EX-99.1 2 adm-ex991_2024331xq1.htm EX-99.1 Document
Exhibit 99.1
admlogoprimaryrgb.jpg
ADM Reports First Quarter 2024 Results, Affirms Full-Year EPS Guidance

Reported EPS of $1.42, Adjusted EPS1 of $1.46


CHICAGO, April 30, 2024—ADM (NYSE: ADM) today reported financial results for the quarter ended March 31, 2024.


First Quarter 2024 Highlights
Segment operating profit of $1,311 million, adjusted segment operating profit1 of $1,317 million
Trailing four-quarter average adjusted return on invested capital (ROIC)1 of 11.2%

“ADM’s solid first quarter results showcased our team’s ability to execute our strategy with agility in the face of anticipated challenging market conditions,” said Chair of the Board and CEO Juan Luciano.

“To manage through the cycle, we are driving key strategic initiatives across the business, including the ramp-up of production at our Green Bison JV and the scaling of our regenerative agriculture and BioSolutions efforts. Our productivity initiative pipeline is also expanding and we are already seeing the results of our actions to reduce supply chain complexity and better serve our customers in Nutrition as the segment delivered sequential quarterly improvement in operating profit. Our capital deployment actions such as our accelerated share repurchase program also continue to contribute to enhanced shareholder returns. Driving these priorities forward, we remain confident in our guidance for the year.”

First Quarter 2024 Results

1Q 2024 Results Overview
($ in millions except per share amounts)
Segment Operating ProfitEPS (as reported)
GAAP$1,311$1.42
vs. 1Q 2023(24)%(33)%
Adjusted Segment Operating Profit1
Adjusted EPS1
NON-GAAP$1,317$1.46
vs 1Q 2023(24)%(30)%
1 Non-GAAP financial measures; see pages 4, 5, 6, 11 and 12 for explanations and reconciliations.    

Summary of First Quarter 2024
For the first quarter ended March 31, 2024, earnings per share on a GAAP basis were $1.42. Segment operating profit on a GAAP basis was $1,311 million and included charges of $6 million, or approximately $0.01 per share, related to impairments and restructuring.






                                                            1
image2.jpg


Adjusted segment operating profit was $1,317 million for the first quarter, a 24% decrease versus the prior year period. Adjusted earnings per share were $1.46. Lower pricing and execution margins led to a decline of $1.00 per share versus the prior year period, largely reflecting the impact of lower crush and origination margins, as well as lower mark-to-market timing impacts of $0.38 per share. Improved input and manufacturing costs, primarily related to lower energy costs, led to an increase of $0.15 per share versus the prior year. Volume improvement represented a $0.20 per share increase versus the prior year period, primarily reflecting higher processed volumes in AS&O. Higher equity earnings led to a $0.07 per share increase in the first quarter of 2024 versus the prior year period.

1Q 2024 Segment Overview
($ in millions, except where noted)1Q 2024
1Q 20232
% Change
Adjusted Segment Operating Profit1
$1,317$1,725(24)%
Ag Services & Oilseeds8641,211(29)%
Carbohydrate Solutions248279(11)%
Nutrition84138(39)%
Other1219725%
1 Non-GAAP financial measure; see pages 5 and 6 for explanation and reconciliation.

2 2023 Ag Services & Oilseeds, Carbohydrate Solutions, and Nutrition segment operating profits have been revised to reflect immaterial error corrections with no change to total Adjusted Segment Operating Profit. See Note 13, Segment Information of the Company’s consolidated financial statements included in the Quarterly Report on Form 10-Q for the quarter ended March 31, 2024.

Ag Services and Oilseeds Summary
AS&O segment operating profit was $864 million during the first quarter of 2024, down 29% compared to the prior year period. The Ag Services subsegment operating profit was 33% lower, primarily due to the stabilization of trade flows leading to lower Global Trade and risk management results in comparison to the prior year. Slower farmer selling also negatively impacted export volumes and margins in South America. In the Crushing subsegment, operating profit was 27% lower versus the prior year as increased imports of used cooking oil and the anticipation of large South American supplies negatively impacted North American soy crush margins. During the quarter, there were positive mark-to-market timing impacts of approximately $40 million versus approximately $240 million of positive impacts a year ago. Refined Products and Other (RPO) subsegment results of $170 million were lower versus the prior year, as the increased imports of used cooking oil negatively impacted refining margins in North America. During the quarter, there were negative mark-to-market timing impacts of $30 million versus positive impacts of approximately $40 million in the prior year period. Equity earnings from Wilmar were $149 million during the first quarter, approximately 37% higher than the prior year.

