XML 26 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
LOANS

5.

LOANS

Portfolio loans consist of the following:

 

 

 

December 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

120,480

 

 

$

93,597

 

Nonresidential

 

 

381,611

 

 

 

231,401

 

Land

 

 

15,162

 

 

 

8,373

 

Construction

 

 

116,863

 

 

 

68,158

 

Secured

 

 

177,994

 

 

 

95,343

 

Unsecured

 

 

10,506

 

 

 

7,386

 

Total commercial loans

 

 

822,616

 

 

 

504,258

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

870,939

 

 

 

762,926

 

Construction

 

 

49,092

 

 

 

35,695

 

Total residential mortgage loans

 

 

920,031

 

 

 

798,621

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

195,852

 

 

 

165,054

 

Auto

 

 

64,364

 

 

 

39,609

 

Marine

 

 

1,526

 

 

 

1,796

 

Recreational vehicle

 

 

5,696

 

 

 

7,602

 

Other

 

 

6,056

 

 

 

2,537

 

Total consumer loans

 

 

273,494

 

 

 

216,598

 

Total loans

 

 

2,016,141

 

 

 

1,519,477

 

Less:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

21,202

 

 

 

19,087

 

Deferred loan fees, net

 

 

(4,938

)

 

 

(3,187

)

Total

 

 

16,264

 

 

 

15,900

 

Loans, net

 

$

1,999,877

 

 

$

1,503,577

 

 

Loan commitments are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses, may require payment of a fee and may expire unused. Commitments to extend credit at fixed rates expose Home Savings to some degree of interest rate risk. Home Savings evaluates each customer’s creditworthiness on a case-by-case basis. The type or amount of collateral obtained varies and is based on management’s credit evaluation of the potential borrower. Home Savings normally has a number of outstanding commitments to extend credit.  

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

Fixed Rate

 

 

Variable Rate

 

 

Fixed Rate

 

 

Variable Rate

 

 

 

(Dollars in thousands)

 

Commitments to make loans

 

$

80,741

 

 

$

39,978

 

 

$

74,927

 

 

$

40,908

 

Undisbursed loans in process

 

 

6,779

 

 

 

163,903

 

 

 

5,450

 

 

 

130,566

 

Unused lines of credit

 

 

9,503

 

 

 

247,891

 

 

 

8,538

 

 

 

156,032

 

 

Terms of the commitments in both years extend up to six months, but are generally less than two months. The fixed rate loan commitments have interest rates ranging from 2.75% to 18.00%; and maturities ranging from three months to thirty years. Commitments to fund certain mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for the future delivery of mortgage loans to third party investors are considered derivatives. It is the Company’s practice to enter into forward commitments for the future delivery of residential mortgage loans when interest rate lock commitments are entered into in order to economically hedge the effect of changes in interest rates resulting from its commitments to fund the loans. These mortgage banking derivatives are not designated as hedge relationships.

At December 31, 2017 and 2016, there were $239,000 and $1.0 million of outstanding standby letters of credit, respectively. These are issued to guarantee the performance of a customer to a third party. Standby letters of credit are generally contingent upon the failure of the customer to perform according to the terms of an underlying contract with the third party.

At December 31, 2017 and 2016, there were $54.4 million and $50.5 million in outstanding commitments to fund the OverdraftPrivilege™ Program at Home Savings. With OverdraftPrivilege™, Home Savings pays non-sufficient funds checks and fees on checking accounts up to a preapproved limit.

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2017 and December 31, 2016 and activity for the years ended December 31, 2017, 2016 and 2015.

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

10,824

 

 

$

5,538

 

 

$

2,725

 

 

$

19,087

 

Provision

 

 

2,590

 

 

 

1,305

 

 

 

358

 

 

 

4,253

 

Charge-offs

 

 

(1,565

)

 

 

(1,218

)

 

 

(815

)

 

 

(3,598

)

Recoveries

 

 

693

 

 

 

235

 

 

 

532

 

 

 

1,460

 

Ending balance

 

$

12,542

 

 

$

5,860

 

 

$

2,800

 

 

$

21,202

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

516

 

 

$

1,145

 

 

$

398

 

 

$

2,059

 

Loans collectively evaluated for impairment

 

 

11,971

 

 

