XML 60 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements of Guarantors of the Notes (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Condensed Consolidating Statement of Income    
Net sales $ 789,227 $ 715,209
Costs and expenses:    
Cost of sales 428,749 389,582
Advertising, promotion and catalog 35,844 36,931
Selling, general and administrative 219,509 202,023
Total costs and expenses 684,102 628,536
Income from operations 105,125 86,673
Other income (expense):    
Interest (37,132) (49,200)
Miscellaneous, net 447 1,778
Total other expense (36,685) (47,422)
Income from continuing operations before income taxes 68,440 39,251
Provision (benefit) for income taxes 23,269 12,842
Income from continuing operations 45,171 26,409
Income from discontinued operations, net of income taxes   674
Net income 45,171 27,083
Parent Company
   
Costs and expenses:    
Selling, general and administrative 22,837 19,817
Total costs and expenses 22,837 19,817
Income from operations (22,837) (19,817)
Other income (expense):    
Intercompany interest 2,525 3,019
Interest (37,132) (49,200)
Miscellaneous, net 73 96
Total other expense (34,534) (46,085)
Income from continuing operations before income taxes (57,371) (65,902)
Provision (benefit) for income taxes (17,880) (21,693)
Equity in income of subsidiaries 84,662 71,292
Income from continuing operations   (44,209)
Net income 45,171 27,083
Guarantor Subsidiaries
   
Condensed Consolidating Statement of Income    
Net sales 563,570 522,123
Costs and expenses:    
Cost of sales 342,474 318,231
Advertising, promotion and catalog 28,716 28,975
Selling, general and administrative 109,882 102,189
Total costs and expenses 481,072 449,395
Income from operations 82,498 72,728
Other income (expense):    
Miscellaneous, net 2,097 2,444
Total other expense 2,097 2,444
Income from continuing operations before income taxes 84,595 75,172
Provision (benefit) for income taxes 29,609 26,310
Income from continuing operations   48,862
Net income 54,986 48,862
Non-Guarantor Subsidiaries
   
Condensed Consolidating Statement of Income    
Net sales 251,341 222,388
Costs and expenses:    
Cost of sales 111,959 100,653
Advertising, promotion and catalog 7,128 7,956
Selling, general and administrative 86,790 80,017
Total costs and expenses 205,877 188,626
Income from operations 45,464 33,762
Other income (expense):    
Intercompany interest (2,525) (3,019)
Miscellaneous, net (1,723) (762)
Total other expense (4,248) (3,781)
Income from continuing operations before income taxes 41,216 29,981
Provision (benefit) for income taxes 11,540 8,225
Income from continuing operations   21,756
Income from discontinued operations, net of income taxes   674
Net income 29,676 22,430
Eliminations
   
Condensed Consolidating Statement of Income    
Net sales (25,684) (29,302)
Costs and expenses:    
Cost of sales (25,684) (29,302)
Total costs and expenses (25,684) (29,302)
Other income (expense):    
Equity in income of subsidiaries (84,662) (71,292)
Net income $ (84,662) $ (71,292)