1Q 2024 AS&O Overview
($ in millions, except where noted)1Q 20241Q 2023% Change
 Segment Operating Profit$864$1,211(29)%
Ag Services232348(33)%
Crushing313427(27)%
Refined Products and Other170327(48)%
Wilmar14910937%
Carbohydrate Solutions Summary
Carbohydrate Solutions segment operating profit was $248 million during the first quarter of 2024, down 11% compared to the prior year period. The Starches & Sweeteners subsegment decreased $52 million, as strong starches and sweeteners margins were offset by lower domestic ethanol margins due to strong industry production and elevated stocks, as well as moderating margins in the EMEA region. In the Vantage Corn Processing (VCP) subsegment, results improved $21 million as strong demand for sustainably certified exports of ethanol supported volumes and higher margins.





                                                            2
image2.jpg


1Q 2024 Carbohydrate Solutions Overview
($ in millions, except where noted)1Q 20241Q 2023% Change
 Segment Operating Profit$248$279(11)%
Starches and Sweeteners261313(17)%
Vantage Corn Processors(13)(34)62%
Nutrition Summary
Nutrition segment operating profit was $84 million during the first quarter of 2024, down 39% compared to the prior year period. Human Nutrition subsegment operating profit was $76 million, approximately $62 million lower versus the prior year period, as impacts related to unplanned downtime at Decatur East and a normalizing texturants market negatively impacted margins. In the Animal Nutrition subsegment, operating profit of $8 million was higher year-over-year as cost optimization efforts and lower input costs bolstered margins.


1Q 2024 Nutrition Overview
($ in millions, except where noted)1Q 20241Q 2023% Change
Segment Operating Profit$84$138(39)%
Human Nutrition76138(45)%
Animal Nutrition8—%
Other and Corporate Summary
For the first quarter, Other segment operating profit was $121 million, up 25% compared to the prior year, supported by higher Captive Insurance results due to higher program premiums and lower claims. ADM Investor Services results improved on higher net interest income.

In Corporate, unallocated corporate costs increased versus the prior year on higher global technology investments to support digital transformation efforts and increased legal fees. Other Corporate was unfavorable compared to the prior year due to investment valuation losses of approximately $18 million in our ADM Ventures portfolio.

Outlook
The Company affirms its previously provided EPS guidance for the full year. ADM continues to expect adjusted earnings per share2 in the range of $5.25 to $6.25 for the full year.

2Forecasted GAAP Earnings Reconciliation: ADM is not presenting forecasted GAAP earnings per diluted share or a quantitative reconciliation to forecasted adjusted earnings per diluted share in reliance on the unreasonable efforts exemption provided under Item 10(e)(1)(i)(B) of Regulation S-K. ADM is unable to predict with reasonable certainty and without unreasonable effort the impact of any impairment and timing of restructuring-related and other charges, along with acquisition-related expenses and the outcome of certain regulatory, legal and tax matters. The financial impact of these items is uncertain and is dependent on various factors, including timing, and could be material to our Consolidated Statements of Earnings.

Conference Call Information

ADM will host a webcast today, April 30, 2024, at 8 a.m. Central Time to discuss financial results and provide a company update. To listen to the webcast, go to www.adm.com/webcast. A replay of the webcast will also be available for an extended period of time at www.adm.com/webcast.







