 
$
193,648

 
 
$
213,860

 
$
211,014

 
$
204,412

 
$
198,274

 
$
196,807

Savings
 
39,260

 
38,370

 
 
39,372

 
40,119

 
38,286

 
37,409

 
38,822

MMS
 
142,376

 
136,363

 
 
146,032

 
142,543

 
138,512

 
136,257

 
137,508

CDs and IRAs
 
78,768

 
90,528

 
 
76,840

 
78,642

 
80,844

 
83,719

 
87,105

Non-U.S. and other
 
4,228

 
3,942

 
 
4,238

 
4,262

 
4,186

 
4,160

 
4,014

Total average deposit balances
 
$
474,409

 
$
462,851

 
 
$
480,342

 
$
476,580

 
$
466,240

 
$
459,819

 
$
464,256

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
2.63
%
 
3.24
%
 
 
2.45
%
 
2.64
%
 
2.81
%
 
2.95
%
 
3.09
%
Savings
 
2.79

 
3.33

 
 
2.62

 
2.78

 
2.97

 
3.11

 
3.25

MMS
 
1.23

 
1.42

 
 
1.15

 
1.22

 
1.30

 
1.35

 
1.37

CDs and IRAs
 
0.58

 
0.37

 
 
0.58

 
0.62

 
0.55

 
0.46

 
0.39

Non-U.S. and other
 
1.03

 
3.80

 
 
1.02

 
1.06

 
1.00

 
3.44

 
3.63

Total deposit spreads
 
1.86

 
2.14

 
 
1.75

 
1.87

 
1.96

 
2.03

 
2.09

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client brokerage assets
 
$
75,852

 
$
61,918

 
 
$
75,852

 
$
72,226

 
$
73,422

 
$
66,576

 
$
61,918

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Online banking active accounts (units in thousands)
 
29,809

 
29,917

 
 
29,809

 
30,232

 
30,439

 
29,870

 
29,917

Mobile banking active accounts (units in thousands)
 
11,097

 
8,531

 
 
11,097

 
10,290

 
9,702

 
9,166

 
8,531

Banking centers
 
5,540

 
5,715

 
 
5,540

 
5,594

 
5,651

 
5,702

 
5,715

ATMs
 
16,253

 
17,752

 
 
16,253

 
16,220

 
17,255

 
17,756

 
17,752

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. credit card 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average credit card outstandings
 
$
95,540

 
$
106,569

 
 
$
93,292

 
$
95,018

 
$
98,334

 
$
102,241

 
$
103,671

Ending credit card outstandings
 
93,162

 
102,803

 
 
93,162

 
94,291

 
96,433

 
102,291

 
102,803

Credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
$
3,654

 
$
5,844

 
 
$
1,079

 
$
1,244

 
$
1,331

 
$
1,432

 
$
1,639

 
 
5.11
%
 
7.33
%
 
 
4.60
%
 
5.27
%
 
5.44
%
 
5.55
%
 
6.28
%
30+ delinquency
 
$
2,855

 
$
4,019

 
 
$
2,855

 
$
2,948

 
$
3,384

 
$
3,823

 
$
4,019

 
 
3.06
%
 
3.91
%
 
 
3.06
%
 
3.13
%
 
3.51
%
 
3.74
%
 
3.91
%
90+ delinquency
 
$
1,471

 
$
2,128

 
 
$
1,471

 
$
1,594

 
$
1,866

 
$
2,070

 
$
2,128

 
 
1.58
%
 
2.07
%
 
 
1.58
%
 
1.69
%
 
1.93
%
 
2.02
%
 
2.07
%
Other U.S. credit card indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross interest yield
 
10.02
%
 
10.29
%
 
 
10.04
%
 
9.97
%
 
10.06
%
 
10.10
%
 
10.14
%
Risk adjusted margin
 
7.23

 
5.51

 
 
7.66

 
7.51

 
6.54

 
6.77

 
6.08

New account growth (in thousands)
 
2,421

 
2,238

 
 
857

 
782

 
782

 
797

 
851

Purchase volumes
 
$
141,872

 
$
141,457

 
 
$
48,189

 
$
48,886

 
$
44,797

 
$
50,901

 
$
48,547

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase volumes
 
$
192,146

 
$
186,819

 
 
$
64,121

 
$
64,993

 
$
63,032

 
$
63,726

 
$
62,774

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average outstandings
 
$
23,998

 
$
27,423

 
 
$
23,375

 
$
24,025

 
$
24,603

 
$
25,306

 
$
27,258

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit spread
 
1.93
%
 
2.55
%
 
 
1.76
%
 
2.01
%
 
2.01
%
 
1.77
%
 
2.37
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
$
378

 
$
344

 
 
$
150

 
$
131

 
$
97

 
$
118

 
$
100

 
 
2.10
%
 
1.68
%
 
 
2.54
%
 
2.21
%
 
1.58
%
 
1.85
%
 
1.46
%
Nonperforming assets
 
$
1,075

 
$
1,548

 
 
$
1,075

 
$
1,146

 
$
1,228

 
$
1,300

 
$
1,548

 
 
4.65
%
 
5.77
%
 
 
4.65
%
 
4.84
%
 
5.04
%
 
5.20
%
 
5.77
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Segment Results
(Dollars in millions; except as noted)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
 
2012
 
2011
 
 
Net interest income (FTE basis)
 
$
2,218

 
$
2,398

 
 
$
729

 
$
714

 
$
775

 
$
809

 
$
922

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income (loss)
 
5,834

 
(10,523
)
 
 
2,192

 
1,811

 
1,831

 
2,329

 
1,800

Insurance income (loss)
 
8

 
753

 
 
1

 
1

 
6

 
(3
)
 
23

All other income (loss)
 
231

 
942

 
 
174

 
(5
)
 
62

 
140

 
77

Total noninterest income (loss)
 
6,073

 
(8,828
)
 
 
2,367

 
1,807

 
1,899

 
2,466

 
1,900

Total revenue, net of interest expense (FTE basis)
 
8,291

 
(6,430
)
 
 
3,096

 
2,521

 
2,674

 
3,275

 
2,822

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
957

 
3,523

 
 
264

 
186

 
507

 
1,001

 
918

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill impairment
 

 
2,603

 
 

 

 

 

 

All other noninterest expense
 
11,678

 
14,619

 
 
4,224

 
3,552

 
3,902

 
4,569

 
3,826

Loss before income taxes
 
(4,344
)
 
(27,175
)
 
 
(1,392
)
 
(1,217
)
 
(1,735
)
 
(2,295
)
 
(1,922
)
Income tax benefit (FTE basis)
 
(1,558
)
 
(9,152
)
 
 
(515
)
 
(451
)
 
(592
)
 
(853
)
 
(801
)
Net loss
 
$
(2,786
)
 
$
(18,023
)
 
 
$
(877
)
 
$
(766
)
 
$
(1,143
)
 
$
(1,442
)
 
$
(1,121
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.36
%
 
2.00
%
 
 
2.41
%
 
2.27
%
 
2.39
%
 
2.30
%
 
2.45
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
107,051

 
$
120,772

 
 
$
103,708

 
$
106,725

 
$
110,755

 
$
116,993

 
$
120,079

Total earning assets
 
125,704

 
159,979

 
 
120,148

 
126,823

 
130,201

 
139,789

 
149,177

Total assets
 
151,186

 
196,636

 
 
141,779

 
152,777

 
159,105

 
171,763

 
182,843

Allocated equity
 
14,077

 
16,688

 
 
13,332

 
14,116

 
14,791

 
14,757

 
14,240

Economic capital (1)
 
14,077

 
14,884

 
 
13,332

 
14,116

 
14,791

 
14,757

 
14,240

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
99,890

 
$
119,823

 
 
$
99,890

 
$
105,304

 
$
109,264

 
$
112,359

 
$
119,823

Total earning assets
 
114,225

 
144,831

 
 
114,225

 
124,854

 
130,420

 
132,381

 
144,831

Total assets
 
139,366

 
188,769

 
 
139,366

 
147,638

 
158,207

 
163,712

 
188,769

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end (in billions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing portfolio (2)
 
$
1,475.7

 
$
1,917.4

 
 
$
1,475.7

 
$
1,586.4

 
$
1,686.7

 
$
1,763.0

 
$
1,917.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Economic capital represents allocated equity less goodwill and a percentage of intangible assets (excluding mortgage servicing rights). Economic capital is a non-GAAP financial measure. We believe the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segment. Other companies may define or calculate this measure differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
Includes servicing of residential mortgage loans, home equity lines of credit, home equity loans and discontinued real estate mortgage loans.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Year-to-Date Results (1)
(Dollars in millions)
 
 
Nine Months Ended September 30, 2012
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
2,218

 
 
$
1,013

 
$
1,205

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
5,834

 
 
2,394

 
3,440

Insurance income
 
8

 
 
8

 

All other income (loss)
 
231

 
 
(22
)
 
253

Total noninterest income
 
6,073

 
 
2,380

 
3,693

Total revenue, net of interest expense (FTE basis)
 
8,291

 
 
3,393

 
4,898

 
 
 
 
 
 
 
 
Provision for credit losses
 
957

 
 
(5
)
 
962

 
 
 
 
 
 
 
 
Noninterest expense
 
11,678

 
 
2,430

 
9,248

Income (loss) before income taxes
 
(4,344
)
 
 
968

 
(5,312
)
Income tax expense (benefit) (FTE basis)
 
(1,558
)
 
 
357

 
(1,915
)
Net income (loss)
 
$
(2,786
)
 
 
$
611

 
$
(3,397
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
107,051

 
 
$
50,598

 
$
56,453

Total earning assets
 
125,704

 
 
57,206

 
68,498

Total assets
 
151,186

 
 
58,202

 
92,984

Allocated equity
 
14,077

 
 
n/a

 
n/a

Economic capital (2)
 
14,077

 
 
n/a

 
n/a

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
99,890

 
 
$
48,865

 
$
51,025

Total earning assets
 
114,225

 
 
56,137

 
58,088

Total assets
 
139,366

 
 
57,335

 
82,031

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2011
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
2,398

 
 
$
1,444

 
$
954

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income (loss)
 
(10,523
)
 
 
1,873

 
(12,396
)
Insurance income
 
753

 
 
753

 

All other income
 
942

 
 
871

 
71

Total noninterest income (loss)
 
(8,828
)
 
 
3,497

 
(12,325
)
Total revenue, net of interest expense (FTE basis)
 
(6,430
)
 
 
4,941

 
(11,371
)
 
 
 
 
 
 
 
 
Provision for credit losses
 
3,523

 
 
171

 
3,352

 
 
 
 
 
 
 
 
Goodwill impairment
 
2,603

 
 

 
2,603

All other noninterest expense
 
14,619

 
 
3,837

 
10,782

Income (loss) before income taxes
 
(27,175
)
 
 
933

 
(28,108
)
Income tax expense (benefit) (FTE basis)
 
(9,152
)
 
 
346

 
(9,498
)
Net income (loss)
 
$
(18,023
)
 
 
$
587

 
$
(18,610
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
120,772

 
 
$
54,785

 
$
65,987

Total earning assets
 
159,979

 
 
72,765

 
87,214

Total assets
 
196,636

 
 
73,705

 
122,931

Allocated equity
 
16,688

 
 
n/a

 
n/a

Economic capital (2)
 
14,884

 
 
n/a

 
n/a

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
119,823

 
 
$
55,171

 
$
64,652

Total earning assets
 
144,831

 
 
66,614

 
78,217

Total assets
 
188,769

 
 
79,956

 
108,813

 
 
 
 
 
 
 
 
For footnotes see page 25.
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Quarterly Results (1)
(Dollars in millions)
 
 
Third Quarter 2012
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
729

 
 
$
336

 
$
393

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
2,192

 
 
853

 
1,339

Insurance income
 
1

 
 
1

 

All other income (loss)
 
174

 
 
(11
)
 
185

Total noninterest income
 
2,367

 
 
843

 
1,524

Total revenue, net of interest expense (FTE basis)
 
3,096

 
 
1,179

 
1,917

 
 
 
 
 
 
 
 
Provision for credit losses
 
264

 
 
(23
)
 
287

 
 
 
 
 
 
 
 
Noninterest expense
 
4,224

 
 
783

 
3,441

Income (loss) before income taxes
 
(1,392
)
 
 
419

 
(1,811
)
Income tax expense (benefit) (FTE basis)
 
(515
)
 
 
155

 
(670
)
Net income (loss)
 
$
(877
)
 
 
$
264

 
$
(1,141
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
103,708

 
 
$
49,561

 
$
54,147

Total earning assets
 
120,148

 
 
56,285

 
63,863

Total assets
 
141,779

 
 
57,370

 
84,409

Allocated equity
 
13,332

 
 
n/a

 
n/a

Economic capital (2)
 
13,332

 
 
n/a

 
n/a

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
99,890

 
 
$
48,865

 
$
51,025

Total earning assets
 
114,225

 
 
56,137

 
58,088

Total assets
 
139,366

 
 
57,335

 
82,031

 
 
 
 
 
 
 
 
 
 
Second Quarter 2012
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
714

 
 
$
330

 
$
384

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
1,811

 
 
827

 
984

Insurance income
 
1

 
 
1

 

All other income (loss)
 
(5
)
 
 
(33
)
 
28

Total noninterest income
 
1,807

 
 
795

 
1,012

Total revenue, net of interest expense (FTE basis)
 
2,521

 
 
1,125

 
1,396

 
 
 
 
 
 
 
 
Provision for credit losses
 
186

 
 
(35
)
 
221

 
 
 
 
 
 
 
 
Noninterest expense
 
3,552

 
 
792

 
2,760

Income (loss) before income taxes
 
(1,217
)
 
 
368

 
(1,585
)
Income tax expense (benefit) (FTE basis)
 
(451
)
 
 
136

 
(587
)
Net income (loss)
 
