-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TjuwGTD0MniMgJO212VoLvegPnVnNFmuIs8jY433O+dlCYm4VXAde2bI/gseyiqK +Cnrj8yebtwgLn1GvfSRPg== 0001047469-04-024051.txt : 20040727 0001047469-04-024051.hdr.sgml : 20040727 20040723112056 ACCESSION NUMBER: 0001047469-04-024051 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20040722 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040723 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NBTY INC CENTRAL INDEX KEY: 0000070793 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 112228617 STATE OF INCORPORATION: DE FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31788 FILM NUMBER: 04928130 BUSINESS ADDRESS: STREET 1: 90 ORVILLE DR CITY: BOHEMIA STATE: NY ZIP: 11716 BUSINESS PHONE: 5165679500 MAIL ADDRESS: STREET 1: 90 ORVILLE DRIVE CITY: BOHEMIA STATE: NY ZIP: 11716 FORMER COMPANY: FORMER CONFORMED NAME: NATURES BOUNTY INC DATE OF NAME CHANGE: 19920703 8-K 1 a2140692z8-k.htm FORM 8-K
QuickLinks -- Click here to rapidly navigate through this document



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K

Current Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 22, 2004

NBTY, INC.
(Exact name of registrant as specified in charter)

001-31788
(Commission file number)

DELAWARE
(State or other jurisdiction of
incorporation or organization)
  11-2228617
(I.R.S. Employer
Identification No.)


90 Orville Drive
Bohemia, New York

(Address of principal executive offices)

 


11716
(Zip Code)

(631) 567-9500
(Registrant's telephone number, including area code)





ITEM 7.    FINANCIAL STATEMENTS AND EXHIBITS

(c)
Exhibits.

99.1
Press release issued by NBTY, Inc. dated July 22, 2004


ITEM 12.    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

        On July 22, 2004, NBTY, Inc. issued a press release announcing fiscal third quarter results. A copy of the press release is attached as Exhibit 99.1.

        This information is furnished under "Item 12. Disclosure of Results of Operations and Financial Condition" in accordance with SEC Release Nos. 33-8216 and 34-47583.

        This Form 8-K and the attached Exhibit are furnished to comply with Item 7 and Item 12 of Form 8-K. Neither this Form 8-K nor the attached Exhibit are to be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933 (except as shall be expressly set forth by specific reference in such filing).



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: July 23, 2004   NBTY, INC.

 

 

By:

/s/  
HARVEY KAMIL      
Harvey Kamil
President and Chief Financial Officer



QuickLinks

SIGNATURES
EX-99.1 2 a2140692zex-99_1.htm EX-99.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

FOR IMMEDIATE RELEASE    

Contact:

 

Harvey Kamil
NBTY, Inc.
President and
Chief Financial Officer
631-244-2020

 

Carl Hymans
G.S. Schwartz & Co.
212-725-4500
carlh@schwartz.com

NBTY REPORTS THIRD QUARTER RESULTS

BOHEMIA, N.Y.July 22, 2004—NBTY, Inc. (NYSE: NTY) (www.NBTY.com), a leading manufacturer and marketer of nutritional supplements, today announced results for the fiscal third quarter ended June 30, 2004.

For the fiscal third quarter ended June 30, 2004, sales increased 30% to $400 million, compared to sales of $308 million for the fiscal third quarter ended June 30, 2003. Net income for the fiscal third quarter was $26 million, or $0.37 per diluted share, compared to net income of $29 million, or $0.43 per diluted share for the fiscal third quarter last year. Net income results for the fiscal third quarter of 2003 reflect a $4 million after-tax benefit to record available foreign tax credits (representing $0.06 per diluted share.)

The product lines purchased in the July 2003 Rexall acquisition recorded sales of $68 million for the fiscal third quarter of 2004. Without such product lines, sales would have increased 8% for this three-month period.

For the first nine months of fiscal 2004, sales increased 48% to $1.2 billion compared to $828 million for the first nine months of fiscal 2003. Net income for the first nine months of 2004 was $91 million, or $1.31 per diluted share, compared with net income of $66 million, or $0.96 per diluted share, for the first nine months of fiscal 2003. Net income results for the first nine months of fiscal 2003 reflect the aforementioned $4 million after-tax benefit to record available foreign tax credits (representing $0.06 per diluted share.)