                                                            3
image2.jpg


About ADM

ADM unlocks the power of nature to enrich the quality of life. We’re an essential global agricultural supply chain manager and processor, providing food security by connecting local needs with global capabilities. We’re a premier human and animal nutrition provider, offering one of the industry’s broadest portfolios of ingredients and solutions from nature. We’re a trailblazer in health and well-being, with an industry-leading range of products for consumers looking for new ways to live healthier lives. We’re a cutting-edge innovator, guiding the way to a future of new consumer and industrial solutions. And we're a leader in sustainability, scaling across entire value chains to help decarbonize the multiple industries we serve. Around the globe, our innovation and expertise are meeting critical needs while nourishing quality of life and supporting a healthier planet. Learn more at www.adm.com.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties. All statements, other than statements of historical fact included in this release, are forward-looking statements. You can identify forward-looking statements by the fact they do not relate strictly to historical or current facts. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “outlook,” “will,” “should,” “can have,” “likely,” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. All forward-looking statements are subject to significant risks, uncertainties and changes in circumstances that could cause actual results and outcomes to differ materially from the forward-looking statements. These forward-looking statements are not guarantees of future performance and involve risks, assumptions and uncertainties, including, without limitation, those that are described in the Company’s most recent Annual Report on Form 10-K and in other documents that the Company files or furnishes with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially from those indicated or anticipated by such forward-looking statements. Accordingly, you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. Except to the extent required by law, ADM does not undertake, and expressly disclaims, any duty or obligation to update publicly any forward-looking statement after the date of this announcement, whether as a result of new information, future events, changes in assumptions or otherwise.

Non-GAAP Financial Measures

The Company uses certain “Non-GAAP” financial measures as defined by the Securities and Exchange Commission. These are measures of performance not defined by accounting principles generally accepted in the United States, and should be considered in addition to, not in lieu of, GAAP reported measures. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this press release.

Adjusted net earnings and Adjusted earnings per share (EPS). Adjusted net earnings reflects ADM’s reported net earnings after removal of the effect on net earnings of specified items as more fully described in the reconciliation tables below. Adjusted EPS reflects ADM’s fully diluted EPS after removal of the effect on EPS as reported of specified items as more fully described in the reconciliation tables below. Management believes that Adjusted net earnings and Adjusted EPS are useful measures of ADM’s performance because they provide investors additional information about ADM’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. These non-GAAP financial measures are not intended to replace or be alternatives to net earnings and EPS as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s diluted shares outstanding for each respective period in order to arrive at an adjusted EPS amount for each specified item.





                                                            4
image2.jpg


Segment operating profit and adjusted segment operating profit. Segment operating profit is ADM’s consolidated income from operations before income tax excluding corporate items. Adjusted segment operating profit, a non-GAAP measure, is segment operating profit excluding specified items. Management believes that segment operating profit and adjusted segment operating profit are useful measures of ADM’s performance because they provide investors information about ADM’s business unit performance excluding corporate overhead costs as well as specified items. Segment operating profit and adjusted segment operating profit are not measures of consolidated operating results under U.S. GAAP and should not be considered alternatives to income before income taxes, the most directly comparable GAAP financial measure, or any other measure of consolidated operating results under U.S. GAAP.

Adjusted Return on Invested Capital (ROIC). Adjusted ROIC is Adjusted ROIC earnings divided by adjusted invested capital. Adjusted ROIC earnings is ADM’s net earnings adjusted for the after-tax effects of interest expense on borrowings and specified items. Adjusted invested capital is the sum of ADM’s equity (excluding noncontrolling interests) and interest-bearing liabilities and other specified items. Management believes Adjusted ROIC is a useful financial measure because it provides investors information about ADM’s returns excluding the impacts of specified items and increases period-to-period comparability of underlying business performance. Management uses Adjusted ROIC to measure ADM’s performance by comparing Adjusted ROIC to its weighted average cost of capital (WACC). Adjusted ROIC, Adjusted ROIC earnings and Adjusted invested capital are non-GAAP financial measures and are not intended to replace or be alternatives to GAAP financial measures.

ADM presents guidance of forecasted adjusted EPS for the full year 2024 in this release. ADM is not able to present forecasted GAAP EPS or a quantitative reconciliation to forecasted adjusted EPS in reliance on the unreasonable efforts exemption provided under Item 10(e)(1)(i)(B) of Regulation S-K. ADM is unable to predict with reasonable certainty and without unreasonable effort the impact of any impairment and timing of restructuring-related and other charges, along with acquisition-related expenses and the outcome of certain regulatory, legal and tax matters. The financial impact of these items is uncertain and is dependent on various factors, including timing, and could be material to ADM’s consolidated statements of earnings.