$
(766
)
 
 
$
232

 
$
(998
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
106,725

 
 
$
50,580

 
$
56,145

Total earning assets
 
126,823

 
 
57,869

 
68,954

Total assets
 
152,777

 
 
58,898

 
93,879

Allocated equity
 
14,116

 
 
n/a

 
n/a

Economic capital (2)
 
14,116

 
 
n/a

 
n/a

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
105,304

 
 
$
50,112

 
$
55,192

Total earning assets
 
124,854

 
 
57,716

 
67,138

Total assets
 
147,638

 
 
58,986

 
88,652

 
 
 
 
 
 
 
 
For footnotes see page 25.
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Quarterly Results (1) (continued)
(Dollars in millions)
 
 
Third Quarter 2011
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
922

 
 
$
446

 
$
476

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income (loss)
 
1,800

 
 
656

 
1,144

Insurance income
 
23

 
 
23

 

All other income
 
77

 
 
42

 
35

Total noninterest income (loss)
 
1,900

 
 
721

 
1,179

Total revenue, net of interest expense (FTE basis)
 
2,822

 
 
1,167

 
1,655

 
 
 
 
 
 
 
 
Provision for credit losses
 
918

 
 
50

 
868

 
 
 
 
 
 
 
 
Noninterest expense
 
3,826

 
 
1,068

 
2,758

Income (loss) before income taxes
 
(1,922
)
 
 
49

 
(1,971
)
Income tax expense (benefit) (FTE basis)
 
(801
)
 
 
18

 
(819
)
Net income (loss)
 
$
(1,121
)
 
 
$
31

 
$
(1,152
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
120,079

 
 
$
54,858

 
$
65,221

Total earning assets
 
149,177

 
 
68,815

 
80,362

Total assets
 
182,843

 
 
71,422

 
111,421

Allocated equity
 
14,240

 
 
n/a

 
n/a

Economic capital (2)
 
14,240

 
 
n/a

 
n/a

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
119,823

 
 
$
55,171

 
$
64,652

Total earning assets
 
144,831

 
 
66,614

 
78,217

Total assets
 
188,769

 
 
79,956

 
108,813

 
 
 
 
 
 
 
 
(1) 
Consumer Real Estate Services includes Home Loans and Legacy Assets & Servicing. The results of certain mortgage servicing right activities, including net hedge results which were previously included in Home Loans, together with any related assets or liabilities used as economic hedges are included in Legacy Assets & Servicing. The goodwill asset and related impairment charge that was recorded in 2011 are included in Legacy Assets & Servicing.
(2) 
Economic capital represents allocated equity less goodwill and a percentage of intangible assets (excluding mortgage servicing rights). Economic capital is a non-GAAP financial measure. We believe the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segment. Other companies may define or calculate this measure differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)

n/a = not applicable


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Key Indicators
(Dollars in millions, except as noted)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
 
2012
 
2011
 
Mortgage servicing rights at fair value rollforward:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
7,378

 
$
14,900

 
 
$
5,708

 
$
7,589

 
$
7,378

 
$
7,880

 
$
12,372

 
Net additions
155

 
1,050

 
 
85

 
(7
)
 
77

 
(290
)
 
33

 
Impact of customer payments (1)
(1,149
)
 
(2,009
)
 
 
(346
)
 
(282
)
 
(521
)
 
(612
)
 
(664
)
 
Other changes in mortgage servicing rights fair value (2)
(1,297
)
 
(6,061
)
 
 
(360
)
 
(1,592
)
 
655

 
400

 
(3,861
)
 
Balance, end of period
$
5,087

 
$
7,880

 
 
$
5,087

 
$
5,708

 
$
7,589

 
$
7,378

 
$
7,880

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights (% of loans serviced for investors)
45

bps
52

bps
 
45

bps
47

bps
58

bps
54

bps
52

bps
Mortgage loans serviced for investors (in billions)
$
1,142

 
$
1,512

 
 
$
1,142

 
$
1,224

 
$
1,313

 
$
1,379

 
$
1,512

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan production:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
53,558

 
$
130,142

 
 
$
20,315

 
$
18,005

 
$
15,238

 
$
21,614

 
$
33,038

 
Home equity
2,623

 
3,629

 
 
933

 
930

 
760

 
759

 
847

 
Consumer Real Estate Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
41,957

 
$
121,220

 
 
$
15,566

 
$
14,206

 
$
12,185

 
$
18,053

 
$
30,448

 
Home equity
2,067

 
3,114

 
 
746

 
724

 
597

 
580

 
660

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core production revenue
$
2,756

 
$
2,295

 
 
$
942

 
$
885

 
$
929

 
$
502

 
$
803

 
Representations and warranties provision
(984
)
 
(15,328
)
 
 
(307
)
 
(395
)
 
(282
)
 
(264
)
 
(278
)
 
Total production income (loss)
1,772

 
(13,033
)
 
 
635

 
490

 
647

 
238

 
525

 
Servicing income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing fees
3,622

 
4,700

 
 
1,088

 
1,205

 
1,329

 
1,335

 
1,538

 
Impact of customer payments (1)
(1,149
)
 
(2,009
)
 
 
(346
)
 
(282
)
 
(521
)
 
(612
)
 
(664
)
 
Fair value changes of mortgage servicing rights, net of economic hedge results (4)
948

 
(510
)
 
 
560

 
194

 
194

 
1,165

 
360

 
Other servicing-related revenue
641

 
329

 
 
255

 
204

 
182

 
203

 
41

 
Total net servicing income
4,062

 
2,510

 
 
1,557

 
1,321

 
1,184

 
2,091

 
1,275

 
Total Consumer Real Estate Services mortgage banking income (loss)
5,834

 
(10,523
)
 
 
2,192

 
1,811

 
1,831

 
2,329

 
1,800

 
Other business segments’ mortgage banking loss (5)
(544
)
 
(426
)
 
 
(173
)
 
(152
)
 
(219
)
 
(210
)
 
(183
)
 
Total consolidated mortgage banking income (loss)
$
5,290

 
$
(10,949
)
 
 
$
2,019

 
$
1,659

 
$
1,612

 
$
2,119

 
$
1,617

 
 
(1) 
Represents the change in the market value of the mortgage servicing rights asset due to the impact of customer payments received during the period.
(2) 
These amounts reflect the change in discount rates and prepayment speed assumptions, mostly due to changes in interest rates, as well as the effect of changes in other assumptions.
(3) 
In addition to loan production in Consumer Real Estate Services, the remaining first mortgage and home equity loan production is primarily in GWIM.
(4) 
Includes gains and losses on sales of mortgage servicing rights.
(5) 
Includes the effect of transfers of mortgage loans from Consumer Real Estate Services to the asset and liability management portfolio included in All Other.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
2012
 
2011
 
 
 
 
 
 
Net interest income (FTE basis)
$
6,847

 
$
7,181

 
 
$
2,264

 
$
2,184

 
$
2,399

 
$
2,309

 
$
2,323

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges
2,418

 
2,618

 
 
796

 
815

 
807

 
802

 
828

Investment banking income
1,945

 
2,431

 
 
662

 
632

 
651

 
629

 
616

All other income
1,672

 
1,081

 
 
425

 
655

 
592

 
262

 
184

Total noninterest income
6,035

 
6,130

 
 
1,883

 
2,102

 
2,050

 
1,693

 
1,628

Total revenue, net of interest expense (FTE basis)
12,882

 
13,311

 
 
4,147

 
4,286

 
4,449

 
4,002

 
3,951

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(283
)
 
(862
)
 
 
68

 
(113
)
 
(238
)
 
(256
)
 
(182
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
6,364

 
6,748

 
 
2,023

 
2,165

 
2,176

 
2,136

 
2,217

Income before income taxes
6,801

 
7,425

 
 
2,056

 
2,234

 
2,511

 
2,122

 
1,916

Income tax expense (FTE basis)
2,509

 
2,716

 
 
761

 
827

 
921

 
785

 
710

Net income
$
4,292

 
$
4,709

 
 
$
1,295

 
$
1,407

 
$
1,590

 
$
1,337

 
$
1,206

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.02
%
 
3.34
%
 
 
2.92
%
 
2.97
%
 
3.18
%
 
3.04
%
 
3.06
%
Return on average allocated equity
12.47

 
13.17

 
 
11.15

 
12.31

 
13.98

 
11.51

 
10.03

Return on average economic capital (1)
27.18

 
27.06

 
 
24.14

 
26.83

 
30.67

 
25.06

 
20.87

Efficiency ratio (FTE basis)
49.40

 
50.70

 
 
48.74

 
50.53

 
48.92

 
53.36

 
56.12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
270,747

 
$
261,766

 
 
$
267,390

 
$
267,813

 
$
277,076

 
$
276,850

 
$
268,174

Total earnings assets (2)
302,493

 
287,388

 
 
308,357

 
295,915

 
303,142

 
300,912

 
301,384

Total assets (2)
348,461

 
333,995

 
 
355,670

 
341,151

 
348,483

 
347,255

 
348,087

Total deposits
243,028

 
236,151

 
 
252,226

 
239,161

 
237,598

 
240,757

 
246,395

Allocated equity
45,967

 
47,820

 
 
46,223

 
45,958

 
45,719

 
46,087

 
47,682

Economic capital (1)
21,111

 
23,291

 
 
21,371

 
21,102

 
20,858

 
21,188

 
22,958

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
272,052

 
$
273,547

 
 
$
272,052

 
$
265,395

 
$
272,286

 
$
278,177

 
$
273,547

Total earnings assets (2)
308,370

 
293,814

 
 
308,370

 
293,840

 
293,509

 
301,662

 
293,814

Total assets (2)
355,417

 
341,100

 
 
355,417

 
340,744

 
340,740

 
348,773

 
341,100

Total deposits
260,030

 
236,565

 
 
260,030

 
241,529

 
237,697

 
246,360

 
236,565

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average economic capital is calculated as net income, adjusted for cost of funds and earnings credit and certain expenses related to intangibles, divided by average economic capital. Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital and return on average economic capital are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provide additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012

Second
Quarter
2012

First
Quarter
2012

Fourth
Quarter
2011

Third
Quarter
2011
 
 
2012
 
2011
 
 

Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
710

 
$
918

 
 
$
206

 
$
314

 
$
190

 
$
265

 
$
260

Debt issuance
 
935

 
1,034

 
 
341

 
247

 
347

 
253

 
227

Equity issuance
 
300

 
479

 
 
115

 
71

 
114

 
111

 
129

Total Investment Banking fees (3)
 
$
1,945

 
$
2,431

 
 
$
662

 
$
632

 
$
651

 
$
629

 
$
616

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
2,509

 
$
2,547

 
 
$
779

 
$
850

 
$
880

 
$
693

 
$
775

Commercial
 
3,400

 
3,750

 
 
1,137

 
1,122

 
1,141

 
1,169

 
1,161

Total Business Lending revenue (3)
 
$
5,909

 
$
6,297

 
 
$
1,916

 
$
1,972

 
$
2,021

 
$
1,862

 
$
1,936

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Treasury Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
1,913

 
$
1,875

 
 
$
649

 
$
620

 
$
644

 
$
632

 
$
617

Commercial
 
2,731

 
2,649

 
 
881

 
900

 
950

 
917

 
864

Total Treasury Services revenue (3)
 
$
4,644

 
$
4,524

 
 
$
1,530

 
$
1,520

 
$
1,594

 
$
1,549

 
$
1,481

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing
 
$
74,863

 
$
94,126

 
 
$
73,931

 
$
74,387

 
$
76,280

 
$
78,626

 
$
90,797

Noninterest-bearing
 
168,165

 
142,025

 
 
178,295

 
164,774

 
161,318

 
162,131

 
155,598

Total average deposits
 
$
243,028

 
$
236,151

 
 
$
252,226

 
$
239,161

 
$
237,598

 
$
240,757

 
$
246,395

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan spread
 
1.86
%
 
2.10
%
 
 
1.86
%
 
1.82
%
 
1.90
%
 
1.85
%
 
1.97
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
$
(283
)
 
$
(862
)
 
 
$
68

 
$
(113
)
 
$
(238
)
 
$
(256
)
 
$
(182
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reservable utilized criticized exposure
 
$
12,390

 
$
22,859

 
 
$
12,390

 
$
14,843

 
$
17,983

 
$
20,072

 
$
22,859

 
 
4.50
%
 
8.13
%
 
 
4.50
%
 
5.42
%
 
6.43
%
 
7.05
%
 
8.13
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
 
$
2,647

 
$
5,377

 
 
$
2,647

 
$
3,305

 
$
4,130

 
$
4,646

 
$
5,377

 
 
0.99
%
 
2.00
%
 
 
0.99
%
 
1.27
%
 
1.54
%
 
1.70
%
 
2.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
$
126,731

 
$
118,140

 
 
$
125,910

 
$
125,425

 
$
128,866

 
$
124,887

 
$
119,159

Commercial real estate
 
32,642

 
38,697

 
 
31,947

 
32,335

 
33,651

 
34,603

 
36,458

Commercial lease financing
 
23,241

 
23,205

 
 
23,214

 
23,123

 
23,387

 
23,050

 
23,101

Non-U.S. commercial
 
49,417

 
39,796

 
 
50,032

 
49,089

 
49,125

 
50,878

 
47,180

Direct/Indirect consumer
 
38,710

 
41,904

 
 
36,283

 
37,834

 
42,040

 
43,427

 
42,254

Other
 
6

 
24

 
 
4

 
7

 
7

 
5

 
22

Total average loans and leases
 
$
270,747

 
$
261,766

 
 
$
267,390

 
$
267,813

 
$
277,076

 
$
276,850

 
$
268,174

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Advisory (2)
 
$
764

 
$
975

 
 
$
221

 
$
340

 
$
203

 
$
273

 
$
273

Debt issuance
 
2,291

 
2,294

 
 
