XML 48 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS COMBINATION (Tables) - OLCB [Member]
12 Months Ended
Dec. 31, 2017
Business Acquisition [Line Items]  
Summary of Consideration Paid

The following table summarizes the consideration paid for OLCB.

 

 

 

(in thousands)

 

Cash

 

$

20,379

 

United Community shares issued

 

 

25,816

 

Total fair value of consideration paid

 

$

46,195

 

 

Schedule of Assets Acquired and Liabilities Assumed

At the merger date, United Community added the following to the Company’s consolidated statements of financial position:

 

 

 

(in thousands)

 

Cash

 

$

46,159

 

Loans

 

 

259,373

 

Available for sale securities

 

 

9,996

 

FHLB stock, at cost

 

 

1,256

 

Premises and equipment

 

 

2,940

 

Accrued interest

 

 

679

 

Other intangible assets

 

 

2,426

 

Other real estate owned

 

 

89

 

Other assets

 

 

7,240

 

Total assets acquired

 

$

330,158

 

 

 

 

 

 

Deposits assumed

 

$

266,279

 

Federal Home Loan Bank advances

 

 

23,500

 

Repurchase agreements and other borrowings

 

 

10,771

 

Accrued expenses and other liabilities

 

 

2,581

 

Total liabilities assumed

 

$

303,131

 

 

 

 

 

 

Goodwill created

 

$

19,168

 

 

Summary of Pro Forma Information

The following table presents proforma information as if the OLCB merger had occurred at the beginning of 2016.  The proforma information includes adjustments for interest income on loans and securities acquired, amortization of intangibles arising from the transaction, depreciation expense on property acquired, interest expense on deposits acquired, and the related income tax effects.  The proforma financial information is not necessarily indicative of the results of operations that would have occurred had the transaction been effected on the assumed dates.  Net income includes the recognition of $5.0 million in merger related expenses incurred by United Community and $368,000 in merger related expenses for OLCB during the twelve months ended December 31, 2017.  The impact of the acquired insurance agencies is considered immaterial and not included in the table below.  

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

 

(In thousands, except per share data)

 

Net interest income

 

$

82,286

 

 

$

75,443

 

Net income

 

 

21,430

 

 

 

16,770

 

Basic earnings per share

 

$

0.43

 

 

$

0.38

 

Diluted earnings per share

 

$

0.43

 

 

$

0.37