XML 85 R90.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements of Guarantors (Details 2) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Current assets:        
Cash and cash equivalents $ 139,488 $ 198,561 $ 315,136 $ 393,335
Accounts receivable, net 175,701 171,670    
Inventories 853,226 739,952    
Deferred income taxes 28,915 23,637    
Other current assets 78,824 78,579    
Total current assets 1,276,154 1,212,399    
Property, plant and equipment, net 597,202 571,529    
Goodwill 1,163,282 1,260,802 1,220,315  
Other intangible assets, net 1,791,592 1,960,352    
Other assets 49,492 68,234    
Total assets 4,877,722 5,073,316    
Current liabilities:        
Current portion long-term debt 261 376    
Accounts payable 227,877 259,060    
Accrued expenses and other current liabilities 221,056 219,766    
Total current liabilities 449,194 479,202    
Long-term debt, net of current portion 2,158,087 2,158,405    
Deferred income taxes 707,962 751,419    
Other liabilities 53,386 59,451    
Total liabilities 3,368,629 3,448,477    
Commitments and contingencies          
Stockholder's equity:        
Common stock          
Capital in excess of par 1,561,014 1,556,926    
(Accumulated deficit) retained earnings (22,718) 81,497    
Accumulated other comprehensive income (loss) (29,203) (13,584) (18,594)  
Total stockholder's equity 1,509,093 1,624,839 1,705,232 1,536,895
Total liabilities and stockholder's equity 4,877,722 5,073,316    
Reportable Legal Entities | Parent Company
       
Current assets:        
Cash and cash equivalents 77,550 81,356 183,661 261,098
Intercompany 30,425 34,549    
Other current assets 19,932 19,033    
Total current assets 127,907 134,938    
Property, plant and equipment, net 95,022 88,612    
Other assets 41,286 61,218    
Intercompany loan receivable 2,497,343 2,480,760    
Investments in subsidiaries 2,037,163 2,180,814    
Total assets 4,798,721 4,946,342    
Current liabilities:        
Accrued expenses and other current liabilities 34,282 38,407    
Total current liabilities 34,282 38,407    
Intercompany loan payable 1,060,793 1,091,982    
Long-term debt, net of current portion 2,157,500 2,157,500    
Deferred income taxes 22,280 14,151    
Other liabilities 14,773 19,463    
Total liabilities 3,289,628 3,321,503    
Commitments and contingencies          
Stockholder's equity:        
Common stock          
Capital in excess of par 1,561,014 1,556,926    
(Accumulated deficit) retained earnings (22,718) 81,497    
Accumulated other comprehensive income (loss) (29,203) (13,584)    
Total stockholder's equity 1,509,093 1,624,839    
Total liabilities and stockholder's equity 4,798,721 4,946,342    
Reportable Legal Entities | Parent Company | As Reported
       
Current assets:        
Intercompany   857,700    
Total current assets   939,000    
Intercompany loan receivable   323,300    
Investments in subsidiaries   3,211,100    
Total assets   4,562,000    
Current liabilities:        
Total current liabilities   38,400    
Deferred income taxes   721,800    
Total liabilities   2,937,200    
Stockholder's equity:        
Capital in excess of par   1,556,900    
(Accumulated deficit) retained earnings   81,500    
Accumulated other comprehensive income (loss)   (13,600)    
Total stockholder's equity   1,624,800    
Total liabilities and stockholder's equity   4,562,000    
Reportable Legal Entities | Parent Company | As Revised
       