867

 
647

 
777

 
589

 
511

Equity issuance
 
776

 
1,191

 
 
279

 
192

 
305

 
267

 
320

Total investment banking fees
 
3,831

 
4,460

 
 
1,367

 
1,179

 
1,285

 
1,129

 
1,104

Self-led
 
(132
)
 
(256
)
 
 
(31
)
 
(33
)
 
(68
)
 
(116
)
 
(162
)
Total Investment Banking fees
 
$
3,699

 
$
4,204

 
 
$
1,336

 
$
1,146

 
$
1,217

 
$
1,013

 
$
942

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes self-led deals and represents fees attributable to Global Banking under an internal sharing arrangement.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Total Global Banking revenue includes certain insignificant items that are not included in Investment Banking fees, Business Lending revenue or Treasury Services revenue.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total reservable commercial utilized credit exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Nine Months Ended September 30, 2012
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
High-yield corporate debt
2

 
9.9
%
 
2

 
11.3
%
Leveraged loans
2

 
9.8

 
2

 
14.5

Mortgage-backed securities
6

 
7.8

 
5

 
8.9

Asset-backed securities
2

 
11.8

 
2

 
14.7

Convertible debt
4

 
7.2

 
2

 
16.8

Common stock underwriting
5

 
7.1

 
3

 
11.0

Investment-grade corporate debt
3

 
5.6

 
3

 
11.4

Syndicated loans
2

 
8.5

 
2

 
15.9

Net investment banking revenue
2

 
6.4

 
2

 
9.7

Announced mergers and acquisitions
8

 
12.4

 
6

 
15.1

Equity capital markets
5

 
7.1

 
2

 
11.4

Debt capital markets
5

 
5.1

 
4

 
8.7

Source: Dealogic data as of October 1, 2012. Figures above include self-led transactions.
Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising the target or acquiror.
Each advisor receives full credit for the deal amount unless advising a minority stakeholder.
Highlights
 
Global top 3 rankings in:
  
 
High-yield corporate debt
  
Investment-grade corporate debt
Leveraged loans
  
Syndicated loans
Asset-backed securities
  
 
 
  
 
U.S. top 3 rankings in:
  
 
High-yield corporate debt
  
Common stock underwriting
Leveraged loans
  
Investment-grade corporate debt
Asset-backed securities
  
Syndicated loans
Convertible debt
  
Equity capital markets

Top 3 rankings excluding self-led deals:
Global:
Investment banking fees, High-yield corporate debt, Leveraged loans, Asset-backed securities, Investment-grade corporate debt, Syndicated loans

U.S.:
Investment banking fees, High-yield corporate debt, Leveraged loans, Asset-backed securities, Convertible debt, Common stock underwriting, Investment-grade corporate debt, Syndicated loans, Equity capital markets

This information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
Global Markets Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
 
2012
 
2011
 
 
Net interest income (FTE basis)
 
$
2,294

 
$
2,819

 
 
$
846

 
$
650

 
$
798

 
$
863

 
$
925

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
1,380

 
1,788

 
 
425

 
445

 
510

 
447

 
584

Investment banking fees
 
1,546

 
1,788

 
 
553

 
437

 
556

 
425

 
438

Trading account profits
 
4,981

 
6,048

 
 
1,238

 
1,706

 
2,037

 
369

 
1,420

All other income (loss)
 
463

 
537

 
 
44

 
127

 
292

 
(300
)
 
(73
)
Total noninterest income
 
8,370

 
10,161

 
 
2,260

 
2,715

 
3,395

 
941

 
2,369

Total revenue, net of interest expense (FTE basis) (1)
 
10,664

 
12,980

 
 
3,106

 
3,365

 
4,193

 
1,804

 
3,294

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
(13
)
 
(38
)
 
 
21

 
(14
)
 
(20
)
 
(18
)
 
3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
8,333

 
9,343

 
 
2,545

 
2,712

 
3,076

 
2,893

 
2,966

Income (loss) before income taxes
 
2,344

 
3,675

 
 
540

 
667

 
1,137

 
(1,071
)
 
325

Income tax expense (benefit) (FTE basis)
 
1,444

 
1,922

 
 
899

 
206

 
339

 
(303
)
 
878

Net income (loss)
 
$
900

 
$
1,753

 
 
$
(359
)
 
$
461

 
$
798

 
$
(768
)
 
$
(553
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average allocated equity
 
6.87
%
 
9.92
%
 
 
n/m

 
10.83
%
 
17.52
%
 
n/m

 
n/m

Return on average economic capital (2)
 
9.42

 
12.39

 
 
n/m

 
14.90

 
23.55

 
n/m

 
n/m

Efficiency ratio (FTE basis)
 
78.15

 
71.97

 
 
81.95
%
 
80.61

 
73.35

 
n/m

 
90.02
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
 
$
456,932

 
$
481,925

 
 
$
462,138

 
$
459,869

 
$
448,731

 
$
444,319

 
$
489,172

Total earning assets (3)
 
438,640

 
456,102

 
 
446,934

 
444,537

 
424,358

 
414,136

 
445,431

Total assets
 
574,993

 
603,083

 
 
584,332

 
581,952

 
558,594

 
552,861

 
604,333

Allocated equity
 
17,504

 
23,636

 
 
17,068

 
17,132

 
18,317

 
19,805

 
21,609

Economic capital (2)
 
12,868

 
19,020

 
 
12,417

 
12,524

 
13,669

 
15,154

 
16,954

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
 
$
455,161

 
$
446,697

 
 
$
455,161

 
$
443,948

 
$
440,091

 
$
397,876

 
$
446,697

Total earning assets (3)
 
445,210

 
413,677

 
 
445,210

 
428,940

 
417,580

 
372,851

 
413,677

Total assets 
 
583,203

 
552,772

 
 
583,203

 
561,815

 
548,558

 
501,824

 
552,772

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account securities
 
$
189,958

 
$
206,087

 
 
$
193,694

 
$
190,250

 
$
185,890

 
$
172,955

 
$
199,201

Reverse repurchases
 
160,988

 
166,437

 
 
162,040

 
160,832

 
160,079

 
162,507

 
174,574

Securities borrowed
 
50,784

 
48,580

 
 
51,757

 
53,297

 
47,286

 
46,476

 
46,930

Derivative assets
 
55,202

 
60,821

 
 
54,647

 
55,490

 
55,476

 
62,381

 
68,467

Total trading-related assets (3)
 
$
456,932

 
$
481,925

 
 
$
462,138

 
$
459,869

 
$
448,731

 
$
444,319

 
$
489,172

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 31.
(2) 
Return on average economic capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average economic capital. Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital and return on average economic capital are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(3) 
Trading-related assets include assets which are not considered earning assets (i.e., derivative assets).

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012

First
Quarter
2012

Fourth
Quarter
2011

Third
Quarter
2011
 
 
2012
 
2011
 
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
 
$
7,261

 
$
8,089

 
 
$
2,000

 
$
2,418

 
$
2,843

 
$
808

 
$
2,058

Equity income
 
2,330

 
3,273

 
 
664

 
759

 
907

 
670

 
957

Total sales and trading revenue
 
$
9,591

 
$
11,362

 
 
$
2,664

 
$
3,177

 
$
3,750

 
$
1,478

 
$
3,015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding DVA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
 
$
9,219

 
$
6,800

 
 
$
2,534

 
$
2,555

 
$
4,130

 
$
1,303

 
$
553

Equity income
 
2,544

 
3,087

 
 
712

 
778

 
1,054

 
649

 
753

Total sales and trading revenue, excluding DVA
 
$
11,763

 
$
9,887

 
 
$
3,246

 
$
3,333

 
$
5,184

 
$
1,952

 
$
1,306

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
2,294

 
$
2,819

 
 
$
846

 
$
650

 
$
798

 
$
863

 
$
925

Commissions
 
1,380

 
1,788

 
 
425

 
445

 
510

 
447

 
584

Trading
 
4,981

 
6,048

 
 
1,238

 
1,706

 
2,037

 
369

 
1,420

Other
 
936

 
707

 
 
155

 
376

 
405

 
(201
)
 
86

Total sales and trading revenue
 
$
9,591

 
$
11,362

 
 
$
2,664

 
$
3,177

 
$
3,750

 
$
1,478

 
$
3,015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $473 million and $170 million for the nine months ended September 30, 2012 and 2011; $111 million, $249 million and $113 million for the third, second and first quarters of 2012, and $99 million and $159 million for the fourth and third quarters of 2011, respectively.

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
 
2012
 
2011
 
 
Net interest income (FTE basis)
 
$
4,482

 
$
4,555

 
 
$
1,458

 
$
1,446

 
$
1,578

 
$
1,497

 
$
1,412

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
6,922

 
7,120

 
 
2,293

 
2,333

 
2,296

 
2,190

 
2,364

All other income
 
1,550

 
1,554

 
 
527

 
538

 
485

 
481

 
462

Total noninterest income
 
8,472

 
8,674

 
 
2,820

 
2,871

 
2,781

 
2,671

 
2,826

Total revenue, net of interest expense (FTE basis)
 
12,954

 
13,229

 
 
4,278

 
4,317

 
4,359

 
4,168

 
4,238

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
154

 
280

 
 
61

 
47

 
46

 
118

 
162

 
 
 
 
 
 
 


 


 


 


 


Noninterest expense
 
10,201

 
10,702

 
 
3,355

 
3,402

 
3,444

 
3,627

 
3,500

Income before income taxes
 
2,599

 
2,247

 
 
862

 
868

 
869

 
423

 
576

Income tax expense (FTE basis)
 
960

 
823

 
 
320

 
321

 
319

 
157

 
214

Net income
 
$
1,639

 
$
1,424

 
 
$
542

 
$
547

 
$
550

 
$
266

 
$
362

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.29
%
 
2.23
%
 
 
2.22
%
 
2.26
%
 
2.39
%
 
2.24
%
 
2.07
%
Return on average allocated equity
 
12.14

 
10.72

 
 
11.42

 
12.24

 
12.84

 
5.92

 
8.06

Return on average economic capital (1)
 
29.88

 
27.40

 
 
26.31

 
30.25

 
33.98

 
15.10

 
20.55

Efficiency ratio (FTE basis)
 
78.75

 
80.90

 
 
78.45

 
78.79

 
79.00

 
87.00

 
82.58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
104,416

 
$
101,953

 
 
$
106,092

 
$
104,102

 
$
103,036

 
$
102,709

 
$
102,786

Total earning assets (2)
 
261,148

 
272,523

 
 
261,219

 
256,958

 
265,267

 
265,077

 
271,207

Total assets (2)
 
280,893

 
292,562

 
 
280,840

 
276,914

 
284,926

 
284,629

 
290,974

Total deposits
 
252,595

 
256,667

 
 
253,942

 
251,121

 
252,705

 
250,040

 
255,882

Allocated equity
 
18,027

 
17,772

 
 
18,871

 
17,974

 
17,228

 
17,845

 
17,826

Economic capital (1)
 
7,407

 
7,064

 
 
8,271

 
7,353

 
6,587

 
7,182

 
7,135

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
107,500

 
$
102,362

 
 
$
107,500

 
$
105,395

 
$
102,903

 
$
103,460

 
$
102,362

Total earning assets (2)
 
263,674

 
260,939

 
 
263,674

 
257,884

 
258,200

 
263,501

 
260,939

Total assets (2)
 
283,949

 
280,897

 
 
283,949

 
277,988

 
278,184

 
284,062

 
280,897

Total deposits
 
256,114

 
251,251

 
 
256,114

 
249,755

 
252,755

 
253,264

 
251,251

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average economic capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average economic capital. Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital and return on average economic capital are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management - Key Indicators
(Dollars in millions, except as noted)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
 
2012
 
2011
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
10,950

 
$
11,156

 
 
$
3,631

 
$
3,638

 
$
3,681

 
$
3,464

 
$
3,596

U.S. Trust
 
1,934

 
2,014

 
 
627

 
654

 
653

 
679

 
626

Other (1)
 
70

 
59

 
 
20

 
25

 
25

 
25

 
16

Total revenues
 
$
12,954

 
$
13,229

 
 
$
4,278

 
$
4,317

 
$
4,359

 
$
4,168

 
$
4,238

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
1,863,855

 
$
1,686,404

 
 
$
1,863,855

 
$
1,802,271

 
$
1,841,106

 
$
1,749,059

 
$
1,686,404

U.S. Trust
 
332,792

 
315,244

 
 
332,792

 
323,711

 
333,876

 
324,003

 
315,244

Other (1)
 
64,239

 
65,153

 
 
64,239

 
66,091

 
66,309

 
66,182

 
65,153

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Type
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management
 
$
707,769

 
$
616,899

 
 
$
707,769

 
$
682,227

 
$
692,959

 
$
647,126

 
$
616,899

Client brokerage assets
 
1,070,785

 
986,718

 
 
1,070,785

 
1,039,942

 
1,074,454

 
1,024,193

 
986,718

Assets in custody
 
115,356

 
106,293

 
 
115,356

 
111,357

 
114,938

 
107,989

 
106,293

Client deposits
 
256,114

 
251,251

 
 
256,114

 
249,755

 
252,755

 
253,264

 
251,251

Loans and leases (2)
 
110,862

 
105,640

 
 
110,862

 
108,792

 
106,185

 
106,672

 
105,640

Total client balances
 
$
2,260,886

 
$
2,066,801

 
 
$
2,260,886

 
$
2,192,073

 
$
2,241,291

 
$
2,139,244

 
$
2,066,801

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management Flows
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity assets under management (3)
 
$
(1,927
)
 
$
(12,998
)
 
 
$
(1,875
)
 
$
(122
)
 
$
70

 
$
1,029

 
$
(2,568
)
Long-term assets under management (4)
 
17,571

 
23,187

 
 
5,706

 
4,113

 
7,752

 
4,462

 
4,493

Total assets under management flows
 
$
15,644

 
$
10,189

 
 
