XML 45 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
REGULATORY CAPITAL REQUIREMENTS (Tables)
6 Months Ended
Jun. 30, 2018
United Community [Member]  
Actual and Statutory Required Capital Amounts and Ratios

 

Actual and regulatory required consolidated capital ratios for United Community, along with the dollar amount of capital implied by such ratios, are presented below.

 

 

June 30, 2018

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Actual

 

 

Per Regulation***

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

322,996

 

 

 

15.33

%

 

$

208,003

 

 

 

9.88

%

Tier 1 capital (to risk-weighted assets)

 

301,591

 

 

 

14.32

%

 

 

165,876

 

 

 

7.88

%

Common equity Tier 1 capital (to risk-weighted assets)

 

301,591

 

 

 

14.32

%

 

 

134,281

 

 

 

6.38

%

Tier 1 capital (to average assets)**

 

301,591

 

 

 

11.15

%

 

 

108,227

 

 

 

4.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Actual

 

 

Per Regulation***

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

306,946

 

 

 

15.35

%

 

$

184,881

 

 

 

9.25

%

Tier 1 capital (to risk-weighted assets)

 

285,744

 

 

 

14.29

%

 

 

144,907

 

 

 

7.25

%

Common equity Tier 1 capital (to risk-weighted assets)

 

285,744

 

 

 

14.29

%

 

 

114,926

 

 

 

5.75

%

Tier 1 capital (to average assets)**

 

285,744

 

 

 

10.93

%

 

 

104,588

 

 

 

4.00

%

 

Components of Regulatory Capital

The components of United Community’s consolidated regulatory capital are as follows:

 

 

June 30, 2018

 

 

December 31, 2017

 

Total shareholders' equity

$

301,484

 

 

$

294,265

 

Add (deduct)

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

24,077

 

 

 

18,701

 

Intangible assets

 

(23,970

)

 

 

(23,416

)

Disallowed deferred tax assets

 

 

 

 

(3,806

)

Disallowed capitalized mortgage loan servicing rights

 

 

 

 

 

Tier 1 Capital

 

301,591

 

 

 

285,744

 

Allowance for loan losses and allowance for unfunded lending commitments

   limited to 1.25% of total risk-weighted assets

 

21,405

 

 

 

21,202

 

Total risk-based capital

$

322,996

 

 

$

306,946

 

 

Home Savings [Member]  
Actual and Statutory Required Capital Amounts and Ratios

Actual and regulatory required capital ratios for Home Savings, along with the dollar amount of capital implied by such ratios, are presented below.

 

 

June 30, 2018

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Corrective Action

 

 

Actual

 

 

Per Regulation***

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

297,086

 

 

 

14.18

%

 

$

208,136

 

 

 

9.88

%

 

$

210,771

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

275,748

 

 

 

13.16

%

 

 

165,982

 

 

 

7.88

%

 

 

168,617

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

275,748

 

 

 

13.16

%

 

 

134,367

 

 

 

6.38

%

 

 

137,001

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

275,748

 

 

 

10.23

%

 

 

107,584

 

 

 

4.00

%

 

 

134,480

 

 

 

5.00

%

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Corrective Action

 

 

Actual

 

 

Per Regulation***

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

292,928

 

 

 

14.70

%

 

$

184,235

 

 

 

9.25

%

 

$

199,173

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

271,777

 

 

 

13.64

%

 

 

144,400

 

 

 

7.25

%

 

 

159,338

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

271,777

 

 

 

13.64

%

 

 

114,525

 

 

 

5.75

%

 

 

129,463

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

271,777

 

 

 

10.42

%

 

 

104,308

 

 

 

4.00

%

 

 

130,385

 

 

 

5.00

%

 

**

Tier 1 Leverage Capital Ratio

***

The capital ratios are reflective of the capital conservation buffer

Components of Regulatory Capital

 

The components of Home Savings’ regulatory capital are as follows:

 

 

June 30, 2018

 

 

December 31, 2017

 

Total shareholders' equity

$

272,816

 

 

$

276,494

 

Add (deduct)

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

24,092

 

 

 

18,701

 

Intangible assets

 

(21,160

)

 

 

(20,903

)

Disallowed deferred tax assets

 

 

 

 

(2,515

)

Disallowed capitalized mortgage loan servicing rights

 

 

 

 

 

Tier 1 Capital

 

275,748

 

 

 

271,777

 

Allowance for loan losses and allowance for unfunded lending commitments

   limited to 1.25% of total risk-weighted assets

 

21,338

 

 

 

21,151

 

Total risk-based capital

$

297,086

 

 

$

292,928