Current assets:        
Intercompany   34,500    
Other current assets   19,000    
Total current assets   134,900    
Other assets   61,200    
Intercompany loan receivable   2,480,800    
Investments in subsidiaries   2,180,800    
Total assets   4,946,300    
Current liabilities:        
Total current liabilities   38,400    
Intercompany loan payable   1,092,000    
Deferred income taxes   14,200    
Total liabilities   3,321,500    
Stockholder's equity:        
Capital in excess of par   1,556,900    
(Accumulated deficit) retained earnings   81,500    
Accumulated other comprehensive income (loss)   (13,600)    
Total stockholder's equity   1,624,800    
Total liabilities and stockholder's equity   4,946,300    
Reportable Legal Entities | Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 751 35,357 14,589 3,288
Accounts receivable, net 130,749 127,894    
Inventories 650,484 561,276    
Deferred income taxes 27,002 23,004    
Other current assets 18,049 24,104    
Total current assets 827,035 771,635    
Property, plant and equipment, net 304,274 308,852    
Goodwill 726,354 813,688    
Other intangible assets, net 1,439,374 1,601,964    
Other assets 8,115 6,937    
Intercompany loan receivable 1,060,793 1,091,982    
Investments in subsidiaries 148,921 152,680    
Total assets 4,514,866 4,747,738    
Current liabilities:        
Accounts payable 140,761 195,712    
Intercompany 62,527 63,631    
Accrued expenses and other current liabilities 112,136 109,865    
Total current liabilities 315,424 369,208    
Intercompany loan payable 2,157,500 2,157,500    
Deferred income taxes 586,116 637,726    
Other liabilities 13,732 14,650    
Total liabilities 3,072,772 3,179,084    
Commitments and contingencies          
Stockholder's equity:        
Common stock          
Capital in excess of par 1,358,862 1,358,862    
(Accumulated deficit) retained earnings 89,265 216,501    
Accumulated other comprehensive income (loss) (6,033) (6,709)    
Total stockholder's equity 1,442,094 1,568,654    
Total liabilities and stockholder's equity 4,514,866 4,747,738    
Reportable Legal Entities | Guarantor Subsidiaries | As Reported
       
Current assets:        
Other current assets   43,100    
Total current assets   790,700    
Other assets   68,200    
Total assets   3,583,300    
Current liabilities:        
Intercompany   1,121,800    
Total current liabilities   1,427,300    
Deferred income taxes   22,000    
Total liabilities   1,464,000    
Stockholder's equity:        
Capital in excess of par   352,000    
(Accumulated deficit) retained earnings   1,767,300    
Total stockholder's equity   2,119,300    
Total liabilities and stockholder's equity   3,583,300    
Reportable Legal Entities | Guarantor Subsidiaries | As Revised
       
Current assets:        
Other current assets   24,100    
Total current assets   771,600    
Other assets   6,900    
Intercompany loan receivable   1,092,000    
Investments in subsidiaries   152,700    
Total assets   4,747,700    
Current liabilities:        
Intercompany   63,600    
Total current liabilities   369,200    
Intercompany loan payable   2,157,500    
Deferred income taxes   637,700    
Total liabilities   3,179,000    
Stockholder's equity:        
Capital in excess of par   1,358,900    
(Accumulated deficit) retained earnings   216,500    
Accumulated other comprehensive income (loss)   (6,700)    
Total stockholder's equity   1,568,700    
Total liabilities and stockholder's equity   4,747,700    
Reportable Legal Entities | Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 61,187 81,848 116,886 128,949
Accounts receivable, net 44,952 43,776    
Intercompany 32,102 29,082    
Inventories 202,742 178,676    
Deferred income taxes 1,913 633    
Other current assets 40,843 35,442    
Total current assets 383,739 369,457    
Property, plant and equipment, net 197,906 174,065    
Goodwill 436,928 447,114    
Other intangible assets, net 352,218 358,388    
Other assets 91 79    
Total assets 1,370,882 1,349,103    
Current liabilities:        
Current portion long-term debt 261 376    
Accounts payable 87,116 63,348    
Accrued expenses and other current liabilities 74,638 71,494    
Total current liabilities 162,015 135,218    
Intercompany loan payable 339,843 323,260    
Long-term debt, net of current portion 587 905    
Deferred income taxes 99,566 99,542    
Other liabilities 24,881 25,338    
Total liabilities 626,892 584,263    
Commitments and contingencies          
Stockholder's equity:        
Common stock          
Capital in excess of par 739,911 733,411    
(Accumulated deficit) retained earnings 24,570 30,198    
Accumulated other comprehensive income (loss) (20,491) 1,231    
Total stockholder's equity 743,990 764,840    
Total liabilities and stockholder's equity 1,370,882 1,349,103    
Reportable Legal Entities | Non-Guarantor Subsidiaries | As Reported
       
