XML 68 R56.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements of Guarantors - Balance Sheet (Detail) - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Parent Company Balance Sheets        
Noncontrolling Interest, Ownership Percentage by Parent 100.00%      
Net income (loss) $ 3,937 $ 35,907    
Current assets:        
Cash and cash equivalents 204,925 212,047 $ 303,350 $ 139,488
Accounts receivable, net 189,224   198,693  
Inventories 855,193   844,223  
Deferred income taxes 56,425   56,194  
Other current assets 74,392   59,831  
Total current assets 1,380,159   1,462,291  
Property, plant and equipment, net 573,826   605,708  
Goodwill 1,200,501   1,118,020  
Other intangible assets, net 1,714,112   1,664,538  
Other assets 32,729   17,852  
Total assets 4,901,327   4,868,409  
Current liabilities:        
Current portion long-term debt 59,814   34,496  
Accounts payable 311,138   282,479  
Accrued expenses and other current liabilities 199,145   249,561  
Total current liabilities 570,097   566,536  
Long-term debt, net of current portion 2,085,689   2,129,158  
Deferred income taxes 723,201   701,694  
Other liabilities 41,179   39,275  
Total liabilities 3,420,166   $ 3,436,663  
Noncontrolling interest $ 103,511      
Commitments and contingencies    
Stockholders' equity:        
Common stock    
Capital in excess of par $ 1,507,408   $ 1,542,584  
(Accumulated deficit) retained earnings     (1,136)  
Accumulated other comprehensive income (loss) (129,758)   (109,702)  
Total stockholders' equity 1,377,650   1,431,746  
Total liabilities and stockholders' equity 4,901,327   4,868,409  
Reportable Legal Entities | Parent Company        
Condensed Parent Company Balance Sheets        
Net income (loss) 3,937 35,907    
Current assets:        
Cash and cash equivalents 133,351 136,850 164,443 77,550
Intercompany 14,632   29,258  
Other current assets 876   876  
Total current assets 148,859   194,577  
Property, plant and equipment, net 122,812   120,977  
Other assets 15,021   7,728  
Intercompany loan receivable 2,438,594   2,497,035  
Investments in subsidiaries 2,238,210   2,078,945  
Total assets 4,963,496   4,899,262  
Current liabilities:        
Current portion long-term debt 30,000   33,498  
Accrued expenses and other current liabilities 16,806   31,971  
Total current liabilities 46,806   65,469  
Intercompany loan payable 1,400,732   1,319,331  
Long-term debt, net of current portion 2,034,797   2,082,716  
Total liabilities 3,482,335   $ 3,467,516  
Noncontrolling interest 103,511      
Commitments and contingencies      
Stockholders' equity:        
Capital in excess of par 1,507,408   $ 1,542,584  
(Accumulated deficit) retained earnings     (1,136)  
Accumulated other comprehensive income (loss) (129,758)   (109,702)  
Total stockholders' equity 1,377,650   1,431,746  
Total liabilities and stockholders' equity 4,963,496   4,899,262  
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Parent Company Balance Sheets        
Net income (loss) 2,532 24,986    
Current assets:        
Cash and cash equivalents 3,670 3,674 1,344 751
Accounts receivable, net 132,087   149,423  
Inventories 602,699   630,013  
Deferred income taxes 56,352   56,119  
Other current assets 35,003   24,148  
Total current assets 829,811   861,047  
Property, plant and equipment, net 218,721   266,401  
Goodwill 720,812   720,813  
Other intangible assets, net 1,331,187   1,341,784  
Other assets 17,658   10,066  
Intercompany loan receivable 1,400,732   1,319,331  
Investments in subsidiaries 146,921   146,539  
Total assets 4,665,842   4,665,981  
Current liabilities:        
Accounts payable 202,683   188,599  
Intercompany 86,306   114,771  
Accrued expenses and other current liabilities 125,668   137,817  
Total current liabilities 414,657   441,187  
Intercompany loan payable 2,064,797   2,116,214  
Deferred income taxes 619,710   613,165  
Other liabilities 14,133   12,731  
Total liabilities 3,113,297   $ 3,183,297  
Commitments and contingencies      
Stockholders' equity:        
Capital in excess of par 1,455,848   $ 1,404,431  
(Accumulated deficit) retained earnings 116,857   96,025  
Accumulated other comprehensive income (loss) (20,160)   (17,772)  
Total stockholders' equity 1,552,545   1,482,684  
Total liabilities and stockholders' equity 4,665,842   4,665,981  
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Parent Company Balance Sheets        
Net income (loss) 24,564 35,696    
Current assets:        
Cash and cash equivalents 67,904 71,523 137,563 $ 61,187
Accounts receivable, net 57,137   49,270  
Intercompany 71,674   85,513  
Inventories 252,494   214,210  
Deferred income taxes 73   75  
Other current assets 38,513   34,807  
Total current assets 487,795   521,438  
Property, plant and equipment, net 232,293   218,330  
Goodwill 479,689   397,207  
Other intangible assets, net 382,925   322,754  
Other assets 50   58  
Total assets 1,582,752   1,459,787  
Current liabilities:        
Current portion long-term debt 29,814   998  
Accounts payable 108,455   93,880  
Accrued expenses and other current liabilities 56,671   79,773  
Total current liabilities 194,940   174,651  
Intercompany loan payable 373,797   380,821  
Long-term debt, net of current portion 50,892   46,442  
Deferred income taxes 103,491   88,529  
Other liabilities 27,046   26,544  
Total liabilities 750,166   $ 716,987  
Noncontrolling interest 103,511      
Commitments and contingencies      
Stockholders' equity:        
Capital in excess of par 746,911   $ 746,911  
(Accumulated deficit) retained earnings 98,407   92,282  
Accumulated other comprehensive income (loss) (116,243)   (96,393)  
Total stockholders' equity 729,075   742,800  
Total liabilities and stockholders' equity 1,582,752   1,459,787  
Eliminations        
Condensed Parent Company Balance Sheets        
Net income (loss) (27,096) $ (60,682)    
Current assets:        
Intercompany (86,306)   (114,771)  
Total current assets (86,306)   (114,771)  
Intercompany loan receivable (3,839,326)   (3,816,366)  
Investments in subsidiaries (2,385,131)   (2,225,484)  
Total assets (6,310,763)   (6,156,621)  
Current liabilities:        
Intercompany (86,306)   (114,771)  
Total current liabilities (86,306)   (114,771)  
Intercompany loan payable (3,839,326)   (3,816,366)  
Total liabilities (3,925,632)   $ (3,931,137)  
Noncontrolling interest (103,511)      
Commitments and contingencies      
Stockholders' equity:        
Capital in excess of par (2,202,759)   $ (2,151,342)  
(Accumulated deficit) retained earnings (215,264)   (188,307)  
Accumulated other comprehensive income (loss) 136,403   114,165  
Total stockholders' equity (2,281,620)   (2,225,484)  
Total liabilities and stockholders' equity $ (6,310,763)   $ (6,156,621)