$
3,831

 
$
3,991

 
$
7,822

 
$
5,491

 
$
1,925

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Financial Advisors
 
17,533

 
17,094

 
 
17,533

 
17,534

 
17,512

 
17,308

 
17,094

Total Wealth Advisors
 
18,826

 
18,498

 
 
18,826

 
18,843

 
18,840

 
18,667

 
18,498

Total Client Facing Professionals
 
21,652

 
21,624

 
 
21,652

 
21,712

 
21,912

 
21,784

 
21,624

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Advisory Productivity (6) (in thousands)
 
$
910

 
$
963

 
 
$
910

 
$
915

 
$
905

 
$
882

 
$
921

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Trust Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Facing Professionals
 
2,120

 
2,270

 
 
2,120

 
2,161

 
2,223

 
2,247

 
2,270

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Other includes the results of BofA Global Capital Management (the former Columbia cash management business) and other administrative items.
(2) 
Includes margin receivables which are classified in other assets on the Consolidated Balance Sheet.
(3) 
Defined as assets under advisory and discretion of GWIM in which the investment strategy seeks a high level of income while maintaining liquidity and capital preservation. The duration of these strategies is less than one year.
(4) 
Defined as assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year.
(5) 
Includes Financial Advisors in the Consumer & Business Banking segment of 1,457 and 1,032 for the nine months ended September 30, 2012 and 2011 and 1,457, 1,383, 1,337, 1,143 and 1,032 at September 30, 2012, June 30, 2012, March 31, 2012, December 31, 2011 and September 30, 2011, respectively.
(6) 
Financial Advisor Productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue divided by the total number of financial advisors (excluding Financial Advisors in the Consumer & Business Banking segment). Total revenue excludes corporate allocation of net interest income related to certain ALM activities.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
 
2012
 
2011
 
 
 
 
 
 
Net interest income (FTE basis)
 
$
725

 
$
1,377

 
 
$
219

 
$
83

 
$
423

 
$
401

 
$
8

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income (2)
 
264

 
375

 
 
93

 
84

 
87

 
91

 
72

Equity investment income (loss)
 
519

 
3,935

 
 
165

 
(63
)
 
417

 
3,109

 
1,380

Gains on sales of debt securities
 
1,393

 
1,996

 
 
327

 
354

 
712

 
1,101

 
697

All other income (loss)
 
(4,167
)
 
3,233

 
 
(1,844
)
 
(71
)
 
(2,252
)
 
(411
)
 
4,113

Total noninterest income
 
(1,991
)
 
9,539

 
 
(1,259
)
 
304

 
(1,036
)
 
3,890

 
6,262

Total revenue, net of interest expense (FTE basis)
 
(1,266
)
 
10,916

 
 
(1,040
)
 
387

 
(613
)
 
4,291

 
6,270

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
2,172

 
5,380

 
 
390

 
536

 
1,246

 
792

 
1,374

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill impairment
 

 

 
 

 

 

 
581

 

Merger and restructuring charges
 

 
537

 
 

 

 

 
101

 
176

All other noninterest expense
 
4,485

 
2,909

 
 
1,336

 
857

 
2,292

 
1,186

 
581

Income (loss) before income taxes
 
(7,923
)
 
2,090

 
 
(2,766
)
 
(1,006
)
 
(4,151
)
 
1,631

 
4,139

Income tax expense (benefit) (FTE basis)
 
(3,441
)
 
(1,298
)
 
 
(1,220
)
 
(665
)
 
(1,556
)
 
275

 
(535
)
Net income (loss)
 
$
(4,482
)
 
$
3,388

 
 
$
(1,546
)
 
$
(341
)
 
$
(2,595
)
 
$
1,356

 
$
4,674

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
257,067

 
$
287,625

 
 
$
249,831

 
$
257,340

 
$
264,110

 
$
272,807

 
$
286,753

Total assets (3)
 
299,630

 
380,958

 
 
276,710

 
310,022

 
312,408

 
335,720

 
355,705

Total deposits
 
32,518

 
50,201

 
 
26,742

 
31,167

 
39,707

 
46,030

 
52,742

Allocated equity (4)
 
85,689

 
70,594

 
 
86,563

 
86,926

 
83,564

 
76,737

 
68,672

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
246,255

 
$
274,270

 
 
$
246,255

 
$
253,503

 
$
259,998

 
$
267,622

 
$
274,270

Total assets (5)
 
263,967

 
335,965

 
 
263,967

 
295,022

 
311,905

 
309,578

 
335,965

Total deposits
 
24,960

 
52,946

 
 
24,960

 
26,972

 
30,055

 
32,834

 
52,946

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of two broad groupings, Equity Investments and Other. Equity Investments includes Global Principal Investments, Strategic and certain other investments. Other includes liquidating businesses, merger and restructuring charges, ALM activities such as the residential mortgage portfolio and investment securities, as well as economic hedges, gains/losses on structured liabilities, the impact of certain allocation methodologies and accounting hedge ineffectiveness. Other also includes certain residential mortgage and discontinued real estate loans that are managed by Legacy Assets & Servicing within Consumer Real Estate Services.
(2) 
During the third quarter of 2011, the international consumer card business results were moved to All Other from Consumer & Business Banking and prior periods were reclassified.
(3) 
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) of $522.6 billion and $499.3 billion for the nine months ended September 30, 2012 and 2011; $539.0 billion, $516.7 billion, $511.9 billion, $493.7 billion and $509.8 billion for the third, second and first quarters of 2012, and the fourth and third quarters of 2011, respectively.
(4) 
Represents the economic capital assigned to All Other as well as the remaining portion of equity not specifically allocated to the business segments.
(5) 
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) of $539.0 billion, $526.5 billion, $519.3 billion, $495.3 billion and $489.5 billion at September 30, 2012, June 30, 2012, March 31, 2012, December 31, 2011 and September 30, 2011, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
 
 
Equity Investments
 
 
(Dollars in millions)
 
 
 
 
Global Principal Investments Exposures
 
Equity Investment Income
 
 
September 30, 2012
 
June 30
2012
 
September 30, 2012
 
 
Book
Value
 
Unfunded
Commitments
 
Total
 
Total
 
Three Months Ended
 
Nine Months Ended
Global Principal Investments:
 
 
 
 
 
 
 
 
 
 
 
 
Private Equity Investments
 
$
1,124

 
$
66

 
$
1,190

 
$
1,311

 
$
100

 
$
167

Global Real Estate
 
496

 
30

 
526

 
733

 
(37
)
 
10

Global Strategic Capital
 
1,319

 
132

 
1,451

 
1,503

 
94

 
190

Legacy/Other Investments
 
735

 
9

 
744

 
858

 
(1
)
 
55

Total Global Principal Investments
 
$
3,674

 
$
237

 
$
3,911

 
$
4,405

 
$
156

 
$
422

 
 
 
 
 
 
 
 
 
 
 
 
 


Components of Equity Investment Income
(Dollars in millions)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
2012
 
2011
 
 
Global Principal Investments
$
422

 
$
188

 
 
$
156

 
$
(137
)
 
$
403

 
$
212

 
$
(1,580
)
Strategic and other investments
97

 
3,747

 
 
9

 
74

 
14

 
2,897

 
2,960

Total equity investment income (loss) included in All Other
519

 
3,935

 
 
165

 
(63
)
 
417

 
3,109

 
1,380

Total equity investment income included in the business segments
852

 
198

 
 
73

 
431

 
348

 
118

 
66

Total consolidated equity investment income
$
1,371

 
$
4,133

 
 
$
238

 
$
368

 
$
765

 
$
3,227

 
$
1,446

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
September 30
2012
 
June 30
2012
 
September 30
2011
Consumer
 
 
 
 
 
Residential mortgage (1)
$
247,340

 
$
252,635

 
$
266,516

Home equity
112,260

 
118,011

 
127,736

Discontinued real estate (2) 
9,876

 
10,059

 
11,541

U.S. credit card
93,162

 
94,291

 
102,803

Non-U.S. credit card
13,320

 
13,431

 
16,086

Direct/Indirect consumer (3) 
82,404

 
83,164

 
90,474

Other consumer (4) 
2,714

 
2,568

 
2,810

Total consumer loans excluding loans accounted for under the fair value option
561,076

 
574,159

 
617,966

Consumer loans accounted for under the fair value option (5) 
1,202

 
1,172

 
4,741

Total consumer
562,278

 
575,331

 
622,707

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (6)
205,384

 
197,718

 
192,642

Commercial real estate (7) 
37,579

 
36,535

 
40,888

Commercial lease financing
22,855

 
21,692

 
21,350

Non-U.S. commercial
58,503

 
53,850

 
48,461

Total commercial loans excluding loans accounted for under the option
324,321

 
309,795

 
303,341

Commercial loans accounted for under the fair value option (5) 
6,436

 
7,189

 
6,483

Total commercial
330,757

 
316,984

 
309,824

Total loans and leases
$
893,035

 
$
892,315

 
$
932,531

 
 
 
 
 
 
(1) 
Includes non-U.S. residential mortgages of $94 million, $92 million and $86 million at September 30, 2012, June 30, 2012 and September 30, 2011.
(2) 
Includes $8.8 billion, $9.0 billion and $10.3 billion of pay option loans, and $1.1 billion, $1.1 billion and $1.2 billion of subprime loans at September 30, 2012, June 30, 2012 and September 30, 2011. The Corporation no longer originates these products.
(3) 
Includes dealer financial services loans of $36.0 billion, $36.7 billion and $43.6 billion, consumer lending loans of $5.6 billion, $6.3 billion and $8.9 billion, U.S. securities-based lending margin loans of $26.7 billion, $25.7 billion and $22.3 billion, student loans of $5.0 billion, $5.4 billion and $6.1 billion, non-U.S. consumer loans of $7.9 billion, $7.8 billion and $7.8 billion, and other consumer loans of $1.2 billion, $1.3 billion and $1.8 billion at September 30, 2012, June 30, 2012 and September 30, 2011.
(4) 
Includes consumer finance loans of $1.5 billion, $1.5 billion and $1.7 billion, other non-U.S. consumer loans of $1.1 billion, $908 million and $992 million, and consumer overdrafts of $152 million, $127 million and $94 million at September 30, 2012, June 30, 2012 and September 30, 2011.
(5) 
Consumer loans accounted for under the fair value option were residential mortgages of $160 million, $172 million and $1.3 billion and discontinued real estate of $1.0 billion, $1.0 billion and $3.4 billion at September 30, 2012, June 30, 2012 and September 30, 2011. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.0 billion, $1.9 billion and $1.9 billion, non-U.S. commercial loans of $4.4 billion, $5.3 billion and $4.5 billion at September 30, 2012, June 30, 2012 and September 30, 2011 and commercial real estate loans of $75 million at September 30, 2011.
(6) 
Includes U.S. small business commercial loans, including card-related products, of $12.6 billion, $12.8 billion and $13.6 billion at September 30, 2012, June 30, 2012 and September 30, 2011.
(7) 
Includes U.S. commercial real estate loans of $36.0 billion, $35.0 billion and $39.3 billion, and non-U.S. commercial real estate loans of $1.6 billion, $1.5 billion and $1.6 billion at September 30, 2012, June 30, 2012 and September 30, 2011.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment
(Dollars in millions)
 
Third Quarter 2012
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
250,505

 
 
$

 
$
213

 
$

 
$
92

 
$
38,790

 
$
211,410

Home equity
116,184

 
 

 
102,324

 

 
104

 
13,540

 
216

Discontinued real estate
10,956

 
 

 
1,008

 

 

 

 
9,948

U.S. credit card
93,292

 
 
93,292

 

 

 

 

 

Non-U.S. credit card
13,329

 
 

 

 

 

 

 
13,329

Direct/Indirect consumer
82,635

 
 
6,022

 
78

 
36,283

 
22

 
35,010

 
5,220

Other consumer
2,654

 
 
690

 

 
4

 

 
8

 
1,952

Total consumer
569,555

 
 
100,004

 
103,623

 
36,287

 
218

 
87,348

 
242,075

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
201,072

 
 
31,568

 
84

 
125,910

 
18,732

 
17,268

 
7,510

Commercial real estate
36,929

 
 
2,294

 
1

 
31,947

 
225

 
1,445

 
1,017

Commercial lease financing
21,545

 
 

 

 
23,214

 
13

 
4

 
(1,686
)
Non-U.S. commercial
59,758

 
 
15

 

 
50,032

 
8,769

 
27

 
915

Total commercial
319,304

 
 
33,877

 
85

 
231,103

 
27,739

 
18,744

 
7,756

Total loans and leases
$
888,859

 
 
$
133,881

 
$
103,708

 
$
267,390

 
$
27,957

 
$
106,092

 
$
249,831

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2012
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
255,349

 
 
$

 
$
211

 
$

 
$
101

 
$
37,718

 
$
217,319

Home equity
119,657

 
 

 
105,503

 

 
1

 
13,936

 
217

Discontinued real estate
11,144

 
 

 
901

 

 

 

 
10,243

U.S. credit card
95,018

 
 
95,018

 

 

 

 

 

Non-U.S. credit card
13,641

 
 

 

 

 

 

 
13,641

Direct/Indirect consumer
84,198

 
 
6,777

 
85

 
37,834

 
29

 
33,858

 
5,615

Other consumer
2,565

 
 
584

 

 
7

 

 
8

 
1,966

Total consumer
581,572

 
 
102,379

 
106,700

 
37,841

 
131

 
85,520

 
249,001

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
199,644

 
 
32,182

 
24

 
125,425

 
18,460

 
16,966

 
6,587

Commercial real estate
37,627

 
 
2,296

 
1

 
32,335

 
180

 
1,531

 
1,284

Commercial lease financing
21,446

 
 

 

 
23,123

 

 
4

 
(1,681
)
Non-U.S. commercial
59,209

 
 
15

 

