XML 13 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Details) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended
Oct. 31, 2012
Jun. 30, 2013
Jun. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Holdings
Oct. 31, 2012
Holdings
Oct. 17, 2012
Holdings
Jun. 30, 2014
Prior to October 1, 2014
Jun. 30, 2014
Term loan B-2
Sep. 30, 2013
Term loan B-2
Mar. 21, 2013
Term loan B-2
Jun. 30, 2014
Term loan B-2
Eurodollar (LIBOR)
Jun. 30, 2014
Term loan B-2
Base rate
Jun. 30, 2014
Notes
Sep. 30, 2013
Notes
Oct. 01, 2010
Notes
Jun. 30, 2014
Notes
On or after October 1, 2014
Jun. 30, 2014
Notes
On or after October 1, 2015
Jun. 30, 2014
Notes
On and after October 1, 2016 and thereafter
Jun. 30, 2014
Notes
Prior to October 1, 2014
Jun. 30, 2014
Other
Sep. 30, 2013
Other
Jun. 30, 2014
Revolving credit facility
Oct. 01, 2010
Revolving credit facility
Nov. 30, 2012
Revolving credit facility
Balance Bar Company
Mar. 01, 2011
Revolving credit facility
Holdings
Jun. 30, 2014
Revolving credit facility
Eurodollar (LIBOR)
Jun. 30, 2014
Revolving credit facility
Base rate
Oct. 01, 2010
Term loan A
Oct. 01, 2010
Term loan B
May 01, 2014
Holdco Notes
Holdings
Dec. 12, 2013
Holdco Notes
Holdings
Nov. 01, 2013
Holdco Notes
Holdings
May 01, 2013
Holdco Notes
Holdings
Oct. 11, 2012
Holdco Notes
Holdings
Oct. 17, 2012
Holdco Notes
Holdings
Jun. 30, 2014
Holdco Notes
Holdings
Equal or exceed 75%, but less than 100%
Jun. 30, 2014
Holdco Notes
Holdings
Equal or exceed 50%, but less than 75%
Jun. 30, 2014
Holdco Notes
Holdings
Equal or exceed 25%, but less than 50%
Jun. 30, 2014
Holdco Notes
Minimum
Holdings
Equal or exceed 75%, but less than 100%
Jun. 30, 2014
Holdco Notes
Minimum
Holdings
Equal or exceed 50%, but less than 75%
Jun. 30, 2014
Holdco Notes
Minimum
Holdings
Equal or exceed 25%, but less than 50%
Jun. 30, 2014
Holdco Notes
Maximum
Holdings
Equal or exceed 75%, but less than 100%
Jun. 30, 2014
Holdco Notes
Maximum
Holdings
Equal or exceed 50%, but less than 75%
Jun. 30, 2014
Holdco Notes
Maximum
Holdings
Equal or exceed 25%, but less than 50%
Jun. 30, 2014
Holdco Notes
Maximum
Holdings
Less than 25%
Mar. 21, 2013
Term loan B-1
Dec. 30, 2011
Term loan B-1
Mar. 01, 2011
Term loan B-1
Holdings
Long-Term Debt                                                                                                  
Long-term debt, gross     $ 2,158,498 $ 2,158,781         $ 1,507,500 $ 1,507,500       $ 650,000 $ 650,000           $ 998 $ 1,281                                                      
Less: current portion     (295) (376)                                                                                          
Total long-term debt     2,158,203 2,158,405                                                                                          
Face amount of debt                     1,507,500         650,000                         250,000 1,500,000   450,000       550,000                         1,750,000
Face amount of debt repurchased                                                                                             1,750,000    
Portion of excess cash flow (as defined) as part of additional prepayments on term loan (as a percent)                 50.00%                                                                                
Borrowing capacity                                               250,000   200,000                                              
Reference rate for variable interest rate                       Eurodollar (LIBOR) Base rate                           Eurodollar (LIBOR) Base rate                                          
Prepaid future principal payments                                                                                               225,000  
Floor for reference rate (as a percent)                       1.00% 2.00%                                                                        
Margin rate over reference rate (as a percent)                       2.50% 1.50%                           3.25% 2.25%                                          
Step down percentage upon achievement of a total senior secured leverage ratio (as a percent)                                             0.25%                                                    
Write off deferred financing cost                                                                                             4,232 9,289  
Call premium on term loan   (15,075)                                                                                         1,151    
Financing costs capitalized                                                                     6,121                       15,190    
Remaining portion of the call premium capitalized                                                                                             13,924    
Borrowings of senior credit facilities to finance the acquisition   80,000                                             80,000                                                
Prepayment penalty payable (as a percent)               1.00%                                                                                  
Period after Second Refinancing Date when prepayment penalty becomes payable               1 year                                                                                  
Cash interest rate (as a percent)                                                                       7.75%                          
PIK interest (as a percent)                                                                       8.50%                          
Cash on hand from Company used to pay transaction fees and expenses and a dividend                                                                       200,000                          
Gross proceeds from issuance of debt                                                               460,125                                  
Premium on issuance of debt                                                               10,125                                  
Consent fee         18,560   17,345                                                                                    
Dividend paid 193,956       445,537 721,678                                                                                      
Increase in the general restricted payments basket                                                                     50,000                            
Interest rate on debt instrument (as a percent)                               9.00%                                                                  
Unused line fee percentage                                             0.50%                                                    
Fronting fee Percentage                                             0.25%                                                    
Redemption price as a percentage of principal amount                                 104.50% 102.25% 100.00% 100.00%                                                          
Applicable amount for interest period expressed as a percentage of the aggregate amount of cash interest                                                                               75.00% 50.00% 25.00% 100.00% 75.00% 50.00% 25.00%      
Percentage of outstanding principal amount in which interest is payable by increasing the principal amount of outstanding notes or by issuing PIK Notes equal to such interest                                                                         25.00%                        
Percentage of outstanding principal amount in which interest is payable in kind                                                                           50.00% 75.00%                    
Percentage of outstanding principal amount in which interest is payable in cash                                                                         75.00% 50.00% 25.00%                    
Amount of interest payment funded by dividend received                                                             $ 38,750   $ 21,313 $ 22,970