XML 65 R14.htm IDEA: XBRL DOCUMENT v3.19.3
LOANS
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
LOANS

 

6.

LOANS

Portfolio loans consist of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

166,027

 

 

$

134,143

 

Nonresidential

 

 

409,687

 

 

 

409,979

 

Land

 

 

19,653

 

 

 

16,830

 

Construction

 

 

127,388

 

 

 

141,686

 

Secured

 

 

264,704

 

 

 

233,306

 

Unsecured

 

 

6,588

 

 

 

6,987

 

Total commercial loans

 

 

994,047

 

 

 

942,931

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

938,899

 

 

 

927,255

 

Construction

 

 

44,636

 

 

 

43,435

 

Total residential mortgage loans

 

 

983,535

 

 

 

970,690

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

183,622

 

 

 

185,661

 

Auto

 

 

87,061

 

 

 

78,686

 

Marine

 

 

1,065

 

 

 

1,206

 

Recreational vehicle

 

 

3,246

 

 

 

4,347

 

Other

 

 

8,647

 

 

 

7,141

 

Total consumer loans

 

 

283,641

 

 

 

277,041

 

Total loans

 

 

2,261,223

 

 

 

2,190,662

 

Less:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

19,987

 

 

 

20,443

 

Deferred loan costs, net

 

 

(7,271

)

 

 

(6,623

)

Total

 

 

12,716

 

 

 

13,820

 

Loans, net

 

$

2,248,507

 

 

$

2,176,842

 

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and are based on impairment method as of September 30, 2019 and December 31, 2018 and activity for the three and nine months ended September 30, 2019 and 2018.

Allowance For Loan Losses

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

For the three months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

12,547

 

 

$

5,458

 

 

$

2,477

 

 

$

20,482

 

Provision (recovery)

 

 

422

 

 

 

154

 

 

 

125

 

 

 

701

 

Charge-offs

 

 

(896

)

 

 

(208

)

 

 

(211

)

 

 

(1,315

)

Recoveries

 

 

16

 

 

 

22

 

 

 

81

 

 

 

119

 

Ending balance

 

$

12,089

 

 

$

5,426

 

 

$

2,472

 

 

$

19,987

 

For the nine months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

11,875

 

 

$

5,923

 

 

$

2,645

 

 

$

20,443

 

Provision

 

 

867

 

 

 

(336

)

 

 

181

 

 

 

712

 

Charge-offs

 

 

(985

)

 

 

(307

)

 

 

(651

)

 

 

(1,943

)

Recoveries

 

 

332

 

 

 

146

 

 

 

297

 

 

 

775

 

Ending balance

 

$

12,089

 

 

$

5,426

 

 

$

2,472

 

 

$

19,987

 

As of September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

234

 

 

$

653

 

 

$

285

 

 

 

1,172

 

Loans collectively evaluated for impairment

 

 

11,855

 

 

 

4,773

 

 

 

2,187

 

 

 

18,815

 

Ending balance

 

$

12,089

 

 

$

5,426

 

 

$

2,472

 

 

$

19,987

 

Period-end balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

 

4,702

 

 

 

11,943

 

 

 

5,050

 

 

 

21,695

 

Loans collectively evaluated for impairment

 

 

989,345

 

 

 

971,592

 

 

 

278,591

 

 

 

2,239,528

 

Ending balance

 

$

994,047

 

 

$

983,535

 

 

$

283,641

 

 

$

2,261,223

 

 

Allowance For Loan Losses

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

For the three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

12,808

 

 

$

5,867

 

 

$

2,730

 

 

$

21,405

 

Provision (recovery)

 

 

(128

)

 

 

255

 

 

 

124

 

 

 

251

 

Charge-offs

 

 

(303

)

 

 

(203

)

 

 

(141

)

 

 

(647

)

Recoveries

 

 

205

 

 

 

62

 

 

 

56

 

 

 

323

 

Ending balance

 

$

12,582

 

 

$

5,981

 

 

$

2,769

 

 

$

21,332

 

For the nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

12,542

 

 

$

5,860

 

 

$

2,800

 

 

$

21,202

 

Provision

 

 

5

 

 

 

342

 

 

 

173

 

 

 

520

 

Charge-offs

 

 

(378

)

 

 

(384

)

 

 

(410

)

 

 

(1,172

)

Recoveries

 

