XML 33 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
INCOME TAXES
9 Months Ended
Sep. 30, 2018
Income Tax Disclosure [Abstract]  
INCOME TAXES

 

15.

INCOME TAXES

Significant components of the deferred tax assets and liabilities are as follows:

 

 

September 30,

 

 

December 31,

 

 

2018

 

 

2017

 

 

(Dollars in thousands)

 

Deferred tax assets:

 

 

 

 

 

 

 

Loan loss reserves

$

4,480

 

 

$

4,452

 

Depreciation

 

671

 

 

 

413

 

Other real estate owned valuation

 

62

 

 

 

85

 

Tax credits carryforward

 

 

 

 

2,193

 

Unrealized loss on securities available for sale

 

2,153

 

 

 

241

 

Unrealized loss on securities held to maturity

 

192

 

 

 

217

 

Interest on nonaccrual loans

 

465

 

 

 

482

 

Net operating loss carryforward

 

 

 

 

914

 

Purchase accounting adjustment

 

137

 

 

 

442

 

Accrued bonuses

 

830

 

 

 

551

 

Other

 

38

 

 

 

176

 

Deferred tax assets

 

9,028

 

 

 

10,166

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Deferred loan fees

 

1,482

 

 

 

1,145

 

Federal Home Loan Bank stock dividends

 

2,749

 

 

 

2,787

 

Mortgage servicing rights

 

1,547

 

 

 

1,401

 

FHLB prepayment penalty

 

205

 

 

 

307

 

Prepaid expenses

 

372

 

 

 

306

 

Deferred tax liabilities

 

6,355

 

 

 

5,946

 

Net deferred tax asset

$

2,673

 

 

$

4,220

 

The Company’s ultimate realization of the net deferred tax asset is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible. Management considers the nature and amount of historical and projected future taxable income, the scheduled reversal of deferred tax assets and liabilities, and available tax planning strategies in making this assessment. The amount of deferred taxes recognized could be impacted by changes to any of these variables.

 

Effective tax rates differ from the statutory federal income tax rate of 21% for 2018 and 35% for 2017 due to the following:

 

 

For the Three Months Ended

September 30,

 

 

2018

 

 

2017

 

 

Dollars

 

 

Rate

 

 

Dollars

 

 

Rate

 

 

(Dollars in thousands)

 

Tax at statutory rate:

$

2,467

 

 

 

21.00

%

 

$

3,718

 

 

 

35.00

%

Increase (decrease) due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt income

 

(85

)

 

 

(0.73

)%

 

 

(164

)

 

 

(1.54

)%

Life insurance

 

(92

)

 

 

(0.78

)%

 

 

(148

)

 

 

(1.39

)%

Stock compensation

 

(12

)

 

 

(0.10

)%

 

 

(102

)

 

 

(0.96

)%

Other

 

(61

)

 

 

(0.52

)%

 

 

(237

)

 

 

(2.23

)%

Income tax provision

$

2,217

 

 

 

18.87

%

 

$

3,067

 

 

 

28.88

%

 

 

For the Nine Months Ended

September 30,

 

 

2018

 

 

2017

 

 

Dollars

 

 

Rate

 

 

Dollars

 

 

Rate

 

 

(Dollars in thousands)

 

Tax at statutory rate:

$

7,108

 

 

 

21.00

%

 

$

8,499

 

 

 

35.00

%

Increase (decrease) due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt income

 

(266

)

 

 

(0.79

)%

 

 

(499

)

 

 

(2.05

)%

Life insurance

 

(273

)

 

 

(0.81

)%

 

 

(416

)

 

 

(1.71

)%

Stock compensation

 

(144

)

 

 

(0.42

)%

 

 

(300

)

 

 

(1.24

)%

Other

 

(205

)

 

 

(0.60

)%

 

 

(283

)

 

 

(1.17

)%

Income tax provision

$

6,220

 

 

 

18.38

%

 

$

7,001

 

 

 

28.83

%