 
49,089

 
7,875

 
81

 
2,149

Total commercial
317,926

 
 
34,493

 
25

 
229,972

 
26,515

 
18,582

 
8,339

Total loans and leases
$
899,498

 
 
$
136,872

 
$
106,725

 
$
267,813

 
$
26,646

 
$
104,102

 
$
257,340

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2011
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
Global
Banking
 
Global
Markets
 
GWIM
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
268,494

 
 
$

 
$
1,195

 
$

 
$
99

 
$
36,656

 
$
230,544

Home equity
129,125

 
 

 
112,781

 

 

 
15,029

 
1,315

Discontinued real estate
15,923

 
 

 
4,052

 

 

 
9

 
11,862

U.S. credit card
103,671

 
 
103,671

 

 

 

 

 

Non-U.S. credit card
25,434

 
 

 

 

 

 

 
25,434

Direct/Indirect consumer
90,280

 
 
9,492

 
100

 
42,254

 
505

 
31,390

 
6,539

Other consumer
2,795

 
 
1,746

 

 
22

 

 
5

 
1,022

Total consumer
635,722

 
 
114,909

 
118,128

 
42,276

 
604

 
83,089

 
276,716

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
191,439

 
 
34,040

 
1,949

 
119,159

 
9,586

 
17,829

 
8,876

Commercial real estate
42,931

 
 
2,526

 
2

 
36,458

 
432

 
1,653

 
1,860

Commercial lease financing
21,342

 
 

 

 
23,101

 
2

 
19

 
(1,780
)
Non-U.S. commercial
50,598

 
 
17

 

 
47,180

 
2,124

 
196

 
1,081

Total commercial
306,310

 
 
36,583

 
1,951

 
225,898

 
12,144

 
19,697

 
10,037

Total loans and leases
$
942,032

 
 
$
151,492

 
$
120,079

 
$
268,174

 
$
12,748

 
$
102,786

 
$
286,753

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
September 30
2012
 
June 30
2012
 
September 30
2011
 
September 30
2012
 
June 30
2012
 
September 30
2011
Diversified financials
$
62,783

 
$
60,797

 
$
65,674

 
$
96,651

 
$
93,272

 
$
92,226

Real estate (4)
45,495

 
44,420

 
49,924

 
61,447

 
59,886

 
63,168

Government and public education
40,493

 
41,816

 
45,111

 
49,855

 
53,991

 
60,001

Capital goods
23,764

 
22,850

 
23,746

 
48,285

 
45,987

 
47,351

Retailing
27,373

 
26,861

 
25,825

 
46,414

 
45,159

 
46,600

Healthcare equipment and services
28,508

 
30,171

 
30,901

 
44,003

 
45,385

 
47,916

Materials
23,402

 
19,236

 
18,807

 
41,661

 
36,710

 
37,399

Banks
35,740

 
34,209

 
36,285

 
39,637

 
38,310

 
40,221

Energy
16,145

 
14,030

 
14,068

 
35,149

 
31,487

 
31,031

Consumer services
21,855

 
22,672

 
23,828

 
34,893

 
35,795

 
37,987

Food, beverage and tobacco
14,287

 
14,441

 
14,682

 
32,183

 
31,019

 
28,825

Commercial services and supplies
18,089

 
18,388

 
21,010

 
28,878

 
29,564

 
31,467

Utilities
8,186

 
8,675

 
7,398

 
22,844

 
23,444

 
24,773

Media
11,406

 
11,099

 
11,220

 
20,676

 
20,215

 
20,766

Transportation
12,878

 
12,784

 
11,867

 
19,971

 
19,505

 
18,080

Individuals and trusts
13,946

 
13,937

 
15,398

 
17,195

 
17,298

 
19,335

Pharmaceuticals and biotechnology
5,691

 
4,457

 
3,784

 
14,340

 
11,555

 
11,026

Insurance, including monolines
8,384

 
8,832

 
10,776

 
14,024

 
15,312

 
17,719

Technology hardware and equipment
4,725

 
4,643

 
4,900

 
10,838

 
10,694

 
11,676

Software and services
4,550

 
4,464

 
3,568

 
10,410

 
10,134

 
9,003

Telecommunication services
4,024

 
3,792

 
4,368

 
10,018

 
9,756

 
10,508

Religious and social organizations
7,184

 
7,842

 
8,547

 
9,711

 
10,361

 
11,091

Consumer durables and apparel
4,140

 
3,997

 
4,648

 
8,312

 
8,192

 
9,221

Automobiles and components
2,937

 
3,277

 
2,825

 
7,360

 
7,583

 
7,356

Food and staples retailing
3,065

 
3,191

 
3,540

 
6,444

 
6,470

 
6,445

Other
4,391

 
4,558

 
4,827

 
7,232

 
7,338

 
7,354

Total commercial credit exposure by industry
$
453,441

 
$
445,439

 
$
467,527

 
$
738,431

 
$
724,422

 
$
748,545

Net credit default protection purchased on total commitments (5)
 
 
 
 
 
 
$
(17,164
)
 
$
(18,697
)
 
$
(21,602
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers’ acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by the amount of cash collateral applied of $60.0 billion, $59.3 billion and $65.6 billion at September 30, 2012, June 30, 2012 and September 30, 2011. Not reflected in utilized and committed exposure is additional derivative collateral held of $17.6 billion, $17.1 billion and $17.0 billion which consists primarily of other marketable securities at September 30, 2012, June 30, 2012 and September 30, 2011.
(2) 
Total commercial utilized and total commercial committed exposure includes loans and letters of credit measured at fair value and are comprised of loans outstanding of $6.4 billion, $7.2 billion and $6.5 billion and issued letters of credit at notional value of $697 million, $748 million and $1.2 billion at September 30, 2012, June 30, 2012 and September 30, 2011. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $19.8 billion, $21.1 billion and $26.5 billion at September 30, 2012, June 30, 2012 and September 30, 2011.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers’ or counterparties’ primary business activity using operating cash flows and primary source of repayment as key factors.
(5) 
Represents net notional credit protection purchased.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
38



Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity Profile (1)
 
 
 
 
 
 
 
September 30
2012
 
June 30
2012
Less than or equal to one year
 
15
%
 
14
%
Greater than one year and less than or equal to five years
 
79

 
80

Greater than five years
 
6

 
6

Total net credit default protection
 
100
%
 
100
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown above.


Net Credit Default Protection by Credit Exposure Debt Rating (1)
(Dollars in millions)
 
 
September 30, 2012
 
June 30, 2012
Ratings (2, 3)
 
Net Notional (4)
 
Percent
 
Net Notional (4)
 
Percent
AAA
 
$
(184
)
 
1.1
 %
 
$
(209
)
 
1.1
 %
AA
 
(837
)
 
4.9

 
(707
)
 
3.8

A
 
(7,329
)
 
42.7

 
(8,051
)
 
43.1

BBB
 
(6,407
)
 
37.3

 
(6,972
)
 
37.3

BB
 
(1,128
)
 
6.6

 
(1,106
)
 
5.9

B
 
(946
)
 
5.5

 
(1,211
)
 
6.5

CCC and below
 
(486
)
 
2.8

 
(494
)
 
2.6

NR (5)
 
153

 
(0.9
)
 
53

 
(0.3
)
Total net credit default protection
 
$
(17,164
)
 
100.0
 %
 
$
(18,697
)
 
100.0
 %
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.
(2) 
Ratings are refreshed on a quarterly basis.
(3) 
Ratings of BBB- or higher are considered to meet the definition of investment-grade.
(4) 
Represents net credit default protection (purchased) sold.
(5) 
"NR" is comprised of names that have not been rated.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
39



Bank of America Corporation and Subsidiaries
Selected Emerging Markets (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
Loans and Leases, and Loan Commitments
 
Other Financing (2)
 
Net Counterparty Exposure (3)
 
Securities/ Other Investments (4)
 
Total
Cross-border Exposure (5)
 
Local Country
Exposure Net of Local Liabilities (6)
 
Total Selected Emerging Market Exposure at September 30, 2012
 
Increase
(Decrease)
from
June 30, 2012
Region/Country
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asia Pacific
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
India
 
$
4,679

 
$
1,047

 
$
456

 
$
3,412

 
$
9,594

 
$
163

 
$
9,757

 
$
251

South Korea
 
1,023

 
845

 
315

 
2,190

 
4,373

 
1,822

 
6,195

 
(1,076
)
China (7)
 
2,835

 
109

 
913

 
2,060

 
5,917

 
257

 
6,174

 
(1,535
)
Hong Kong
 
735

 
377

 
203

 
679

 
1,994

 
1,077

 
3,071

 
(1,016
)
Taiwan
 
499

 
14

 
172

 
1,062

 
1,747

 
904

 
2,651

 
245

Singapore
 
311

 
173

 
401

 
1,153

 
2,038

 

 
2,038

 
(754
)
Macau
 
531

 
3

 

 
3

 
537

 

 
537

 
153

Thailand
 
58

 
10

 
48

 
404

 
520

 

 
520

 
(477
)
Other Asia Pacific (8)
 
313

 
124

 
160

 
784

 
1,381

 
4

 
1,385

 
88

Total Asia Pacific
 
$
10,984

 
$
2,702

 
$
2,668

 
$
11,747

 
$
28,101

 
$
4,227

 
$
32,328

 
$
(4,121
)
Latin America
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brazil
 
$
3,023

 
$
177

 
$
270

 
$
2,311

 
$
5,781

 
$
3,011

 
$
8,792

 
$
1,342

Mexico
 
2,071

 
372

 
197

 
1,086

 
3,726

 

 
3,726

 
225

Chile
 
1,287

 
43

 
276

 
66

 
1,672

 
22

 
1,694

 
266

Peru
 
380

 
199

 
26

 
63

 
668

 

 
668

 
276

Other Latin America (8)
 
534

 
200

 
16

 
173

 
923

 
158

 
1,081

 
(1
)
Total Latin America
 
$
7,295

 
$
991

 
$
785

 
$
3,699

 
$
12,770

 
$
3,191

 
$
15,961

 
$
2,108

Middle East and Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
United Arab Emirates
 
$
2,397

 
$
35

 
$
189

 
$
82

 
$
2,703

 
$

 
$
2,703

 
$
226

South Africa
 
651

 
55

 
191

 
98

 
995

 

 
995

 
275

Saudi Arabia
 
167

 
64

 
441

 
4

 
676

 
23

 
699

 
(11
)
Other Middle East and Africa (8)
 
796

 
94

 
96

 
157

 
1,143

 
8

 
1,151

 
47

Total Middle East and Africa
 
$
4,011

 
$
248

 
$
917

 
$
341

 
$
5,517

 
$
31

 
$
5,548

 
$
537

Central and Eastern Europe
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Russian Federation
 
$
1,775

 
$
407

 
$
22

 
$
293

 
$
2,497

 
$
9

 
$
2,506

 
$
(20
)
Turkey
 
1,342

 
480

 
25

 
516

 
2,363

 
85

 
2,448

 
133

Other Central and Eastern Africa (8)
 
101

 
281

 
146

 
474

 
1,002

 

 
1,002

 
103

Total Central and Eastern Europe
 
$
3,218

 
$
1,168

 
$
193

 
$
1,283

 
$
5,862

 
$
94

 
$
5,956

 
$
216

Total emerging market exposure
 
$
25,508

 
$
5,109

 
$
4,563

 
$
17,070

 
$
52,250

 
$
7,543

 
$
59,793

 
$
(1,260
)
(1) 
There is no generally accepted definition of emerging markets. The definition that we use includes all countries in Asia Pacific excluding Japan, Australia and New Zealand; all countries in Latin America excluding Cayman Islands and Bermuda; all countries in Middle East and Africa; and all countries in Central and Eastern Europe. At September 30, 2012 and June 30, 2012, there was $2.1 billion and $2.9 billion in emerging market exposure accounted for under the fair value option.
(2) 
Includes acceptances, due froms, standby letters of credit, commercial letters of credit and formal guarantees.
(3) 
Net counterparty exposure includes the fair value of derivatives including the counterparty risk associated with credit default protection and secured financing transactions. Derivatives have been reduced by $1.9 billion in collateral, predominantly in cash, pledged under legally enforceable netting agreements. Secured financing transactions have been reduced by eligible cash or securities pledged. The notional amount of reverse repurchase transactions was $2.9 billion at September 30, 2012.
(4) 
Securities exposures are reduced by hedges and short positions on a single-name basis to but not below zero.
(5) 
Cross-border exposure includes amounts payable to the Corporation by borrowers or counterparties with a country of residence other than the one in which the credit is booked, regardless of the currency in which the claim is denominated, consistent with FFIEC reporting requirements.
(6) 
Local country exposure includes amounts payable to the Corporation by borrowers with a country of residence in which the credit is booked regardless of the currency in which the claim is denominated. Local funding or liabilities are subtracted from local exposures consistent with FFIEC reporting requirements. Total amount of available local liabilities funding local country exposure was $17.1 billion and $17.3 billion at September 30, 2012 and June 30, 2012. Local liabilities at September 30, 2012 in Asia Pacific, Latin America, and Middle East and Africa were $15.8 billion, $915 million and $334 million, respectively, of which $6.4 billion was in Singapore, $2.4 billion in China, $2.3 billion in Hong Kong, $1.6 billion in India and $1.1 billion in Korea. There were no other countries with available local liabilities funding local country exposure greater than $1 billion.
(7) 
Securities/other investments includes investment of $1.2 billion in China Construction Bank.
(8) 
No country included in Other Asia Pacific, Other Latin America, Other Middle East and Africa, and Other Central and Eastern Europe had total non-U.S. exposure of more than $500 million.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
40



Bank of America Corporation and Subsidiaries
Selected European Countries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure (2)
 
Securities/ Other Investments (3)
 
Country Exposure at September 30, 2012
 
Hedges and Credit Default Protection (4)
 
Net Country Exposure at September 30,
 2012 (5)
 
