XML 103 R91.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements of Guarantors (Details 3) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:                      
Net income $ (5,974) $ 33,878 $ 10,609 $ 35,906 $ (141,140) $ 33,267 $ 9,900 $ 53,821 $ 74,418 $ (44,152) $ 136,910
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Impairments and disposals of assets                 63,781 214,813 5,269
Depreciation of property, plant and equipment                 89,850 60,530 64,883
Amortization of intangible assets                 45,556 46,027 45,753
Foreign currency transaction loss (gain)                 4,929 1,702 (946)
Amortization and write-off of deferred financing fees                 18,791 19,033 22,504
Stock-based compensation                 2,845 4,088 2,043
Allowance for doubtful accounts                 619 988 (2,587)
Amortization of incremental inventory fair value                     2,417
Inventory reserves                 6,475 6,006 2,042
Deferred income taxes                 (30,261) (48,881) (2,137)
Call premium on term loan                     (15,075)
Changes in operating assets and liabilities, net of acquisitions:                      
Accounts receivable                 (31,941) (6,700) (4,696)
Inventories                 (29,093) (123,071) (14,350)
Other assets                 4,327 372 (3,733)
Accounts payable                 46,252 (30,932) 45,753
Accrued expenses and other liabilities                 23,971 2,921 27,526
Cash (used in) provided by operating activities                 290,519 102,744 311,576
Cash flows from investing activities:                      
Purchases of property, plant and equipment                 (115,460) (105,207) (129,220)
Proceeds from sale of buildings and equipment                 933 7,188 7,548
Proceeds from sale of powder facility assets                 23,983    
Cash paid for acquisitions, net of cash acquired                     (82,473)
Net cash used in investing activities                 (90,544) (98,019) (204,145)
Cash flows from financing activities:                      
Principal payments under long-term agreements                 (871) (378) (603)
Proceeds from borrowings under the revolver                     80,000
Paydowns of debt under the revolver                     (80,000)
Proceeds from sale-leaseback                 52,826    
Payments for financing fees                 (611)   (7,387)
Dividends paid                 (78,398) (60,063) (216,926)
Net cash used in financing activities                 (27,054) (60,441) (224,916)
Effect of exchange rate changes on cash and cash equivalents                 (9,059) (3,357) 910
Net increase (decrease) in cash and cash equivalents                 163,862 (59,073) (116,575)
Cash and cash equivalents at beginning of year       139,488       198,561 139,488 198,561 315,136
Cash and cash equivalents at end of year 303,350       139,488       303,350 139,488 198,561
Reportable Legal Entities | Parent Company                      
Cash flows from operating activities:                      
Net income                 74,418 (44,152) 136,910
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Equity in earnings of subsidiaries                 132,860 20,328 199,590
Depreciation of property, plant and equipment                 16,796 11,956 8,213
Foreign currency transaction loss (gain)                     (745)
Amortization and write-off of deferred financing fees                 18,791 19,033 22,504
Stock-based compensation                 2,461 3,521 1,845
Call premium on term loan                     (15,075)
Changes in operating assets and liabilities, net of acquisitions:                      
Dividends received                 63,966 126,596 62,010
Cash (used in) provided by operating activities                 43,572 96,626 16,072
Cash flows from investing activities:                      
Purchases of property, plant and equipment                 (33,420) (22,031) (35,186)
Proceeds from sale of buildings and equipment                     7,548
Investment in subsidiary                 7,000 6,500  
Cash paid for acquisitions, net of cash acquired                     (77,936)
Net cash used in investing activities                 (40,420) (28,531) (105,574)
Cash flows from financing activities:                      
Proceeds from borrowings under the revolver                     80,000
Paydowns of debt under the revolver                     (80,000)
Payments for financing fees                 (611)   (7,387)
Dividends paid                 (78,398) (60,063) (216,926)
Intercompany                 162,750 (11,838) 211,510
Net cash used in financing activities                 83,741 (71,901) (12,803)
Net increase (decrease) in cash and cash equivalents                 86,893 (3,806) (102,305)
Cash and cash equivalents at beginning of year       77,550       81,356 77,550 81,356 183,661
Cash and cash equivalents at end of year 164,443       77,550       164,443 77,550 81,356
Reportable Legal Entities | Guarantor Subsidiaries                      
Cash flows from operating activities:                      
Net income                 11,263 (101,895) 87,010
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Equity in earnings of subsidiaries                 18,870 24,086 20,010
Impairments and disposals of assets                 62,239 213,314 5,014
Depreciation of property, plant and equipment                 48,257 28,234 40,124
Amortization of intangible assets                 42,590 42,590 42,341
Foreign currency transaction loss (gain)                 4,907 1,372  