 

413

 

 

 

163

 

 

 

206

 

 

 

782

 

Ending balance

 

$

12,582

 

 

$

5,981

 

 

$

2,769

 

 

$

21,332

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

103

 

 

$

798

 

 

$

300

 

 

 

1,201

 

Loans collectively evaluated for impairment

 

 

11,772

 

 

 

5,125

 

 

 

2,345

 

 

 

19,242

 

Ending balance

 

$

11,875

 

 

$

5,923

 

 

$

2,645

 

 

$

20,443

 

Period-end balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

 

2,017

 

 

 

13,086

 

 

 

5,491

 

 

 

20,594

 

Loans collectively evaluated for impairment

 

 

940,914

 

 

 

957,604

 

 

 

271,550

 

 

 

2,170,068

 

Ending balance

 

$

942,931

 

 

$

970,690

 

 

$

277,041

 

 

$

2,190,662

 

 

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required based on an analysis using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations, estimated collateral values, general economic conditions in the market area and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off.

Other loans not reviewed specifically by management are evaluated as a homogenous group of loans (generally single-family residential mortgage loans and all consumer credits except marine loans) using a loss factor applied to the outstanding loan balance to determine the level of reserve required. This loss factor consists of two components, a quantitative and a qualitative component. The quantitative component is based on a historical analysis of all charged-off loans, net of recoveries. In determining the qualitative factors, consideration is given to such attributes as lending policies, economic conditions, nature and volume of the portfolio, management, loan quality trend, loan review, collateral value, concentrations, economic cycles and other external factors.  As of September 30, 2019, the Company evaluated 29 quarters of net charge-off history and applied this information to the current period.  This component is combined with the qualitative component to arrive at the loss factor, which is applied to the outstanding balance of homogenous loans.

 

The following table presents loans individually evaluated for impairment by class of loans as of and for nine months ended September 30, 2019:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

152

 

 

$

 

 

$

 

 

$

43

 

 

$

1

 

 

$

1

 

Nonresidential

 

 

3,049

 

 

 

2,895

 

 

 

 

 

 

1,488

 

 

 

20

 

 

 

20

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

2,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

1,464

 

 

 

353

 

 

 

 

 

 

88

 

 

 

2

 

 

 

2

 

Unsecured

 

 

474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

7,584

 

 

 

3,248

 

 

 

 

 

 

1,619

 

 

 

23

 

 

 

23

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

5,349

 

 

 

4,533

 

 

 

 

 

 

4,637

 

 

 

80

 

 

 

71

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

5,349

 

 

 

4,533

 

 

 

 

 

 

4,637

 

 

 

80

 

 

 

71

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,003

 

 

 

890

 

 

 

 

 

 

906

 

 

 

10

 

 

 

9

 

Auto

 

 

140

 

 

 

123

 

 

 

 

 

 

45

 

 

 

3

 

 

 

3

 

Marine

 

 

354

 

 

 

105

 

 

 

 

 

 

115

 

 

 

 

 

 

 

Recreational vehicle

 

 

378

 

 

 

42

 

 

 

 

 

 

82

 

 

 

4

 

 

 

4

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

1,875

 

 

 

1,160

 

 

 

 

 

 

1,148

 

 

 

17

 

 

 

16

 

Total

 

$

14,808

 

 

$

8,941

 

 

$

 

 

$

7,404

 

 

$

120

 

 

$

110

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

827

 

 

 

827

 

 

 

132

 

 

 

1,183

 

 

 

75

 

 

 

67

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

1,436

 

 

 

627

 

 

 

102

 

 

 

1,617

 

 

 

111

 

 

 

122

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

2,263

 

 

 

1,454

 

 

 

234

 

 

 

2,800

 

 

 

186

 

 

 

189

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

7,541

 

 

 

7,410

 

 

 

653

 

 

 

7,910

 

 

 

329

 

 

 

291

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

7,541

 

 

 

7,410

 

 

 

653

 

 

 

7,910

 

 

 

329

 

 

 

291

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

3,545

 

 

 

3,448

 

 

 

268

 

 

 

3,622

 

 

 

155

 

 

 

142

 

Auto

 

 

2

 

 

 

2

 

 

 

 

 

 

1

 

 

 

 

 

 

 

Marine

 

 

84

 

 

 

84

 

 

 

1

 

