XML 32 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
REGULATORY CAPITAL REQUIREMENTS
9 Months Ended
Sep. 30, 2018
Banking And Thrift [Abstract]  
REGULATORY CAPITAL REQUIREMENTS

 

14.

REGULATORY CAPITAL REQUIREMENTS

Home Savings and United Community are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Home Savings and United Community. The regulations require Home Savings to meet specific capital adequacy guidelines in keeping with the regulatory framework for prompt corrective action that involve quantitative measures of Home Savings’ assets, liabilities, and certain off balance sheet items as calculated under regulatory accounting practices. Home Savings’ capital classification is also subject to qualitative judgments by the regulators about components of capital, risk weightings, and other factors.

The Basel III Capital Rules establish a common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), a minimum Tier 1 capital to risk-based assets requirement (6% of risk-weighted assets) and assigns a risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The rules also require unrealized gains and losses on certain available-for-sale securities holdings to be included for purposes of calculating regulatory capital requirements unless a one-time opt-in or opt-out is exercised. In connection with the adoption of the Basel III Capital Rules, United Community and Home Savings elected to opt-out of the requirement to include most components of accumulated other comprehensive income in Common Equity Tier 1.  The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital risk-based weighted assets in addition to the amount necessary to meeting its minimum risk-based capital requirements.

The capital conservation buffer requirement will be phased in through January 1, 2019, when the full capital conservation buffer requirement will be effective. The capital conservation buffer for 2018 is 1.875%.  The capital conservation buffer for 2017 was 1.25%.  The final rule also implemented consolidated capital requirements.

Quantitative measures established by regulation for capital adequacy require Home Savings to maintain minimum ratios of Tier 1 (or Core) capital (as defined in the regulations) to average total assets (as defined) and of total risk-based capital (as defined) to risk-weighted assets (as defined).  United Community and Home Savings’ Common Equity Tier 1 capital consists of common stock and related paid-in capital, net of treasury stock, and retained earnings. Common Equity Tier 1 for both United Community and Home Savings is reduced by intangible assets, net of associated deferred tax liabilities and subject to transition provisions. Actual and regulatory required capital ratios for Home Savings, along with the dollar amount of capital implied by such ratios, are presented below.

 

 

September 30, 2018

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Corrective Action

 

 

Actual

 

 

Per Regulation***

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

297,367

 

 

 

13.95

%

 

$

210,458

 

 

 

9.88

%

 

$

213,123

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

276,103

 

 

 

12.96

%

 

 

167,834

 

 

 

7.88

%

 

 

170,498

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

276,103

 

 

 

12.96

%

 

 

135,866

 

 

 

6.38

%

 

 

138,530

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

276,103

 

 

 

10.02

%

 

 

110,200

 

 

 

4.00

%

 

 

137,750

 

 

 

5.00

%

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Corrective Action

 

 

Actual

 

 

Per Regulation***

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

292,928

 

 

 

14.70

%

 

$

184,235

 

 

 

9.25

%

 

$

199,173

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

271,777

 

 

 

13.64

%

 

 

144,400

 

 

 

7.25

%

 

 

159,338

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

271,777

 

 

 

13.64

%

 

 

114,525

 

 

 

5.75

%

 

 

129,463

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

271,777

 

 

 

10.42

%

 

 

104,308

 

 

 

4.00

%

 

 

130,385

 

 

 

5.00

%

 

**

Tier 1 Leverage Capital Ratio

***

The capital ratios are reflective of the capital conservation buffer

Management believes that as of September 30, 2018 and December 31, 2017, Home Savings met all capital adequacy requirements to which it was subject.  As of September 30, 2018 and December 31, 2017, Home Savings met the capital requirements to be deemed well capitalized. There are no known conditions that would change this classification subsequent to September 30, 2018.  

 

The components of Home Savings’ regulatory capital are as follows:

 

 

September 30, 2018

 

 

December 31, 2017

 

Total shareholders' equity

$

271,376

 

 

$

276,494

 

Add (deduct)

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

25,798

 

 

 

18,701

 

Intangible assets

 

(21,071

)

 

 

(20,903

)

Disallowed deferred tax assets

 

 

 

 

(2,515

)

Disallowed capitalized mortgage loan servicing rights

 

 

 

 

 

Tier 1 Capital

 

276,103

 

 

 

271,777

 

Allowance for loan losses and allowance for unfunded lending commitments

   limited to 1.25% of total risk-weighted assets

 

21,264

 

 

 

21,151

 

Total risk-based capital

$

297,367

 

 

$

292,928

 

 

Actual and regulatory required consolidated capital ratios for United Community, along with the dollar amount of capital implied by such ratios, are presented below.

 

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Actual

 

 

Per Regulation***

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

328,992

 

 

 

15.37

%

 

$

211,339

 

 

 

9.88

%

Tier 1 capital (to risk-weighted assets)

 

307,660

 

 

 

14.38

%

 

 

168,536

 

 

 

7.88

%

Common equity Tier 1 capital (to risk-weighted assets)

 

307,660

 

 

 

14.38

%

 

 

136,434

 

 

 

6.38

%

Tier 1 capital (to average assets)**

 

307,660

 

 

 

11.11

%

 

 

110,735

 

 

 

4.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Actual

 

 

Per Regulation***

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

306,946

 

 

 

15.35

%

 

$

184,881

 

 

 

9.25

%

Tier 1 capital (to risk-weighted assets)

 

285,744

 

 

 

14.29

%

 

 

144,907

 

 

 

7.25

%

Common equity Tier 1 capital (to risk-weighted assets)

 

285,744

 

 

 

14.29

%

 

 

114,926

 

 

 

5.75

%

Tier 1 capital (to average assets)**

 

285,744

 

 

 

10.93

%

 

 

104,588

 

 

 

4.00

%

 

**

Tier 1 Leverage Capital Ratio

***

The capital ratios are reflective of the capital conservation buffer

 

United Community’s capital also exceeded the “well capitalized” ratios of 6.0% Tier 1 risk-based capital and 10% total risk-based capital required for United Community to engage in activities permissible only for a bank holding company that meets financial holding company requirements.

The components of United Community’s consolidated regulatory capital are as follows:

 

 

September 30, 2018

 

 

December 31, 2017

 

Total shareholders' equity

$

306,043

 

 

$

294,265

 

Add (deduct)

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

25,783

 

 

 

18,701

 

Intangible assets

 

(24,166

)

 

 

(23,416

)

Disallowed deferred tax assets

 

 

 

 

(3,806

)

Disallowed capitalized mortgage loan servicing rights

 

 

 

 

 

Tier 1 Capital

 

307,660

 

 

 

285,744

 

Allowance for loan losses and allowance for unfunded lending commitments

   limited to 1.25% of total risk-weighted assets

 

21,332

 

 

 

21,202

 

Total risk-based capital

$

328,992

 

 

$

306,946