XML 39 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS (Tables)
9 Months Ended
Sep. 30, 2018
Receivables [Abstract]  
Schedule of Portfolio of Loans

Portfolio loans consist of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

139,938

 

 

$

120,480

 

Nonresidential

 

 

408,938

 

 

 

381,611

 

Land

 

 

16,129

 

 

 

15,162

 

Construction

 

 

132,961

 

 

 

116,863

 

Secured

 

 

226,657

 

 

 

177,994

 

Unsecured

 

 

7,144

 

 

 

10,506

 

Total commercial loans

 

 

931,767

 

 

 

822,616

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

909,626

 

 

 

870,939

 

Construction

 

 

39,396

 

 

 

49,092

 

Total residential mortgage loans

 

 

949,022

 

 

 

920,031

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

187,878

 

 

 

195,852

 

Auto

 

 

82,219

 

 

 

64,364

 

Marine

 

 

1,276

 

 

 

1,526

 

Recreational vehicle

 

 

4,546

 

 

 

5,696

 

Other

 

 

7,189

 

 

 

6,056

 

Total consumer loans

 

 

283,108

 

 

 

273,494

 

Total loans

 

 

2,163,897

 

 

 

2,016,141

 

Less:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

21,332

 

 

 

21,202

 

Deferred loan costs, net

 

 

(6,377

)

 

 

(4,938

)

Total

 

 

14,955

 

 

 

16,264

 

Loans, net

 

$

2,148,942

 

 

$

1,999,877

 

 

Investment in Loans by Portfolio Segment and Based on Impairment

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and are based on impairment method as of September 30, 2018 and December 31, 2017 and activity for the three and nine months ended September 30, 2018 and 2017.

Allowance For Loan Losses

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

For the three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

12,808

 

 

$

5,867

 

 

$

2,730

 

 

$

21,405

 

Provision (recovery)

 

 

(128

)

 

 

255

 

 

 

124

 

 

 

251

 

Charge-offs

 

 

(303

)

 

 

(203

)

 

 

(141

)

 

 

(647

)

Recoveries

 

 

205

 

 

 

62

 

 

 

56

 

 

 

323

 

Ending balance

 

$

12,582

 

 

$

5,981

 

 

$

2,769

 

 

$

21,332

 

For the nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

12,542

 

 

$

5,860

 

 

$

2,800

 

 

$

21,202

 

Provision

 

 

5

 

 

 

342

 

 

 

173

 

 

 

520

 

Charge-offs

 

 

(378

)

 

 

(384

)

 

 

(410

)

 

 

(1,172

)

Recoveries

 

 

413

 

 

 

163

 

 

 

206

 

 

 

782

 

Ending balance

 

$

12,582

 

 

$

5,981

 

 

$

2,769

 

 

$

21,332

 

As of September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

514

 

 

$

817

 

 

$

306

 

 

 

1,637

 

Loans collectively evaluated for impairment

 

 

12,068

 

 

 

5,164

 

 

 

2,463

 

 

 

19,695

 

Loans acquired with deteriorated credit quality

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

12,582

 

 

$

5,981

 

 

$

2,769

 

 

$

21,332

 

Period-end balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

 

3,108

 

 

 

13,764

 

 

 

5,925

 

 

 

22,797

 

Loans collectively evaluated for impairment

 

 

927,576

 

 

 

935,258

 

 

 

277,183

 

 

 

2,140,017

 

Loans acquired with deteriorated credit quality

 

 

1,083

 

 

 

 

 

 

 

 

 

1,083

 

Ending balance

 

$

931,767

 

 

$

949,022

 

 

$

283,108

 

 

$

2,163,897

 

 

Allowance For Loan Losses

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

For the three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

10,821

 

 

$

5,968

 

 

$

2,871

 

 

$

19,660

 

Provision

 

 

512

 

 

 

369

 

 

 

(160

)

 

 

721

 

Charge-offs

 

 

(12

)

 

 

(427

)

 

 

(147

)

 

 

(586

)

Recoveries

 

 

361

 

 

 

136

 

 

 

263

 

 

 

760

 

Ending balance

 

$

11,682

 

 