 

 

88

 

 

 

3

 

 

 

3

 

Recreational vehicle

 

 

403

 

 

 

356

 

 

 

16

 

 

 

325

 

 

 

17

 

 

 

16

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

4,034

 

 

 

3,890

 

 

 

285

 

 

 

4,036

 

 

 

175

 

 

 

161

 

Total

 

 

13,838

 

 

 

12,754

 

 

 

1,172

 

 

 

14,746

 

 

 

690

 

 

 

641

 

Total impaired loans

 

$

28,646

 

 

$

21,695

 

 

$

1,172

 

 

$

22,150

 

 

$

810

 

 

$

751

 

 

The following table presents loans individually evaluated for impairment by class of loans as of and for nine months ended September 30, 2018:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

25

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

624

 

 

 

134

 

 

 

 

 

 

108

 

 

 

5

 

 

 

5

 

Land

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

Construction

 

 

2,447

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

1,169

 

 

 

921

 

 

 

 

 

 

906

 

 

 

1

 

 

 

1

 

Unsecured

 

 

474

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

8

 

Total commercial loans

 

 

4,739

 

 

 

1,055

 

 

 

 

 

 

1,019

 

 

 

14

 

 

 

14

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,578

 

 

 

5,424

 

 

 

 

 

 

5,558

 

 

 

117

 

 

 

92

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,578

 

 

 

5,424

 

 

 

 

 

 

5,558

 

 

 

117

 

 

 

92

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,262

 

 

 

1,044

 

 

 

 

 

 

1,076

 

 

 

17

 

 

 

15

 

Auto

 

 

26

 

 

 

19

 

 

 

 

 

 

29

 

 

 

1

 

 

 

1

 

Marine

 

 

553

 

 

 

181

 

 

 

 

 

 

181

 

 

 

 

 

 

 

Recreational vehicle

 

 

652

 

 

 

218

 

 

 

 

 

 

146

 

 

 

15

 

 

 

9

 

Other

 

 

21

 

 

 

21

 

 

 

 

 

 

10

 

 

 

1

 

 

 

1

 

Total consumer loans

 

 

2,514

 

 

 

1,483

 

 

 

 

 

 

1,442

 

 

 

34

 

 

 

26

 

Total

 

$

13,831

 

 

$

7,962

 

 

$

 

 

$

8,019

 

 

$

165

 

 

$

132

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

422

 

 

$

275

 

 

$

28

 

 

$

275

 

 

$

 

 

$

 

Nonresidential

 

 

1,216

 

 

 

1,210

 

 

 

13

 

 

 

1,320

 

 

 

65

 

 

 

65

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

819

 

 

 

568

 

 

 

473

 

 

 

576

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

2,457

 

 

 

2,053

 

 

 

514

 

 

 

2,171

 

 

 

65

 

 

 

65

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

8,455

 

 

 

8,340

 

 

 

817

 

 

 

9,430

 

 

 

378

 

 

 

291

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

8,455

 

 

 

8,340

 

 

 

817

 

 

 

9,430

 

 

 

378

 

 

 

291

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

4,156

 

 

 

4,074

 

 

 

289

 

 

 

4,398

 

 

 

215

 

 

 

165

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

 

93

 

 

 

93

 

 

 

 

 

 

96

 

 

 

5

 

 

 

4

 

Recreational vehicle

 

 

287

 

 

 

275

 

 

 

17

 

 

 

364

 

 

 

17

 

 

 

13

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

4,536

 

 

 

4,442

 

 

 

306

 

 

 

4,858

 

 

 

237

 

 

 

182

 

Total

 

 

15,448

 

 

 

14,835

 

 

 

1,637

 

 

 

16,459

 

 

 

680

 

 

 

538

 

Total impaired loans

 

$

29,279

 

 

$

22,797

 

 

$

1,637

 

 

$

24,478

 

 

$

845

 

 

$

670

 

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2018:

 

  

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

443

 

 

$

170

 

 

$

 

Nonresidential

 

 

588

 

 

 

130

 

 

 

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

2,447

 

 

 

 

 

 

 

Secured

 

 

806

 

 

 

 

 

 

 

Unsecured

 

 

474

 

 

 

 

 

 

 

Total commercial loans

 

 

4,758

 

 

 

300

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

5,840

 

 

 

4,908

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

5,840

 

 