Increase (Decrease) from June 30,
2012
Greece
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$

 
$

 
$

 
$
5

 
$
5

 
$

 
$
5

 
$
(1
)
Financial Institutions
 

 

 
1

 
6

 
7

 
(12
)
 
(5
)
 
(23
)
Corporates
 
191

 
124

 
24

 
12

 
351

 
(35
)
 
316

 
(151
)
Total Greece
 
$
191

 
$
124

 
$
25

 
$
23

 
$
363

 
$
(47
)
 
$
316

 
$
(175
)
Ireland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$
17

 
$

 
$
25

 
$
1

 
$
43

 
$
(30
)
 
$
13

 
$
(29
)
Financial Institutions
 
142

 
138

 
166

 
44

 
490

 
(20
)
 
470

 
(517
)
Corporates
 
985

 
230

 
61

 
46

 
1,322

 
(6
)
 
1,316

 
(115
)
Total Ireland
 
$
1,144

 
$
368

 
$
252

 
$
91

 
$
1,855

 
$
(56
)
 
$
1,799

 
$
(661
)
Italy
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$

 
$

 
$
1,748

 
$
720

 
$
2,468

 
$
(1,597
)
 
$
871

 
$
390

Financial Institutions
 
1,708

 
277

 
275

 
131

 
2,391

 
(843
)
 
1,548

 
(242
)
Corporates
 
1,874

 
2,889

 
177

 
433

 
5,373

 
(998
)
 
4,375

 
1,892

Total Italy
 
$
3,582

 
$
3,166

 
$
2,200

 
$
1,284

 
$
10,232

 
$
(3,438
)
 
$
6,794

 
$
2,040

Portugal
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$

 
$

 
$
34

 
$

 
$
34

 
$
(68
)
 
$
(34
)
 
$
(13
)
Financial Institutions
 
7

 

 
2

 
32

 
41

 
(42
)
 
(1
)
 
(76
)
Corporates
 
408

 
8

 
9

 
32

 
457

 
(413
)
 
44

 
(64
)
Total Portugal
 
$
415

 
$
8

 
$
45

 
$
64

 
$
532

 
$
(523
)
 
$
9

 
$
(153
)
Spain
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$
34

 
$

 
$
57

 
$
231

 
$
322

 
$
(52
)
 
$
270

 
$
526

Financial Institutions
 
56

 
5

 
79

 
97

 
237

 
(163
)
 
74

 
(201
)
Corporates
 
1,738

 
930

 
77

 
274

 
3,019

 
(735
)
 
2,284

 
573

Total Spain
 
$
1,828

 
$
935

 
$
213

 
$
602

 
$
3,578

 
$
(950
)
 
$
2,628

 
$
898

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$
51

 
$

 
$
1,864

 
$
957

 
$
2,872

 
$
(1,747
)
 
$
1,125

 
$
873

Financial Institutions
 
1,913

 
420

 
523

 
310

 
3,166

 
(1,080
)
 
2,086

 
(1,059
)
Corporates
 
5,196

 
4,181

 
348

 
797

 
10,522

 
(2,187
)
 
8,335

 
2,135

Total selected European exposure
 
$
7,160

 
$
4,601

 
$
2,735

 
$
2,064

 
$
16,560

 
$
(5,014
)
 
$
11,546

 
$
1,949

(1) 
Includes loans, leases, overdrafts, acceptances, due froms, standby letters of credit, commercial letters of credit and formal guarantees, which have not been reduced by collateral, hedges or credit default protection. Funded loans are reported net of charge-offs, prior to any impairment provision.
(2) 
Net counterparty exposure includes the fair value of derivatives including the counterparty risk associated with credit default protection and secured financing transactions. Derivatives have been reduced by $4.3 billion in collateral, predominantly in cash, pledged under legally enforceable netting agreements. Secured financing transactions have been reduced by eligible cash or securities pledged. The notional amount of reverse repurchase transactions was $647 million at September 30, 2012. Counterparty exposure has not been reduced by hedges or credit default protection.
(3) 
Securities exposures are reduced by hedges and short positions on a single-name basis to but not below zero.
(4) 
Represents credit default protection purchased net of credit default protection sold used to mitigate the risk to exposures listed that comprise Country Exposure as listed, including $(3.0) billion in net credit default protection purchased to hedge loans and securities, $(2.0) billion in additional credit default protection to hedge derivative assets and $(71) million in other short positions. Amounts are calculated based on the credit default protection notional amount assuming zero recovery adjusted for any fair value receivable or payable.
(5) 
Represents country exposure less the fair value of hedges and credit default protection.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
41



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
September 30
2012
 
June 30
2012
 
March 31
2012
 
December 31
2011
 
September 30
2011
Residential mortgage (1)
 
$
14,883

 
$
14,621

 
$
15,049

 
$
15,970

 
$
16,430

Home equity (1, 2)
 
4,201

 
4,207

 
4,360

 
2,453

 
2,333

Discontinued real estate (1)
 
265

 
257

 
269

 
290

 
308

Direct/Indirect consumer
 
36

 
35

 
41

 
40

 
52

Other consumer
 
1

 
1

 
5

 
15

 
24

Total consumer
 
19,386

 
19,121

 
19,724

 
18,768

 
19,147

U.S. commercial
 
1,609

 
1,841

 
2,048

 
2,174

 
2,518

Commercial real estate
 
2,028

 
2,498

 
3,404

 
3,880

 
4,474

Commercial lease financing
 
33

 
39

 
38

 
26

 
23

Non-U.S. commercial
 
139

 
194

 
140

 
143

 
145

 
 
3,809

 
4,572

 
5,630

 
6,223

 
7,160

U.S. small business commercial
 
139

 
143

 
121

 
114

 
139

Total commercial
 
3,948

 
4,715

 
5,751

 
6,337

 
7,299

Total nonperforming loans and leases
 
23,334

 
23,836

 
25,475

 
25,105

 
26,446

Foreclosed properties
 
1,224

 
1,541

 
2,315

 
2,603

 
2,613

Total nonperforming loans, leases and foreclosed properties (3, 4, 5)
 
$
24,558

 
$
25,377

 
$
27,790

 
$
27,708

 
$
29,059

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
21,817

 
$
22,287

 
$
21,176

 
$
21,164

 
$
20,299

Consumer credit card past due 90 days or more and still accruing
 
1,695

 
1,847

 
2,160

 
2,412

 
2,544

Other loans past due 90 days or more and still accruing
 
807

 
865

 
984

 
1,060

 
1,163

Total loans past due 90 days or more and still accruing (4, 6, 7)
 
$
24,319

 
$
24,999

 
$
24,320

 
$
24,636

 
$
24,006

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (8)
 
1.14
%
 
1.18
%
 
1.28
%
 
1.31
%
 
1.32
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (8)
 
2.77

 
2.87

 
3.10

 
3.01

 
3.15

Nonperforming loans and leases/Total loans and leases (8)
 
2.64

 
2.70

 
2.85

 
2.74

 
2.87

 
 
 
 
 
 
 
 
 
 
 
Commercial utilized reservable criticized exposure (9)
 
$
17,374

 
$
20,442

 
$
24,457

 
$
27,247

 
$
30,901

Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (9)
 
4.69
%
 
5.64
%
 
6.77
%
 
7.41
%
 
8.51
%
Total commercial utilized criticized exposure/Commercial utilized exposure (9)
 
5.03

 
5.92

 
6.86

 
7.47

 
8.35

 
 
 
 
 
 
 
 
 
 
 
(1) 
During the third quarter of 2012, we changed the treatment of loans discharged as part of a Chapter 7 bankruptcy to write down these loans to collateral value and classify as nonperforming. As a result of this change, we reclassified $557 million of residential mortgage loans, $483 million of home equity loans and $10 million of discontinued real estate loans to nonperforming as of September 30, 2012. Prior period amounts have not been restated.
(2) 
During the first quarter of 2012, the bank regulatory agencies jointly issued interagency supervisory guidance on nonaccrual status for junior-lien consumer real estate loans. In accordance with this regulatory interagency guidance, we classify junior-lien home equity loans as nonperforming when the first-lien loan becomes 90 days past due even if the junior-lien loan is performing. As a result of this change, we reclassified $1.9 billion of performing home equity loans to nonperforming as of March 31, 2012. Prior period amounts have not been restated.
(3) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(4) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(5) Balances do not include the following:
 
September 30
2012
 
June 30
2012
 
March 31
2012
 
December 31
2011
 
September 30
2011
Nonperforming loans held-for-sale
 
$
1,397

 
$
1,363

 
$
1,491

 
$
1,730

 
$
1,750

Nonperforming loans accounted for under the fair value option
 
458

 
453

 
798

 
786

 
2,032

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
540

 
461

 
459

 
477

 
474

(6) 
Balances do not include loans held-for-sale past due 90 days or more and still accruing of $26 million, $31 million, $49 million, $41 million and $67 million at September 30, 2012, June 30, 2012March 31, 2012December 31, 2011 and September 30, 2011, respectively. At September 30, 2012, June 30, 2012March 31, 2012December 31, 2011 and September 30, 2011, there were no loans accounted for under the fair value option past due 90 days or more and still accruing interest.
(7) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(8) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $7.6 billion, $8.4 billion, $9.2 billion, $8.8 billion and $11.2 billion at September 30, 2012, June 30, 2012March 31, 2012December 31, 2011 and September 30, 2011, respectively.
(9) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
42



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
Nonperforming Consumer Loans:
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
19,121

 
$
19,724

 
$
18,768

 
$
19,147

 
$
19,478

Additions to nonperforming loans:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans
 
3,306

 
3,259

 
3,308

 
3,757

 
4,036

Impact of change in treatment of bankruptcies (2)
 
1,050

 
n/a

 
n/a

 
n/a

 
n/a

Impact of regulatory interagency guidance (3)
 
n/a

 
n/a

 
1,853

 
n/a

 
n/a

Reductions in nonperforming loans:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(822
)
 
(858
)
 
(1,153
)
 
(803
)
 
(944
)
Returns to performing status (4)
 
(1,310
)
 
(1,271
)
 
(913
)
 
(1,018
)
 
(1,072
)
Charge-offs (5)
 
(1,827
)
 
(1,541
)
 
(1,737
)
 
(1,833
)
 
(1,972
)
Transfers to foreclosed properties
 
(132
)
 
(192
)
 
(402
)
 
(482
)
 
(379
)
Total net additions/(reductions) to nonperforming loans
 
265

 
(603
)
 
956

 
(379
)
 
(331
)
Total nonperforming consumer loans, end of period
 
19,386

 
19,121

 
19,724

 
18,768

 
19,147

Foreclosed properties
 
799

 
1,108

 
1,805

 
1,991

 
1,892

Total nonperforming consumer loans and foreclosed properties, end of period
 
$
20,185

 
$
20,229

 
$
21,529

 
$
20,759

 
$
21,039

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (6):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
4,715

 
$
5,751

 
$
6,337

 
$
7,299

 
$
8,105

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
474

 
788

 
599

 
1,084

 
1,231

Advances
 
42

 
14

 
24

 
20

 
18

Reductions in nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(548
)
 
(806
)
 
(573
)
 
(949
)
 
(721
)
Sales
 
(113
)
 
(392
)
 
(137
)
 
(211
)
 
(554
)
Return to performing status (7)
 
(262
)
 
(152
)
 
(145
)
 
(358
)
 
(143
)
Charge-offs (8)
 
(221
)
 
(379
)
 
(291
)
 
(386
)
 
(412
)
Transfers to foreclosed properties
 
(93
)
 
(109
)
 
(63
)
 
(128
)
 
(205
)
Transfers to loans held-for-sale
 
(46
)
 

 

 
(34
)
 
(20
)
Total net reductions in nonperforming loans and leases
 
(767
)
 
(1,036
)
 
(586
)
 
(962
)
 
(806
)
Total nonperforming commercial loans and leases, end of period
 
3,948

 
4,715

 
5,751

 
6,337

 
7,299

Foreclosed properties
 
425

 
433

 
510

 
612

 
721

Total nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
4,373

 
$
5,148

 
$
6,261

 
$
6,949

 
$
8,020

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 42.
(2) 
During the third quarter of 2012, we changed the treatment of loans discharged from Chapter 7 bankruptcy to write down these loans to collateral value and classify as nonperforming. As a result of this change, we reclassified a net $1.1 billion of consumer real estate loans to nonperforming as of September 30, 2012. Prior period amounts have not be restated.
(3) 
During the first quarter of 2012, the bank regulatory agencies jointly issued interagency supervisory guidance on nonaccrual status for junior-lien consumer real estate loans. In accordance with this regulatory interagency guidance, we classify junior-lien home equity loans as nonperforming when the first-lien loan becomes 90 days past due even if the junior-lien loan is performing. As a result of this change, we reclassified $1.9 billion of performing home equity loans to nonperforming as of March 31, 2012. Prior period amounts have not been restated.
(4) 
Consumer loans may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.
(5) 
Our policy is not to classify consumer credit card and consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and accordingly are excluded from this table.
(6) 
Includes U.S. small business commercial activity.
(7) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.
(8) 
Small business card loans are not classified as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and accordingly are excluded from this table.

n/a = not applicable


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
43



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2, 3, 4) 
(Dollars in millions)
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage
$
707

 
1.12
 %
 
$
734

 
1.16
%
 
$
898

 
1.39
 %
 
$
834

 
1.25
 %
 
$
989

 
1.47
 %
Home equity
1,621

 
5.55

 
892

 
3.00

 
957

 
3.13

 
939

 
2.95

 
1,092

 
3.35

Discontinued real estate
15

 
0.59

 
16

 
0.65

 
16

 
0.59

 
22

 
0.76

 
24

 
0.80

U.S. credit card
1,079

 
4.60

 
1,244

 
5.27

 
1,331

 
5.44

 
1,432

 
5.55

 
1,639

 
6.28

Non-U.S. credit card
124

 
3.70

 
135

 
3.97

 
203

 
5.78

 
(36
)
 