$

6,046

 

 

$

2,827

 

 

$

20,555

 

For the nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

10,824

 

 

$

5,538

 

 

$

2,725

 

 

$

19,087

 

Provision

 

 

1,537

 

 

 

1,234

 

 

 

267

 

 

 

3,038

 

Charge-offs

 

 

(1,335

)

 

 

(930

)

 

 

(626

)

 

 

(2,891

)

Recoveries

 

 

656

 

 

 

204

 

 

 

461

 

 

 

1,321

 

Ending balance

 

$

11,682

 

 

$

6,046

 

 

$

2,827

 

 

$

20,555

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

516

 

 

$

1,145

 

 

$

398

 

 

$

2,059

 

Loans collectively evaluated for impairment

 

 

11,971

 

 

 

4,715

 

 

 

2,402

 

 

 

19,088

 

Loans acquired with deteriorated credit quality

 

 

55

 

 

 

 

 

 

 

 

 

55

 

Ending balance

 

$

12,542

 

 

$

5,860

 

 

$

2,800

 

 

$

21,202

 

Period-end balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

3,356

 

 

$

16,140

 

 

$

6,754

 

 

$

26,250

 

Loans collectively evaluated for impairment

 

 

818,066

 

 

 

903,891

 

 

 

266,740

 

 

 

1,988,697

 

Loans acquired with deteriorated credit quality

 

 

1,194

 

 

 

 

 

 

 

 

 

1,194

 

Ending balance

 

$

822,616

 

 

$

920,031

 

 

$

273,494

 

 

$

2,016,141

 

 

Presentation of Average Balance, Interest Income Recognized and Cash Basis Income Recognized for Loans Individually Evaluated for Impairment by Classs

The following table presents loans individually evaluated for impairment by class of loans as of and for nine months ended September 30, 2018:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

25

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

624

 

 

 

134

 

 

 

 

 

 

108

 

 

 

5

 

 

 

5

 

Land

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

Construction

 

 

2,447

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

1,169

 

 

 

921

 

 

 

 

 

 

906

 

 

 

1

 

 

 

1

 

Unsecured

 

 

474

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

8

 

Total commercial loans

 

 

4,739

 

 

 

1,055

 

 

 

 

 

 

1,019

 

 

 

14

 

 

 

14

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,578

 

 

 

5,424

 

 

 

 

 

 

5,558

 

 

 

117

 

 

 

92

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,578

 

 

 

5,424

 

 

 

 

 

 

5,558

 

 

 

117

 

 

 

92

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,262

 

 

 

1,044

 

 

 

 

 

 

1,076

 

 

 

17

 

 

 

15

 

Auto

 

 

26

 

 

 

19

 

 

 

 

 

 

29

 

 

 

1

 

 

 

1

 

Marine

 

 

553

 

 

 

181

 

 

 

 

 

 

181

 

 

 

 

 

 

 

Recreational vehicle

 

 

652

 

 

 

218

 

 

 

 

 

 

146

 

 

 

15

 

 

 

9

 

Other

 

 

21

 

 

 

21

 

 

 

 

 

 

10

 

 

 

1

 

 

 

1

 

Total consumer loans

 

 

2,514

 

 

 

1,483

 

 

 

 

 

 

1,442

 

 

 

34

 

 

 

26

 

Total

 

$

13,831

 

 

$

7,962

 

 

$

 

 

$

8,019

 

 

$

165

 

 

$

132

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

422

 

 

$

275

 

 

$

28

 

 

$

275

 

 

$

 

 

$

 

Nonresidential

 

 

1,216

 

 

 

1,210

 

 

 

13

 

 

 

1,320

 

 

 

65

 

 

 

65

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

819

 

 

 

568

 

 

 

473

 

 

 

576

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

2,457

 

 

 

2,053

 

 

 

514

 

 

 

2,171

 

 

 

65

 

 

 

65

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

8,455

 

 

 

8,340

 

 

 

817

 

 

 

9,430

 

 

 

378

 

 

 

291

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

8,455

 

 

 

8,340

 

 

 

817

 

 

 

9,430

 

 

 

378

 

 

 

291

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

4,156

 