The product lines purchased in the Rexall acquisition recorded sales of $224 million for the first nine months of fiscal 2004. Without such product lines, sales would have increased 21% for this nine-month period.

During the fiscal third quarter and first nine months of fiscal 2004, the Company repaid $18 million and $116 million, respectively, of principal outstanding under the term loans originally used to acquire Rexall. These payments reduced the principal outstanding under the Company's term loans to $156 million.

OPERATIONS FOR THE FISCAL THIRD QUARTER ENDED JUNE 30, 2004

The US Nutrition wholesale division, which operates Nature's Bounty and Rexall, increased its sales 83% to $172 million from $94 million for the comparable prior period of fiscal 2003.

NBTY has established a dominant presence in the wholesale nutritional supplement marketplace. The Company's utilization of consumer sales information from its Vitamin World retail stores and Puritan's Pride direct-response/e-commerce operations provides mass-market customers with timely and vital data to drive their sales. The Company continues to adjust shelf space allocation between the Nature's Bounty brand and Rexall brands to provide the best overall product mix. These efforts have strengthened US Nutrition's position in the mass market.

The Company is introducing reformulated, repackaged MET-Rx® brand products with improved flavors. In addition, the Company re-launched Spider-Man vitamins under the Sundown Kids™ brand. Spider-Man is a trademark of Marvel Characters, Inc.



Vitamin World fiscal third quarter sales were $53 million compared to $54 million a year ago, a decrease of 2%. For the fiscal third quarter, Vitamin World operations reported a pre-tax loss of $1 million. However, EBITDA (as defined in non-GAAP financial measures below) was $1 million.

During the fiscal third quarter Vitamin World opened 10 new stores, closed 3 stores and at the end of the quarter operated 552 stores nationwide. For the fiscal third quarter, same store sales decreased 4%, reflecting vulnerability in this specialty retail market. Same store sales increased 2% for the first nine months of fiscal 2004.

As NBTY introduces more new products directly to the mass market, the specialty retail market's ability to capitalize on market trends and new products is restricted. We expect this trend to continue in the near future.

NBTY's European retail sales for the fiscal third quarter increased 23% to $122 million from $99 million for the fiscal third quarter a year ago. Sales generated by GNC (UK) and DeTuinen were approximately $21 million for the fiscal third quarter. Both retail chains were profitable in the fiscal third quarter. The Company's European retail division opened 3 new stores, closed 3 stores and at the end of the quarter operated 599 stores in the UK, Ireland and the Netherlands.

Holland & Barrett continues to be a leader in the United Kingdom. Same store sales in the UK increased 14% for the fiscal third quarter, reflecting in part the positive effect of the strong British pound. Without the effect of foreign exchange, Holland & Barrett same store sales increased 3%.

Revenues from Puritan's Pride direct response/e-commerce operations for the fiscal third quarter decreased 14% to $53 million from $61 million for the comparable prior period. The decrease in sales for the fiscal third quarter reflects in part a change in the timing of promotional catalog mailings. However, Puritan's Pride revenues for the first nine months of fiscal 2004 increased 7% to $159 million, reflecting more effective target marketing to its customer base.

The on-line portion of Puritan's Pride sales increased 8% for the fiscal third quarter and 35% for the first nine months of fiscal 2004. NBTY remains the leader in the direct response and e-commerce sector and continues to increase the number of products available via its catalog and websites.

The Company settled a previously announced civil complaint arising out of the Company's sales of pseudoephedrine products (now discontinued) for a payment of $950,000, without an admission of any liability. This payment was reserved for in a prior period and did not affect current quarter results.

NBTY Chairman and CEO, Scott Rudolph, said: "We are pleased with NBTY's overall performance, although we are disappointed in the continued decline in Vitamin World sales. We are confident in our ability to quickly adapt to cyclical changes in industry segments which are likely to impact near-term results and remain optimistic for the long-term."