(0.89
)
 
374

 
5.83

Direct/Indirect consumer
161

 
0.78

 
181

 
0.86

 
226

 
1.03

 
284

 
1.24

 
301

 
1.32

Other consumer
63

 
9.53

 
49

 
7.71

 
56

 
8.59

 
63

 
9.04

 
56

 
7.81

Total consumer
3,770

 
2.64

 
3,251

 
2.25

 
3,687

 
2.48

 
3,538

 
2.28

 
4,475

 
2.82

U.S. commercial (5)
55

 
0.12

 
94

 
0.20

 
66

 
0.15

 
78

 
0.17

 
78

 
0.18

Commercial real estate
91

 
0.97

 
77

 
0.83

 
132

 
1.36

 
200

 
1.95

 
296

 
2.73

Commercial lease financing
(12
)
 
(0.22
)
 
14

 
0.25

 
(9
)
 
(0.16
)
 
32

 
0.59

 
(1
)
 
(0.01
)
Non-U.S. commercial
9

 
0.06

 
7

 
0.06

 
(5
)
 
(0.04
)
 
18

 
0.15

 
18

 
0.15

 
143

 
0.19

 
192

 
0.26

 
184

 
0.25

 
328

 
0.44

 
391

 
0.54

U.S. small business commercial
209

 
6.59

 
183

 
5.74

 
185

 
5.63

 
188

 
5.55

 
220

 
6.36

Total commercial
352

 
0.45

 
375

 
0.49

 
369

 
0.48

 
516

 
0.66

 
611

 
0.81

Total net charge-offs
$
4,122

 
1.86

 
$
3,626

 
1.64

 
$
4,056

 
1.80

 
$
4,054

 
1.74

 
$
5,086

 
2.17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer & Business Banking
$
1,499

 
4.45
 %
 
$
1,669

 
4.91
%
 
$
1,766

 
5.02
 %
 
$
1,925

 
5.19
 %
 
$
2,179

 
5.71
 %
Consumer Real Estate Services
1,567

 
6.08

 
845

 
3.21

 
915

 
3.39

 
894

 
3.14

 
1,036

 
3.58

Global Banking
116

 
0.18

 
159

 
0.24

 
171

 
0.25

 
304

 
0.45

 
374

 
0.56

Global Markets

 

 

 

 
7

 
0.17

 
10

 
0.26

 

 

Global Wealth & Investment Management
97

 
0.37

 
88

 
0.34

 
94

 
0.37

 
113

 
0.44

 
135

 
0.52

All Other
843

 
1.34

 
865

 
1.35

 
1,103

 
1.68

 
808

 
1.17

 
1,362

 
1.89

Total net charge-offs
$
4,122

 
1.86

 
$
3,626

 
1.64

 
$
4,056

 
1.80

 
$
4,054

 
1.74

 
$
5,086

 
2.17

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category.
(2) 
Excludes write-offs of consumer purchased credit-impaired loans of $1.7 billion for the three months ended September 30, 2012.
(3) 
During the three months ended September 30, 2012, the Corporation changed the treatment of loans discharged from Chapter 7 bankruptcy to write down these loans to collateral value irrespective of the borrower's payment status. As a result of this change, the Corporation charged-off $478 million of current or less than 60 days delinquent loans.
(4) 
Includes $435 million of charge-offs incurred during the three months ended September 30, 2012 as a result of  National Mortgage Settlement activities.
(5) 
Excludes U.S. small business commercial loans.

Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
44



Bank of America Corporation and Subsidiaries
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1, 2, 3, 4) 
(Dollars in millions)
 
Nine Months Ended September 30
 
2012
 
2011
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage
$
2,339

 
1.22
 %
 
$
2,998

 
1.51
 %
Home equity
3,470

 
3.88

 
3,534

 
3.57

Discontinued real estate
47

 
0.61

 
70

 
0.75

U.S. credit card
3,654

 
5.11

 
5,844

 
7.33

Non-U.S. credit card
462

 
4.50

 
1,205

 
6.02

Direct/Indirect consumer
568

 
0.89

 
1,192

 
1.77

Other consumer
168

 
8.62

 
139

 
6.74

Total consumer
10,708

 
2.46

 
14,982

 
3.15

U.S. commercial (3)
215

 
0.16

 
117

 
0.09

Commercial real estate
300

 
1.06

 
747

 
2.19

Commercial lease financing
(7
)
 
(0.04
)
 
(8
)
 
(0.05
)
Non-U.S. commercial
11

 
0.03

 
134

 
0.44

 
519

 
0.23

 
990

 
0.47

U.S. small business commercial
577

 
5.98

 
807

 
7.62

Total commercial
1,096

 
0.47

 
1,797

 
0.81

Total net charge-offs
$
11,804

 
1.77

 
$
16,779

 
2.41

 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
Consumer & Business Banking
$
4,934

 
4.80
 %
 
$
7,843

 
6.73
 %
Consumer Real Estate Services
3,327

 
4.21

 
3,363

 
3.83

Global Banking
446

 
0.22

 
954

 
0.50

Global Markets
7

 
0.04

 
(1
)
 
(0.01
)
Global Wealth & Investment Management
279

 
0.36

 
352

 
0.46

All Other
2,811

 
1.46

 
4,268

 
1.99

Total net charge-offs
$
11,804

 
1.77

 
$
16,779

 
2.41

 
 
 
 
 
 
 
 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category.
(2) 
Excludes write-offs of consumer purchased credit-impaired loans of $1.7 billion for the nine months ended September 30, 2012.
(3) 
During the three months ended September 30, 2012, the Corporation changed the treatment of loans discharged from Chapter 7 bankruptcy to write down these loans to collateral value irrespective of the borrower's payment status. As a result of this change, the Corporation charged-off $478 million of current or less than 60 days delinquent loans.
(4) 
Includes $435 million of charge-offs incurred during the three months ended September 30, 2012 as a result of  National Mortgage Settlement activities.
(5) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.




This information is preliminary and based on company data available at the time of the presentation.
45



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
September 30, 2012
 
June 30, 2012
 
September 30, 2011
Allowance for loan and lease losses
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
Residential mortgage
 
$
5,576

 
21.26
%
 
2.25
%
 
$
5,899

 
19.48
%
 
2.33
%
 
$
5,832

 
16.62
%
 
2.19
%
Home equity
 
8,949

 
34.11

 
7.97

 
11,994

 
39.60

 
10.16

 
12,998

 
37.05

 
10.18

Discontinued real estate
 
2,009

 
7.66

 
20.34

 
2,071

 
6.84

 
20.59

 
1,902

 
5.42

 
16.48

U.S. credit card
 
4,898

 
18.67

 
5.26

 
5,228

 
17.26

 
5.54

 
6,780

 
19.33

 
6.59

Non-U.S. credit card
 
712

 
2.71

 
5.35

 
777

 
2.57

 
5.79

 
1,314

 
3.75

 
8.17

Direct/Indirect consumer
 
791

 
3.02

 
0.96

 
875

 
2.89

 
1.05

 
1,281

 
3.65

 
1.42

Other consumer
 
120

 
0.46

 
4.43

 
144

 
0.47

 
5.59

 
150

 
0.43

 
5.35

Total consumer
 
23,055

 
87.89

 
4.11

 
26,988

 
89.11

 
4.70

 
30,257

 
86.25

 
4.90

U.S. commercial (2)
 
1,908

 
7.27

 
0.93

 
2,016

 
6.66

 
1.02

 
2,627

 
7.49

 
1.36

Commercial real estate
 
894

 
3.41

 
2.38

 
967

 
3.19

 
2.65

 
1,860

 
5.30

 
4.55

Commercial lease financing
 
81

 
0.31

 
0.35

 
80

 
0.26

 
0.37

 
100

 
0.28

 
0.47

Non-U.S. commercial
 
295

 
1.12

 
0.50

 
237

 
0.78

 
0.44

 
238

 
0.68

 
0.49

Total commercial (3) 
 
3,178

 
12.11

 
0.98

 
3,300

 
10.89

 
1.07

 
4,825

 
13.75

 
1.59

Allowance for loan and lease losses
 
26,233

 
100.00
%
 
2.96

 
30,288

 
100.00
%
 
3.43

 
35,082

 
100.00
%
 
3.81

Reserve for unfunded lending commitments
 
518

 
 
 
 
 
574

 
 
 
 
 
790

 
 
 
 
Allowance for credit losses
 
$
26,751

 
 
 
 
 
$
30,862

 
 
 
 
 
$
35,872

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (4)
 
 
 
2.96
%
 
 
 
 
 
3.43
%
 
 
 
 
 
3.81
%
 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (4, 5)
 
 
 
2.23

 
 
 
 
 
2.50

 
 
 
 
 
3.02

 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (6)
 
 
 
112

 
 
 
 
 
127

 
 
 
 
 
133

 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (5)
 
 
 
82

 
 
 
 
 
90

 
 
 
 
 
101

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs
 
 
 
1.60

 
 
 
 
 
2.08

 
 
 
 
 
1.74

 
 
Ratio of the allowance for loan and lease losses (excluding purchased credit-impaired loans)/Annualized net charge-offs (5)
 
 
 
1.17

 
 
 
 
 
1.46

 
 
 
 
 
1.33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option includes residential mortgage loans of $160 million, $172 million and $1.3 billion, and discontinued real estate loans of $1.0 billion, $1.0 billion and $3.4 billion at September 30, 2012, June 30, 2012 and September 30, 2011. Commercial loans accounted for under the fair value option includes U.S. commercial loans of $2.0 billion, $1.9 billion and $1.9 billion, non-U.S. commercial loans of $4.4 billion, $5.3 billion and $4.5 billion at September 30, 2012, June 30, 2012 and September 30, 2011, and commercial real estate loans of $75 million at September 30, 2011.
(2) 
Includes allowance for U.S. small business commercial loans of $701 million, $812 million and $935 million at September 30, 2012, June 30, 2012 and September 30, 2011, respectively.
(3) 
Includes allowance for loan and lease losses for impaired commercial loans of $391 million, $422 million and $798 million at September 30, 2012, June 30, 2012 and September 30, 2011, respectively.
(4) 
Total loans and leases do not include loans accounted for under the fair value option of $7.6 billion, $8.4 billion and $11.2 billion at September 30, 2012, June 30, 2012 and September 30, 2011, respectively.
(5) 
Excludes valuation allowance on purchased credit-impaired loans of $7.1 billion, $9.0 billion and $8.2 billion at September 30, 2012, June 30, 2012 and September 30, 2011, respectively.
(6) 
Allowance for loan and lease losses includes $13.9 billion, $16.3 billion and $18.3 billion allocated to products (primarily the Card Services portfolios within Consumer & Business Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at September 30, 2012, June 30, 2012 and September 30, 2011, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 53 percent, 59 percent and 63 percent at September 30, 2012, June 30, 2012 and September 30, 2011, respectively.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
46



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. The Corporation believes managing the business with net interest income on a fully taxable-equivalent basis provides a more accurate picture of the interest margin for comparative purposes. Total revenue, net of interest expense, includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation views related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield evaluates the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Return on average tangible common shareholders’ equity measures the Corporation’s earnings contribution as a percentage of average common shareholders’ equity less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders’ equity measures the Corporation’s earnings contribution as a percentage of average shareholders’ equity less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. The tangible common equity ratio represents ending common shareholders’ equity less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. The tangible equity ratio represents total ending shareholders’ equity less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents ending common shareholders’ equity less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by ending common shares outstanding. These measures are used to evaluate the Corporation’s use of equity (i.e., capital). In addition, profitability, relationship and investment models all use return on average tangible shareholders’ equity as key measures to support our overall growth goals.
In addition, the Corporation evaluates its business segment results based on return on average economic capital, a non-GAAP financial measure. Return on average economic capital for the segments is calculated as net income adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average economic capital. Economic capital represents average allocated equity less goodwill and a percentage of intangible assets (excluding mortgage servicing rights). It also believes the use of this non-GAAP financial measure provides additional clarity in assessing the segments.

In certain presentations, earnings and diluted earnings per common share, the efficiency ratio, return on average assets, return on common shareholders’ equity, return on average tangible common shareholders’ equity and return on average tangible shareholders’ equity are calculated excluding the impact of goodwill impairment charges of $581 million and $2.6 billion recorded in the fourth and second quarters of 2011. Accordingly, these are non-GAAP financial measures.