 

 

4,074

 

 

 

289

 

 

 

4,398

 

 

 

215

 

 

 

165

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

 

93

 

 

 

93

 

 

 

1

 

 

 

96

 

 

 

5

 

 

 

4

 

Recreational vehicle

 

 

287

 

 

 

275

 

 

 

16

 

 

 

364

 

 

 

17

 

 

 

13

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

4,536

 

 

 

4,442

 

 

 

306

 

 

 

4,858

 

 

 

237

 

 

 

182

 

Total

 

 

15,448

 

 

 

14,835

 

 

 

1,637

 

 

 

16,459

 

 

 

680

 

 

 

538

 

Total impaired loans

 

$

29,279

 

 

$

22,797

 

 

$

1,637

 

 

$

24,478

 

 

$

845

 

 

$

670

 

 

The following table presents loans individually evaluated for impairment by class of loans as of and for nine months ended September 30, 2017:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

466

 

 

$

402

 

 

$

 

 

$

309

 

 

$

3

 

 

$

3

 

Nonresidential

 

 

673

 

 

 

153

 

 

 

 

 

 

818

 

 

 

6

 

 

 

6

 

Land

 

 

715

 

 

 

9

 

 

 

 

 

 

15

 

 

 

 

 

 

 

Construction

 

 

2,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

263

 

 

 

210

 

 

 

 

 

 

195

 

 

 

1

 

 

 

1

 

Unsecured

 

 

194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

4,778

 

 

 

774

 

 

 

 

 

 

1,337

 

 

 

10

 

 

 

10

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,793

 

 

 

5,814

 

 

 

 

 

 

6,025

 

 

 

81

 

 

 

73

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,793

 

 

 

5,814

 

 

 

 

 

 

6,025

 

 

 

81

 

 

 

73

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,556

 

 

 

1,177

 

 

 

 

 

 

1,477

 

 

 

11

 

 

 

11

 

Auto

 

 

8

 

 

 

1

 

 

 

 

 

 

9

 

 

 

 

 

 

 

Marine

 

 

540

 

 

 

169

 

 

 

 

 

 

200

 

 

 

 

 

 

 

Recreational vehicle

 

 

809

 

 

 

389

 

 

 

 

 

 

220

 

 

 

12

 

 

 

12

 

Other

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

2,914

 

 

 

1,737

 

 

 

 

 

 

1,906

 

 

 

23

 

 

 

23

 

Total

 

$

14,485

 

 

$

8,325

 

 

$

 

 

$

9,268

 

 

$

114

 

 

$

106

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

1,582

 

 

 

1,548

 

 

 

16

 

 

 

2,010

 

 

 

86

 

 

 

85

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

 

 

43

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

1,582

 

 

 

1,548

 

 

 

16

 

 

 

2,053

 

 

 

86

 

 

 

85

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

11,042

 

 

 

10,904

 

 

 

1,169

 

 

 

10,799

 

 

 

385

 

 

 

343

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

11,042

 

 

 

10,904

 

 

 

1,169

 

 

 

10,799

 

 

 

385

 

 

 

343

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

5,132

 

 

 

5,055

 

 

 

387

 

 

 

5,173

 

 

 

214

 

 

 

199

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

 

102

 

 

 

102

 

 

 

1

 

 

 

105

 

 

 

4

 

 

 

4

 

Recreational vehicle

 

 

432

 

 

 

420

 

 

 

23

 

 

 

616

 

 

 

14

 

 

 

14

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

5,666

 

 

 

5,577

 

 

 

411

 

 

 

5,894

 

 

 

232

 

 

 

217

 

Total

 

 

18,290

 

 

 

18,029

 

 

 

1,596

 

 

 

18,746

 

 

 

703

 

 

 

645

 

Total impaired loans

 

$

32,775

 

 

$

26,354

 

 

$

1,596

 

 

$

28,014

 

 

$

817

 

 

$

751

 

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2017:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

41

 

 

$

 

 

$

 

Nonresidential

 

 

651

 

 

 

144

 

 

 

 

Land

 

 

716

 

 

 

9

 

 

 

 

Construction

 

 

2,467

 

 

