XML 102 R92.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements of Guarantors of the Notes (Details 2) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2009
Current assets:        
Cash and cash equivalents $ 315,136 $ 393,335 $ 341,678  
Accounts receivable, net 160,095 138,031    
Inventories 719,596 667,383    
Deferred income taxes 26,242 24,340    
Other current assets 64,326 56,138    
Current assets of discontinued operations   15,018    
Total current assets 1,285,395 1,294,245    
Property, plant and equipment, net 512,679 474,572    
Goodwill 1,220,315 1,212,199 1,217,940  
Intangible assets, net 1,951,804 1,986,401    
Other assets 87,054 106,680    
Noncurrent assets of discontinued operations   25,173    
Total assets 5,057,247 5,099,270    
Current liabilities:        
Current portion of long-term debt   17,500    
Accounts payable 212,548 186,155    
Accrued expenses and other current liabilities 190,352 186,177    
Current liabilities of discontinued operations   4,714    
Total current liabilities 402,900 394,546    
Long-term debt, net of current portion 2,157,500 2,369,375    
Deferred income taxes 726,406 750,598    
Other liabilities 65,209 47,470    
Noncurrent liabilities of discontinued operations   386    
Total liabilities 3,352,015 3,562,375    
Commitments and contingencies          
Stockholder's equity:        
Common stock          
Capital in excess of par 1,554,883 1,552,188    
Retained earnings 168,943 22,472    
Accumulated other comprehensive (loss)/income (18,594) (37,765)    
Total stockholder's equity 1,705,232 1,536,895    
Total liabilities and stockholder's equity 5,057,247 5,099,270    
Parent Company
       
Current assets:        
Cash and cash equivalents 183,661 261,098 281,457 46,169
Intercompany 1,106,055 1,454,068    
Other current assets 6,000      
Total current assets 1,295,716 1,715,166    
Property, plant and equipment, net 61,640 46,507    
Intercompany loan receivable 355,141 325,985    
Investment in subsidiaries 2,913,403 2,609,651    
Total assets 4,625,900 4,697,309    
Current liabilities:        
Current portion of long-term debt   17,500    
Accrued expenses and other current liabilities 13,751 11,262    
Total current liabilities 13,751 28,762    
Long-term debt, net of current portion 2,157,500 2,369,375    
Deferred income taxes 717,959 742,968    
Other liabilities 31,458 19,309    
Total liabilities 2,920,668 3,160,414    
Stockholder's equity:        
Capital in excess of par 1,554,883 1,552,188    
Retained earnings 168,943 22,472    
Accumulated other comprehensive (loss)/income (18,594) (37,765)    
Total stockholder's equity 1,705,232 1,536,895    
Total liabilities and stockholder's equity 4,625,900 4,697,309    
Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 14,589 3,288    
Accounts receivable, net 130,281 112,841    
Inventories 546,032 517,121    
Deferred income taxes 25,609 23,706    
Other current assets 28,997 31,615    
Total current assets 745,508 688,571    
Property, plant and equipment, net 297,009 287,356    
Goodwill 813,187 813,315    
Intangible assets, net 1,605,290 1,645,970    
Other assets 85,860 106,622    
Intercompany loan receivable 40,734 40,734    
Total assets 3,587,588 3,582,568    
Current liabilities:        
Accounts payable 154,374 131,307    
Intercompany 1,363,211 1,565,539    
Accrued expenses and other current liabilities 111,489 123,242    
Total current liabilities 1,629,074 1,820,088    
Other liabilities 9,576 12,936    
Total liabilities 1,638,650 1,833,024    
Stockholder's equity:        
Capital in excess of par 352,019 352,020    
Retained earnings 1,596,919 1,397,524    
Total stockholder's equity 1,948,938 1,749,544    
Total liabilities and stockholder's equity 3,587,588 3,582,568    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 116,886 128,949 60,221  
Accounts receivable, net 29,814 25,190    
Intercompany 257,151 111,471    
Inventories 173,564 150,262    
Deferred income taxes 633 634    
Other current assets 29,329 24,523    
Current assets of discontinued operations   15,018    
Total current assets 607,377 456,047    
Property, plant and equipment, net 154,030 140,709    
Goodwill 407,128 398,884    
Intangible assets, net 346,514 340,431    
Other assets 1,194 58    
Noncurrent assets of discontinued operations   25,173    
Total assets 1,516,243 1,361,302    
Current liabilities:        
Accounts payable 58,174 54,848    
Accrued expenses and other current liabilities 65,112 51,673    
Current liabilities of discontinued operations   4,714    
Total current liabilities 123,286 111,235    
Intercompany loan payable 395,870 366,718    
Deferred income taxes 8,447 7,630    
Other liabilities 24,175 15,225    
Noncurrent liabilities of discontinued operations   386    
Total liabilities 551,778 501,194    
Stockholder's equity:        
Capital in excess of par 301,271 301,271    
Retained earnings 664,157 572,993    
Accumulated other comprehensive (loss)/income (963) (14,156)    
Total stockholder's equity 964,465 860,108    
Total liabilities and stockholder's equity 1,516,243 1,361,302    
Eliminations
       
Current assets:        
Intercompany (1,363,206) (1,565,539)    
Total current assets (1,363,206) (1,565,539)    
Intercompany loan receivable (395,875) (366,719)    
Investment in subsidiaries (2,913,403) (2,609,651)    
Total assets (4,672,484) (4,541,909)    
Current liabilities:        
Intercompany (1,363,211) (1,565,539)    
Total current liabilities (1,363,211) (1,565,539)    
Intercompany loan payable (395,870) (366,718)    
Total liabilities (1,759,081) (1,932,257)    
Stockholder's equity:        
Capital in excess of par (653,290) (653,291)    
Retained earnings (2,261,076) (1,970,517)    
Accumulated other comprehensive (loss)/income 963 14,156    
Total stockholder's equity (2,913,403) (2,609,652)    
Total liabilities and stockholder's equity $ (4,672,484) $ (4,541,909)