 

4,908

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,084

 

 

 

957

 

 

 

 

Auto

 

 

25

 

 

 

17

 

 

 

 

Marine

 

 

502

 

 

 

145

 

 

 

 

Recreational vehicle

 

 

592

 

 

 

172

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

2,203

 

 

 

1,291

 

 

 

 

Total

 

$

12,801

 

 

$

6,499

 

 

$

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

1,186

 

 

 

1,186

 

 

 

12

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

989

 

 

 

531

 

 

 

91

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

2,175

 

 

 

1,717

 

 

 

103

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

8,298

 

 

 

8,178

 

 

 

798

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

8,298

 

 

 

8,178

 

 

 

798

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

3,925

 

 

 

3,842

 

 

 

283

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

91

 

 

 

91

 

 

 

1

 

Recreational vehicle

 

 

279

 

 

 

267

 

 

 

16

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

4,295

 

 

 

4,200

 

 

 

300

 

Total

 

 

14,768

 

 

 

14,095

 

 

 

1,201

 

Total impaired loans

 

$

27,569

 

 

$

20,594

 

 

$

1,201

 

 

The following table presents loans individually evaluated for impairment by class of loans for the three months ended September 30, 2019:

 

 

 

Average Recorded

Investment

 

 

Interest Income

Recognized

 

 

Cash Basis Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

 

 

 

 

$

 

Nonresidential

 

 

2,848

 

 

 

3

 

 

 

3

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

177

 

 

 

2

 

 

 

2

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

3,025

 

 

 

5

 

 

 

5

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

4,663

 

 

 

16

 

 

 

16

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

4,663

 

 

 

16

 

 

 

16

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

908

 

 

 

3

 

 

 

3

 

Auto

 

 

74

 

 

 

3

 

 

 

3

 

Marine

 

 

105

 

 

 

 

 

 

 

Recreational vehicle

 

 

46

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

1,133

 

 

 

6

 

 

 

6

 

Total

 

$

8,821

 

 

$

27

 

 

$

27

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

414

 

 

 

30

 

 

 

30

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

2,753

 

 

 

18

 

 

 

16

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

3,167

 

 

 

48

 

 

 

46

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

7,510

 

 

 

90

 

 

 

89

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

7,510

 

 

 

90

 

 

 

89

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

3,492

 

 

 

45

 

 

 

45

 

Auto

 

 

1

 

 

 

 

 

 

 

Marine

 

 

85

 

 

 

1

 

 

 

1

 

Recreational vehicle

 

 

344

 

 

 

6

 

 

 

6

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

3,922

 

 

 

52

 

 

 

52

 

Total

 

 

14,599

 

 

 

190

 

 

 

187

 

Total impaired loans

 

$

23,420

 

 

$

217

 

 

$

214

 

 

The following table presents loans individually evaluated for impairment by class of loans for the three months ended September 30, 2018:

 

 

 

Average Recorded

Investment

 

 

Interest Income

Recognized

 

 

Cash Basis Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

136

 

 

 

1

 

 

 

1

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

914

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

8

 

 

 

8

 

Total commercial loans

 

 

1,050

 

 

 

9

 

 

 

9

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

5,709

 

 

 

41

 

 

 

32

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

5,709

 

 

 

41

 

 

 

32

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,134

 

 

 

6

 

 

 

4

 

Auto

 

 

21

 

 

 

1

 

 

 

1

 

Marine

 

 

181

 

 

 

 

 

 

 

Recreational vehicle

 

 

159

 

 

 

9

 

 

 

4

 

Other

 

 

11

 

 

 

1

 

 

 

1

 

Total consumer loans

 

 

1,506

 

 

 

17

 

 

 

10

 

Total

 

$

8,265

 

 

$

67

 

 

$

51

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

275

 

 

$

 

 

$

 

Nonresidential

 

 

1,221

 

 

 

13

 

 

 

13

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

568

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

2,064

 

 

 

13

 

 

 

13

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

8,401

 

 

 

147

 

 

 

98

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

8,401

 

 

 

147

 

 

 

98

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

4,138

 

 

 

92

 

 

 

56

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

94

 

 

 

2

 

 

 

1

 

Recreational vehicle

 

 

328

 

 

 

8

 

 

 

4

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

4,560

 

 

 

102

 

 

 

61

 

Total

 

 

15,025

 