 

 

 

 

 

Secured

 

 

1,042

 

 

 

894

 

 

 

 

Unsecured

 

 

187

 

 

 

 

 

 

 

Total commercial loans

 

 

5,104

 

 

 

1,047

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,432

 

 

 

5,441

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,432

 

 

 

5,441

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,399

 

 

 

1,059

 

 

 

 

Auto

 

 

29

 

 

 

14

 

 

 

 

Marine

 

 

553

 

 

 

181

 

 

 

 

Recreational vehicle

 

 

578

 

 

 

151

 

 

 

 

Other

 

 

3

 

 

 

3

 

 

 

 

Total consumer loans

 

 

2,562

 

 

 

1,408

 

 

 

 

Total

 

$

14,098

 

 

$

7,896

 

 

$

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

422

 

 

$

275

 

 

$

28

 

Nonresidential

 

 

1,455

 

 

 

1,423

 

 

 

16

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

893

 

 

 

611

 

 

 

472

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

2,770

 

 

 

2,309

 

 

 

516

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

10,874

 

 

 

10,699

 

 

 

1,145

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

10,874

 

 

 

10,699

 

 

 

1,145

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

4,921

 

 

 

4,840

 

 

 

377

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

100

 

 

 

100

 

 

 

1

 

Recreational vehicle

 

 

418

 

 

 

406

 

 

 

20

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

5,439

 

 

 

5,346

 

 

 

398

 

Total

 

 

19,083

 

 

 

18,354

 

 

 

2,059

 

Total impaired loans

 

$

33,181

 

 

$

26,250

 

 

$

2,059

 

 

The following table presents the average balance, interest income recognized and cash basis income recognized for loans individually evaluated for impairment by class of loans for the three months ended September 30, 2018:

 

 

 

Average Recorded

Investment

 

 

Interest Income

Recognized

 

 

Cash Basis Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

136

 

 

 

1

 

 

 

1

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

914

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

8

 

 

 

8

 

Total commercial loans

 

 

1,050

 

 

 

9

 

 

 

9

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

5,709

 

 

 

41

 

 

 

32

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

5,709

 

 

 

41

 

 

 

32

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,134

 

 

 

6

 

 

 

4

 

Auto

 

 

21

 

 

 

1

 

 

 

1

 

Marine

 

 

181

 

 

 

 

 

 

 

Recreational vehicle

 

 

159

 

 

 

9

 

 

 

4

 

Other

 

 

11

 

 

 

1

 

 

 

1

 

Total consumer loans

 

 

1,506

 

 

 

17

 

 

 

10

 

Total

 

$

8,265

 

 

$

67

 

 

$

51

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

275

 

 

$

 

 

$

 

Nonresidential

 

 

1,221

 

 

 

13

 

 

 

13

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

568

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

2,064

 

 

 

13

 

 

 

13

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

8,401

 

 

 

147

 

 

 

98

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

8,401

 

 

 

147

 

 

 

98

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

4,138

 

 

 

92

 

 

 

56

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

94

 

 

 

2

 

 

 

1

 

Recreational vehicle

 

 

328

 

 

 

8

 

 

 

4

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

4,560

 

 

 

102

 

 

 

61

 

Total

 

 

15,025

 

 

 

262

 

 

 

172

 

Total impaired loans

 

$

23,290

 

 

$

329

 

 

$

223

 

 

The following table presents the average balance, interest income recognized and cash basis income recognized for loans individually evaluated for impairment by class of loans for the three months ended September 30, 2017:

 

 

 

Average Recorded

Investment

 

 

Interest Income

Recognized

 

 

Cash Basis Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

408

 

 

$

 

 

$

 

Nonresidential

 

 

809

 

 

 

3

 

 

 

3

 

Land

 

 

9

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

200

 

 

 

1

 

 

 

1

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

1,426

 

 

 

4

 

 

 

4

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

5,788

 

 

 

35

 

 

 

33

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

5,788

 

 

 

35

 

 

 

33

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,356

 

 

 

4

 

 

 

4

 

Auto

 

 

10

 

 

 

 

 

 

 

Marine

 

 

169

 

 

 

 

 

 