See the tables below and on pages 48-50 for reconciliations of these non-GAAP financial measures with financial measures defined by GAAP for the three months ended September 30, 2012, June 30, 2012, March 31, 2012, December 31, 2011 and September 30, 2011 and the nine months ended September 30, 2012 and 2011. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate supplemental financial data differently.
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
30,332

 
$
33,915

 
 
$
9,938

 
$
9,548

 
$
10,846

 
$
10,701

 
$
10,490

Fully taxable-equivalent adjustment
 
670

 
714

 
 
229

 
234

 
207

 
258

 
249

Net interest income on a fully taxable-equivalent basis
 
$
31,002

 
$
34,629

 
 
$
10,167

 
$
9,782

 
$
11,053

 
$
10,959

 
$
10,739

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue, net of interest expense
 
$
64,674

 
$
68,566

 
 
$
20,428

 
$
21,968

 
$
22,278

 
$
24,888

 
$
28,453

Fully taxable-equivalent adjustment
 
670

 
714

 
 
229

 
234

 
207

 
258

 
249

Total revenue, net of interest expense on a fully taxable-equivalent basis
 
$
65,344

 
$
69,280

 
 
$
20,657

 
$
22,202

 
$
22,485

 
$
25,146

 
$
28,702

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total noninterest expense to total noninterest expense, excluding goodwill impairment charges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total noninterest expense
 
$
53,733

 
$
60,752

 
 
$
17,544

 
$
17,048

 
$
19,141

 
$
19,522

 
$
17,613

Goodwill impairment charges
 

 
(2,603
)
 
 

 

 

 
(581
)
 

Total noninterest expense, excluding goodwill impairment charges
 
$
53,733

 
$
58,149

 
 
$
17,544

 
$
17,048

 
$
19,141

 
$
18,941

 
$
17,613

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense (benefit)
 
$
1,520

 
$
(2,117
)
 
 
$
770

 
$
684

 
$
66

 
$
441

 
$
1,201

Fully taxable-equivalent adjustment
 
670

 
714

 
 
229

 
234

 
207

 
258

 
249

Income tax expense (benefit) on a fully taxable-equivalent basis
 
$
2,190

 
$
(1,403
)
 
 
$
999

 
$
918

 
$
273

 
$
699

 
$
1,450

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net income (loss) to net income, excluding goodwill impairment charges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
3,456

 
$
(545
)
 
 
$
340

 
$
2,463

 
$
653

 
$
1,991

 
$
6,232

Goodwill impairment charges
 

 
2,603

 
 

 

 

 
581

 

Net income, excluding goodwill impairment charges
 
$
3,456

 
$
2,058

 
 
$
340

 
$
2,463

 
$
653

 
$
2,572

 
$
6,232

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net income (loss) applicable to common shareholders to net income (loss) applicable to common shareholders, excluding goodwill impairment charges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) applicable to common shareholders
 
$
2,393

 
$
(1,499
)
 
 
$
(33
)
 
$
2,098

 
$
328

 
$
1,584

 
$
5,889

Goodwill impairment charges
 

 
2,603

 
 

 

 

 
581

 

Net income (loss) applicable to common shareholders, excluding goodwill impairment charges
 
$
2,393

 
$
1,104

 
 
$
(33
)
 
$
2,098

 
$
328

 
$
2,165

 
$
5,889

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
47



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shareholders’ equity
 
$
216,073

 
$
212,512

 
 
$
217,273

 
$
216,782

 
$
214,150

 
$
209,324

 
$
204,928

Goodwill
 
(69,973
)
 
(72,903
)
 
 
(69,976
)
 
(69,976
)
 
(69,967
)
 
(70,647
)
 
(71,070
)
Intangible assets (excluding mortgage servicing rights)
 
(7,531
)
 
(9,386
)
 
 
(7,194
)
 
(7,533
)
 
(7,869
)
 
(8,566
)
 
(9,005
)
Related deferred tax liabilities
 
2,627

 
2,939

 
 
2,556

 
2,626

 
2,700

 
2,775

 
2,852

Tangible common shareholders’ equity
 
$
141,196

 
$
133,162

 
 
$
142,659

 
$
141,899

 
$
139,014

 
$
132,886

 
$
127,705

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ equity
 
$
234,726

 
$
229,385

 
 
$
236,039

 
$
235,558

 
$
232,566

 
$
228,235

 
$
222,410

Goodwill
 
(69,973
)
 
(72,903
)
 
 
(69,976
)
 
(69,976
)
 
(69,967
)
 
(70,647
)
 
(71,070
)
Intangible assets (excluding mortgage servicing rights)
 
(7,531
)
 
(9,386
)
 
 
(7,194
)
 
(7,533
)
 
(7,869
)
 
(8,566
)
 
(9,005
)
Related deferred tax liabilities
 
2,627

 
2,939

 
 
2,556

 
2,626

 
2,700

 
2,775

 
2,852

Tangible shareholders’ equity
 
$
159,849

 
$
150,035

 
 
$
161,425

 
$
160,675

 
$
157,430

 
$
151,797

 
$
145,187

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end common shareholders’ equity to period-end tangible common shareholders’ equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shareholders’ equity
 
$
219,838

 
$
210,772

 
 
$
219,838

 
$
217,213

 
$
213,711

 
$
211,704

 
$
210,772

Goodwill
 
(69,976
)
 
(70,832
)
 
 
(69,976
)
 
(69,976
)
 
(69,976
)
 
(69,967
)
 
(70,832
)
Intangible assets (excluding mortgage servicing rights)
 
(7,030
)
 
(8,764
)
 
 
(7,030
)
 
(7,335
)
 
(7,696
)
 
(8,021
)
 
(8,764
)
Related deferred tax liabilities
 
2,494

 
2,777

 
 
2,494

 
2,559

 
2,628

 
2,702

 
2,777

Tangible common shareholders’ equity
 
$
145,326

 
$
133,953

 
 
$
145,326

 
$
142,461

 
$
138,667

 
$
136,418

 
$
133,953

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders’ equity to period-end tangible shareholders’ equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ equity
 
$
238,606

 
$
230,252

 
 
$
238,606

 
$
235,975

 
$
232,499

 
$
230,101

 
$
230,252

Goodwill
 
(69,976
)
 
(70,832
)
 
 
(69,976
)
 
(69,976
)
 
(69,976
)
 
(69,967
)
 
(70,832
)
Intangible assets (excluding mortgage servicing rights)
 
(7,030
)
 
(8,764
)
 
 
(7,030
)
 
(7,335
)
 
(7,696
)
 
(8,021
)
 
(8,764
)
Related deferred tax liabilities
 
2,494

 
2,777

 
 
2,494

 
2,559

 
2,628

 
2,702

 
2,777

Tangible shareholders’ equity
 
$
164,094

 
$
153,433

 
 
$
164,094

 
$
161,223

 
$
157,455

 
$
154,815

 
$
153,433

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
$
2,166,162

 
$
2,219,628

 
 
$
2,166,162

 
$
2,160,854

 
$
2,181,449

 
$
2,129,046

 
$
2,219,628

Goodwill
 
(69,976
)
 
(70,832
)
 
 
(69,976
)
 
(69,976
)
 
(69,976
)
 
(69,967
)
 
(70,832
)
Intangible assets (excluding mortgage servicing rights)
 
(7,030
)
 
(8,764
)
 
 
(7,030
)
 
(7,335
)
 
(7,696
)
 
(8,021
)
 
(8,764
)
Related deferred tax liabilities
 
2,494

 
2,777

 
 
2,494

 
2,559

 
2,628

 
2,702

 
2,777

Tangible assets
 
$
2,091,650

 
$
2,142,809

 
 
$
2,091,650

 
$
2,086,102

 
$
2,106,405

 
$
2,053,760

 
$
2,142,809

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Certain prior period amounts have been reclassified to conform to current period presentation.



















This information is preliminary and based on company data available at the time of the presentation.
48



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
First
Quarter
2012
 
Fourth
Quarter
2011
 
Third
Quarter
2011
 
 
2012
 
2011
 
 
Reconciliation of return on average economic capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer & Business Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
3,893

 
$
6,204

 
 
$
1,285

 
$
1,155

 
$
1,453

 
$
1,242

 
$
1,664

Adjustment related to intangibles (1)
 
10

 
15

 
 
3

 
4

 
3

 
5

 
6

Adjusted net income
 
$
3,903

 
$
6,219

 
 
$
1,288

 
$
1,159

 
$
1,456

 
$
1,247

 
$
1,670

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity
 
$
53,462

 
$
52,875

 
 
$
53,982

 
$
53,452

 
$
52,947

 
$
53,004

 
$
52,381

Adjustment related to goodwill and a percentage of intangibles
 
(30,485
)
 
(30,650
)
 
 
(30,447
)
 
(30,485
)
 
(30,522
)
 
(30,587
)
 
(30,600
)
Average economic capital
 
$
22,977

 
$
22,225

 
 
$
23,535

 
$
22,967

 
$
22,425

 
$
22,417

 
$
21,781

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Real Estate Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net loss
 
$
(2,786
)
 
$
(18,023
)
 
 
$
(877
)
 
$
(766
)
 
$
(1,143
)
 
$
(1,442
)
 
$
(1,121
)
Adjustment related to intangibles (1)
 

 

 
 

 

 

 

 

Goodwill impairment charge
 

 
2,603

 
 

 

 

 

 

Adjusted net loss
 
$
(2,786
)
 
$
(15,420
)
 
 
$
(877
)
 
$
(766
)
 
$
(1,143
)
 
$
(1,442
)
 
$
(1,121
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity
 
$
14,077

 
$
16,688

 
 
$
13,332

 
$
14,116

 
$
14,791

 
$
14,757

 
$
14,240

Adjustment related to goodwill and a percentage of intangibles (excluding mortgage servicing rights)
 

 
(1,804
)
 
 

 

 

 

 

Average economic capital
 
$
14,077

 
$
14,884

 
 
$
13,332

 
$
14,116

 
$
14,791

 
$
14,757

 
$
14,240

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
4,292

 
$
4,709

 
 
$
1,295

 
$
1,407

 
$
1,590

 
$
1,337

 
$
1,206

Adjustment related to intangibles (1)
 
3

 
5

 
 
1

 
1

 
1

 
1

 
2

Adjusted net income
 
$
4,295

 
$
4,714

 
 
$
1,296

 
$
1,408

 
$
1,591

 
$
1,338

 
$
1,208

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity
 
$
45,967

 
$
47,820

 
 
$
46,223

 
$
45,958

 
$
45,719

 
$
46,087

 
$
47,682

Adjustment related to goodwill and a percentage of intangibles
 
(24,856
)
 
(24,529
)
 
 
(24,852
)
 
(24,856
)
 
(24,861
)
 
(24,899
)
 
(24,724
)
Average economic capital
 
$
21,111

 
$
23,291

 
 
$
21,371

 
$
21,102

 
$
20,858

 
$
21,188

 
$
22,958

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Markets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income (loss)
 
$
900

 
$
1,753

 
 
$
(359
)
 
$
461

 
$
798

 
$
(768
)
 
$
(553
)
Adjustment related to intangibles (1)
 
7

 
9

 
 
2

 
3

 
2

 
3

 
3

Adjusted net income (loss)
 
$
907

 
$
1,762

 
 
$
(357
)
 
$
464

 
$
800

 
$
(765
)
 
$
(550
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity
 
$
17,504

 
$
23,636

 
 
$
17,068

 
$
17,132

 
$
18,317

 
$
19,805

 
$
21,609

Adjustment related to goodwill and a percentage of intangibles
 
(4,636
)
 
(4,616
)
 
 
(4,651
)
 
(4,608
)
 
(4,648
)
 
(4,651
)
 
(4,655
)
Average economic capital
 
$
12,868

 
$
19,020

 
 
$
12,417

 
$
12,524

 
$
13,669

 
$
15,154

 
$
16,954

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Wealth & Investment Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
1,639

 
$
1,424

 
 
$
542

 
$
547

 
$
550

 
$
266

 
$
362

Adjustment related to intangibles (1)
 
18

 
23

 
 
6

 
6

 
6

 
7

 
7

Adjusted net income
 
$
1,657

 
$
1,447

 
 
$
548

 
$
553

 
$
556

 
$
273

 
$
369

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity
 
$
18,027

 
$
17,772

 
 
$
18,871

 
$
17,974

 
$
17,228

 
$
17,845

 
$
17,826

Adjustment related to goodwill and a percentage of intangibles
 
(10,620
)
 
(10,708
)
 
 
(10,600
)
 
(10,621
)
 
(10,641
)
 
(10,663
)
 
(10,691
)
Average economic capital
 
$
7,407

 
$
7,064

 
 
$
8,271

 
$
7,353

 
$
6,587

 
$
7,182

 
$
7,135

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For footnote see page 50.


Certain prior period amounts have been reclassified to conform to current period presentation.














This information is preliminary and based on company data available at the time of the presentation.
49



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2012
 
Second
Quarter
2012
 
Third
Quarter
2011
 
 
2012
 
2011
 
 
Consumer & Business Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
702

 
$
1,063

 
 
$
207

 
$
187

 
$
280

Adjustment related to intangibles (1)
 
1

 
2

 
 

 
1

 
1

Adjusted net income
 
$
703

 
$
1,065

 
 
$
207

 
$
188

 
$
281

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity
 
$
24,078

 
$
23,692

 
 
$
25,047

 
$
23,982

 
$
23,819

Adjustment related to goodwill and a percentage of intangibles
 
(17,926
)
 
(17,952
)
 
 
(17,920
)
 
(17,926
)
 
(17,947
)
Average economic capital
 
$
6,152

 
$
5,740

 
 
$
7,127

 
$
6,056

 
$
5,872

 
 
 
 
 
 
 
 
 
 
 
 
Card Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
2,962

 
$
4,783

 
 
$
994

 
$
929

 
$
1,267

Adjustment related to intangibles (1)
 
9

 
13

 
 
3

 
3

 
5

Adjusted net income
 
$
2,971

 
$
4,796

 
 
$
997

 
$
932

 
$
1,272

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity
 
$
20,553

 
$
21,302

 
 
$
20,463

 
$
20,525

 
$
20,755

Adjustment related to goodwill and a percentage of intangibles
 
(10,461
)
 
(10,603
)
 
 
(10,429
)
 
(10,460
)
 
(10,561
)
Average economic capital
 
$
10,092

 
$
10,699

 
 
$
10,034

 
$
10,065

 
$
10,194

 
 
 
 
 
 
 
 
 
 
 
 
Business Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
229

 
$
358

 
 
$
84

 
$
39

 
$
117

Adjustment related to intangibles (1)
 

 

 
 

 

 

Adjusted net income
 
$
229

 
$
358

 
 
$
84

 
$
39

 
$
117

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity
 
$
8,831

 
$
7,881

 
 
$
8,472

 
$
8,945

 
$
7,807

Adjustment related to goodwill and a percentage of intangibles
 
(2,098
)
 
(2,095
)
 
 
(2,098
)
 
(2,099
)
 
(2,092
)
Average economic capital
 
$
6,733

 
$
5,786

 
 
$
6,374

 
$
6,846

 
$
5,715

 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Represents cost of funds, earnings credits and certain expenses related to intangibles.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
50