 

 

262

 

 

 

172

 

Total impaired loans

 

$

23,290

 

 

$

329

 

 

$

223

 

 

 

 

Home Savings reclassifies a collateralized mortgage loan and a consumer loan secured by real estate to real estate owned and other repossessed assets once it has either obtained legal title to the real estate collateral or the borrower voluntarily conveys all interest in the real property to the Bank to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement.  The table below presents loans that are in the process of foreclosure at September 30, 2019 and December 31, 2018, but legal title, deed in lieu of foreclosure or similar legal agreement to the property has not yet been obtained:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Mortgage loans in process of foreclosure

 

$

2,553

 

 

$

2,396

 

 

$

3,687

 

 

$

3,636

 

Consumer loans in process of foreclosure

 

 

755

 

 

 

747

 

 

 

700

 

 

 

685

 

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans as of September 30, 2019:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of September 30, 2019

 

 

 

Nonaccrual

 

 

Loans past due

over 90 days and

still accruing

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

Nonresidential

 

 

3,610

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

785

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

4,395

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

4,233

 

 

 

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

4,233

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Home equity

 

 

1,376

 

 

 

 

Auto

 

 

123

 

 

 

 

Marine

 

 

105

 

 

 

 

Recreational vehicle

 

 

67

 

 

 

 

Other

 

 

18

 

 

 

 

Total consumer loans

 

 

1,689

 

 

 

 

Total nonaccrual loans and loans past due over 90 days and still accruing

 

$

10,317

 

 

$

 

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans as of December 31, 2018:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of December 31, 2018

 

 

 

Nonaccrual

 

 

Loans past due

over 90 days and

still accruing

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

171

 

 

$

 

Nonresidential

 

 

13

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

531

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

715

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

4,170

 

 

 

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

4,170

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Home equity

 

 

1,223

 

 

 

 

Auto

 

 

131

 

 

 

 

Marine

 

 

145

 

 

 

 

Recreational vehicle

 

 

145

 

 

 

 

Other

 

 

10

 

 

 

 

Total consumer loans

 

 

1,654

 

 

 

 

Total nonaccrual loans and loans past due over 90 days and still accruing

 

$

6,539

 

 

$

 

 

The following table presents an age analysis of past-due loans, segregated by class of loans as of September 30, 2019:

Past Due Loans

(Dollars in thousands)

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

than 90

Days Past

Due

 

 

Total Past

Due

 

 

Current

Loans

 

 

Total Loans

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

 

$

 

 

$

166,027

 

 

$

166,027

 

Nonresidential

 

 

 

 

 

102

 

 

 

1,679

 

 

 

1,781

 

 

 

407,906

 

 

 

409,687

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,653

 

 

 

19,653

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

127,388

 

 

 

127,388

 

Secured

 

 

30

 

 

 

 

 

 

386

 

 

 

416

 

 

 

264,288

 

 

 

264,704

 

Unsecured

 

 

 

 

 

500

 

 

 

 

 

 

500

 

 

 

6,088

 

 

 

6,588

 

Total commercial loans

 

 

30

 

 

 

602

 

 

 

2,065

 

 

 

2,697

 

 

 

991,350

 

 

 

994,047

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

2,530

 

 

 

1,780

 

 

 

3,529

 

 

 

7,839

 

 

 

931,060

 

 

 

938,899

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,636

 

 

 

44,636

 

Total residential mortgage loans

 

 

2,530

 

 

 

1,780

 

 

 

3,529

 

 

 

7,839

 

 

 

975,696

 

 

 

983,535

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

892

 

 

 

716

 

 

 

1,200

 

 

 

2,808

 

 

 

180,814

 

 

 

183,622

 

Automobile

 

 

179

 

 

 

70

 

 

 

123

 

 

 

372

 

 

 

86,689

 

 

 

87,061

 

Marine

 

 

 

 

 

 

 

 

105

 

 

 

105

 

 

 

960

 

 

 

1,065

 

Recreational vehicle

 

 

131

 

 

 

58

 

 

 

67

 

 

 

256

 

 

 

2,990

 

 

 

3,246

 

Other

 

 

72

 

 

 

5

 

 

 

18

 

 

 

95

 

 

 

8,552

 

 

 

8,647

 

Total consumer loans

 

 

1,274

 

 

 

849

 

 

 

