XML 64 R95.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements of Guarantors of the Notes (Details2) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Current assets:        
Cash and cash equivalents $ 198,561 $ 315,136 $ 393,335 $ 341,678
Accounts receivable, net 171,670 160,095    
Inventories 739,952 719,596    
Deferred income taxes 23,637 26,242    
Other current assets 78,579 64,326    
Total current assets 1,212,399 1,285,395    
Property, plant and equipment, net 571,529 512,679    
Goodwill 1,260,802 1,220,315 1,212,199  
Other intangible assets, net 1,960,352 1,951,804    
Other assets 68,234 87,054    
Total assets 5,073,316 5,057,247    
Current liabilities:        
Current portion of long-term debt 376      
Accounts payable 259,060 212,548    
Accrued expenses and other current liabilities 219,766 190,352    
Total current liabilities 479,202 402,900    
Long-term debt, net of current portion 2,158,405 2,157,500    
Deferred income taxes 751,419 726,406    
Other liabilities 59,451 65,209    
Total liabilities 3,448,477 3,352,015    
Commitments and contingencies          
Stockholder's Equity:        
Common stock          
Capital in excess of par 1,556,926 1,554,883    
Retained earnings 81,497 168,943    
Accumulated other comprehensive income (loss) (13,584) (18,594)    
Total stockholder's equity 1,624,839 1,705,232 1,536,895  
Total liabilities and stockholder's equity 5,073,316 5,057,247    
Parent Company
       
Current assets:        
Cash and cash equivalents 81,356 183,661 261,098 281,457
Intercompany 857,690 1,106,055    
Other current assets   6,000    
Total current assets 939,046 1,295,716    
Property, plant and equipment, net 88,612 61,640    
Intercompany loan receivable 323,260 355,141    
Investment in subsidiaries 3,211,121 2,913,403    
Total assets 4,562,039 4,625,900    
Current liabilities:        
Accrued expenses and other current liabilities 38,407 13,751    
Total current liabilities 38,407 13,751    
Long-term debt, net of current portion 2,157,500 2,157,500    
Deferred income taxes 721,830 717,959    
Other liabilities 19,463 31,458    
Total liabilities 2,937,200 2,920,668    
Stockholder's Equity:        
Capital in excess of par 1,556,926 1,554,883    
Retained earnings 81,497 168,943    
Accumulated other comprehensive income (loss) (13,584) (18,594)    
Total stockholder's equity 1,624,839 1,705,232    
Total liabilities and stockholder's equity 4,562,039 4,625,900    
Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 35,357 14,589 3,288  
Accounts receivable, net 127,894 130,281    
Inventories 561,276 546,032    
Deferred income taxes 23,004 25,609    
Other current assets 43,137 28,997    
Total current assets 790,668 745,508    
Property, plant and equipment, net 308,852 297,009    
Goodwill 813,688 813,187    
Other intangible assets, net 1,601,964 1,605,290    
Other assets 68,155 85,860    
Intercompany loan receivable   40,734    
Total assets 3,583,327 3,587,588    
Current liabilities:        
Accounts payable 195,712 154,374    
Intercompany 1,121,753 1,363,211    
Accrued expenses and other current liabilities 109,865 111,489    
Total current liabilities 1,427,330 1,629,074    
Deferred income taxes 22,045      
Other liabilities 14,650 9,576    
Total liabilities 1,464,025 1,638,650    
Stockholder's Equity:        
Capital in excess of par 352,019 352,019    
Retained earnings 1,767,283 1,596,919    
Total stockholder's equity 2,119,302 1,948,938    
Total liabilities and stockholder's equity 3,583,327 3,587,588    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 81,848 116,886 128,949 60,221
Accounts receivable, net 43,776 29,814    
Intercompany 264,063 257,151    
Inventories 178,676 173,564    
Deferred income taxes 633 633    
Other current assets 35,442 29,329    
Total current assets 604,438 607,377    
Property, plant and equipment, net 174,065 154,030    
Goodwill 447,114 407,128    
Other intangible assets, net 358,388 346,514    
Other assets 79 1,194    
Total assets 1,584,084 1,516,243    
Current liabilities:        
Current portion of long-term debt 376      
Accounts payable 63,348 58,174    
Accrued expenses and other current liabilities 71,494 65,112    
Total current liabilities 135,218 123,286    
Intercompany loan payable 323,260 395,870    
Long-term debt, net of current portion 905      
Deferred income taxes 7,544 8,447    
Other liabilities 25,338 24,175    
Total liabilities 492,265 551,778    
Stockholder's Equity:        
Capital in excess of par 301,271 301,271    
Retained earnings 789,317 664,157    
Accumulated other comprehensive income (loss) 1,231 (963)    
Total stockholder's equity 1,091,819 964,465    
Total liabilities and stockholder's equity 1,584,084 1,516,243    
Eliminations
       
Current assets:        
Intercompany (1,121,753) (1,363,206)    
Total current assets (1,121,753) (1,363,206)    
Intercompany loan receivable (323,260) (395,875)    
Investment in subsidiaries (3,211,121) (2,913,403)    
Total assets (4,656,134) (4,672,484)    
Current liabilities:        
Intercompany (1,121,753) (1,363,211)    
Total current liabilities (1,121,753) (1,363,211)    
Intercompany loan payable (323,260) (395,870)    
Total liabilities (1,445,013) (1,759,081)    
Stockholder's Equity:        
Capital in excess of par (653,290) (653,290)    
Retained earnings (2,556,600) (2,261,076)    
Accumulated other comprehensive income (loss) (1,231) 963    
Total stockholder's equity (3,211,121) (2,913,403)    
Total liabilities and stockholder's equity $ (4,656,134) $ (4,672,484)