ABOUT NBTY

NBTY is a leading vertically integrated manufacturer and distributor of a broad line of high-quality, value-priced nutritional supplements in the United States and throughout the world. The Company markets approximately 1,500 products under several brands, including Nature's Bounty®, Vitamin World®, Puritan's Pride®, Holland & Barrett®, Rexall®, Sundown®, MET-Rx®, WORLDWIDE Sport Nutrition®, American Health®, GNC (UK)® and DeTuinen®.

This release refers to non-GAAP financial measures, such as EBITDA. "EBITDA" is defined as earnings before interest, taxes, depreciation and amortization. This non-GAAP financial measure is not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. A reconciliation of the non-GAAP measure to the comparable GAAP measure is included in the attached financial tables. Management believes the presentation of EBITDA is relevant and useful because EBITDA is a measurement industry analysts utilize when evaluating NBTY's operating performance. Management also believes EBITDA enhances an investor's



understanding of NBTY's results of operations because it measures NBTY's operating performance exclusive of interest and non-cash charges for depreciation and amortization. Management also provides this non-GAAP measurement as a way to help investors better understand its core operating performance, enhance comparisons of NBTY's core operating performance from period to period and to allow better comparisons of NBTY's operating performance to that of its competitors.

This release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to our financial condition, results of operations and business. All of these forward-looking statements, which can be identified by the use of terminology such as "subject to," "believe," "expects," "may," "will," "should," "can," or "anticipates," or the negative thereof, or variations thereon, or comparable terminology, or by discussions of strategy which, although believed to be reasonable, are inherently uncertain. Factors which may materially affect such forward-looking statements include: (i) slow or negative growth in the nutritional supplement industry; (ii) interruption of business or negative impact on sales and earnings due to acts of war, terrorism, bio-terrorism, civil unrest or disruption of mail service; (iii) adverse publicity regarding nutritional supplements; (iv) inability to retain customers of companies (or mailing lists) recently acquired; (v) increased competition; (vi) increased costs; (vii) loss or retirement of key members of management; (viii) increases in the cost of borrowings and unavailability of additional debt or equity capital; (ix) unavailability of, or inability to consummate, advantageous acquisitions in the future, including those that may be subject to bankruptcy approval or the inability of NBTY to integrate acquisitions into the mainstream of its business; (x) changes in general worldwide economic and political conditions in the markets in which NBTY may compete from time to time; (xi) the inability of NBTY to gain and/or hold market share of its wholesale and/or retail customers anywhere in the world; (xii) unavailability of electricity in certain geographical areas; (xiii) the inability of NBTY to obtain and/or renew insurance; (xiv) exposure to and expense of defending and resolving, product liability claims and other litigation; (xv) the ability of NBTY to successfully implement its business strategy; (xvi) the inability of NBTY to manage its retail, wholesale, manufacturing and other operations efficiently; (xvii) consumer acceptance of NBTY's products; (xviii) the inability of NBTY to renew leases on its retail locations; (xix) inability of NBTY's retail stores to attain or maintain profitability; (xx) the absence of clinical trials for many of NBTY's products; (xxi) sales and earnings volatility and/or trends; (xxii) the efficacy of NBTY's Internet and on-line sales and marketing; (xxiii) fluctuations in foreign currencies, including the British Pound; (xxiv) import-export controls on sales to foreign countries; (xxv) the inability of NBTY to secure favorable new sites for, and delays in opening, new retail locations; (xxvi) introduction of new federal, state, local or foreign legislation or regulation or adverse determinations by regulators anywhere in the world (including the banning of products) and more particularly the Food Supplements Directive and the Traditional Herbal Medicinal Products Directive in Europe; (xxvii) the mix of NBTY's products and the profit margins thereon; (xxviii) the availability and pricing of raw materials; (xxix) risk factors discussed in NBTY's filings with the U.S. Securities and Exchange Commission; (xxx) adverse effects on NBTY as a result of increased gasoline prices and potentially reduced traffic flow to NBTY's retail locations; and (xxxi) other factors beyond NBTY's control.