1,513

 

 

 

3,636

 

 

 

280,005

 

 

 

283,641

 

Total loans

 

$

3,834

 

 

$

3,231

 

 

$

7,107

 

 

$

14,172

 

 

$

2,247,051

 

 

$

2,261,223

 

 

The following table presents an age analysis of past-due loans, segregated by class of loans as of December 31, 2018:

Past Due Loans

(Dollars in thousands)

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

than 90

Days Past

Due

 

 

Total Past

Due

 

 

Current

Loans

 

 

Total Loans

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

171

 

 

$

171

 

 

$

133,972

 

 

$

134,143

 

Nonresidential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

409,979

 

 

 

409,979

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,830

 

 

 

16,830

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

141,686

 

 

 

141,686

 

Secured

 

 

195

 

 

 

 

 

 

531

 

 

 

726

 

 

 

232,580

 

 

 

233,306

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,987

 

 

 

6,987

 

Total commercial loans

 

 

195

 

 

 

 

 

 

702

 

 

 

897

 

 

 

942,034

 

 

 

942,931

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

2,139

 

 

 

882

 

 

 

3,470

 

 

 

6,491

 

 

 

920,764

 

 

 

927,255

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,435

 

 

 

43,435

 

Total residential

   mortgage loans

 

 

2,139

 

 

 

882

 

 

 

3,470

 

 

 

6,491

 

 

 

964,199

 

 

 

970,690

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

658

 

 

 

295

 

 

 

1,147

 

 

 

2,100

 

 

 

183,561

 

 

 

185,661

 

Automobile

 

 

283

 

 

 

112

 

 

 

131

 

 

 

526

 

 

 

78,160

 

 

 

78,686

 

Marine

 

 

 

 

 

 

 

 

145

 

 

 

145

 

 

 

1,061

 

 

 

1,206

 

Recreational vehicle

 

 

548

 

 

 

 

 

 

145

 

 

 

693

 

 

 

3,654

 

 

 

4,347

 

Other

 

 

33

 

 

 

 

 

 

10

 

 

 

43

 

 

 

7,098

 

 

 

7,141

 

Total consumer loans

 

 

1,522

 

 

 

407

 

 

 

1,578

 

 

 

3,507

 

 

 

273,534

 

 

 

277,041

 

Total loans

 

$

3,856

 

 

$

1,289

 

 

$

5,750

 

 

$

10,895

 

 

$

2,179,767

 

 

$

2,190,662

 

 

As of September 30, 2019 and December 31, 2018, the Company had a recorded investment in troubled debt restructurings of $15.6 million and $16.6 million, respectively.  The Company allocated $1.1 million of specific allowance for those loans at September 30, 2019 and $1.1 million at December 31, 2018.  The Company committed to lend, to existing troubled debt restructuring relationships, additional amounts totaling up to $46,000 and $41,000 at September 30, 2019 and December 31, 2018, respectively.  

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended September 30, 2019:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(In thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

1

 

 

 

830

 

 

 

830

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

1

 

 

 

830

 

 

 

830

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

 

 

 

 

 

 

 

Total restructured loans

 

 

1

 

 

$

830

 

 

$

830

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $132,000 and resulted in no charge-offs during the three months ended September 30, 2019.

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the nine months ended September 30, 2019:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(In thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

1

 

 

 

830

 

 

 

830

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

1

 

 

 

824

 

 

 

824

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

2

 

 

 

1,654

 

 

 

1,654

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

1

 

 

 

335

 

 

 

355

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

1

 

 

 

335

 

 

 

355

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1

 

 

 

40

 

 

 

44

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

1

 

 

 

40

 

 

 

44

 

Total restructured loans

 

 

4

 

 

$

2,029

 

 

$

2,053

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $133,000 and resulted in no charge-offs during the nine months ended September 30, 2019.

 

There were no loans modified as troubled debt restructurings during the three months ended September 30, 2018:

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the nine months ended September 30, 2018:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

1

 

 

 

124

 

 

 

124

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

1

 

 

 

124

 

 

 

124

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

3

 

 

 

521

 

 

 

547

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

3

 

 

 

521

 

 

 

547

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

2

 

 

 

113

 

 

 

113

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

2

 

 

 

113

 

 

 

113

 

Total restructured loans

 

 

6

 

 

$

758

 

 

$

784

 

 

The troubled debt restructuring described above increased the allowance for loan losses by $3,000 and resulted in no charge-offs during the three months ended September 30, 2018.  