Current assets:        
Intercompany   264,100    
Other current assets   35,400    
Total current assets   604,400    
Other assets   100    
Total assets   1,584,100    
Current liabilities:        
Total current liabilities   135,200    
Intercompany loan payable   323,300    
Deferred income taxes   7,500    
Total liabilities   492,300    
Stockholder's equity:        
Capital in excess of par   301,300    
(Accumulated deficit) retained earnings   789,300    
Accumulated other comprehensive income (loss)   1,200    
Total stockholder's equity   1,091,800    
Total liabilities and stockholder's equity   1,584,100    
Reportable Legal Entities | Non-Guarantor Subsidiaries | As Revised
       
Current assets:        
Intercompany   29,100    
Other current assets   35,400    
Total current assets   369,500    
Other assets   100    
Total assets   1,349,100    
Current liabilities:        
Total current liabilities   135,200    
Intercompany loan payable   323,300    
Deferred income taxes   99,500    
Total liabilities   584,300    
Stockholder's equity:        
Capital in excess of par   733,400    
(Accumulated deficit) retained earnings   30,200    
Accumulated other comprehensive income (loss)   1,200    
Total stockholder's equity   764,800    
Total liabilities and stockholder's equity   1,349,100    
Eliminations
       
Current assets:        
Intercompany (62,527) (63,631)    
Total current assets (62,527) (63,631)    
Intercompany loan receivable (3,558,136) (3,572,742)    
Investments in subsidiaries (2,186,084) (2,333,494)    
Total assets (5,806,747) (5,969,867)    
Current liabilities:        
Intercompany (62,527) (63,631)    
Total current liabilities (62,527) (63,631)    
Intercompany loan payable (3,558,136) (3,572,742)    
Total liabilities (3,620,663) (3,636,373)    
Commitments and contingencies          
Stockholder's equity:        
Common stock          
Capital in excess of par (2,098,773) (2,092,273)    
(Accumulated deficit) retained earnings (113,835) (246,699)    
Accumulated other comprehensive income (loss) 26,524 5,478    
Total stockholder's equity (2,186,084) (2,333,494)    
Total liabilities and stockholder's equity (5,806,747) (5,969,867)    
Eliminations | As Reported
       
Current assets:        
Intercompany   (1,121,800)    
Total current assets   (1,121,800)    
Intercompany loan receivable   (323,300)    
Investments in subsidiaries   (3,211,100)    
Total assets   (4,656,100)    
Current liabilities:        
Intercompany   (1,121,800)    
Total current liabilities   (1,121,800)    
Intercompany loan payable   (323,300)    
Total liabilities   (1,445,000)    
Stockholder's equity:        
Capital in excess of par   (653,300)    
(Accumulated deficit) retained earnings   (2,556,600)    
Accumulated other comprehensive income (loss)   (1,200)    
Total stockholder's equity   (3,211,100)    
Total liabilities and stockholder's equity   (4,656,100)    
Eliminations | As Revised
       
Current assets:        
Intercompany   (63,600)    
Total current assets   (63,600)    
Intercompany loan receivable   (3,572,700)    
Investments in subsidiaries   (2,333,500)    
Total assets   (5,969,900)    
Current liabilities:        
Intercompany   (63,600)    
Total current liabilities   (63,600)    
Intercompany loan payable   (3,572,700)    
Total liabilities   (3,636,400)    
Stockholder's equity:        
Capital in excess of par   (2,092,300)    
(Accumulated deficit) retained earnings   246,700    
Accumulated other comprehensive income (loss)   5,500    
Total stockholder's equity   (2,333,500)    
Total liabilities and stockholder's equity   $ (5,969,900)