 

4,715

 

 

 

2,402

 

 

 

19,088

 

Loans aquired with deteriorated credit quality

 

 

55

 

 

 

 

 

 

 

 

 

55

 

Ending balance

 

$

12,542

 

 

$

5,860

 

 

$

2,800

 

 

$

21,202

 

Period-end balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

 

3,356

 

 

 

16,140

 

 

 

6,754

 

 

 

26,250

 

Loans collectively evaluated for impairment

 

 

818,066

 

 

 

903,891

 

 

 

266,740

 

 

 

1,988,697

 

Loans aquired with deteriorated credit quality

 

 

1,194

 

 

 

 

 

 

 

 

 

1,194

 

Ending balance

 

$

822,616

 

 

$

920,031

 

 

$

273,494

 

 

$

2,016,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

8,077

 

 

$

6,630

 

 

$

3,005

 

 

$

17,712

 

Provision

 

 

5,611

 

 

 

(464

)

 

 

240

 

 

 

5,387

 

Charge-offs

 

 

(3,722

)

 

 

(761

)

 

 

(1,151

)

 

 

(5,634

)

Recoveries

 

 

858

 

 

 

133

 

 

 

631

 

 

 

1,622

 

Ending balance

 

$

10,824

 

 

$

5,538

 

 

$

2,725

 

 

$

19,087

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

1,271

 

 

$

1,245

 

 

$

500

 

 

$

3,016

 

Loans collectively evaluated for impairment

 

 

9,553

 

 

 

4,293

 

 

 

2,225

 

 

 

16,071

 

Ending balance

 

$

10,824

 

 

$

5,538

 

 

$

2,725

 

 

$

19,087

 

Period-end balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

6,018

 

 

$

17,485

 

 

$

8,045

 

 

$

31,548

 

Loans collectively evaluated for impairment

 

 

498,240

 

 

 

781,136

 

 

 

208,553

 

 

 

1,487,929

 

Ending balance

 

$

504,258

 

 

$

798,621

 

 

$

216,598

 

 

$

1,519,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

5,690

 

 

$

8,517

 

 

$

3,480

 

 

$

17,687

 

Provision

 

 

2,922

 

 

 

(974

)

 

 

187

 

 

 

2,135

 

Charge-offs

 

 

(1,268

)

 

 

(1,301

)

 

 

(1,257

)

 

 

(3,826

)

Recoveries

 

 

733

 

 

 

388

 

 

 

595

 

 

 

1,716

 

Ending balance

 

$

8,077

 

 

$

6,630

 

 

$

3,005

 

 

$

17,712

 

 

The unpaid principal balance is the total amount of the loan that is due to the Company. The recorded investment includes the unpaid principal balance less any chargeoffs or partial chargeoffs applied to specific loans. The unpaid principal balance and the recorded investment both exclude accrued interest receivable and deferred loan costs, both of which are immaterial.

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required based on an analysis using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations, estimated collateral values, general economic conditions in the market area and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off.

Other loans not reviewed specifically by management are evaluated as a homogenous group of loans (generally single-family residential mortgage loans and all consumer credits except marine loans) using a loss factor applied to the outstanding loan balance to determine the level of reserve required. This loss factor consists of two components, a quantitative and a qualitative component. The quantitative component is based on a historical analysis of all charged-off loans, net of recoveries, looking back 22 quarters as of December 31, 2017.  In determining the qualitative component, consideration is given to such attributes as lending policies, economic conditions, nature and volume of the portfolio, management, loan quality trend, loan review, collateral value, concentrations, economic cycles and other external factors.   The quantitative and qualitative components are combined to arrive at the loss factor, which is applied to the average outstanding balance of homogenous loans.  At December 31, 2016, the Company evaluated 18 quarters of net charge-off history.  

