XML 32 R56.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements of Guarantors (Details 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Parent Company Statements of Operations and Comprehensive Income (Loss)        
Net sales $ 815,610 $ 806,961 $ 2,429,257 $ 2,413,092
Costs and expenses:        
Cost of sales (See Note 3) 430,538 431,204 1,318,289 1,304,003
Advertising, promotion and catalog 45,849 60,931 151,249 158,236
Selling, general and administrative 246,895 235,538 722,704 707,115
Facility restructuring charges (See Note 3) 14,437   20,974  
Total costs and expenses 737,719 727,673 2,213,216 2,169,354
Income from operations 77,891 79,288 216,041 243,738
Other income (expense):        
Interest (32,593) (33,794) (99,765) (101,698)
Miscellaneous, net 2,127 2,534 3,296 1,809
Total other income (expense) (30,466) (31,260) (96,469) (99,889)
Income from operations before income taxes 47,425 48,028 119,572 143,849
Provision for income taxes 13,547 14,761 39,179 46,861
Net Income 33,878 33,267 80,393 96,988
Other comprehensive (loss) income, net of tax:        
Foreign currency translation adjustment, net of tax 34,724 11,127 (48,037) 22,615
Change in fair value of interest rate swaps, net of tax   699 721 2,469
Total other comprehensive (loss) income, net of tax 34,724 11,826 (47,316) 25,084
Comprehensive (loss) income 68,602 45,093 33,077 122,072
Adjustments        
Costs and expenses:        
Income from operations (5,494)   (13,498)  
Reportable Legal Entities | Parent Company        
Costs and expenses:        
Selling, general and administrative 27,876 22,441 78,034 72,527
Total costs and expenses 27,876 22,441 78,034 72,527
Income from operations (27,876) (22,441) (78,034) (72,527)
Other income (expense):        
Intercompany interest 49,415 39,222 156,652 118,051
Interest (44,630) (34,167) (142,120) (103,170)
Miscellaneous, net 601 1,538 (745) 2,543
Total other income (expense) 5,386 6,593 13,787 17,424
Income from operations before income taxes (22,490) (15,848) (64,247) (55,103)
Provision for income taxes (5,212) (2,344) (8,711) (7,662)
Equity in income of subsidiaries 51,156 46,771 135,929 144,429
Net Income 33,878 33,267 80,393 96,988
Other comprehensive (loss) income, net of tax:        
Foreign currency translation adjustment, net of tax 34,724 11,127 (48,037) 22,615
Change in fair value of interest rate swaps, net of tax   699 721 2,469
Total other comprehensive (loss) income, net of tax 34,724 11,826 (47,316) 25,084
Comprehensive (loss) income 68,602 45,093 33,077 122,072
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Parent Company Statements of Operations and Comprehensive Income (Loss)        
Net sales 528,588 543,930 1,603,410 1,629,806
Costs and expenses:        
Cost of sales (See Note 3) 314,157 335,320 981,006 1,008,111
Advertising, promotion and catalog 30,405 51,122 110,008 127,945
Selling, general and administrative 115,397 112,937 343,347 343,606
Facility restructuring charges (See Note 3) 14,437   20,974  
Total costs and expenses 474,396 499,379 1,455,335 1,479,662
Income from operations 54,192 44,551 148,075 150,144
Other income (expense):        
Intercompany interest (44,630) (34,167) (142,120) (103,170)
Interest 12,092 388 42,456 994
Miscellaneous, net 727 586 67 (115)
Total other income (expense) (31,811) (33,193) (99,597) (102,291)
Income from operations before income taxes 22,381 11,358 48,478 47,853
Provision for income taxes 8,064 3,975 17,438 16,748
Equity in income of subsidiaries 6,303 8,228 19,607 21,874
Net Income 20,620 15,611 50,647 52,979
Other comprehensive (loss) income, net of tax:        
Foreign currency translation adjustment, net of tax 7,003 2,737 (6,793) 6,340
Change in fair value of interest rate swaps, net of tax   699 721 2,469
Total other comprehensive (loss) income, net of tax 7,003 3,436 (6,072) 8,809
Comprehensive (loss) income 27,623 19,047 44,575 61,788
Reportable Legal Entities | Guarantor Subsidiaries | Adjustments        
Other income (expense):        
Net Income   8,228   21,874
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Parent Company Statements of Operations and Comprehensive Income (Loss)        
Net sales 302,656 294,293 875,270 868,902
Costs and expenses:        
Cost of sales (See Note 3) 132,015 127,146 386,706 381,508
Advertising, promotion and catalog 15,444 9,809 41,241 30,291
Selling, general and administrative 103,622 100,160 301,323 290,982
Total costs and expenses 251,081 237,115 729,270 702,781
Income from operations 51,575 57,178 146,000 166,121
Other income (expense):        
Intercompany interest (4,785) (5,055) (14,532) (14,881)
Interest (55) (15) (101) 478
Miscellaneous, net 799 410 3,974 (619)
Total other income (expense) (4,041) (4,660) (10,659) (15,022)
Income from operations before income taxes 47,534 52,518 135,341 151,099
Provision for income taxes 10,695 13,130 30,452 37,775
Net Income 36,839 39,388 104,889 113,324
Other comprehensive (loss) income, net of tax:        
Foreign currency translation adjustment, net of tax 36,589 13,238 (47,462) 21,666
Total other comprehensive (loss) income, net of tax 36,589 13,238 (47,462) 21,666
Comprehensive (loss) income 73,428 52,626 57,427 134,990
Eliminations        
Condensed Parent Company Statements of Operations and Comprehensive Income (Loss)        
Net sales (15,634) (31,262) (49,423) (85,616)
Costs and expenses:        
Cost of sales (See Note 3) (15,634) (31,262) (49,423) (85,616)
Total costs and expenses (15,634) (31,262) (49,423) (85,616)
Other income (expense):        
Equity in income of subsidiaries (57,459) (54,999) (155,536) (166,303)
Net Income (57,459) (54,999) (155,536) (166,303)
Other comprehensive (loss) income, net of tax:        
Foreign currency translation adjustment, net of tax (43,592) (15,975) 54,255 (28,006)
Change in fair value of interest rate swaps, net of tax   (699) (721) (2,469)
Total other comprehensive (loss) income, net of tax (43,592) (16,674) 53,534 (30,475)
Comprehensive (loss) income $ (101,051) (71,673) $ (102,002) (196,778)
Eliminations | Adjustments        
Other income (expense):        
Net Income   $ (8,228)   $ (21,874)