XML 40 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements of Guarantors (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Sep. 30, 2013
Sep. 30, 2012
Condensed Consolidating Financial Statements of Guarantors        
Ownership percentage in subsidiary 100.00%      
Current Assets        
Other current assets $ 76,097   $ 78,579  
Total current assets 1,258,186   1,212,399  
Other assets 62,300   68,234  
Total assets 5,122,704   5,073,316  
Current liabilities:        
Total current liabilities 479,923   479,202  
Deferred income taxes 747,631   751,419  
Total liabilities 3,450,456   3,448,477  
Stockholder's equity:        
Capital in excess of par 1,558,546   1,556,926  
Retained earnings 114,005   81,497  
Accumulated other comprehensive income (loss) (303) (18,565) (13,584) (18,594)
Total stockholder's equity 1,672,248   1,624,839  
Total liabilities and stockholder's equity 5,122,704   5,073,316  
Statements of income and comprehensive income        
Total other income (expense) (33,828) (36,685)    
Income before income taxes 80,353 68,440    
Provision for income taxes 26,532 23,269    
Net Income 53,821 45,171    
Change in fair value of interest rate swaps, net of taxes 1,085 1,308    
Comprehensive income 67,102 45,200    
Statements of cash flows        
Cash (used in) provided by operating activities (40,089) 39,641    
Dividends paid (21,313) (193,956)    
Cash used in financing activities (21,445) (130,077)    
Parent Company
       
Current Assets        
Intercompany 19,202   34,549  
Other current assets 19,254   19,033  
Total current assets 57,607   134,938  
Other assets 56,313   61,218  
Intercompany 2,487,880   2,480,760  
Investments in subsidiaries 2,253,491   2,180,814  
Total assets 4,944,291   4,946,342  
Current liabilities:        
Total current liabilities 23,442   38,407  
Intercompany 1,057,660   1,091,982  
Deferred income taxes 10,322   14,151  
Total liabilities 3,272,043   3,321,503  
Stockholder's equity:        
Capital in excess of par 1,558,546   1,556,926  
Retained earnings 114,005   81,497  
Accumulated other comprehensive income (loss) (303)   (13,584)  
Total stockholder's equity 1,672,248   1,624,839  
Total liabilities and stockholder's equity 4,944,291   4,946,342  
Statements of income and comprehensive income        
Intercompany interest 39,708 39,658    
Total other income (expense) 5,820 2,599    
Income before income taxes (16,453) (20,238)    
Provision for income taxes (5,369) (6,128)    
Equity in income of subsidiaries 64,905 59,281    
Net Income 53,821 45,171    
Change in fair value of interest rate swaps, net of taxes 1,085 1,308    
Comprehensive income 67,102 45,200    
Statements of cash flows        
Cash (used in) provided by operating activities (6,378) 82,020    
Dividends paid (21,313) (193,956)    
Intercompany (33,387) (23,111)    
Cash used in financing activities (54,700) (153,188)    
Parent Company | As Reported
       
Current Assets        
Intercompany     857,700  
Total current assets     939,000  
Intercompany     323,300  
Investments in subsidiaries     3,211,100  
Total assets     4,562,000  
Current liabilities:        
Total current liabilities     38,400  
Deferred income taxes     721,800  
Total liabilities     2,937,200  
Stockholder's equity:        
Capital in excess of par     1,556,900  
Retained earnings     81,500  
Accumulated other comprehensive income (loss)     (13,600)  
Total stockholder's equity     1,624,800  
Total liabilities and stockholder's equity     4,562,000  
Statements of income and comprehensive income        
Intercompany interest   2,500    
Total other income (expense)   (34,500)    
Income before income taxes   (57,400)    
Provision for income taxes   (17,900)    
Equity in income of subsidiaries   84,700    
Net Income   45,200    
Change in fair value of interest rate swaps, net of taxes   1,300    
Comprehensive income   45,200    
Statements of cash flows        
Cash (used in) provided by operating activities   58,900    
Dividends paid   (194,000)    
Cash used in financing activities   (130,100)    
Guarantor Subsidiaries
       
Current Assets        
Other current assets 22,461   24,104  
Total current assets 864,034   771,635  
Other assets 5,909   6,937  
Intercompany 1,015,578   1,062,900  
Total assets 4,602,387   4,565,976  
Current liabilities:        
Intercompany 19,202   34,549  
Total current liabilities 343,975   340,126  
Intercompany 2,157,500   2,157,500  
Deferred income taxes 637,726   637,726  
Total liabilities 3,154,589   3,150,002  
Stockholder's equity:        
Capital in excess of par 1,211,581   1,211,581  
Retained earnings 239,034   208,295  
Accumulated other comprehensive income (loss) (2,817)   (3,902)  
Total stockholder's equity 1,447,798   1,415,974  
Total liabilities and stockholder's equity 4,602,387   4,565,976  
Statements of income and comprehensive income        
Intercompany interest (34,798) (37,133)    
Total other income (expense) (33,847) (35,036)    
Income before income taxes 49,357 47,462    
Provision for income taxes 18,615 17,857    
Net Income 30,742 29,605    
Change in fair value of interest rate swaps, net of taxes 1,085 1,308    
Comprehensive income 31,827 30,913    
Statements of cash flows        
Cash (used in) provided by operating activities (54,362) (17,526)    
Intercompany 33,387 23,111    
Cash used in financing activities 33,387 23,111    
Guarantor Subsidiaries | As Reported
       
