XML 14 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements of Guarantors (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Parent Company Statement        
Net sales $ 806,961 $ 802,829 $ 2,413,092 $ 2,349,930
Costs and expenses:        
Cost of sales 431,204 424,870 1,304,003 1,267,635
Advertising, promotion and catalog 60,931 48,150 158,236 142,706
Selling, general and administrative 235,538 224,422 707,115 675,388
Facility restructuring charges   4,944   35,144
Total costs and expenses 727,673 702,386 2,169,354 2,120,873
Income from operations 79,288 100,443 243,738 229,057
Other income (expense):        
Interest (33,794) (34,064) (101,698) (112,749)
Miscellaneous, net 2,534 3,824 1,809 4,284
Total other income (expense) (31,260) (30,240) (99,889) (108,465)
Income from operations before income taxes 48,028 70,203 143,849 120,592
Provision (benefit) for income taxes 14,761 18,953 46,861 34,575
Net income 33,267 51,250 96,988 86,017
Other comprehensive income, net of tax:        
Foreign currency translation adjustment, net of taxes 11,127 (2,857) 22,615 (45,221)
Change in fair value of interest rate swaps, net of taxes 699 1,161 2,469 3,422
Total other comprehensive income (loss), net of tax 11,826 (1,696) 25,084 (41,799)
Comprehensive income 45,093 49,554 122,072 44,218
Reportable Legal Entities | Parent Company
       
Costs and expenses:        
Selling, general and administrative 22,441 22,320 72,527 78,838
Total costs and expenses 22,441 22,320 72,527 78,838
Income from operations (22,441) (22,320) (72,527) (78,838)
Other income (expense):        
Intercompany interest 39,222 38,825 118,051 122,628
Interest (34,167) (34,142) (103,170) (113,033)
Miscellaneous, net 1,538 2,045 2,543 1,182
Total other income (expense) 6,593 6,728 17,424 10,777
Income from operations before income taxes (15,848) (15,592) (55,103) (68,061)
Provision (benefit) for income taxes (2,344) (7,805) (7,662) (22,136)
Equity in income of subsidiaries 46,771 59,037 144,429 131,942
Net income 33,267 51,250 96,988 86,017
Other comprehensive income, net of tax:        
Foreign currency translation adjustment, net of taxes 11,127 (2,857) 22,615 (45,221)
Change in fair value of interest rate swaps, net of taxes 699 1,161 2,469 3,422
Total other comprehensive income (loss), net of tax 11,826 (1,696) 25,084 (41,799)
Comprehensive income 45,093 49,554 122,072 44,218
Reportable Legal Entities | Guarantor Subsidiaries
       
Condensed Parent Company Statement        
Net sales 543,930 560,753 1,629,806 1,652,668
Costs and expenses:        
Cost of sales 335,320 333,113 1,008,111 1,000,989
Advertising, promotion and catalog 51,122 38,315 127,945 116,450
Selling, general and administrative 112,937 114,205 343,606 338,137
Facility restructuring charges   4,944   35,144
Total costs and expenses 499,379 490,577 1,479,662 1,490,720
Income from operations 44,551 70,176 150,144 161,948
Other income (expense):        
Intercompany interest (34,167) (34,142) (103,170) (113,033)
Interest 388   994  
Miscellaneous, net 586 3,049 (115) 6,640
Total other income (expense) (33,193) (31,093) (102,291) (106,393)
Income from operations before income taxes 11,358 39,083 47,853 55,555
Provision (benefit) for income taxes 3,975 13,679 16,748 19,444
Net income 7,383 25,404 31,105 36,111
Other comprehensive income, net of tax:        
Change in fair value of interest rate swaps, net of taxes 699 1,161 2,469 3,422
Total other comprehensive income (loss), net of tax 699 1,161 2,469 3,422
Comprehensive income 8,082 26,565 33,574 39,533
Reportable Legal Entities | Non-Guarantor Subsidiaries
       
Condensed Parent Company Statement        
Net sales 294,293 268,735 868,902 773,719
Costs and expenses:        
Cost of sales 127,146 118,416 381,508 343,103
Advertising, promotion and catalog 9,809 9,835 30,291 26,256
Selling, general and administrative 100,160 87,897 290,982 258,413
Total costs and expenses 237,115 216,148 702,781 627,772
Income from operations 57,178 52,587 166,121 145,947
Other income (expense):        
Intercompany interest (5,055) (4,683) (14,881) (9,595)
Interest (15) 78 478 284
Miscellaneous, net 410 (1,270) (619) (3,538)
Total other income (expense) (4,660) (5,875) (15,022) (12,849)
Income from operations before income taxes 52,518 46,712 151,099 133,098
Provision (benefit) for income taxes 13,130 13,079 37,775 37,267
Net income 39,388 33,633 113,324 95,831
Other comprehensive income, net of tax:        
Foreign currency translation adjustment, net of taxes 13,238 (2,938) 21,666 (35,403)
Total other comprehensive income (loss), net of tax 13,238 (2,938) 21,666 (35,403)
Comprehensive income 52,626 30,695 134,990 60,428
Eliminations
       
Condensed Parent Company Statement        
Net sales (31,262) (26,659) (85,616) (76,457)
Costs and expenses:        
Cost of sales (31,262) (26,659) (85,616) (76,457)
Total costs and expenses (31,262) (26,659) (85,616) (76,457)
Other income (expense):        
Equity in income of subsidiaries (46,771) (59,037) (144,429) (131,942)
Net income (46,771) (59,037) (144,429) (131,942)
Other comprehensive income, net of tax:        
Foreign currency translation adjustment, net of taxes (13,238) 2,938 (21,666) 35,403
Change in fair value of interest rate swaps, net of taxes (699) (1,161) (2,469) (3,422)
Total other comprehensive income (loss), net of tax (13,937) 1,777 (24,135) 31,981
Comprehensive income $ (60,708) $ (57,260) $ (168,564) $ (99,961)