XML 107 R38.htm IDEA: XBRL DOCUMENT v3.19.3
INCOME TAXES (Tables)
9 Months Ended
Sep. 30, 2019
Income Tax Disclosure [Abstract]  
Significant Components of Deferred Tax Assets and Liabilities

Significant components of the deferred tax assets and liabilities are as follows:

 

 

September 30,

 

 

December 31,

 

 

2019

 

 

2018

 

 

(Dollars in thousands)

 

Deferred tax assets:

 

 

 

 

 

 

 

Loan loss reserves

$

4,455

 

 

$

4,293

 

Depreciation

 

541

 

 

 

363

 

Other real estate owned valuation

 

36

 

 

 

65

 

Unrealized loss on securities available for sale

 

 

 

 

1,005

 

Unrealized loss on securities held to maturity

 

 

 

 

184

 

Interest on nonaccrual loans

 

375

 

 

 

425

 

Net operating loss carryforward

 

 

 

 

409

 

Accrued bonuses

 

822

 

 

 

840

 

Other

 

76

 

 

 

125

 

Deferred tax assets

 

6,305

 

 

 

7,709

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Deferred loan fees

 

1,702

 

 

 

1,512

 

Federal Home Loan Bank stock dividends

 

437

 

 

 

2,749

 

Mortgage servicing rights

 

1,412

 

 

 

1,603

 

Purchase accounting adjustment

 

219

 

 

 

62

 

Prepaid expenses

 

246

 

 

 

228

 

Unrealized gain on securities available for sale

 

1,174

 

 

 

 

Deferred tax liabilities

 

5,190

 

 

 

6,154

 

Net deferred tax asset

$

1,115

 

 

$

1,555

 

Summary of Difference in Effective Tax Rates and Statutory Federal Income Tax Rate of 21%

Effective tax rates differ from the statutory federal income tax rate of 21% for 2019 and 2018 due to the following:

 

 

For the Three Months Ended

September 30,

 

 

2019

 

 

2018

 

 

Dollars

 

 

Rate

 

 

Dollars

 

 

Rate

 

 

(Dollars in thousands)

 

Tax at statutory rate:

$

2,706

 

 

 

21.00

%

 

$

2,467

 

 

 

21.00

%

Increase (decrease) due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt income

 

(40

)

 

 

(0.31

)%

 

 

(85

)

 

 

(0.73

)%

Increase (decrease) due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life insurance

 

(84

)

 

 

(0.65

)%

 

 

(92

)

 

 

(0.78

)%

Stock compensation

 

(31

)

 

 

(0.24

)%

 

 

(12

)

 

 

(0.10

)%

Reversal of disproportionate tax effect

 

 

 

 

%

 

 

 

 

 

%

Other

 

(168

)

 

 

(1.30

)%

 

 

(61

)

 

 

(0.52

)%

Income tax provision

$

2,383

 

 

 

18.50

%

 

$

2,217

 

 

 

18.87

%

 

 

For the Nine Months Ended

September 30,

 

 

2019

 

 

2018

 

 

Dollars

 

 

Rate

 

 

Dollars

 

 

Rate

 

 

(Dollars in thousands)

 

Tax at statutory rate:

$

7,602

 

 

 

21.00

%

 

$

7,108

 

 

 

21.00

%

Increase (decrease) due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt income

 

(133

)

 

 

(0.37

)%

 

 

(266

)

 

 

(0.79

)%

Increase (decrease) due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life insurance

 

(248

)

 

 

(0.69

)%

 

 

(273

)

 

 

(0.81

)%

Stock compensation

 

(111

)

 

 

(0.31

)%

 

 

(144

)

 

 

(0.42

)%

Reversal of disproportionate tax effect

 

(145

)

 

 

(0.40

)%

 

 

 

 

 

%

Other

 

(412

)

 

 

(1.14

)%

 

 

(205

)

 

 

(0.60

)%

Income tax provision

$

6,553

 

 

 

18.09

%

 

$

6,220

 

 

 

18.38

%