XML 68 R37.htm IDEA: XBRL DOCUMENT v3.19.3
REGULATORY CAPITAL REQUIREMENTS (Tables) - Home Savings [Member]
9 Months Ended
Sep. 30, 2019
Actual and Statutory Required Capital Amounts and Ratios Actual and regulatory required capital ratios for Home Savings, along with the dollar amount of capital implied by such ratios, are presented below.  The ratios presented below are exclusive of the capital conservation buffers.

 

 

September 30, 2019

 

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Corrective Action

 

 

Actual

 

 

Per Regulation

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

305,033

 

 

 

13.73

%

 

$

177,747

 

 

 

8.00

%

 

$

222,183

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

285,091

 

 

 

12.83

%

 

 

133,310

 

 

 

6.00

%

 

 

177,747

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

285,091

 

 

 

12.83

%

 

 

99,983

 

 

 

4.50

%

 

 

144,419

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

285,091

 

 

 

10.04

%

 

 

113,531

 

 

 

4.00

%

 

 

141,913

 

 

 

5.00

%

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Corrective Action

 

 

Actual

 

 

Per Regulation

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

301,864

 

 

 

14.30

%

 

$

168,841

 

 

 

8.00

%

 

$

211,051

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

281,475

 

 

 

13.34

%

 

 

126,631

 

 

 

6.00

%

 

 

168,841

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

281,475

 

 

 

13.34

%

 

 

94,973

 

 

 

4.50

%

 

 

137,183

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

281,475

 

 

 

10.11

%

 

 

111,318

 

 

 

4.00

%

 

 

139,147

 

 

 

5.00

%

 

**

Tier 1 Leverage Capital Ratio

Components of Regulatory Capital

 

The components of Home Savings’ regulatory capital are as follows:

 

 

September 30, 2019

 

 

December 31, 2018

 

Total shareholders' equity

$

293,118

 

 

$

281,006

 

Add (deduct)

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

12,688

 

 

 

21,450

 

Intangible assets

 

(20,715

)

 

 

(20,981

)

Tier 1 Capital

 

285,091

 

 

 

281,475

 

Allowance for loan losses and allowance for unfunded lending commitments

   limited to 1.25% of total risk-weighted assets

 

19,942

 

 

 

20,389

 

Total risk-based capital

$

305,033

 

 

$

301,864