XML 30 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS

9.

GOODWILL AND OTHER INTANGIBLE ASSETS

 

Goodwill

The change in goodwill during the periods presented is as follows:

 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

(In thousands)

 

Beginning of the year

 

$

208

 

 

$

 

Acquired goodwill-OLCB

 

 

19,168

 

 

 

 

Acquired goodwill-Insurance Agencies

 

 

209

 

 

 

208

 

Effect of Adjustments-James & Sons Insurance

 

 

636

 

 

 

 

Impairment

 

 

 

 

End of the year

 

$

20,221

 

 

$

208

 

 

The changes to goodwill for the twelve months ended December 31, 2017 are primarily due to changes in the final market value for the customer list intangible asset, the related tax effect from those adjustments related to the James & Sons acquisition in January 2016 and the acquired goodwill from the OLCB merger.

 

Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value.  If the carrying amount of a reporting unit is zero or less than zero, a qualitive analysis of whether it is more likely than not that the reporting unit goodwill is impaired will be performed.  The qualitative assessment indicated that it was more likely than not that the fair value of the reporting unit exceeded its carrying value, resulting in no impairment.  The Company did not have any reporting unites with a carrying amount of zero or less than zero at December 31, 2017 or 2016.

Acquired Intangible Assets

 

 

 

As of  December 31,

 

 

 

2017

 

 

2016

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

11,184

 

 

$

9,250

 

 

$

8,952

 

 

$

8,947

 

Customer list intangible

 

 

2,222

 

 

 

162

 

 

 

1,400

 

 

 

44

 

Total

 

$

13,406

 

 

$

9,412

 

 

$

10,352

 

 

$

8,991

 

 

Aggregate amortization expense for 2017 was $422,000, for 2016 was $69,000 and for 2015 was $54,000.  Estimated amortization expense for the next five years is as follows:

 

 

Estimated

 

 

 

Amortization

 

 

 

Expense

 

2018

 

$

448,000

 

2019

 

 

448,000

 

2020

 

 

448,000

 

2021

 

 

448,000

 

2022

 

 

448,000