Stock-based compensation                 140 185 72
Allowance for doubtful accounts                 598 407 (2,587)
Amortization of incremental inventory fair value                     2,417
Inventory reserves                 1,728 2,874 2,042
Deferred income taxes                 (19,773) (49,158) 5,293
Changes in operating assets and liabilities, net of acquisitions:                      
Accounts receivable                 (23,422) (3,956) 9,126
Inventories                 1,115 (88,597) (11,297)
Other assets                 (885) 7,451 1,721
Accounts payable                 32,774 (56,196) 42,331
Accrued expenses and other liabilities                 8,405 (973) 20,544
Dividends received                 8,789 25,341 27,589
Intercompany accounts                 6,111 545 (44,124)
Cash (used in) provided by operating activities                 153,744 (3,638) 295,854
Cash flows from investing activities:                      
Purchases of property, plant and equipment                 (15,317) (34,701) (59,039)
Proceeds from sale of buildings and equipment                 933 7,178  
Proceeds from sale of powder facility assets                 23,983    
Cash paid for acquisitions, net of cash acquired                     (4,537)
Net cash used in investing activities                 9,599 (27,523) (63,576)
Cash flows from financing activities:                      
Intercompany                 (162,750) (3,445) (211,510)
Net cash used in financing activities                 (162,750) (3,445) (211,510)
Net increase (decrease) in cash and cash equivalents                 593 (34,606) 20,768
Cash and cash equivalents at beginning of year       751       35,357 751 35,357 14,589
Cash and cash equivalents at end of year 1,344       751       1,344 751 35,357
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Cash flows from operating activities:                      
Net income                 140,467 146,309 132,590
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Impairments and disposals of assets                 1,542 1,499 255
Depreciation of property, plant and equipment                 24,797 20,340 16,546
Amortization of intangible assets                 2,966 3,437 3,412
Foreign currency transaction loss (gain)                 22 330 (201)
Stock-based compensation                 244 382 126
Allowance for doubtful accounts                 21 581  
Inventory reserves                 4,747 3,132  
Deferred income taxes                 (10,488) 277 (7,430)
Changes in operating assets and liabilities, net of acquisitions:                      
Accounts receivable                 (8,519) (2,744) (13,822)
Inventories                 (30,208) (34,474) (3,053)
Other assets                 5,212 (7,079) (5,454)
Accounts payable                 13,478 25,264 3,422
Accrued expenses and other liabilities                 15,566 3,894 6,982
Intercompany accounts                 (6,111) (545) 44,124
Cash (used in) provided by operating activities                 165,958 161,693 89,249
Cash flows from investing activities:                      
Purchases of property, plant and equipment                 (66,723) (48,475) (34,995)
Proceeds from sale of buildings and equipment                   10  
Net cash used in investing activities                 (66,723) (48,465) (34,995)
Cash flows from financing activities:                      
Principal payments under long-term agreements                 (871) (378) (603)
Proceeds from sale-leaseback                 52,826    
Dividends paid                 (72,755) (151,937) (89,599)
Capital contribution                 7,000 (6,500)  
Intercompany                   15,283  
Net cash used in financing activities                 (13,800) (130,532) (90,202)
Effect of exchange rate changes on cash and cash equivalents                 (9,059) (3,357) 910
Net increase (decrease) in cash and cash equivalents                 76,376 (20,661) (35,038)
Cash and cash equivalents at beginning of year       $ 61,187       $ 81,848 61,187 81,848 116,886
Cash and cash equivalents at end of year $ 137,563       $ 61,187       137,563 61,187 81,848
Eliminations                      
Cash flows from operating activities:                      
Net income                 (151,730) (44,414) (219,600)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Equity in earnings of subsidiaries                 (151,730) (44,414) (219,600)
Changes in operating assets and liabilities, net of acquisitions:                      
Dividends received                 (72,755) (151,937) (89,599)
Cash (used in) provided by operating activities                 (72,755) (151,937) (89,599)
Cash flows from investing activities:                      
Investment in subsidiary                 (7,000) (6,500)  
Net cash used in investing activities                 7,000 6,500  
Cash flows from financing activities:                      
Dividends paid                 72,755 151,937 89,599
Capital contribution                 (7,000) 6,500  
Net cash used in financing activities                 65,755 145,437 89,599
As Reported                      
Cash flows from operating activities:                      
Net income                 74,418 (44,152) 129,480
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Amortization of intangible assets                 $ 45,556 $ 46,027 45,753
Deferred income taxes                     5,293
Changes in operating assets and liabilities, net of acquisitions:                      
Cash (used in) provided by operating activities                     $ 311,576