XML 17 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements of Guarantors (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Condensed Parent Company Statements of Income    
Net sales $ 827,105 $ 789,227
Costs and expenses:    
Cost of sales 441,718 428,749
Advertising, promotion and catalog 38,522 35,844
Selling, general and administrative 232,684 219,509
Total costs and expenses 712,924 684,102
Income from operations 114,181 105,125
Other income (expense):    
Interest (34,818) (37,132)
Miscellaneous, net 990 447
Total other expense (33,828) (36,685)
Income from operations before income taxes 80,353 68,440
(Benefit) provision for income taxes 26,532 23,269
Net income 53,821 45,171
Other comprehensive income, net of income taxes:    
Foreign currency translation adjustment , net of taxes 12,196 (1,279)
Change in fair value of interest rate swaps, net of taxes 1,085 1,308
Comprehensive income 67,102 45,200
Parent Company
   
Costs and expenses:    
Selling, general and administrative 22,273 22,837
Total costs and expenses 22,273 22,837
Income from operations (22,273) (22,837)
Other income (expense):    
Intercompany interest 39,708 39,658
Interest (34,798) (37,133)
Miscellaneous, net 910 74
Total other expense 5,820 2,599
Income from operations before income taxes (16,453) (20,238)
(Benefit) provision for income taxes (5,369) (6,128)
Equity in income of subsidiaries 64,905 59,281
Net income 53,821 45,171
Other comprehensive income, net of income taxes:    
Foreign currency translation adjustment , net of taxes 12,196 (1,279)
Change in fair value of interest rate swaps, net of taxes 1,085 1,308
Comprehensive income 67,102 45,200
Guarantor Subsidiaries
   
Condensed Parent Company Statements of Income    
Net sales 571,066 563,570
Costs and expenses:    
Cost of sales 341,868 342,474
Advertising, promotion and catalog 29,114 28,716
Selling, general and administrative 116,880 109,882
Total costs and expenses 487,862 481,072
Income from operations 83,204 82,498
Other income (expense):    
Intercompany interest (34,798) (37,133)
Miscellaneous, net 951 2,097
Total other expense (33,847) (35,036)
Income from operations before income taxes 49,357 47,462
(Benefit) provision for income taxes 18,615 17,857
Net income 30,742 29,605
Other comprehensive income, net of income taxes:    
Change in fair value of interest rate swaps, net of taxes 1,085 1,308
Comprehensive income 31,827 30,913
Non-Guarantor Subsidiaries
   
Condensed Parent Company Statements of Income    
Net sales 285,141 251,341
Costs and expenses:    
Cost of sales 128,952 111,959
Advertising, promotion and catalog 9,408 7,128
Selling, general and administrative 93,531 86,790
Total costs and expenses 231,891 205,877
Income from operations 53,250 45,464
Other income (expense):    
Intercompany interest (4,910) (2,525)
Interest (20)  
Miscellaneous, net (871) (1,723)
Total other expense (5,801) (4,248)
Income from operations before income taxes 47,449 41,216
(Benefit) provision for income taxes 13,286 11,540
Net income 34,163 29,676
Other comprehensive income, net of income taxes:    
Foreign currency translation adjustment , net of taxes 9,915 2,803
Comprehensive income 44,078 32,479
Eliminations
   
Condensed Parent Company Statements of Income    
Net sales (29,102) (25,684)
Costs and expenses:    
Cost of sales (29,102) (25,684)
Total costs and expenses (29,102) (25,684)
Other income (expense):    
Equity in income of subsidiaries (64,905) (59,281)
Net income (64,905) (59,281)
Other comprehensive income, net of income taxes:    
Foreign currency translation adjustment , net of taxes (9,915) (2,803)
Change in fair value of interest rate swaps, net of taxes (1,085) (1,308)
Comprehensive income $ (75,905) $ (63,392)