XML 58 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense (Benefit)

The income tax expense (benefit) consists of the following components:

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(Dollars in thousands)

 

Current

 

$

284

 

 

$

300

 

 

$

577

 

Deferred

 

 

9,466

 

 

 

7,843

 

 

 

7,316

 

Enactment of Federal Tax reform

 

 

1,545

 

 

 

 

 

 

 

Total

 

$

11,295

 

 

$

8,143

 

 

$

7,893

 

 

Summary of Difference in Effective Tax Rates and Statutory Federal Income Tax Rate of 35%

 

Effective tax rates differ from the statutory federal income tax rate of 35% due to the following:

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

Dollars

 

 

Rate

 

 

Dollars

 

 

Rate

 

 

Dollars

 

 

Rate

 

 

 

(Dollars in thousands)

 

Tax at statutory rate

 

$

11,578

 

 

 

35.0

%

 

$

9,440

 

 

 

35.0

%

 

$

8,461

 

 

 

35.0

%

Increase (decrease) due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt income

 

 

(553

)

 

 

(1.7

)%

 

 

(471

)

 

 

(1.7

)%

 

 

(45

)

 

 

(0.2

)%

Life insurance

 

 

(569

)

 

 

(1.7

)%

 

 

(523

)

 

 

(1.9

)%

 

 

(602

)

 

 

(2.5

)%

Tax exempt insurance premiums

 

 

(303

)

 

 

(0.9

)%

 

 

 

 

 

%

 

 

 

 

 

%

Equity compensation

 

 

(246

)

 

 

(0.7

)%

 

 

 

 

 

%

 

 

 

 

 

%

Enactment of federal tax reform

 

 

1,545

 

 

 

4.6

%

 

 

 

 

 

%

 

 

 

 

 

%

Disproportionate tax reversal

 

 

 

 

 

%

 

 

(511

)

 

 

(1.9

)%

 

 

 

 

 

%

Other

 

 

(157

)

 

 

(0.5

)%

 

 

208

 

 

 

0.7

%

 

 

79

 

 

 

0.3

%

Income tax provision

 

$

11,295

 

 

 

34.1

%

 

$

8,143

 

 

 

30.2

%

 

$

7,893

 

 

 

32.6

%

 

Significant Components of Deferred Tax Assets and Liabilities

 

Significant components of the deferred tax assets and liabilities are as follows:

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Loan loss reserves

 

$

4,452

 

 

$

6,680

 

Depreciation

 

 

413

 

 

 

748

 

Other real estate owned valuation

 

 

85

 

 

 

354

 

Tax credits carryforward

 

 

2,193

 

 

 

1,471

 

Unrealized loss on securities available for sale

 

 

241

 

 

 

1,685

 

Unrealized loss on securities held to maturity

 

 

217

 

 

 

431

 

Interest on nonaccrual loans

 

 

482

 

 

 

1,039

 

Net operating loss carryforward

 

 

914

 

 

 

8,574

 

Purchase accounting adjustment

 

 

442

 

 

 

 

Accrued bonuses

 

 

551

 

 

 

812

 

Other

 

 

176

 

 

 

221

 

Deferred tax assets

 

 

10,166

 

 

 

22,015

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Deferred loan fees

 

 

1,145

 

 

 

1,275

 

Federal Home Loan Bank stock dividends

 

 

2,787

 

 

 

4,585

 

Mortgage servicing rights

 

 

1,401

 

 

 

2,124

 

FHLB prepayment penalty

 

 

307

 

 

 

786

 

Purchase accounting adjustment

 

 

 

 

 

371

 

Prepaid expenses

 

 

306

 

 

 

139

 

Deferred tax liabilities

 

 

5,946

 

 

 

9,280

 

Net deferred tax asset

 

$

4,220

 

 

$

12,735