 

Recreational vehicle

 

 

271

 

 

 

3

 

 

 

3

 

Other

 

 

1

 

 

 

 

 

 

 

Total consumer loans

 

 

1,807

 

 

 

7

 

 

 

7

 

Total

 

$

9,021

 

 

$

46

 

 

$

44

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

1,002

 

 

 

26

 

 

 

26

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

1,002

 

 

 

26

 

 

 

26

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

10,666

 

 

 

112

 

 

 

112

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

10,666

 

 

 

112

 

 

 

112

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

4,987

 

 

 

65

 

 

 

65

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

103

 

 

 

1

 

 

 

1

 

Recreational vehicle

 

 

556

 

 

 

5

 

 

 

5

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

5,646

 

 

 

71

 

 

 

71

 

Total

 

 

17,314

 

 

 

209

 

 

 

209

 

Total impaired loans

 

$

26,335

 

 

$

255

 

 

$

253

 

 

 

 

Loans in Process of Foreclosure

The table below presents loans that are in the process of foreclosure at September 30, 2018 and December 31, 2017, but legal title, deed in lieu of foreclosure or similar legal agreement to the property has not yet been obtained:

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Mortgage loans in process of foreclosure

 

$

3,982

 

 

$

3,735

 

 

$

2,588

 

 

$

2,428

 

Consumer loans in process of foreclosure

 

 

938

 

 

 

840

 

 

 

613

 

 

 

608

 

 

Presentation of Recorded Investment in Nonaccrual Loans and Loans Past Due Over 90 Days and Still on Accrual by Class of Loans

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans as of September 30, 2018:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of September 30, 2018

 

 

 

Nonaccrual

 

 

Loans past due

over 90 days and

still accruing

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

275

 

 

$

 

Nonresidential

 

 

1,101

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

1,489

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

2,865

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

4,426

 

 

 

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

4,426

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Home equity

 

 

1,431

 

 

 

 

Auto

 

 

42

 

 

 

 

Marine

 

 

181

 

 

 

 

Recreational vehicle

 

 

98

 

 

 

 

Other

 

 

18

 

 

 

 

Total consumer loans

 

 

1,770

 

 

 

 

Total nonaccrual loans and loans past due over 90 days and still accruing

 

$

9,061

 

 

$

 

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans as of December 31, 2017:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of December 31, 2017

 

 

 

Nonaccrual

 

 

Loans past due

over 90 days and

still accruing

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

275

 

 

$

 

Nonresidential

 

 

1,218

 

 

 

 

Land

 

 

9

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

1,505

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

3,007

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,076

 

 

 

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,076

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Home equity

 

 

2,074

 

 

 

 

Auto

 

 

155

 

 

 

 

Marine

 

 

181

 

 

 

 

Recreational vehicle

 

 

208

 

 

 

 

Other

 

 

2

 

 

 

 

Total consumer loans

 

 

2,620

 

 

 

 

Total nonaccrual loans and loans past due over 90 days and still accruing

 

$

11,703

 

 

$

 

 

Presentation of Age Analysis of Past-Due Loans, Segregated by Class of Loans

The following table presents an age analysis of past-due loans, segregated by class of loans as of September 30, 2018:

Past Due Loans

(Dollars in thousands)

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

than 90

Days Past

Due

 

 

Total Past

Due

 

 

Current

Loans

 

 

Total Loans

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

275

 

 

$

275

 

 

$

139,663

 

 

$

139,938

 

Nonresidential

 

 

 

 

 

 

 

 

1,087

 

 

 

1,087

 

 

 

407,851

 

 

 

408,938

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,129

 

 

 

16,129

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

132,961

 

 

 

132,961

 

Secured

 

 

95

 

 

 

 

 

 

1,489

 

 

 

1,584

 

 

 

225,073

 

 

 

226,657

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,144

 

 

 

7,144

 

Total commercial loans

 

 

95

 

 

 

 

 

 

2,851

 

 

 

2,946

 

 

 

928,821

 

 

 

931,767

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

3,478

 

 

 

1,757

 

 

 

3,665

 

 

 

8,900

 

 

 

900,726

 

 

 