Media Contact
Brett Lutz
media@adm.com
312-634-8484
Investor Relations
Megan Britt
Megan.Britt@adm.com
872-257-8378

Financial Tables Follow

Source: Corporate Release
Source: ADM
                                                            5
image2.jpg


Segment Operating Profit, Adjusted Segment Operating Profit (a non-GAAP financial measure)
and Corporate Results
(unaudited)
Quarter ended
March 31
(In millions)20242023Change
Segment Operating Profit$1,311 $1,719 $(408)
Specified items:
(Gain) loss on sales of assets— (1)
Impairment and restructuring charges(1)
Adjusted Segment Operating Profit$1,317 $1,725 $(408)
Ag Services and Oilseeds$864 $1,211 $(347)
Ag Services232 348 (116)
Crushing313 427 (114)
Refined Products and Other170 327 (157)
Wilmar149 109 40 
Carbohydrate Solutions$248 $279 $(31)
Starches and Sweeteners261 313 (52)
Vantage Corn Processors(13)(34)21 
Nutrition$84 $138 $(54)
Human Nutrition76 138 (62)
Animal Nutrition— 
Other Business$121 $97 $24 
Segment Operating Profit$1,311 $1,719 $(408)
Corporate Results$(426)$(322)$(104)
Interest expense - net(110)(103)(7)
Unallocated corporate costs(304)(248)(56)
Other— 24 (24)
Specified items:
Gain on debt conversion option — (5)
Restructuring charges(12)— (12)
Earnings Before Income Taxes$885 $1,397 $(512)








Segment operating profit is ADM’s consolidated income from operations before income tax excluding corporate items. Adjusted segment operating profit, a non-GAAP financial measure, is segment operating profit excluding specified items. Management believes that segment operating profit and adjusted segment operating profit are useful measures of ADM’s performance because they provide investors information about ADM’s business unit performance excluding corporate overhead costs as well as specified items. Segment operating profit and adjusted segment operating profit are not measures of consolidated operating results under U.S. GAAP and should not be considered alternatives to income before income taxes, the most directly comparable GAAP financial measure, or any other measure of consolidated operating results under U.S. GAAP.
                                                            6
image2.jpg


Consolidated Statements of Earnings
(unaudited)

Quarter ended
March 31
 20242023
 (in millions, except per share amounts)
Revenues$21,847 $24,072 
Cost of products sold20,188 21,992 
Gross profit1,659 2,080 
Selling, general, and administrative expenses951 881 
Asset impairment, exit, and restructuring costs18 
Equity in (earnings) losses of unconsolidated affiliates(212)(174)
Interest and investment income(123)(134)
Interest expense (1)
166 147 
Other (income) expense - net (2)
(26)(44)
Earnings before income taxes885 1,397 
Income tax expense (benefit) (3)
166 225 
Net earnings including noncontrolling interests719 1,172 
Less:  Net earnings (losses) attributable to noncontrolling interests(10)
Net earnings attributable to ADM$729 $1,170 
Diluted earnings per common share$1.42 $2.12 
Average diluted shares outstanding514 551 


(1) Includes (gains) losses related to the mark-to-market adjustment of the conversion option of the exchangeable bond issued in August 2020 of $(5) million in the prior-year quarter.

(2) Includes net (gains) losses related to the sale of certain assets of $(1) million in the prior-year quarter.

(3) Includes the tax expense (benefit) impact of specified items and tax discrete items totaling $3 million and $(20) million in the current quarter and prior-year quarter, respectively.




