XML 92 R85.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements of Guarantors (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Current assets:        
Cash and cash equivalents $ 303,350 $ 139,488 $ 198,561 $ 315,136
Accounts receivable, net 198,693 175,701    
Inventories 844,223 856,934    
Deferred income taxes 56,194 26,242    
Other current assets 59,831 64,761    
Total current assets 1,462,291 1,263,126    
Property, plant and equipment, net 605,708 597,202    
Goodwill 1,118,020 1,163,282 1,260,802  
Other intangible assets, net 1,664,538 1,791,592    
Other assets 17,852 8,207    
Total assets 4,868,409 4,823,409    
Current liabilities:        
Current portion long-term debt 34,496 261    
Accounts payable 282,479 227,877    
Accrued expenses and other current liabilities 249,561 221,056    
Total current liabilities 566,536 449,194    
Long-term debt, net of current portion 2,129,158 2,099,487    
Deferred income taxes 701,694 707,962    
Other liabilities 39,275 53,386    
Total liabilities $ 3,436,663 $ 3,310,029    
Commitments and contingencies    
Stockholders' equity:        
Common stock    
Capital in excess of par $ 1,542,584 $ 1,561,014    
(Accumulated deficit) retained earnings (1,136) (18,431)    
Accumulated other comprehensive income (loss) (109,702) (29,203) (13,584) (18,594)
Total stockholders' equity 1,431,746 1,513,380 1,629,126 1,709,519
Total liabilities and stockholders' equity 4,868,409 4,823,409    
As Presented        
Stockholders' equity:        
Total stockholders' equity       1,705,232
Reportable Legal Entities | Parent Company        
Current assets:        
Cash and cash equivalents 164,443 77,550 81,356 183,661
Intercompany 29,258 30,425    
Other current assets 876 2,618    
Total current assets 194,577 110,593    
Property, plant and equipment, net 120,977 95,022    
Other assets 7,728      
Intercompany loan receivable 2,497,035 2,438,743    
Investments in subsidiaries 2,078,945 2,100,050    
Total assets 4,899,262 4,744,408    
Current liabilities:        
Current portion long-term debt 33,498      
Accrued expenses and other current liabilities 31,971 34,282    
Total current liabilities 65,469 34,282    
Intercompany loan payable 1,319,331 1,060,793    
Long-term debt, net of current portion 2,082,716 2,098,900    
Deferred income taxes   22,280    
Other liabilities   14,773    
Total liabilities $ 3,467,516 $ 3,231,028    
Commitments and contingencies    
Stockholders' equity:        
Common stock    
Capital in excess of par $ 1,542,584 $ 1,561,014    
(Accumulated deficit) retained earnings (1,136) (18,431)    
Accumulated other comprehensive income (loss) (109,702) (29,203)    
Total stockholders' equity 1,431,746 1,513,380    
Total liabilities and stockholders' equity 4,899,262 4,744,408    
Reportable Legal Entities | Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 1,344 751 35,357 14,589
Accounts receivable, net 149,423 130,749    
Inventories 630,013 654,192    
Deferred income taxes 56,119 24,329    
Other current assets 24,148 21,300    
Total current assets 861,047 831,321    
Property, plant and equipment, net 266,401 304,274    
Goodwill 720,813 726,354    
Other intangible assets, net 1,341,784 1,439,374    
Other assets 10,066 8,116    
Intercompany loan receivable 1,319,331 1,060,793    
Investments in subsidiaries 146,539 148,921    
Total assets 4,665,981 4,519,153    
Current liabilities:        
Accounts payable 188,599 140,761    
Intercompany 114,771 62,527    
Accrued expenses and other current liabilities 137,817 112,136    
Total current liabilities 441,187 315,424    
Intercompany loan payable 2,116,214 2,098,900    
Deferred income taxes 613,165 586,116    
Other liabilities 12,731 13,732    
Total liabilities $ 3,183,297 $ 3,014,172    
Commitments and contingencies    
Stockholders' equity:        
Common stock    
Capital in excess of par $ 1,404,431 $ 1,417,462    
(Accumulated deficit) retained earnings 96,025 93,552    
Accumulated other comprehensive income (loss) (17,772) (6,033)    
Total stockholders' equity 1,482,684 1,504,981    
Total liabilities and stockholders' equity 4,665,981 4,519,153    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 137,563 61,187 $ 81,848 $ 116,886
Accounts receivable, net 49,270 44,952    
Intercompany 85,513 32,102    
Inventories 214,210 202,742    
Deferred income taxes 75 1,913    
Other current assets 34,807 40,843    
Total current assets 521,438 383,739    
Property, plant and equipment, net 218,330 197,906    
Goodwill 397,207 436,928    
Other intangible assets, net 322,754 352,218    
Other assets 58 91    
Total assets 1,459,787 1,370,882    
Current liabilities:        
Current portion long-term debt 998 261    
Accounts payable 93,880 87,116    
Accrued expenses and other current liabilities 79,773 74,638    
Total current liabilities 174,651 162,015    
Intercompany loan payable 380,821 339,843    
Long-term debt, net of current portion 46,442 587    
Deferred income taxes 88,529 99,566    
Other liabilities 26,544 24,881    
Total liabilities $ 716,987 $ 626,892    
Commitments and contingencies    
Stockholders' equity:        
Common stock    
Capital in excess of par $ 746,911 $ 739,911    
(Accumulated deficit) retained earnings 92,282 24,570    
Accumulated other comprehensive income (loss) (96,393) (20,491)    
Total stockholders' equity 742,800 743,990    
Total liabilities and stockholders' equity 1,459,787 1,370,882    
Eliminations        
Current assets:        
Intercompany (114,771) (62,527)    
Total current assets (114,771) (62,527)    
Intercompany loan receivable (3,816,366) (3,499,536)    
Investments in subsidiaries (2,225,484) (2,248,971)    
Total assets (6,156,621) (5,811,034)    
Current liabilities:        
Intercompany (114,771) (62,527)    
Total current liabilities (114,771) (62,527)    
Intercompany loan payable (3,816,366) (3,499,536)    
Total liabilities $ (3,931,137) $ (3,562,063)    
Commitments and contingencies    
Stockholders' equity:        
Common stock    
Capital in excess of par $ (2,151,342) $ (2,157,373)    
(Accumulated deficit) retained earnings (188,307) (118,122)    
Accumulated other comprehensive income (loss) 114,165 26,524    
Total stockholders' equity (2,225,484) (2,248,971)    
Total liabilities and stockholders' equity $ (6,156,621) $ (5,811,034)