909,626

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,396

 

 

 

39,396

 

Total residential mortgage loans

 

 

3,478

 

 

 

1,757

 

 

 

3,665

 

 

 

8,900

 

 

 

940,122

 

 

 

949,022

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

516

 

 

 

324

 

 

 

1,352

 

 

 

2,192

 

 

 

185,686

 

 

 

187,878

 

Automobile

 

 

334

 

 

 

35

 

 

 

42

 

 

 

411

 

 

 

81,808

 

 

 

82,219

 

Marine

 

 

 

 

 

 

 

 

181

 

 

 

181

 

 

 

1,095

 

 

 

1,276

 

Recreational vehicle

 

 

129

 

 

 

8

 

 

 

91

 

 

 

228

 

 

 

4,318

 

 

 

4,546

 

Other

 

 

2

 

 

 

3

 

 

 

18

 

 

 

23

 

 

 

7,166

 

 

 

7,189

 

Total consumer loans

 

 

981

 

 

 

370

 

 

 

1,684

 

 

 

3,035

 

 

 

280,073

 

 

 

283,108

 

Total loans

 

$

4,554

 

 

$

2,127

 

 

$

8,200

 

 

$

14,881

 

 

$

2,149,016

 

 

$

2,163,897

 

 

The following table presents an age analysis of past-due loans, segregated by class of loans as of December 31, 2017:

Past Due Loans

(Dollars in thousands)

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

than 90

Days Past

Due

 

 

Total Past

Due

 

 

Current

Loans

 

 

Total Loans

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

275

 

 

$

275

 

 

$

120,205

 

 

$

120,480

 

Nonresidential

 

 

20

 

 

 

 

 

 

1,199

 

 

 

1,219

 

 

 

380,392

 

 

 

381,611

 

Land

 

 

 

 

 

 

 

 

9

 

 

 

9

 

 

 

15,153

 

 

 

15,162

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

116,863

 

 

 

116,863

 

Secured

 

 

114

 

 

 

4

 

 

 

110

 

 

 

228

 

 

 

177,766

 

 

 

177,994

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,506

 

 

 

10,506

 

Total commercial loans

 

 

134

 

 

 

4

 

 

 

1,593

 

 

 

1,731

 

 

 

820,885

 

 

 

822,616

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

4,704

 

 

 

1,523

 

 

 

4,804

 

 

 

11,031

 

 

 

859,908

 

 

 

870,939

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,092

 

 

 

49,092

 

Total residential mortgage loans

 

 

4,704

 

 

 

1,523

 

 

 

4,804

 

 

 

11,031

 

 

 

909,000

 

 

 

920,031

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,184

 

 

 

120

 

 

 

1,793

 

 

 

3,097

 

 

 

192,755

 

 

 

195,852

 

Automobile

 

 

187

 

 

 

100

 

 

 

82

 

 

 

369

 

 

 

63,995

 

 

 

64,364

 

Marine

 

 

 

 

 

 

 

 

181

 

 

 

181

 

 

 

1,345

 

 

 

1,526

 

Recreational vehicle

 

 

47

 

 

 

 

 

 

165

 

 

 

212

 

 

 

5,484

 

 

 

5,696

 

Other

 

 

31

 

 

 

3

 

 

 

2

 

 

 

36

 

 

 

6,020

 

 

 

6,056

 

Total consumer loans

 

 

1,449

 

 

 

223

 

 

 

2,223

 

 

 

3,895

 

 

 

269,599

 

 

 

273,494

 

Total loans

 

$

6,287

 

 

$

1,750

 

 

$

8,620

 

 

$

16,657

 

 

$

1,999,484

 

 

$

2,016,141

 

 

Loans by Class Modified as Troubled Debt Restructurings

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended September 30, 2017:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

 

 

 

 

 

 

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

1

 

 

 

147

 

 

 

169

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

1

 

 

 

147

 

 

 

169

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

 

 

 

 

 

 

 

Total restructured loans

 

 

1

 

 

$

147

 

 

$

169

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the nine months ended September 30, 2018:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(In thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

1

 

 

 

124

 

 

 

124

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

1

 

 

 

124

 

