XML 17 R55.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements of Guarantors (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Sep. 30, 2013
Current assets:              
Cash and cash equivalents $ 282,908     $ 139,488 $ 94,417   $ 198,561
Accounts receivable, net 192,315     175,701      
Inventories 809,050     856,934      
Deferred income taxes 25,651     26,242      
Other current assets 50,401     64,761      
Total current assets 1,360,325     1,263,126      
Property, plant and equipment, net 608,027     597,202      
Goodwill 1,132,507     1,163,282      
Other intangible assets, net 1,743,090     1,791,592      
Other assets 9,512     8,207      
Total assets 4,853,461     4,823,409      
Current liabilities:              
Current portion long-term debt       261      
Accounts payable 293,935     227,877      
Accrued expenses and other current liabilities 241,523     221,056      
Total current liabilities 535,458     449,194      
Long-term debt, net of current portion 2,111,807     2,099,487      
Deferred income taxes 691,809     707,962      
Other liabilities 44,269     53,386      
Total liabilities $ 3,383,343     $ 3,310,029      
Commitments and contingencies          
Stockholder's equity:              
Common stock          
Capital in excess of par $ 1,563,073     $ 1,561,014      
(Accumulated deficit) retained earnings (16,436)     (18,431)      
Accumulated other comprehensive income (loss) (76,519) $ (111,243)   (29,203) 11,502 $ (324) (13,582)
Total stockholder's equity 1,470,118     1,513,380      
Total liabilities and stockholder's equity 4,853,461     4,823,409      
Noncontrolling Interest, Ownership Percentage by Parent     100.00%        
Reportable Legal Entities | Parent Company              
Current assets:              
Cash and cash equivalents 142,540     77,550 23,735   81,356
Intercompany 14,635     30,425      
Other current assets 876     2,618      
Total current assets 158,051     110,593      
Property, plant and equipment, net 118,197     95,022      
Other assets 1,094            
Intercompany loan receivable 2,468,492     2,438,743      
Investments in subsidiaries 2,146,166     2,100,050      
Total assets 4,892,000     4,744,408      
Current liabilities:              
Accrued expenses and other current liabilities 17,934     34,282      
Total current liabilities 17,934     34,282      
Intercompany loan payable 1,277,112     1,060,793      
Long-term debt, net of current portion 2,111,807     2,098,900      
Deferred income taxes 10,289     22,280      
Other liabilities 4,740     14,773      
Total liabilities 3,421,882     3,231,028      
Stockholder's equity:              
Capital in excess of par 1,563,073     1,561,014      
(Accumulated deficit) retained earnings (16,436)     (18,431)      
Accumulated other comprehensive income (loss) (76,519)     (29,203)      
Total stockholder's equity 1,470,118     1,513,380      
Total liabilities and stockholder's equity 4,892,000     4,744,408      
Reportable Legal Entities | Guarantor Subsidiaries              
Current assets:              
Cash and cash equivalents 1,439     751     35,357
Accounts receivable, net 139,592     130,749      
Inventories 603,215     654,192      
Deferred income taxes 24,957     24,329      
Other current assets 17,025     21,300      
Total current assets 786,228     831,321      
Property, plant and equipment, net 276,617     304,274      
Goodwill 720,813     726,354      
Other intangible assets, net 1,407,432     1,439,374      
Other assets 8,342     8,116      
Intercompany loan receivable 1,292,113     1,060,793      
Investments in subsidiaries 152,944     148,921      
Total assets 4,644,489     4,519,153      
Current liabilities:              
Accounts payable 198,255     140,761      
Intercompany 32,495     62,527      
Accrued expenses and other current liabilities 176,928     112,136      
Total current liabilities 407,678     315,424      
Intercompany loan payable 2,111,807     2,098,900      
Deferred income taxes 582,356     586,116      
Other liabilities 14,789     13,732      
Total liabilities 3,116,630     3,014,172      
Stockholder's equity:              
Capital in excess of par 1,404,555     1,417,462      
(Accumulated deficit) retained earnings 135,409     93,552      
Accumulated other comprehensive income (loss) (12,105)     (6,033)      
Total stockholder's equity 1,527,859     1,504,981      
Total liabilities and stockholder's equity 4,644,489     4,519,153      
Reportable Legal Entities | Non-Guarantor Subsidiaries              
Current assets:              
Cash and cash equivalents 138,929     61,187 75,338   $ 81,848
Accounts receivable, net 52,723     44,952      
Intercompany 17,860     32,102      
Inventories 205,835     202,742      
Deferred income taxes 694     1,913      
Other current assets 32,500     40,843      
Total current assets 448,541     383,739      
Property, plant and equipment, net 213,213     197,906      
Goodwill 411,694     436,928      
Other intangible assets, net 335,658     352,218      
Other assets 76     91      
Total assets 1,409,182     1,370,882      
Current liabilities:              
Current portion long-term debt       261      
Accounts payable 95,680     87,116      
Accrued expenses and other current liabilities 46,661     74,638      
Total current liabilities 142,341     162,015      
Intercompany loan payable 371,686     339,843      
Long-term debt, net of current portion       587      
Deferred income taxes 99,164     99,566      
Other liabilities 24,740     24,881      
Total liabilities 637,931     626,892      
Stockholder's equity:              
Capital in excess of par 746,911     739,911      
(Accumulated deficit) retained earnings 92,293     24,570      
Accumulated other comprehensive income (loss) (67,953)     (20,491)      
Total stockholder's equity 771,251     743,990      
Total liabilities and stockholder's equity 1,409,182     1,370,882      
Eliminations              
Current assets:              
Cash and cash equivalents         $ (4,656)    
Intercompany (32,495)     (62,527)      
Total current assets (32,495)     (62,527)      
Intercompany loan receivable (3,760,605)     (3,499,536)      
Investments in subsidiaries (2,299,110)     (2,248,971)      
Total assets (6,092,210)     (5,811,034)      
Current liabilities:              
Intercompany (32,495)     (62,527)      
Total current liabilities (32,495)     (62,527)      
Intercompany loan payable (3,760,605)     (3,499,536)      
Total liabilities (3,793,100)     (3,562,063)      
Stockholder's equity:              
Capital in excess of par (2,151,466)     (2,157,373)      
(Accumulated deficit) retained earnings (227,702)     (118,122)      
Accumulated other comprehensive income (loss) 80,058     26,524      
Total stockholder's equity (2,299,110)     (2,248,971)      
Total liabilities and stockholder's equity $ (6,092,210)     $ (5,811,034)