 

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within a twelve month cycle following the modification during the period ended September 30, 2019:

 

 

 

Number

of loans

 

 

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

Nonresidential

 

 

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

1

 

 

 

334

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

1

 

 

 

334

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

Auto

 

 

 

 

 

 

Marine

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total consumer loans

 

 

 

 

 

 

Total restructured loans

 

 

1

 

 

$

334

 

 

The troubled debt restructuring described above that subsequently defaulted resulted in no charge-offs during the three and nine months ended September 30, 2019.

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within a twelve month cycle following the modification during the period ended September 30, 2018:

 

 

 

Number

of loans

 

 

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

Nonresidential

 

 

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

1

 

 

 

196

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

1

 

 

 

196

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

Auto

 

 

 

 

 

 

Marine

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total consumer loans

 

 

 

 

 

 

Total restructured loans

 

 

1

 

 

$

196

 

 

The troubled debt restructurings described above that subsequently defaulted resulted in no charge-offs during the three and nine months ended September 30, 2018, and had no effect on the provision for loan losses.

A troubled debt restructuring is considered to be in payment default once it is 30 days contractually past due under the modified terms.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Company’s internal underwriting policy.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information and current economic trends. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans past due 90 cumulative days, and all non-homogeneous loans, including commercial loans and commercial real estate loans. Smaller balance homogeneous loans are primarily monitored by payment status.

Asset quality ratings are divided into two groups: Pass (unclassified) and Classified. Within the unclassified group, certain loans that display potential weakness are risk rated as special mention. In addition, there are three classified risk ratings: substandard, doubtful and loss. These specific credit risk categories are defined as follows:

Special Mention. Loans classified as special mention have potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss. Loans classified as loss are considered uncollectible and of such little value, that continuance as assets is not warranted. Although there may be a chance of recovery on these assets, it is not practical or desirable to defer writing off the asset.

The Company monitors loans on a monthly basis to determine if they should be included in one of the categories listed above. All impaired non-homogeneous credits classified as substandard, doubtful or loss are analyzed on an individual basis for a specific reserve requirement. This analysis is performed on each individual credit at least annually or more frequently if warranted.

As of September 30, 2019 and December 31, 2018, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

September 30, 2019

(Dollars in thousands)

 

 

 

 

Unclassified

 

 

Classified

 

 

 

 

Unclassified

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

Classified

 

 

Total Loans

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

$

166,027

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

166,027

 

Nonresidential

 

 

 

380,838

 

 

 

16,616

 

 

 

12,233

 

 

 

 

 

 

 

 

 

12,233

 

 

 

409,687

 

Land

 

 

 

19,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,653

 

Construction

 

 

 

125,003

 

 

 

2,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

127,388

 

Secured

 

 

 

240,812

 

 

 

7,145

 

 

 

16,747

 

 

 

 

 

 

 

 

 

16,747

 

 

 

264,704

 

Unsecured

 

 

 

6,506

 

 

 

 

 

 

82

 

 

 

 

 

 

 

 

 

82

 

 

 

6,588

 

Total commercial loans

 

 

 

938,839

 

 

 

26,146

 

 

 

29,062

 

 

 

 

 

 

 

 

 

29,062

 

 

 

994,047

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

 

933,170

 

 

 

95

 

 

 

5,634

 

 

 

 

 

 

 

 

 

5,634

 

 

 

938,899

 

Construction

 

 

 

44,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,636

 

Total residential mortgage loans

 

 

 

977,806

 

 

 

95

 

 

 

5,634

 

 

 

 

 

 

 

 

 

5,634

 

 

 

983,535

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

182,241

 

 

 

 

 

 

1,381

 

 

 

 

 

 

 

 

 

1,381

 

 

 

183,622

 

Auto

 

 

 

86,935

 

 

 

 

 

 

126

 

 

 

 

 

 

 

 

 

126

 

 

 

87,061

 

Marine

 

 

 

960

 

 

 

 

 

 

105

 

 

 

 

 

 

 

 

 

105

 

 

 

1,065

 

Recreational vehicle

 

 

 

3,179

 

 

 

 

 

 

67

 

 

 

 

 

 

 

 

 

67

 

 