 

 

124

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

3

 

 

 

521

 

 

 

547

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

3

 

 

 

521

 

 

 

547

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

2

 

 

 

113

 

 

 

113

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

2

 

 

 

113

 

 

 

113

 

Total restructured loans

 

 

6

 

 

$

758

 

 

$

784

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the nine months ended September 30, 2017:

 

 

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

 

 

 

 

 

 

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

2

 

 

 

222

 

 

 

253

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

2

 

 

 

222

 

 

 

253

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

1

 

 

 

115

 

 

 

115

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

1

 

 

 

115

 

 

 

115

 

Total restructured loans

 

 

3

 

 

$

337

 

 

$

368

 

 

Loans by Class Modified as Troubled Debt Restructurings with Payment Default

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within a twelve-month cycle following the modification during the period ended September 30, 2018.

 

 

 

Number

of loans

 

 

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

Nonresidential

 

 

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

1

 

 

 

196

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

1

 

 

 

196

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

Auto

 

 

 

 

 

 

Marine

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total consumer loans

 

 

 

 

 

 

Total restructured loans

 

 

1

 

 

$

196

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within a twelve month cycle following the modification during the period ended September 30, 2017:

 

 

 

Number

of loans

 

 

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

Nonresidential

 

 

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

1

 

 

 

162

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

1

 

 

 

162

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

1

 

 

 

47

 

Auto

 

 

 

 

 

 

Marine

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total consumer loans

 

 

1

 

 

 

47

 

Total restructured loans

 

 

2

 

 

$

209

 

 

Risk Category of Loans by Class of Loans

As of September 30, 2018 and December 31, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

September 30, 2018

(Dollars in thousands)

 

 

 

 

Unclassified

 

 

Classified

 

 

 

 

Unclassified

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

Classified

 

 

Total Loans

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

$

138,378

 

 

$

1,285

 

 

$

275

 

 

$

 

 

$

 

 

$

275

 

 

$

139,938

 

Nonresidential

 

 

 

393,138

 

 

 

3,225

 

 

 

12,575

 

 

 

 

 

 

 

 

 

12,575

 

 

 

408,938

 

Land

 

 

 

16,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,129

 

Construction

 

 

 

132,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

132,961

 

Secured

 

 

 

205,371

 

 

 

1,862

 

 

 

19,424

 

 

 

 

 

 

 

 

 

19,424

 

 

 

226,657

 

Unsecured

 

 

 

7,051

 

 

 

 

 

 

93

 

 

 

 

 

 

 

 

 

93

 

 

 

7,144

 

Total commercial loans

 

 

 

893,028

 

 

 

6,372

 

 

 

32,367

 

 

 

 

 

 

 

 

 

32,367

 

 

 

931,767

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

 

902,809

 

 

 

596

 

 

 

6,221

 

 

 

 

 

 

 

 

 

6,221

 

 

 

909,626

 

Construction

 

 

 

39,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,396

 

Total residential mortgage loans

 

 

 

942,205

 

 

 

596

 

 

 

6,221

 

 

 

 

 

 

 

 

 

6,221

 

 

 

949,022

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

186,448

 

 

 

 

 

 

1,430

 

 

 

 

 

 

 

 

 

1,430

 

 

 

187,878

 

Auto

 

 

 

82,177

 

 

 

 

 

 

42

 

 

 

 

 

 

 

 

 

42

 

 

 

82,219

 

Marine

 

 

 

1,095

 

 

 

 

 

 

181

 

 

 

 

 

 

 

 

 

181

 

 

 

1,276

 

Recreational vehicle

 

 

 

4,448

 

 

 

 

 

 

98

 

 

 

 

 

 

 

 

 

98

 

 

 

4,546

 

Other

 

 

 

7,168

 

 

 

 

 

 

21

 

 

 

 

 

 

 

 

 

21

 

 

 

7,189

 

Total consumer loans

 

 

 

281,336

 

 

 

 

 

 

1,772

 

 

 

 

 

 

 

 

 

1,772

 

 

 

283,108

 

Total loans

 

 

$

2,116,569

 

 

$

6,968

 

 

$

40,360

 

 

