XML 18 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows from Operating Activities    
Net income $ 27,626,000 $ 17,283,000
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for loan losses 520,000 3,038,000
Mortgage banking income (6,531,000) (1,140,000)
Changes in fair value on loans held for sale 2,559,000 (3,988,000)
Net losses on real estate owned and other repossessed assets sold 236,000 143,000
Net gain on available for sale securities sold (233,000) (566,000)
Amortization of premiums and accretion of discounts 4,311,000 3,169,000
Depreciation and amortization 2,030,000 2,018,000
Net change in interest receivable (361,000) 326,000
Net change in interest payable 80,000 506,000
Net change in prepaid and other assets (4,746,000) 1,807,000
Net change in other liabilities 2,041,000 3,956,000
Stock based compensation 765,000 697,000
Net principal disbursed on loans originated for sale (249,923,000) (194,232,000)
Proceeds from sale of loans held for sale 240,181,000 203,676,000
Net change in deferred tax assets 3,434,000 2,047,000
Cash surrender value of life insurance (1,301,000) (1,189,000)
Net cash from operating activities 20,688,000 37,551,000
Cash Flows from Investing Activities    
Proceeds from the principal repayments and maturities of securities available for sale 7,880,000 19,164,000
Proceeds from the principal repayments and maturities of securities held to maturity 6,924,000 11,625,000
Proceeds from the sale of securities available for sale 10,361,000 62,906,000
Proceeds from the sale of real estate owned and other repossessed assets 1,002,000 1,231,000
Proceeds from the sale of loans held for investment 150,000 2,250,000
Proceeds from the sale of premises and equipment   3,000
Purchases of premises and equipment (1,360,000) (1,943,000)
Principal disbursed on loans, net of repayments (124,577,000) (172,222,000)
Loans purchased (26,489,000) (45,350,000)
Purchase of bank owned life insurance   (5,000,000)
Purchase of securities held to maturity (3,000,000)  
Redemption of FHLB stock 180,000  
Net cash received in acquisitions   25,635,000
Net cash from investing activities (128,929,000) (101,701,000)
Cash Flows from Financing Activities    
Net increase in checking, savings and money market accounts 62,533,000 37,125,000
Net increase in certificates of deposit 333,455,000 120,496,000
Net decrease in advance payments by borrowers for taxes and insurance (8,544,000) (8,297,000)
Net change in short-term FHLB advances (262,000,000) (86,500,000)
Net change in repurchase agreements and other borrowed funds 41,000 (1,092,000)
Proceeds from the exercise of stock options 232,000 216,000
Dividends paid (9,478,000) (4,970,000)
Purchase of treasury stock (613,000) (705,000)
Net cash from financing activities 115,626,000 56,273,000
Change in cash and cash equivalents 7,385,000 (7,877,000)
Cash and cash equivalents, beginning of period 46,880,000 45,887,000
Cash and cash equivalents, end of period $ 54,265,000 $ 38,010,000