Readers are cautioned not to place undue reliance on forward-looking statements. NBTY cannot guarantee future results, trends, events, levels of activity, performance or achievements. NBTY does not undertake and specifically declines any obligation to update, republish or revise forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrences of unanticipated events.

—Tables Follow-



NBTY, INC. and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

(Dollars and shares in thousands, except per share amounts)

 
  For the three months
ended June 30,

 
 
  2004
  2003
 
Net sales   $ 399,913   $ 308,474  
Costs and expenses:              
  Cost of sales     197,228     141,196  
  Catalog printing, postage and promotion     21,651     15,378  
  Selling, general and administrative     139,905     110,924  
   
 
 
      358,784     267,498  
   
 
 
Income from operations     41,129     40,976  
   
 
 
Other income (expense):              
  Interest     (5,569 )   (3,890 )
  Miscellaneous, net     1,096     2,023  
   
 
 
      (4,473 )   (1,867 )
   
 
 
Income before income taxes     36,656     39,109  
Provision for income taxes     10,754     9,641  
   
 
 
Net income   $ 25,902   $ 29,468  
   
 
 
Net income per share:              
  Basic   $ 0.39   $ 0.44  
   
 
 
  Diluted   $ 0.37   $ 0.43  
   
 
 
Weighted average common shares outstanding:              
  Basic     66,803     66,263  
   
 
 
  Diluted     69,207     68,287  
   
 
 


NBTY, INC. and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

(Dollars and shares in thousands, except per share amounts)

 
  For the nine months
ended June 30,

 
 
  2004
  2003
 
Net sales   $ 1,224,559   $ 827,701  
Costs and expenses:              
  Cost of sales     603,362     372,555  
  Discontinued product charge         6,000  
  Catalog printing, postage and promotion     61,109     46,015  
  Selling, general and administrative     408,569     303,470  
   
 
 
      1,073,040     728,040  
   
 
 
Income from operations     151,519     99,661  
   
 
 
Other income (expense):              
  Interest     (19,132 )   (11,709 )
  Miscellaneous, net     3,142     5,536  
   
 
 
      (15,990 )   (6,173 )
   
 
 
Income before income taxes     135,529     93,488  
Provision for income taxes     44,725     27,786  
   
 
 
Net income   $ 90,804   $ 65,702  
   
 
 
Net income per share:              
  Basic   $ 1.36   $ 0.99  
   
 
 
  Diluted   $ 1.31   $ 0.96  
   
 
 
Weighted average common shares outstanding:              
  Basic     66,724     66,232  
   
 
 
  Diluted     69,107     68,233  
   
 
 

SALES
(Thousands)
(Unaudited)

 
  THREE MONTHS ENDED
JUNE 30,

  NINE MONTHS ENDED
JUNE 30,

 
 
  2004
  2003
  % Increase
(% Decrease)

  2004
  2003
  % Increase
 
Wholesale   $ 171,598   $ 93,939   83 % $ 540,217   $ 252,906   114 %
US Retail/Vitamin World     53,452     54,423   -2 %   162,963     158,242   3 %
European Retail/Holland & Barrett/GNC     122,320     99,202   23 %   362,787     268,903   35 %
Direct Response/Puritan's Pride     52,543     60,910   -14 %   158,592     147,650   7 %
   
 
 
 
 
 
 
Total   $ 399,913   $ 308,474   30 % $ 1,224,559   $ 827,701   48 %
   
 
 
 
 
 
 

GROSS PROFIT
PERCENTAGES
(Unaudited)

 
  THREE MONTHS ENDED
JUNE 30,

  NINE MONTHS ENDED
JUNE 30,

 
 
  2004
  2003
  % Increase
(% Decrease)

  2004
  2003
  % Increase
(% Decrease)

 
Wholesale   36 % 41 % -5 % 38 % 41 % -3 %
US Retail/Vitamin World   58 % 59 % -1 % 60 % 59 % 1 %
European Retail/Holland & Barrett/GNC   63 % 60 % 3 % 62 % 61 % 1 %
Direct Response/Puritan's Pride   61 % 62 % -1 % 61 % 62 % -1 %
   
 
 
 
 
 
 