 

The following table presents loans individually evaluated for impairment by class of loans for the year ended December 31, 2017:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

41

 

 

$

 

 

$

 

 

$

309

 

 

$

 

 

$

 

Nonresidential

 

 

651

 

 

 

144

 

 

 

 

 

 

482

 

 

 

7

 

 

 

7

 

Land

 

 

716

 

 

 

9

 

 

 

 

 

 

9

 

 

 

 

 

 

 

Construction

 

 

2,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

1,042

 

 

 

894

 

 

 

 

 

 

371

 

 

 

43

 

 

 

43

 

Unsecured

 

 

187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

5,104

 

 

 

1,047

 

 

 

 

 

 

1,171

 

 

 

50

 

 

 

50

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,432

 

 

 

5,441

 

 

 

 

 

 

5,695

 

 

 

128

 

 

 

119

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,432

 

 

 

5,441

 

 

 

 

 

 

5,695

 

 

 

128

 

 

 

119

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,399

 

 

 

1,059

 

 

 

 

 

 

1,346

 

 

 

21

 

 

 

21

 

Auto

 

 

29

 

 

 

14

 

 

 

 

 

 

12

 

 

 

1

 

 

 

1

 

Marine

 

 

553

 

 

 

181

 

 

 

 

 

 

179

 

 

 

1

 

 

 

1

 

Recreational vehicle

 

 

578

 

 

 

151

 

 

 

 

 

 

228

 

 

 

15

 

 

 

15

 

Other

 

 

3

 

 

 

3

 

 

 

 

 

 

1

 

 

 

 

 

 

 

Total consumer loans

 

 

2,562

 

 

 

1,408

 

 

 

 

 

 

1,766

 

 

 

38

 

 

 

38

 

Total

 

$

14,098

 

 

$

7,896

 

 

$

 

 

$

8,632

 

 

$

216

 

 

$

207

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

422

 

 

$

275

 

 

$

28

 

 

$

69

 

 

$

4

 

 

$

4

 

Nonresidential

 

 

1,455

 

 

 

1,423

 

 

 

16

 

 

 

1,332

 

 

 

110

 

 

 

102

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

893

 

 

 

611

 

 

 

472

 

 

 

153

 

 

 

81

 

 

 

81

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

2,770

 

 

 

2,309

 

 

 

516

 

 

 

1,554

 

 

 

195

 

 

 

187

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

10,874

 

 

 

10,699

 

 

 

1,145

 

 

 

10,792

 

 

 

493

 

 

 

448

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

10,874

 

 

 

10,699

 

 

 

1,145

 

 

 

10,792

 

 

 

493

 

 

 

448

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

4,921

 

 

 

4,840

 

 

 

377

 

 

 

5,049

 

 

 

269

 

 

 

255

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

 

100

 

 

 

100

 

 

 

1

 

 

 

103

 

 

 

5

 

 

 

5

 

Recreational vehicle

 

 

418

 

 

 

406

 

 

 

20

 

 

 

560

 

 

 

22

 

 

 

21

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

5,439

 

 

 

5,346

 

 

 

398

 

 

 

5,712

 

 

 

296

 

 

 

281

 

Total

 

 

19,083

 

 

 

18,354

 

 

 

2,059

 

 

 

18,058

 

 

 

984

 

 

 

916

 

Total impaired loans

 

$

33,181

 

 

$

26,250

 

 

$

2,059

 

 

$

26,690

 

 

$

1,200

 

 

$

1,123

 

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2016:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

55

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

2,278

 

 

 

1,489

 

 

 

 

 

 

544

 

 

 

102

 

 

 

101

 

Land

 

 

3,922

 

 

 

34

 

 

 

 

 

 

234

 

 

 

 

 

 

 

Construction

 

 

3,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

242

 

 

 

190

 

 

 

 

 

 

2,823

 

 

 

 

 

 

 

Unsecured

 

 

713

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

7

 

Total commercial loans

 

 

10,804

 

 

 

1,713

 

 

 

 

 

 

3,601

 

 

 

109

 

 

 

108

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

8,736

 

 

 

6,758

 

 

 

 

 

 

6,272

 

 

 

195

 

 

 

177

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

8,736

 

 

 

6,758

 

 

 

 

 

 

6,272

 

 

 

195

 

 

 

177

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

2,159

 

 

 

1,583

 

 

 

 

 

 

1,382

 

 

 

66

 

 

 

64

 

Auto

 

 

11

 

 

 

3

 

 

 

 

 

 

7

 

 

 

 

 

 

 

Marine

 

 

585

 

 

 

267

 

 

 

 

 

 

293

 

 

 

1

 

 

 

1

 

Recreational vehicle

 

 

433

 

 

 

