XML 43 R33.htm IDEA: XBRL DOCUMENT

FAIR VALUE MEASUREMENT (Tables)

6 Months Ended

Jun. 30, 2019

Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and Liabilities Measured on a Recurring Basis: Assets and liabilities measured at fair value on a recurring basis are summarized below:

			Fair Value Measurements at June 30, 2019 Using:
			Quoted
			Prices in
			Active		Significant
			Markets for		Other		Significant
			Identical		Observable		Unobservable
	June 30,		Assets		Inputs		Inputs
	2019		(Level 1)		(Level 2)		(Level 3)
	(Dollars in thousands)
Assets:
Trading securities	$	705	$	234	$	471	$	—
Available for sale securities
U.S. Treasury and agency securities		65,790		—		65,790		—
States and municipalities		36,025		—		36,025		—
Corporate debt securities		13,360		—		13,360		—
Collateralized mortgage obligations		56,107		—		56,107		—
Mortgage-backed securities		147,727		—		147,727		—
Loans held for sale, at fair value		97,477		—		27,912		69,565
Purchased certificate of deposit option		279		—		279		—
Interest rate swaps		121		—		121		—
Liabilities
Written certificate of deposit option		279		—		279		—
Interest rate swaps		133		—		133		—

			Fair Value Measurements at December 31, 2018 Using:
			Quoted
			Prices in
			Active		Significant
			Markets for		Other		Significant
			Identical		Observable		Unobservable
	December 31,		Assets		Inputs		Inputs
	2018		(Level 1)		(Level 2)		(Level 3)
	(Dollars in thousands)
Assets:
Trading securities	$	364	$	364		—		—
Available for sale securities
U.S. Treasury and agency securities		95,581		—		95,581		—
States and municipalities		47,746		—		47,746		—
Corporate debt securities		2,004		—		2,004		—
Collateralized mortgage obligations		22,108		—		22,108		—
Mortgage-backed securities		74,204		—		74,204		—
Loans held for sale, at fair value		91,472		—		11,221		80,251
Purchased certificate of deposit option		261		—		261		—
Interest rate swaps		56		—		56		—
Liabilities
Written certificate of deposit option		261		—		261		—
Interest rate swaps		62		—		62		—

Reconciliation of All Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended June 30, 2019 and 2018.

	Loans Held for Sale, At Fair Value
	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2019			2018			2019			2018
	(Dollars in thousands)
Balance of recurring Level 3 assets at beginning of period	$	65,796		$	64,552		$	80,251		$	65,016
Total gains (losses) for the period
Included in change in fair value of loans held for sale		1,581			19			2,650			(2,139	)
Included in other comprehensive income		—			—			—			—
Originations/Draws on construction perm loans		30,633			35,517			53,730			62,327
Amortization		—			—			—			—
Sales		(28,445	)		(23,398	)		(67,066	)		(48,514	)
Balance of recurring Level 3 assets at end of period	$	69,565		$	76,690		$	69,565		$	76,690

Assets and Liabilities Measured at Fair Value on Non-recurring Basis

Assets and Liabilities Measured on a Non-Recurring Basis: Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

			Fair Value Measurements at June 30, 2019 Using:
			Quoted
			Prices in
			Active		Significant
			Markets for		Other		Significant
			Identical		Observable		Unobservable
	June 30,		Assets		Inputs		Inputs
	2019		(Level 1)		(Level 2)		(Level 3)
	(Dollars in thousands)
Assets:
Impaired loans:
Commercial loans
Secured Commercial		3,807		—		—		3,807
Residential loans
One-to four-family residential		241		—		—		241
Consumer loans
Marine		105		—		—		105
Recreational vehicle		4		—		—		4
Mortgage servicing rights		2,610		—		2,610		—
Other real estate owned, net
Commercial loans
Construction loans		63		—		—		63
Residential loans
One-to four-family residential		66		—		—		66

			Fair Value Measurements at December 31, 2018 Using:
			Quoted
			Prices in
			Active		Significant
			Markets for		Other		Significant
			Identical		Observable		Unobservable
	December 31,		Assets		Inputs		Inputs
	2018		(Level 1)		(Level 2)		(Level 3)
	(Dollars in thousands)
Assets:
Impaired loans:
Commercial loans
Secured	$	419	$	—	$	—	$	419
Residential loans
One-to four-family residential		540		—		—		540
Consumer loans
Auto		8		—		—		8
Mortgage servicing rights		2,990		—		2,990		—
Other real estate owned, net
Commercial loans
Auto		181		—		—		181
Residential loans
One-to four-family residential		121		—		—		121

Fair Value Option for Newly Originated Residential Mortgage and Permanent Construction Loans Held for Sale

The Company has elected the fair value option for newly originated residential mortgage and permanent construction loans held for sale. These loans are intended for sale and the Company believes that fair value is the best indicator of the resolution of these loans. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment. None of these loans are 90 or more days past due nor on nonaccrual status as of June 30, 2019 and December 31, 2018.