$

 

 

$

 

 

$

40,360

 

 

$

2,163,897

 

 

December 31, 2017

(Dollars in thousands)

 

 

 

Unclassified

 

 

Classified

 

 

 

Unclassified

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

Classified

 

 

Total Loans

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

118,716

 

 

$

1,334

 

 

$

430

 

 

$

 

 

$

 

 

$

430

 

 

$

120,480

 

Nonresidential

 

 

367,553

 

 

 

6,394

 

 

 

7,664

 

 

 

 

 

 

 

 

 

7,664

 

 

 

381,611

 

Land

 

 

15,153

 

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

9

 

 

 

15,162

 

Construction

 

 

116,460

 

 

 

403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

116,863

 

Secured

 

 

149,912

 

 

 

6,092

 

 

 

21,990

 

 

 

 

 

 

 

 

 

21,990

 

 

 

177,994

 

Unsecured

 

 

10,412

 

 

 

 

 

 

94

 

 

 

 

 

 

 

 

 

94

 

 

 

10,506

 

Total commercial loans

 

 

778,206

 

 

 

14,223

 

 

 

30,187

 

 

 

 

 

 

 

 

 

30,187

 

 

 

822,616

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

861,971

 

 

 

1,585

 

 

 

7,383

 

 

 

 

 

 

 

 

 

7,383

 

 

 

870,939

 

Construction

 

 

49,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,092

 

Total residential mortgage loans

 

 

911,063

 

 

 

1,585

 

 

 

7,383

 

 

 

 

 

 

 

 

 

7,383

 

 

 

920,031

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

193,733

 

 

 

 

 

 

2,119

 

 

 

 

 

 

 

 

 

2,119

 

 

 

195,852

 

Auto

 

 

64,209

 

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

 

 

64,364

 

Marine

 

 

1,345

 

 

 

 

 

 

181

 

 

 

 

 

 

 

 

 

181

 

 

 

1,526

 

Recreational vehicle

 

 

5,488

 

 

 

 

 

 

208

 

 

 

 

 

 

 

 

 

208

 

 

 

5,696

 

Other

 

 

6,051

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

5

 

 

 

6,056

 

Total consumer loans

 

 

270,826

 

 

 

 

 

 

2,668

 

 

 

 

 

 

 

 

 

2,668

 

 

 

273,494

 

Total loans

 

$

1,960,095

 

 

$

15,808

 

 

$

40,238

 

 

$

 

 

$

 

 

$

40,238

 

 

$

2,016,141

 

 

Schedule of Purchased Credit Impaired Loans for which Payments Would Not be Collected

The carrying amount of those loans is as follows:

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

(Dollars in thousands)

 

Commercial loans

 

$

1,083

 

 

$

1,194

 

Residential mortgage loans

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

Outstanding balance

 

$

1,083

 

 

$

1,194

 

Carrying amount, net of allowance of $0 and $55,000

 

 

1,083

 

 

 

1,139

 

 

 

 

 

 

 

 

 

 

 

Accretable Yield or Income Expected to be Collected

 

Accretable yield, or income expected to be collected, is as follows:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2018

 

 

September 30, 2017

 

 

September 30, 2018

 

 

September 30, 2017

 

 

 

(Dollars in thousands)

 

Beginning of period

 

$

104

 

 

$

116

 

 

$

110

 

 

$

 

New loans purchased

 

 

 

 

 

 

 

 

 

 

 

158

 

Accretion of income

 

 

 

 

 

6

 

 

 

6

 

 

 

48

 

Balance at end of period

 

$

104

 

 

$

110

 

 

$

104

 

 

$

110

 

 

Carrying Amount of Purchased Credit Impaired Loans

Income is not recognized on purchased credit impaired loans if the Company cannot reasonably estimate cash flows expected to be collected.  The carrying amounts of such loans are as follows:

 

 

 

September 30, 2018

 

 

September 30, 2017

 

 

 

(Dollars in thousands)

 

Loans at beginning of period

 

$

1,194

 

 

$

 

Loans purchased during the period

 

 

 

 

 

1,797

 

Loans at end of period

 

 

1,083

 

 

 

1,204