120

 

 

 

 

 

 

251

 

 

 

13

 

 

 

13

 

Other

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

1

 

 

 

1

 

Total consumer loans

 

 

3,188

 

 

 

1,973

 

 

 

 

 

 

1,935

 

 

 

81

 

 

 

79

 

Total

 

$

22,728

 

 

$

10,444

 

 

$

 

 

$

11,808

 

 

$

385

 

 

$

364

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

6,930

 

 

 

4,133

 

 

 

1,193

 

 

 

7,698

 

 

 

143

 

 

 

142

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

237

 

 

 

172

 

 

 

78

 

 

 

654

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

7,167

 

 

 

4,305

 

 

 

1,271

 

 

 

8,352

 

 

 

143

 

 

 

142

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

10,810

 

 

 

10,727

 

 

 

1,245

 

 

 

11,898

 

 

 

497

 

 

 

457

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

10,810

 

 

 

10,727

 

 

 

1,245

 

 

 

11,898

 

 

 

497

 

 

 

457

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

5,390

 

 

 

5,335

 

 

 

426

 

 

 

6,117

 

 

 

310

 

 

 

293

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

 

108

 

 

 

108

 

 

 

1

 

 

 

144

 

 

 

6

 

 

 

6

 

Recreational vehicle

 

 

639

 

 

 

629

 

 

 

73

 

 

 

691

 

 

 

26

 

 

 

26

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

6,137

 

 

 

6,072

 

 

 

500

 

 

 

6,952

 

 

 

342

 

 

 

325

 

Total

 

 

24,114

 

 

 

21,104

 

 

 

3,016

 

 

 

27,202

 

 

 

982

 

 

 

924

 

Total impaired loans

 

$

46,842

 

 

$

31,548

 

 

$

3,016

 

 

$

39,010

 

 

$

1,367

 

 

$

1,288

 

 

The following table presents loans individually evaluated for impairment by class of loans for the year ended December 31, 2015:

Impaired Loans

(Dollars in thousands)

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

21

 

 

$

4

 

 

$

4

 

Nonresidential

 

 

1,389

 

 

 

6

 

 

 

6

 

Land

 

 

474

 

 

 

 

 

 

 

Construction

 

 

69

 

 

 

 

 

 

 

Secured

 

 

3,700

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

5,653

 

 

 

10

 

 

 

10

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

4,710

 

 

 

156

 

 

 

149

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

4,710

 

 

 

156

 

 

 

149

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,491

 

 

 

31

 

 

 

29

 

Auto

 

 

22

 

 

 

 

 

 

 

Marine

 

 

280

 

 

 

2

 

 

 

2

 

Recreational vehicle

 

 

70

 

 

 

4

 

 

 

4

 

Other

 

 

1

 

 

 

 

 

 

 

Total consumer loans

 

 

1,864

 

 

 

37

 

 

 

35

 

Total

 

$

12,227

 

 

$

203

 

 

$

194

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

21

 

 

$

 

 

$

 

Nonresidential

 

 

5,659

 

 

 

119

 

 

 

117

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

379

 

 

 

 

 

 

 

Secured

 

 

324

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

6,383

 

 

 

119

 

 

 

117

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

14,324

 

 

 

592

 

 

 

539

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

14,324

 

 

 

592

 

 

 

539

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

8,346

 

 

 

402

 

 

 

381

 

Auto

 

 

2

 

 

 

 

 

 

 

Marine

 

 

41

 

 

 

7

 

 

 

7

 

Recreational vehicle

 

 

783

 

 

 

33

 

 

 

33

 

Other

 

 

2

 

 

 

1

 

 

 

1

 

Total consumer loans

 

 

9,174

 

 

 

443

 

 

 

422

 

Total

 

 

29,881

 

 

 

1,154

 

 

 

1,078

 

Total impaired loans

 

$

42,108

 

 

$

1,357

 

 

$

1,272

 

 