 

3,246

 

Other

 

 

 

8,629

 

 

 

 

 

 

18

 

 

 

 

 

 

 

 

 

18

 

 

 

8,647

 

Total consumer loans

 

 

 

281,944

 

 

 

 

 

 

1,697

 

 

 

 

 

 

 

 

 

1,697

 

 

 

283,641

 

Total loans

 

 

$

2,198,589

 

 

$

26,241

 

 

$

36,393

 

 

$

 

 

$

 

 

$

36,393

 

 

$

2,261,223

 

 

December 31, 2018

(Dollars in thousands)

 

 

 

Unclassified

 

 

Classified

 

 

 

Unclassified

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

Classified

 

 

Total Loans

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

133,972

 

 

$

 

 

$

171

 

 

$

 

 

$

 

 

$

171

 

 

$

134,143

 

Nonresidential

 

 

378,160

 

 

 

18,420

 

 

 

13,399

 

 

 

 

 

 

 

 

 

13,399

 

 

 

409,979

 

Land

 

 

16,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,830

 

Construction

 

 

139,540

 

 

 

2,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

141,686

 

Secured

 

 

214,924

 

 

 

2,184

 

 

 

16,198

 

 

 

 

 

 

 

 

 

16,198

 

 

 

233,306

 

Unsecured

 

 

6,894

 

 

 

 

 

 

93

 

 

 

 

 

 

 

 

 

93

 

 

 

6,987

 

Total commercial loans

 

 

890,320

 

 

 

22,750

 

 

 

29,861

 

 

 

 

 

 

 

 

 

29,861

 

 

 

942,931

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

921,694

 

 

 

591

 

 

 

4,970

 

 

 

 

 

 

 

 

 

4,970

 

 

 

927,255

 

Construction

 

 

43,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,435

 

Total residential mortgage loans

 

 

965,129

 

 

 

591

 

 

 

4,970

 

 

 

 

 

 

 

 

 

4,970

 

 

 

970,690

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

184,438

 

 

 

 

 

 

1,223

 

 

 

 

 

 

 

 

 

1,223

 

 

 

185,661

 

Auto

 

 

78,551

 

 

 

 

 

 

135

 

 

 

 

 

 

 

 

 

135

 

 

 

78,686

 

Marine

 

 

1,061

 

 

 

 

 

 

145

 

 

 

 

 

 

 

 

 

145

 

 

 

1,206

 

Recreational vehicle

 

 

4,221

 

 

 

 

 

 

126

 

 

 

 

 

 

 

 

 

126

 

 

 

4,347

 

Other

 

 

7,131

 

 

 

 

 

 

10

 

 

 

 

 

 

 

 

 

10

 

 

 

7,141

 

Total consumer loans

 

 

275,402

 

 

 

 

 

 

1,639

 

 

 

 

 

 

 

 

 

1,639

 

 

 

277,041

 

Total loans

 

$

2,130,851

 

 

$

23,341

 

 

$

36,470

 

 

$

 

 

$

 

 

$

36,470

 

 

$

2,190,662

 

 

 

Purchased Credit Impaired Loans:

The Company has purchased loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.  As of September 30, 2019 and December 31, 2018 there were no outstanding purchase credit impaired loans.  

 

 

Accretable yield, or income expected to be collected, is as follows:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

For the nine months ended

 

 

For the nine months ended

 

 

 

September 30, 2019

 

 

September 30, 2018

 

 

September 30, 2019

 

 

September 30, 2018

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Beginning of period

 

$

 

 

$

104

 

 

$

 

 

$

110

 

Accretion of income

 

 

 

 

 

 

 

 

 

 

 

6

 

Balance at end of period

 

$

 

 

$

104

 

 

$

 

 

$

104

 

 

For the purchased credit impaired loans disclosed above, there was no change in the allowance for loan losses for the three and nine months ended September 30, 2019 and 2018.  

 

Income is not recognized on purchased credit impaired loans if the Company cannot reasonably estimate cash flows expected to be collected.  The carrying amounts of such loans are as follows:

 

 

 

September 30, 2019

 

 

September 30, 2018

 

 

 

(Dollars in thousands)

 

Loans at beginning of period

 

$

 

 

$

1,194

 

Loans purchased during the period

 

 

 

 

 

 

Loans at end of period

 

 

 

 

 

1,083