Current Assets        
Other current assets     43,100  
Total current assets     790,700  
Other assets     68,200  
Total assets     3,583,300  
Current liabilities:        
Intercompany     1,121,800  
Total current liabilities     1,424,300  
Deferred income taxes     22,000  
Total liabilities     1,464,000  
Stockholder's equity:        
Capital in excess of par     352,000  
Retained earnings     1,767,300  
Total stockholder's equity     2,119,300  
Total liabilities and stockholder's equity     3,583,300  
Statements of income and comprehensive income        
Total other income (expense)   2,100    
Income before income taxes   84,600    
Provision for income taxes   29,600    
Net Income   55,000    
Comprehensive income   55,000    
Statements of cash flows        
Cash (used in) provided by operating activities   5,600    
Non-Guarantor Subsidiaries
       
Current Assets        
Other current assets 34,382   35,442  
Total current assets 355,747   340,375  
Other assets 78   79  
Intercompany 42,082   29,082  
Total assets 1,394,259   1,349,103  
Current liabilities:        
Total current liabilities 131,708   135,218  
Intercompany 330,380   323,260  
Deferred income taxes 99,583   99,542  
Total liabilities 588,566   584,263  
Stockholder's equity:        
Capital in excess of par 733,411   733,411  
Retained earnings 61,136   30,198  
Accumulated other comprehensive income (loss) 11,146   1,231  
Total stockholder's equity 805,693   764,840  
Total liabilities and stockholder's equity 1,394,259   1,349,103  
Statements of income and comprehensive income        
Intercompany interest (4,910) (2,525)    
Total other income (expense) (5,801) (4,248)    
Income before income taxes 47,449 41,216    
Provision for income taxes 13,286 11,540    
Net Income 34,163 29,676    
Comprehensive income 44,078 32,479    
Statements of cash flows        
Cash (used in) provided by operating activities 23,876 (11,991)    
Dividends paid (3,225) (12,862)    
Cash used in financing activities (3,357) (12,862)    
Non-Guarantor Subsidiaries | As Reported
       
Current Assets        
Intercompany     264,100  
Other current assets     35,400  
Total current assets     604,400  
Other assets     100  
Total assets     1,584,100  
Current liabilities:        
Total current liabilities     135,200  
Intercompany     323,300  
Deferred income taxes     7,500  
Total liabilities     492,300  
Stockholder's equity:        
Capital in excess of par     301,300  
Retained earnings     789,300  
Accumulated other comprehensive income (loss)     1,200  
Total stockholder's equity     1,091,800  
Total liabilities and stockholder's equity     1,584,100  
Statements of income and comprehensive income        
Intercompany interest   (2,500)    
Total other income (expense)   (4,200)    
Income before income taxes   41,200    
Provision for income taxes   11,500    
Net Income   29,700    
Comprehensive income   29,700    
Statements of cash flows        
Cash (used in) provided by operating activities   (24,900)    
Eliminations
       
Current Assets        
Intercompany (19,202)   (34,549)  
Total current assets (19,202)   (34,549)  
Intercompany (3,545,540)   (3,572,742)  
Investments in subsidiaries (2,253,491)   (2,180,814)  
Total assets (5,818,233)   (5,788,105)  
Current liabilities:        
Intercompany (19,202)   (34,549)  
Total current liabilities (19,202)   (34,549)  
Intercompany (3,545,540)   (3,572,742)  
Total liabilities (3,564,742)   (3,607,291)  
Stockholder's equity:        
Capital in excess of par (1,944,992)   (1,944,992)  
Retained earnings (300,170)   (238,493)  
Accumulated other comprehensive income (loss) (8,329)   2,671  
Total stockholder's equity (2,253,491)   (2,180,814)  
Total liabilities and stockholder's equity (5,818,233)   (5,788,105)  
Statements of income and comprehensive income        
Equity in income of subsidiaries (64,905) (59,281)    
Net Income (64,905) (59,281)    
Change in fair value of interest rate swaps, net of taxes (1,085) (1,308)    
Comprehensive income (75,905) (63,392)    
Statements of cash flows        
Cash (used in) provided by operating activities (3,225) (12,862)    
Dividends paid 3,225 12,862    
Cash used in financing activities 3,225 12,862    
Eliminations | As Reported
       
Current Assets        
Intercompany     (1,121,800)  
Total current assets     (1,121,800)  
Intercompany     (323,300)  
Investments in subsidiaries     (3,211,100)  
Total assets     (4,656,100)  
Current liabilities:        
Intercompany     (1,121,800)  
Total current liabilities     (1,121,800)  
Intercompany     (323,300)  
Total liabilities     (1,445,000)  
Stockholder's equity:        
Capital in excess of par     (653,300)  
Retained earnings     (2,556,600)  
Accumulated other comprehensive income (loss)     (1,200)  
Total stockholder's equity     (3,211,100)  
Total liabilities and stockholder's equity     (4,656,100)  
Statements of income and comprehensive income        
Equity in income of subsidiaries   (84,700)    
Net Income   (84,700)    
Comprehensive income   $ (84,700)