XML 51 R96.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements of Guarantors of the Notes (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Condensed Consolidating Statement of Income                      
Net sales $ 813,111 $ 802,829 $ 757,874 $ 789,227 $ 749,222 $ 782,316 $ 752,986 $ 715,209 $ 3,163,041 $ 2,999,733 $ 2,864,427
Costs and expenses:                      
Cost of sales                 1,700,909 1,608,436 1,641,887
Advertising, promotion and catalog                 189,485 164,298 152,021
Selling, general and administrative                 910,187 832,629 788,719
Facility restructuring charges     30,200           32,695    
Merger expenses                     44,479
Total costs and expenses                 2,833,276 2,605,363 2,627,106
Income from operations                 329,765 394,370 237,321
Other income (expense):                      
Interest                 (147,100) (158,584) (195,566)
Miscellaneous, net                 1,693 (1,003) 1,933
Total other income (expense)                 (145,407) (159,587) (193,633)
Income from continuing operations before income taxes 63,764 70,203 (18,050) 68,440 64,787 78,659 52,086 39,251 184,358 234,783 43,688
(Benefit) provision for income taxes                 54,878 65,264 10,989
Income from continuing operations                 129,480 169,519 32,699
Loss from discontinued operations, net of income taxes         (9,029) (13,925) (768) 674   (23,048) (2,780)
Net income 43,461 51,250 (10,401) 45,171 43,956 41,239 34,193 27,083 129,480 146,471 29,919
Other comprehensive income (loss), net of income taxes:                      
Foreign currency translation adjustment, net of taxes                 (682) 23,107 (20,196)
Change in fair value of interest rate and cross currency swaps, net of taxes                 5,692 (3,936) (17,569)
Comprehensive income (loss)                 134,490 165,642 (7,846)
Parent Company
                     
Costs and expenses:                      
Selling, general and administrative                 103,625 77,156 73,315
Merger expenses                     43,857
Total costs and expenses                 103,625 77,156 117,172
Income from operations                 (103,625) (77,156) (117,172)
Other income (expense):                      
Intercompany interest                 14,415 4,769 10,608
Interest                 (147,676) (158,584) (195,527)
Miscellaneous, net                 (341) 365 (33)
Total other income (expense)                 (133,602) (153,450) (184,952)
Income from continuing operations before income taxes                 (237,227) (230,606) (302,124)
(Benefit) provision for income taxes                 (71,183) (86,518) (104,989)
Equity in income of subsidiaries                 295,524 290,559 227,054
Income from continuing operations                   146,471 29,919
Net income                 129,480 146,471 29,919
Other comprehensive income (loss), net of income taxes:                      
Foreign currency translation adjustment, net of taxes                 (682) 23,107 (20,196)
Change in fair value of interest rate and cross currency swaps, net of taxes                 5,692 (3,936) (17,569)
Comprehensive income (loss)                 134,490 165,642 (7,846)
Guarantor Subsidiaries
                     
Condensed Consolidating Statement of Income                      
Net sales                 2,226,010 2,173,443 2,129,211
Costs and expenses:                      
Cost of sales                 1,343,613 1,303,122 1,349,302
Advertising, promotion and catalog                 153,418 134,076 120,882
Selling, general and administrative                 458,065 431,047 404,659
Facility restructuring charges                 32,695    
Total costs and expenses                 1,987,791 1,868,245 1,874,843
Income from operations                 238,219 305,198 254,368
Other income (expense):                      
Miscellaneous, net                 9,532 1,564 4,977
Total other income (expense)                 9,532 1,564 4,977
Income from continuing operations before income taxes                 247,751 306,762 259,345
(Benefit) provision for income taxes                 77,387 107,367 90,769
Income from continuing operations                   199,395 168,576
Net income                 170,364 199,395 168,576
Other comprehensive income (loss), net of income taxes:                      
Comprehensive income (loss)                 170,364 199,395 168,576
Non-Guarantor Subsidiaries
                     
Condensed Consolidating Statement of Income                      
Net sales                 1,040,601 947,941 867,339
Costs and expenses:                      
Cost of sales                 460,866 426,965 424,708
Advertising, promotion and catalog                 36,067 30,222 31,139
Selling, general and administrative                 348,497 324,426 310,745
Merger expenses                     622
Total costs and expenses                 845,430 781,613 767,214
Income from operations                 195,171 166,328 100,125
Other income (expense):                      
Intercompany interest                 (14,415) (4,769) (10,608)
Interest                 576   (39)
Miscellaneous, net                 (7,498) (2,932) (3,011)
Total other income (expense)                 (21,337) (7,701) (13,658)
Income from continuing operations before income taxes                 173,834 158,627 86,467
(Benefit) provision for income taxes                 48,674 44,415 25,209
Income from continuing operations                   114,212 61,258
Loss from discontinued operations, net of income taxes                   (23,048) (2,780)
Net income                 125,160 91,164 58,478
Other comprehensive income (loss), net of income taxes:                      
Foreign currency translation adjustment, net of taxes                 2,191 13,193 (14,156)
Comprehensive income (loss)                 127,351 104,357 44,322
Eliminations
                     
Condensed Consolidating Statement of Income                      
Net sales                 (103,570) (121,651) (132,123)
Costs and expenses:                      
Cost of sales                 (103,570) (121,651) (132,123)
Total costs and expenses                 (103,570) (121,651) (132,123)
Other income (expense):                      
Equity in income of subsidiaries                 (295,524) (290,559) (227,054)
Income from continuing operations                   (290,559) (227,054)
Net income                 (295,524) (290,559) (227,054)
Other comprehensive income (loss), net of income taxes:                      
Foreign currency translation adjustment, net of taxes                 (2,191) (13,193) 14,156
Comprehensive income (loss)                 $ (297,715) $ (303,752) $ (212,898)