Total (without discontinued product charge)   51 % 54 % -3 % 51 % 55 % -4 %
Discontinued product charge   0 % 0 % 0 % 0 % -1 % 1 %
   
 
 
 
 
 
 
Total   51 % 54 % -3 % 51 % 54 % -3 %
   
 
 
 
 
 
 


Reconciliation of GAAP Measures to Non-GAAP Measures

(Thousands)

(Unaudited)

 
  THREE MONTHS ENDED
JUNE 30, 2004

 
 
  Pretax Income
(Loss)

  Depreciation and
amortization

  Interest
  EBITDA
 
Wholesale   $ 26,920   $ 2,493   $   $ 29,413  
US Retail/Vitamin World     (1,147 )   2,323           1,176  
European Retail/Holland & Barrett/GNC     28,247     3,983           32,230  
Direct Response/Puritan's Pride     16,294     1,294           17,588  
   
 
 
 
 
Segment Results     70,314     10,093           80,407  
Corporate     (33,658 )   5,497     5,569     (22,592 )
   
 
 
 
 
Total   $ 36,656   $ 15,590   $ 5,569   $ 57,815  
   
 
 
 
 
 
  THREE MONTHS ENDED
JUNE 30, 2003

 
 
  Pretax Income
(Loss)

  Depreciation and
amortization

  Interest
  EBITDA
 
Wholesale   $ 21,630   $ 290   $   $ 21,920  
US Retail/Vitamin World     902     2,639           3,541  
European Retail/Holland & Barrett/GNC     19,182     2,708           21,890  
Direct Response/Puritan's Pride     19,771     1,413           21,184  
   
 
 
 
 
Segment Results     61,485     7,050           68,535  
Corporate     (22,376 )   3,737     3,890     (14,749 )
   
 
 
 
 
Total   $ 39,109   $ 10,787   $ 3,890   $ 53,786  
   
 
 
 
 


Reconciliation of GAAP Measures to Non-GAAP Measures

(Thousands)

(Unaudited)

 
  NINE MONTHS ENDED
JUNE 30, 2004

 
 
  Pretax Income
(Loss)

  Depreciation and
amortization

  Interest
  EBITDA
 
Wholesale   $ 97,927   $ 7,935   $   $ 105,862  
US Retail/Vitamin World     243     8,509           8,752  
European Retail/Holland & Barrett/GNC     84,229     9,881           94,110  
Direct Response/Puritan's Pride     48,980     4,102           53,082  
   
 
 
 
 
Segment Results     231,379     30,427           261,806  
Corporate     (95,850 )   16,421     19,132     (60,297 )
   
 
 
 
 
Total   $ 135,529   $ 46,848   $ 19,132   $ 201,509  
   
 
 
 
 
 
  NINE MONTHS ENDED
JUNE 30, 2003

 
 
  Pretax Income
(Loss)

  Depreciation and
amortization

  Interest
  EBITDA
 
Wholesale   $ 53,784   $ 741   $   $ 54,525  
US Retail/Vitamin World     340     8,576           8,916  
European Retail/Holland & Barrett/GNC     64,542     7,247           71,789  
Direct Response/Puritan's Pride     44,744     4,350           49,094  
   
 
 
 
 
Segment Results     163,410     20,914           184,324  
Corporate     (69,922 )   11,625     11,709     (46,588 )
   
 
 
 
 
Total   $ 93,488   $ 32,539   $ 11,709   $ 137,736  
   
 
 
 
 


NBTY, INC. and SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

ASSETS

(Dollars and shares in thousands)

 
  June 30,
2004

  September 30,
2003

Current assets:            
  Cash and cash equivalents   $ 50,185   $ 49,349
  Investments in bonds         4,158
  Accounts receivable, less allowance for doubtful accounts of $7,560 at June 30, 2004 and $7,100 at September 30, 2003     87,367     80,829
  Inventories     353,381     314,091
  Deferred income taxes     37,021     37,021
  Prepaid expenses and other current assets     51,715     44,736
   
 
    Total current assets     579,669     530,184
  Property, plant and equipment, net     283,612     298,344
  Goodwill     217,287     213,362
  Intangible assets, net     138,968     137,469
  Other assets     15,816     16,423
   