                                                            7
image2.jpg


Summary of Financial Condition
(unaudited)
 
March 31,
2024
March 31,
2023
 (in millions)
Net Investment In  
Cash and cash equivalents$830 $899 
Operating working capital10,181 13,457 
Property, plant, and equipment10,596 10,071 
Investments in affiliates5,566 5,525 
Goodwill and other intangibles7,051 6,583 
Other non-current assets2,612 2,298 
 $36,836 $38,833 
Financed By  
Short-term debt$1,734 $1,809 
Long-term debt, including current maturities8,246 8,697 
Deferred liabilities3,317 3,130 
Temporary equity307 301 
Shareholders’ equity23,232 24,896 
 $36,836 $38,833 



                                                            8
image2.jpg


Summary of Cash Flows
(unaudited)
 
Three months ended
March 31
 20242023
 (in millions)
Operating Activities  
Net earnings$719 $1,172 
Depreciation and amortization280 259 
Asset impairment charges
(Gains) losses on sales/revaluation of assets14 (11)
Other - net(134)(113)
Other changes in operating assets and liabilities(182)(2,920)
Total Operating Activities700 (1,610)
Investing Activities  
Purchases of property, plant and equipment(328)(327)
Net assets of businesses acquired(915)— 
Proceeds from sale of business/assets13 
Investments in affiliates(4)(4)
Other investing activities11 (10)
Total Investing Activities(1,230)(328)
Financing Activities  
Long-term debt payments— (2)
Net borrowings (payments) under lines of credit1,619 1,306 
Share repurchases(1,327)(351)
Cash dividends(257)(248)
Other(37)(107)
Total Financing Activities(2)598 
Effect of exchange rate on cash, cash equivalents, restricted cash, and restricted cash equivalents(13)(6)
Increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents(545)(1,346)
Cash, cash equivalents, restricted cash, and restricted cash equivalents - beginning of period5,390 7,033 
Cash, cash equivalents, restricted cash, and restricted cash equivalents - end of period$4,845 $5,687 


                                                            9
image2.jpg


Segment Operating Analysis
(unaudited)


Quarter ended
March 31
 20242023
 (in ‘000s metric tons)
Processed volumes (by commodity)  
Oilseeds9,387 8,627 
Corn4,407 4,394 
Total processed volumes13,794 13,021 
Quarter ended
 March 31
 20242023
 (in millions)
Revenues  
Ag Services and Oilseeds$17,219 $18,579 
Carbohydrate Solutions2,683 3,537 
Nutrition1,836 1,853 
Other Business109 103 
Total revenues$21,847 $24,072 























                                                            10
image2.jpg


Adjusted Earnings Per Share
A non-GAAP financial measure
(unaudited)
Quarter ended March 31
 20242023
In millionsPer shareIn millionsPer share
Net earnings and fully diluted EPS$729 $1.42 $1,170 $2.12 
Adjustments:
Loss (gain) on sales of assets and businesses (a)— — (1)— 
Impairment and restructuring charges (b)18 0.03 0.01 
Gain on debt conversion option (c)— — (5)(0.01)
Tax adjustment (d)0.01 (18)(0.03)
Sub-total adjustments21 0.04 (19)(0.03)
Adjusted net earnings and adjusted EPS$750 $1.46 $1,151 $2.09 

(a)Prior-year quarter gain of $1 million pretax ($1 million after tax) was related to the sale of certain assets, tax effected using the applicable tax rate.
(b)Current quarter and prior-year quarter charges of $18 million pretax ($18 million after tax) and $7 million pretax ($5 million after tax), respectively, were related to the impairment of certain assets and restructuring, tax effected using the applicable tax rates.
(c)Prior-year quarter gain on debt conversion of $5 million pretax ($5 million after tax) was related to the mark-to-market adjustment of the conversion option of the exchangeable bonds issued in August 2020, tax effected using the applicable tax rate.
(d)Tax expense (benefit) adjustment due to certain discrete items totaling $3 million in the current quarter and ($18 million) in the prior-year quarter.








































Adjusted net earnings reflects ADM’s reported net earnings after removal of the effect on net earnings of specified items as more fully described above. Adjusted EPS reflects ADM’s fully diluted EPS after removal of the effect on EPS as reported of specified items as more fully described above. Management believes that Adjusted net earnings and Adjusted EPS are useful measures of ADM’s performance because they provide investors additional information about ADM’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. These non-GAAP financial measures are not intended to replace or be alternatives to net earnings and EPS as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s diluted shares outstanding for each respective period in order to arrive at an adjusted EPS amount for each specified item.


