XML 14 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements of Guarantors (Details 2) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Current assets:        
Cash and cash equivalents $ 116,750 $ 198,561 $ 120,588 $ 315,136
Accounts receivable, net 204,193 171,670    
Inventories 836,649 739,952    
Deferred income taxes 24,497 23,637    
Other current assets 76,097 78,579    
Total current assets 1,258,186 1,212,399    
Property, plant and equipment, net 580,923 571,529    
Goodwill 1,266,121 1,260,802    
Other intangible assets, net 1,955,174 1,960,352    
Other assets 62,300 68,234    
Total assets 5,122,704 5,073,316    
Current liabilities:        
Current portion long-term debt 325 376    
Accounts payable 291,991 259,060    
Accrued expenses and other current liabilities 187,607 219,766    
Total current liabilities 479,923 479,202    
Long-term debt, net of current portion 2,158,349 2,158,405    
Deferred income taxes 747,631 751,419    
Other liabilities 64,553 59,451    
Total liabilities 3,450,456 3,448,477    
Commitments and contingencies          
Stockholder's equity:        
Common stock          
Capital in excess of par 1,558,546 1,556,926    
Retained earnings 114,005 81,497    
Accumulated other comprehensive income (loss) (303) (13,584) (18,565) (18,594)
Total stockholder's equity 1,672,248 1,624,839    
Total liabilities and stockholder's equity 5,122,704 5,073,316    
Parent Company
       
Current assets:        
Cash and cash equivalents 19,151 81,356 31,727 183,661
Intercompany 19,202 34,549    
Other current assets 19,254 19,033    
Total current assets 57,607 134,938    
Property, plant and equipment, net 89,000 88,612    
Other assets 56,313 61,218    
Intercompany 2,487,880 2,480,760    
Investments in subsidiaries 2,253,491 2,180,814    
Total assets 4,944,291 4,946,342    
Current liabilities:        
Accrued expenses and other current liabilities 23,442 38,407    
Total current liabilities 23,442 38,407    
Intercompany 1,057,660 1,091,982    
Long-term debt, net of current portion 2,157,500 2,157,500    
Deferred income taxes 10,322 14,151    
Other liabilities 23,119 19,463    
Total liabilities 3,272,043 3,321,503    
Stockholder's equity:        
Capital in excess of par 1,558,546 1,556,926    
Retained earnings 114,005 81,497    
Accumulated other comprehensive income (loss) (303) (13,584)    
Total stockholder's equity 1,672,248 1,624,839    
Total liabilities and stockholder's equity 4,944,291 4,946,342    
Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 1,994 35,357 3,080 14,589
Accounts receivable, net 164,418 127,894    
Inventories 651,323 561,276    
Deferred income taxes 23,838 23,004    
Other current assets 22,461 24,104    
Total current assets 864,034 771,635    
Property, plant and equipment, net 311,861 308,852    
Goodwill 813,688 813,688    
Other intangible assets, net 1,591,317 1,601,964    
Other assets 5,909 6,937    
Intercompany 1,015,578 1,062,900    
Total assets 4,602,387 4,565,976    
Current liabilities:        
Accounts payable 215,424 195,712    
Intercompany 19,202 34,549    
Accrued expenses and other current liabilities 109,349 109,865    
Total current liabilities 343,975 340,126    
Intercompany 2,157,500 2,157,500    
Deferred income taxes 637,726 637,726    
Other liabilities 15,388 14,650    
Total liabilities 3,154,589 3,150,002    
Stockholder's equity:        
Capital in excess of par 1,211,581 1,211,581    
Retained earnings 239,034 208,295    
Accumulated other comprehensive income (loss) (2,817) (3,902)    
Total stockholder's equity 1,447,798 1,415,974    
Total liabilities and stockholder's equity 4,602,387 4,565,976    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 95,605 81,848 85,781 116,886
Accounts receivable, net 39,775 43,776    
Inventories 185,326 178,676    
Deferred income taxes 659 633    
Other current assets 34,382 35,442    
Total current assets 355,747 340,375    
Property, plant and equipment, net 180,062 174,065    
Goodwill 452,433 447,114    
Other intangible assets, net 363,857 358,388    
Other assets 78 79    
Intercompany 42,082 29,082    
Total assets 1,394,259 1,349,103    
Current liabilities:        
Current portion long-term debt 325 376    
Accounts payable 76,567 63,348    
Accrued expenses and other current liabilities 54,816 71,494    
Total current liabilities 131,708 135,218    
Intercompany 330,380 323,260    
Long-term debt, net of current portion 849 905    
Deferred income taxes 99,583 99,542    
Other liabilities 26,046 25,338    
Total liabilities 588,566 584,263    
Stockholder's equity:        
Capital in excess of par 733,411 733,411    
Retained earnings 61,136 30,198    
Accumulated other comprehensive income (loss) 11,146 1,231    
Total stockholder's equity 805,693 764,840    
Total liabilities and stockholder's equity 1,394,259 1,349,103    
Eliminations
       
Current assets:        
Intercompany (19,202) (34,549)    
Total current assets (19,202) (34,549)    
Intercompany (3,545,540) (3,572,742)    
Investments in subsidiaries (2,253,491) (2,180,814)    
Total assets (5,818,233) (5,788,105)    
Current liabilities:        
Intercompany (19,202) (34,549)    
Total current liabilities (19,202) (34,549)    
Intercompany (3,545,540) (3,572,742)    
Total liabilities (3,564,742) (3,607,291)    
Stockholder's equity:        
Capital in excess of par (1,944,992) (1,944,992)    
Retained earnings (300,170) (238,493)    
Accumulated other comprehensive income (loss) (8,329) 2,671    
Total stockholder's equity (2,253,491) (2,180,814)    
Total liabilities and stockholder's equity $ (5,818,233) $ (5,788,105)