 
    Total assets   $ 1,235,352   $ 1,195,782
   
 


NBTY, INC. and SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

LIABILITIES AND STOCKHOLDERS' EQUITY

(Dollars and shares in thousands)

 
  June 30,
2004

  September 30,
2003

Current liabilities:            
  Current portion of long-term debt and capital lease obligations   $ 3,247   $ 12,841
  Accounts payable     96,965     87,039
  Accrued expenses and other current liabilities     149,768     116,029
   
 
    Total current liabilities     249,980     215,909
  Long-term debt     307,112     413,989
  Deferred income taxes     53,609     40,213
  Other liabilities     6,188     10,872
   
 
    Total liabilities     616,889     680,983
   
 
Commitments and contingencies            
Stockholders' equity:            
Common stock, $0.008 par; authorized 175,000 shares; issued and outstanding 66,870 shares at June 30, 2004 and 66,620 shares at September 30, 2003     535     533
  Capital in excess of par     134,023     130,208
  Retained earnings     460,257     369,453
   
 
      594,815     500,194
  Accumulated other comprehensive income     23,648     14,605
   
 
  Total stockholders' equity     618,463     514,799
   
 
Total liabilities and stockholders' equity   $ 1,235,352   $ 1,195,782
   
 


NBTY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(Dollars in thousands)

 
  2004
  For the nine months
ended June 30,
2003

 
Cash flows from operating activities:              
Net income   $ 90,804   $ 65,702  
Adjustments to reconcile net income to net cash provided by operating activities:              
  Loss/(gain) on disposal/sale of property, plant and equipment     496     (843 )
  Depreciation and amortization     46,848     32,539  
  Foreign currency transaction gain     (679 )   (970 )
  Amortization of deferred financing costs     2,337     591  
  Amortization of bond discount     93     93  
  Allowance for doubtful accounts     460     43  
  Compensation expense for ESOP     4,176     1,283  
  Tax benefit from exercise of stock options     537     113  
  Deferred income taxes         (1,000 )
  Discontinued product charge         6,000  
  Changes in assets and liabilities, net of acquisitions:              
    Accounts receivable     (6,651 )   (12,998 )
    Inventories     (35,536 )   (13,323 )
    Prepaid expenses and other current assets     7,135     (17,201 )
    Other assets     1,377     (1,209 )
    Accounts payable     6,372     5,743  
    Accrued expenses and other liabilities     19,638     15,013  
   
 
 
      Net cash provided by operating activities     137,407     79,576  
   
 
 
  Cash flows from investing activities:              
    Purchase of property, plant and equipment     (32,087 )   (24,852 )
    Proceeds from sale of property, plant, and equipment     1,092     1,454  
    Proceeds from sale of investment in bonds     4,158      
    Cash paid for acquisitions, net of cash acquired         (32,049 )
    Release of cash held in escrow         2,403  
   
 
 
      Net cash used in investing activities     (26,837 )   (53,044 )
   
 
 
  Cash flows from financing activities:              
    Principal payments under long-term debt agreements and capital leases     (116,563 )   (17,510 )
    Payments for debt issuance costs     (500 )    
    Proceeds from stock options exercised     807     176  
   
 
 
      Net cash used in financing activities     (116,256 )   (17,334 )
   
 
 
  Effect of exchange rate changes on cash and cash equivalents     6,522     3,032  
   
 
 
  Net increase in cash and cash equivalents     836     12,230  
  Cash and cash equivalents at beginning of period     49,349     26,229  
   
 
 
  Cash and cash equivalents at end of period   $ 50,185   $ 38,459  
   
 
 
  Supplemental disclosure of cash flow information:              
    Cash paid during the period for interest   $ 13,592   $ 8,656  
    Cash paid during the period for income taxes   $ 22,356   $ 21,035  



QuickLinks

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Reconciliation of GAAP Measures to Non-GAAP Measures
Reconciliation of GAAP Measures to Non-GAAP Measures
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND STOCKHOLDERS' EQUITY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
-----END PRIVACY-ENHANCED MESSAGE-----