                                                            11
image2.jpg


Adjusted Return on Invested Capital
A non-GAAP financial measure
(unaudited)
Adjusted ROIC Earnings (in millions)
Four Quarters
Quarter EndedEnded
Jun. 30, 2023Sep. 30, 2023Dec. 31, 2023Mar. 31, 2024Mar. 31, 2024
Net earnings attributable to ADM$927 $821 $565 $729 $3,042 
Adjustments:
   Interest expense124 97 109 115 445 
   Other adjustments 130 76 167 21 394 
      Total adjustments254 173 276 136 839 
   Tax on adjustments(52)(40)(38)(27)(157)
      Net adjustments202 133 238 109 682 
Total Adjusted ROIC Earnings$1,129 $954 $803 $838 $3,724 

Adjusted Invested Capital (in millions)
Quarter EndedTrailing Four
Jun. 30, 2023Sep. 30, 2023Dec. 31, 2023Mar. 31, 2024Quarter Average
Equity (1)
$24,939 $25,228 $24,132 $23,219 $24,380 
+ Interest-bearing liabilities (2)
8,675 8,346 8,370 9,995 8,847 
Other adjustments108 59 155 21 86 
Total Adjusted Invested Capital$33,722 $33,633 $32,657 $33,235 $33,313 
Adjusted Return on Invested Capital11.2 %

(1) Excludes noncontrolling interests
(2) Includes short-term debt, current maturities of long-term debt, finance lease obligations, and long-term debt


















Adjusted ROIC is Adjusted ROIC earnings divided by adjusted invested capital. Adjusted ROIC earnings is ADM’s net earnings adjusted for the after-tax effects of interest expense on borrowings, and specified items. Adjusted invested capital is the sum of ADM’s equity (excluding noncontrolling interests) and interest-bearing liabilities adjusted for the after-tax effect of specified items. Management believes Adjusted ROIC is a useful financial measure because it provides investors information about ADM’s returns excluding the impacts of specified items and increases period-to-period comparability of underlying business performance. Management uses Adjusted ROIC to measure ADM’s performance by comparing Adjusted ROIC to its weighted average cost of capital (WACC). Adjusted ROIC, Adjusted ROIC earnings and Adjusted invested capital are non-GAAP financial measures and are not intended to replace or be alternatives to GAAP financial measures.
                                                            12
image2.jpg


Adjusted Earnings Before Interest, Taxes, and Depreciation and Amortization (EBITDA)
A non-GAAP financial measure
(unaudited)

The tables below provide a reconciliation of net earnings to adjusted EBITDA and adjusted EBITDA by segment for the trailing four quarters ended March 31, 2024.
Four Quarters
Quarter EndedEnded
Jun. 30, 2023Sep. 30, 2023Dec. 31, 2023Mar. 31, 2024Mar. 31, 2024
(in millions)
Net earnings$927 $821 $565 $729 $3,042 
Net earnings (losses) attributable to noncontrolling interests(23)(10)(29)
Income tax expense204 207 192 166 769 
Interest expense124 97 109 115 445 
Depreciation and amortization262 261 277 280 1,080 
EBITDA1,518 1,389 1,120 1,280 5,307 
(Gain) loss on sales of assets and businesses(11)(7)— (16)
Impairment and restructuring charges and settlement contingencies117 71 172 18 378 
Railroad maintenance expense26 39 — 67 
Expenses related to acquisitions— 7 
Adjusted EBITDA$1,629 $1,491 $1,325 $1,298 $5,743 


Four Quarters
Quarter EndedEnded
Jun. 30, 2023Sep. 30, 2023Dec. 31, 2023Mar. 31, 2024Mar. 31, 2024
(in millions)
Ag Services and Oilseeds$1,143 $937 $1,053 $959 $4,092 
Carbohydrate Solutions397 546 387 325 1,655 
Nutrition237 197 58 158 650 
Other Business84 44 143 119 390 
Corporate(232)(233)(316)(263)(1,044)
Adjusted EBITDA$1,629 $1,491 $1,325 $1,298 $5,743 











Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, and amortization, adjusted for specified items. The Company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of income tax expense, interest expense on borrowings, and depreciation and amortization to net earnings. Management believes that adjusted EBITDA is a useful measure of the Company’s performance because it provides investors additional information about the Company’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to net earnings, the most directly comparable GAAP financial measure.
                                                            13
image2.jpg