XML 24 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements of Guarantors (Details 2) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Sep. 30, 2011
Jun. 30, 2011
Sep. 30, 2010
Current assets:        
Cash and cash equivalents $ 259,689 $ 394,406 $ 300,375 $ 346,483
Accounts receivable, net 156,140 138,644    
Inventories 712,729 675,369    
Deferred income taxes 24,849 24,340    
Other current assets 55,950 59,492    
Total current assets 1,209,357 1,292,251    
Property, plant and equipment, net 486,581 479,273    
Goodwill 1,209,993 1,212,199    
Intangible assets, net 1,953,566 2,005,153    
Other assets 87,638 106,680    
Total assets 4,947,135 5,095,556    
Current liabilities:        
Current portion of long-term debt   17,500    
Accounts payable 210,006 186,511    
Accrued expenses and other current liabilities 152,783 188,542    
Total current liabilities 362,789 392,553    
Long-term debt, net of current portion 2,157,500 2,369,375    
Deferred income taxes 736,219 748,878    
Other liabilities 52,931 47,855    
Total liabilities 3,309,439 3,558,661    
Commitments and contingencies          
Stockholders' equity:        
Common stock           
Capital in excess of par 1,554,582 1,552,188    
Retained earnings 124,987 22,472    
Accumulated other comprehensive loss (41,873) (37,765)    
Total stockholders' equity 1,637,696 1,536,895    
Total liabilities and stockholders' equity 4,947,135 5,095,556    
Parent Company
       
Current assets:        
Cash and cash equivalents 75,815 261,098 187,221 281,457
Intercompany 1,251,454 1,454,068    
Total current assets 1,327,269 1,715,166    
Property, plant and equipment, net 59,717 46,507    
Intercompany loan receivable 349,809 325,985    
Investment in subsidiaries 2,819,405 2,609,651    
Total assets 4,556,200 4,697,309    
Current liabilities:        
Current portion of long-term debt   17,500    
Accrued expenses and other current liabilities 8,180 11,262    
Total current liabilities 8,180 28,762    
Long-term debt, net of current portion 2,157,500 2,369,375    
Deferred income taxes 730,376 742,968    
Other liabilities 22,448 19,309    
Total liabilities 2,918,504 3,160,414    
Stockholders' equity:        
Common stock         
Capital in excess of par 1,554,582 1,552,188    
Retained earnings 124,987 22,472    
Accumulated other comprehensive loss (41,873) (37,765)    
Total stockholders' equity 1,637,696 1,536,895    
Total liabilities and stockholders' equity 4,556,200 4,697,309    
Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 1,068 3,288    
Accounts receivable, net 128,791 112,841    
Inventories 543,582 517,121    
Deferred income taxes 24,234 23,706    
Other current assets 30,353 31,615    
Total current assets 728,028 688,571    
Property, plant and equipment, net 282,090 287,356    
Goodwill 813,188 813,315    
Intangible assets, net 1,615,460 1,645,970    
Other assets 87,554 106,622    
Intercompany loan receivable 40,733 40,734    
Total assets 3,567,053 3,582,568    
Current liabilities:        
Accounts payable 162,098 131,307    
Intercompany 1,383,936 1,565,539    
Accrued expenses and other current liabilities 112,570 123,242    
Total current liabilities 1,658,604 1,820,088    
Other liabilities 10,053 12,936    
Total liabilities 1,668,657 1,833,024    
Stockholders' equity:        
Common stock         
Capital in excess of par 352,018 352,020    
Retained earnings 1,546,378 1,397,524    
Total stockholders' equity 1,898,396 1,749,544    
Total liabilities and stockholders' equity 3,567,053 3,582,568    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 182,806 130,020 113,154 65,026
Accounts receivable, net 27,349 25,803    
Intercompany 132,482 111,471    
Inventories 169,147 158,248    
Deferred income taxes 615 634    
Other current assets 25,597 27,877    
Total current assets 537,996 454,053    
Property, plant and equipment, net 144,774 145,410    
Goodwill 396,805 398,884    
Intangible assets, net 338,106 359,183    
Other assets 84 58    
Total assets 1,417,765 1,357,588    
Current liabilities:        
Accounts payable 47,908 55,204    
Accrued expenses and other current liabilities 32,033 54,038    
Total current liabilities 79,941 109,242    
Intercompany loan payable 390,542 366,718    
Deferred income taxes 5,843 5,910    
Other liabilities 20,430 15,610    
Total liabilities 496,756 497,480    
Stockholders' equity:        
Capital in excess of par 301,271 301,271    
Retained earnings 639,568 572,993    
Accumulated other comprehensive loss (19,830) (14,156)    
Total stockholders' equity 921,009 860,108    
Total liabilities and stockholders' equity 1,417,765 1,357,588    
Eliminations
       
Current assets:        
Intercompany (1,383,936) (1,565,539)    
Total current assets (1,383,936) (1,565,539)    
Intercompany loan receivable (390,542) (366,719)    
Investment in subsidiaries (2,819,405) (2,609,651)    
Total assets (4,593,883) (4,541,909)    
Current liabilities:        
Intercompany (1,383,936) (1,565,539)    
Total current liabilities (1,383,936) (1,565,539)    
Intercompany loan payable (390,542) (366,718)    
Total liabilities (1,774,478) (1,932,257)    
Stockholders' equity:        
Capital in excess of par (653,289) (653,291)    
Retained earnings (2,185,946) (1,970,517)    
Accumulated other comprehensive loss 19,830 14,156    
Total stockholders' equity (2,819,405) (2,609,652)    
Total liabilities and stockholders' equity $ (4,593,883) $ (4,541,909)