XML 32 R86.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements of Guarantors (Details 2) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Condensed Parent Company Statements of Operations and Comprehensive Income (Loss)                      
Net sales $ 796,867 $ 815,610 $ 787,876 $ 852,771 $ 792,686 $ 806,961 $ 779,026 $ 827,105 $ 3,226,124 $ 3,205,778 $ 3,163,041
Costs and expenses:                      
Cost of sales (See Note 4)                 1,746,462 1,740,417 1,700,909
Advertising, promotion and catalog                 198,203 202,754 189,485
Selling, general and administrative                 978,265 952,533 910,187
Goodwill and intangible asset impairment charges                 55,000 207,334  
Facility restructuring charges (See Note 4)                 29,493   32,695
Total costs and expenses                 3,007,423 3,103,038 2,833,276
Income from operations                 218,701 102,740 329,765
Other income (expense):                      
Interest                 (132,930) (136,038) (147,100)
Miscellaneous, net                 1,734 (709) 1,693
Total other income (expense)                 (131,196) (136,747) (145,407)
Income (loss) before income taxes (32,067) 47,425 16,431 55,716 (177,856) 48,028 15,468 80,353 87,505 (34,007) 184,358
Provision for income taxes                 13,087 10,145 54,878
Net Income (loss) $ (5,974) $ 33,878 $ 10,609 $ 35,906 $ (141,140) $ 33,267 $ 9,900 $ 53,821 74,418 (44,152) 129,480
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                 (81,220) (18,799) 605
Change in fair value of interest rate swaps, net of tax                 721 3,180 4,405
Total other comprehensive (loss) income, net of tax                 (80,499) (15,619) 5,010
Comprehensive (loss) income                 (6,081) (59,771) 134,490
Reportable Legal Entities | Parent Company                      
Costs and expenses:                      
Selling, general and administrative                 101,669 96,771 103,625
Total costs and expenses                 101,669 96,771 103,625
Income from operations                 (101,669) (96,771) (103,625)
Other income (expense):                      
Intercompany interest                 214,186 157,567 162,091
Interest                 (194,846) (137,589) (147,676)
Miscellaneous, net                 567 1,497 (341)
Total other income (expense)                 19,907 21,475 14,074
Income (loss) before income taxes                 (81,762) (75,296) (89,551)
Provision for income taxes                 (23,320) (10,816) (26,871)
Equity in income of subsidiaries                 132,860 20,328 192,160
Net Income (loss)                 74,418 (44,152) 129,480
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                 (81,220) (18,799) 605
Change in fair value of interest rate swaps, net of tax                 721 3,180 4,405
Total other comprehensive (loss) income, net of tax                 (80,499) (15,619) 5,010
Comprehensive (loss) income                 (6,081) (59,771) 134,490
Reportable Legal Entities | Guarantor Subsidiaries                      
Condensed Parent Company Statements of Operations and Comprehensive Income (Loss)                      
Net sales                 2,124,299 2,158,213 2,226,010
Costs and expenses:                      
Cost of sales (See Note 4)                 1,300,944 1,339,925 1,343,613
Advertising, promotion and catalog                 146,813 163,894 153,418
Selling, general and administrative                 464,500 459,309 458,065
Goodwill and intangible asset impairment charges                 55,000 207,334  
Facility restructuring charges (See Note 4)                 29,493   32,695
Total costs and expenses                 1,996,750 2,170,462 1,987,791
Income from operations                 127,549 (12,249) 238,219
Other income (expense):                      
Intercompany interest                 (194,846) (137,589) (147,676)
Interest                 62,394 1,106  
Miscellaneous, net                 (7,075) (1,665) 9,532
Total other income (expense)                 (139,527) (138,148) (138,144)
Income (loss) before income taxes                 (11,978) (150,397) 100,075
Provision for income taxes                 (4,371) (24,416) 33,075
Equity in income of subsidiaries                 18,870 24,086 20,010
Net Income (loss)                 11,263 (101,895) 87,010
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                 (12,460) (2,503) (2,950)
Change in fair value of interest rate swaps, net of tax                 721 3,180 4,405
Total other comprehensive (loss) income, net of tax                 (11,739) 677 1,455
Comprehensive (loss) income                 (476) (101,218) 88,465
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Condensed Parent Company Statements of Operations and Comprehensive Income (Loss)                      
Net sales                 1,172,050 1,160,397 1,040,601
Costs and expenses:                      
Cost of sales (See Note 4)                 515,743 513,324 460,866
Advertising, promotion and catalog                 51,390 38,860 36,067
Selling, general and administrative                 412,096 396,453 348,497
Total costs and expenses                 979,229 948,637 845,430
Income from operations                 192,821 211,760 195,171
Other income (expense):                      
Intercompany interest                 (19,340) (19,978) (14,415)
Interest                 (478) 445 576
Miscellaneous, net                 8,242 (541) (7,498)
Total other income (expense)                 (11,576) (20,074) (21,337)
Income (loss) before income taxes                 181,245 191,686 173,834
Provision for income taxes                 40,778 45,377 48,674
Net Income (loss)                 140,467 146,309 125,160
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                 (75,902) (21,722) 2,191
Total other comprehensive (loss) income, net of tax                 (75,902) (21,722) 2,191
Comprehensive (loss) income                 64,565 124,587 127,351
Eliminations                      
Condensed Parent Company Statements of Operations and Comprehensive Income (Loss)                      
Net sales                 (70,225) (112,832) (103,570)
Costs and expenses:                      
Cost of sales (See Note 4)                 (70,225) (112,832) (103,570)
Total costs and expenses                 (70,225) (112,832) (103,570)
Other income (expense):                      
Equity in income of subsidiaries                 (151,730) (44,414) (212,170)
Net Income (loss)                 (151,730) (44,414) (212,170)
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                 88,362 24,225 759
Change in fair value of interest rate swaps, net of tax                 (721) (3,180) (4,405)
Total other comprehensive (loss) income, net of tax                 87,641 21,045 (3,646)
Comprehensive (loss) income                 $ (64,089) $ (23,369) $ (215,816)