XML 18 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements of Guarantors (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Condensed Consolidating Statement of Income        
Net sales $ 802,829 $ 782,316 $ 2,349,930 $ 2,250,510
Costs and expenses:        
Cost of sales 424,870 413,886 1,267,635 1,207,766
Advertising, promotion and catalog 48,150 41,312 142,706 129,798
Selling, general and administrative 224,422 211,779 675,388 620,917
Facility restructuring charge 4,944   35,144  
Total costs and expenses 702,386 666,977 2,120,873 1,958,481
Income from operations 100,443 115,339 229,057 292,029
Other income (expense):        
Interest (34,064) (36,579) (112,749) (122,479)
Miscellaneous, net 3,824 (101) 4,284 447
Total other expense (30,240) (36,680) (108,465) (122,032)
Income from continuing operations before income taxes 70,203 78,659 120,592 169,997
(Benefit) provision for income taxes on continuing operations 18,953 23,494 34,575 53,463
Income from continuing operations 51,250 55,165 86,017 116,534
Loss from discontinued operations, net of income taxes   (13,925)   (14,019)
Net income 51,250 41,240 86,017 102,515
Other comprehensive income (loss), net of income taxes:        
Foreign currency translation adjustment, net of income taxes (3,733) (26,733) (58,042) (5,517)
Change in fair value of interest rate and cross currency swaps, net of income taxes 2,037 4,351 16,243 1,409
Comprehensive income 49,554 18,858 44,218 98,407
Parent Company
       
Costs and expenses:        
Selling, general and administrative 22,320 21,316 78,844 58,849
Total costs and expenses 22,320 21,316 78,844 58,849
Income from operations (22,320) (21,316) (78,844) (58,849)
Other income (expense):        
Intercompany interest 4,683 2,933 9,595 8,538
Interest (34,142) (36,579) (113,070) (122,479)
Miscellaneous, net     (164) 222
Total other expense (29,459) (33,646) (103,639) (113,719)
Income from continuing operations before income taxes (51,779) (54,962) (182,483) (172,568)
(Benefit) provision for income taxes on continuing operations (20,463) (14,589) (62,143) (52,580)
Income from continuing operations   (40,373)   (119,988)
Equity in income of subsidiaries 82,566 81,613 206,357 222,503
Net income 51,250 41,240 86,017 102,515
Other comprehensive income (loss), net of income taxes:        
Foreign currency translation adjustment, net of income taxes (3,733) (26,733) (58,042) (5,517)
Change in fair value of interest rate and cross currency swaps, net of income taxes 2,037 4,351 16,243 1,409
Comprehensive income 49,554 18,858 44,218 98,407
Guarantor Subsidiaries
       
Condensed Consolidating Statement of Income        
Net sales 560,753 571,522 1,652,669 1,637,221
Costs and expenses:        
Cost of sales 333,113 334,807 1,000,986 982,346
Advertising, promotion and catalog 38,315 33,068 116,449 107,068
Selling, general and administrative 114,205 109,398 338,099 320,848
Facility restructuring charge 4,944   35,144  
Total costs and expenses 490,577 477,273 1,490,678 1,410,262
Income from operations 70,176 94,249 161,991 226,959
Other income (expense):        
Miscellaneous, net 5,094 145 7,986 2,047
Total other expense 5,094 145 7,986 2,047
Income from continuing operations before income taxes 75,270 94,394 169,977 229,006
(Benefit) provision for income taxes on continuing operations 26,337 33,037 59,450 80,152
Income from continuing operations   61,357   148,854
Net income 48,933 61,357 110,527 148,854
Other comprehensive income (loss), net of income taxes:        
Comprehensive income 48,933 61,357 110,527 148,854
Non-Guarantor Subsidiaries
       
Condensed Consolidating Statement of Income        
Net sales 268,735 240,865 773,718 707,526
Costs and expenses:        
Cost of sales 118,416 109,150 343,106 319,657
Advertising, promotion and catalog 9,835 8,244 26,257 22,730
Selling, general and administrative 87,897 81,065 258,445 241,220
Total costs and expenses 216,148 198,459 627,808 583,607
Income from operations 52,587 42,406 145,910 123,919
Other income (expense):        
Intercompany interest (4,683) (2,933) (9,595) (8,538)
Interest 78   321  
Miscellaneous, net (1,270) (246) (3,538) (1,822)
Total other expense (5,875) (3,179) (12,812) (10,360)
Income from continuing operations before income taxes 46,712 39,227 133,098 113,559
(Benefit) provision for income taxes on continuing operations 13,079 5,046 37,268 25,891
Income from continuing operations   34,181   87,668
Loss from discontinued operations, net of income taxes   (13,925)   (14,019)
Net income 33,633 20,256 95,830 73,649
Other comprehensive income (loss), net of income taxes:        
Foreign currency translation adjustment, net of income taxes (2,938) (22,462) (35,403) (5,674)
Comprehensive income 30,695 (2,206) 60,427 67,975
Eliminations
       
Condensed Consolidating Statement of Income        
Net sales (26,659) (30,071) (76,457) (94,237)
Costs and expenses:        
Cost of sales (26,659) (30,071) (76,457) (94,237)
Total costs and expenses (26,659) (30,071) (76,457) (94,237)
Other income (expense):        
Equity in income of subsidiaries (82,566) (81,613) (206,357) (222,503)
Net income (82,566) (81,613) (206,357) (222,503)
Other comprehensive income (loss), net of income taxes:        
Foreign currency translation adjustment, net of income taxes 2,938 22,462 35,403 5,674
Comprehensive income $ (79,628) $ (59,151) $ (170,954) $ (216,829)