	June 30, 2019		December 31, 2018
	(Dollars in thousands)
Aggregate fair value	$	97,477	$	91,472
Contractual balance		90,495		87,731
Gain		6,982		3,741

Amount of Gains and Losses from Changes in Fair Value Included in Earnings

The total amount of gains and losses from changes in fair value included in earnings for the three and six months ended June 30, 2019 and 2018 for loans held for sale, at fair value were:

	For the Three Months Ended				For the six months ended
	June 30, 2019		June 30, 2018		June 30, 2019		June 30, 2018
	(Dollars in thousands)
Interest income	$	—	$	—	$	—	$	—
Interest expense		—		—		—		—
Change in fair value		2,162		285		3,241		(2,197	)
Total change in fair value	$	2,162	$	285	$	3,241	$	(2,197	)

Carrying Value and Estimated Fair Values of Financial Instruments

In accordance with U.S. GAAP, the carrying value and estimated fair values of financial instruments at June 30, 2019 and December 31, 2018, were as follows:

				Fair Value Measurements at June 30, 2019 Using:
	June 30,
	2019
	Carrying Value			(Level 1)			(Level 2)			(Level 3)
	(Dollars in thousands)
Assets:
Cash and cash equivalents	$	54,562		$	54,562		$	—		$	—
Trading securities		705			234			471			—
Available for sale securities		319,009			—			319,009			—
Held to maturity securities		—			—			—			—
Loans held for sale, at fair value		97,477			—			27,912			69,565
Loans, net		2,229,326			—			—			2,225,425
Purchased certificate of deposit option		279			—			279			—
Interest rate swaps		121			—			121			—
Liabilities:
Deposits:
Checking, savings and money market accounts		(1,427,080	)		(1,427,080	)		—			—
Certificates of deposit		(832,099	)		—			(832,695	)		—
FHLB advances		(233,000	)		—			(233,000	)		—
Repurchase agreements and other		(146	)		—			(143	)		—
Written certificate of deposit option		(279	)		—			(279	)		—
Interest rate swaps		(133	)		—			(133	)		—

				Fair Value Measurements at December 31, 2018 Using:
	December 31,
	2018
	Carrying Value			(Level 1)			(Level 2)			(Level 3)
	(Dollars in thousands)
Assets:
Cash and cash equivalents	$	60,985		$	60,985		$	—		$	—
Trading securities		364			364			—			—
Available for sale securities		241,643			—			241,643			—
Held to maturity securities		77,491			—			71,206			3,869
Loans held for sale, at fair value		91,472			—			11,221			80,251
Loans, net		2,176,842			—			—			2,138,319
Purchased certificate of deposit option		261			—			261			—
Interest rate swaps		56						56			—
Liabilities:
Deposits:
Checking, savings and money market accounts		(1,305,439	)		(1,305,439	)		—			—
Certificates of deposit		(907,781	)		—			(904,198	)		—
FHLB advances		(243,000	)		—			(243,000	)		—
Repurchase agreements and other		(224	)		—			(213	)		—
Written certificate of deposit option		(261	)		—			(261	)		—
Interest rate swaps		(62	)		—			(62	)		—

Significant Unobservable Inputs (Level 3) [Member] | Fair Value, Measurements, Recurring [Member]

Quantitative Information About Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value

The following table presents quantitative information about recurring Level 3 fair value measurements at June 30, 2019:

			Valuation	Unobservable
	Fair Value		Technique(s)	Input(s)	Range
Construction loans held for sale	$	69,565	Comparable sales	Time discount	0.00-0.39%

The following table presents quantitative information about recurring Level 3 fair value measurements at December 31, 2018:

			Valuation	Unobservable
	Fair Value		Technique(s)	Input(s)	Range
Construction loans held for sale	$	80,251	Comparable sales	Time discount	0.00-1.05%

Significant Unobservable Inputs (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member]

Quantitative Information About Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at June 30, 2019:

	Fair Value		Valuation Technique(s)	Unobservable Input(s)	Range (Weighted Average)
Impaired loans:
Commercial loans
Secured Commercial		3,807	Sales comparison approach	Adjustment for differences between comparable sales	0.00-35.00% (15.00%)
Residential loans
One-to four-family residential		241	Sales comparison approach	Adjustment for differences between comparable sales	0.00%-10.77% (4.27%)
Consumer loans
Marine		105	Sales comparison approach	Adjustment for differences between comparable sales	0.00%-17.85% (8.93%)
Recreational vehicle		4	Sales comparison approach	Adjustment for differences between comparable sales	0.00%-17.85% (8.93%)
Other real estate owned, net
Commercial loans
Construction loans		63	Sales comparison approach	Adjustment for differences between comparable sales	0.00%-50.00% (45.85%)
Residential loans
One-to four-family residential		66	Sales comparison approach	Adjustment for differences between comparable sales	0.00%-14.22% (14.22%)

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2018:

	Fair Value		Valuation Technique(s)	Unobservable Input(s)	Range (Weighted Average)
Impaired loans:
Commercial loans
Secured		419	Sales comparison approach	Adjustment for differences between comparable sales	0.00%-64.00% (16.00%)
Residential loans
One-to four-family residential		540	Sales comparison approach	Adjustment for differences between comparable sales	0.00%-10.77% (4.27%)
Other real estate owned:
Commercial loans
Construction loans		181	Sales comparison approach	Adjustment for differences between comparable sales	0.00%-52.90% (52.41%)
Residential loans
One-to four-family residential		121	Sales comparison approach	Adjustment for differences between comparable sales	0.00%-13.43% (13.43%)