Within secured and nonresidential impaired loans, there are two related credits with a total principal balance outstanding of $7.0 million as of December 31, 2015.  The source of repayment for the loan resides in funds held in escrow by a court that has administered foreclosure and receivership proceedings surrounding the loan.  The loan has been subject to protracted litigation and a reserve of $546,000 was placed on one of the loans in 2015. In 2016, this relationship was reclassified as a nonperforming asset within other assets and is no longer included in loan balances.  Home Savings believes that the asset that remains no longer represents a loan.  Other than the funds held in the Receiver Estate, there are no additional assets to which Home Savings can assert a claim against as the corporate borrowers have been liquidated and dissolved, and the individual guarantors have no remaining assets.  In December 2017, an appellate court ruled that a portion of the proceeds should be awarded to another claimant.  Subsequently the asset was written down $2.3 million, through other expenses, to $4.1 million to reflect the court ruling.  It is the Company’s intent to continue to pursue a full recovery.   As a result, it is most appropriate to categorize these proceeds as a nonperforming “other asset” identified as a current receivable from the court.

 

The Company reclassifies a collateralized mortgage loan and consumer loans secured by real estate to real estate owned and other repossessed assets once it has either obtained legal title to the real estate collateral or the borrower voluntarily conveys all interest in the real property to the Bank to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement.  The table below presents loans that are in the process of foreclosure at December 31, 2017 and December 31, 2016, but legal title, deed in lieu of foreclosure or similar legal agreement to the property has not yet been obtained:

 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Recorded Investment

 

Mortgage loans in the process of foreclosure

 

$

2,588

 

 

$

2,428

 

 

$

3,025

 

 

$

2,576

 

Consumer loans in the process of foreclosure

 

 

613

 

 

 

608

 

 

 

1,069

 

 

 

795

 

 

The following tables present the recorded investment in nonaccrual and loans past due over 90 days and still on accrual by class of loans as of December 31, 2017:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of December 31, 2017

 

 

 

Nonaccrual

 

 

Loans past due

over 90 days and

still accruing

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

275

 

 

$

 

Nonresidential

 

 

1,218

 

 

 

 

Land

 

 

9

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

1,505

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

3,007

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,076

 

 

 

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,076

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Home equity

 

 

2,074

 

 

 

 

Auto

 

 

155

 

 

 

 

Marine

 

 

181

 

 

 

 

Recreational vehicle

 

 

208

 

 

 

 

Other

 

 

2

 

 

 

 

Total consumer loans

 

 

2,620

 

 

 

 

Total nonaccrual loans and loans past due over 90 days and still accruing

 

$

11,703

 

 

$

 

 

The following tables present the recorded investment in nonaccrual and loans past due over 90 days and still on accrual by class of loans as of December 31, 2016:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of December 31, 2016

 

 

 

Nonaccrual

 

 

Loans past due

over 90 days and

still accruing

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

Nonresidential

 

 

3,546

 

 

 

 

Land

 

 

34

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

361

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

3,941

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,084

 

 

 

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,084

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Home equity

 

 

1,936

 

 

 

 

Auto

 

 

31

 

 

 

 

Marine

 

 

267

 

 

 

 

Recreational vehicle

 

 

178

 

 

 

 

Other

 

 

2

 

 

 

 

Total consumer loans

 

 

2,414

 

 

 

 

Total nonaccrual loans and loans past due over 90 days and still accruing

 

$

12,439

 

 

$

 

 

The following tables present an age analysis of past-due loans, segregated by class of loans as of December 31, 2017:

Past Due Loans

(Dollars in thousands)

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

than 90

Days Past

Due

 

 

Total Past

Due

 

 

Current

Loans

 

 

Total Loans

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

275

 

 

$

275

 

 

$

120,205

 

 

$

120,480

 

Nonresidential

 

 

20

 

 

 

 

 

 

1,199

 

 

 

1,219

 

 

 

380,392

 

 

 

381,611

 

Land

 

 

 

 

 

 

 

 

9

 

 

 

9

 

 

 

15,153

 

 

 

15,162

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

116,863

 

 

 

116,863

 

Secured

 

 

114

 

 

 

4

 

 

 

110

 

 

 

228

 

 

 

177,766

 

 

 

177,994

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,506

 

 

 

10,506

 

Total commercial loans

 

 

134

 

 

 

4

 

 

 

1,593

 

 

 

1,731

 

 

 

820,885

 

 

 

822,616

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

4,704

 

 

 

1,523

 

 

 

4,804

 

 

 

11,031

 

 

 

859,908

 

 

 

870,939

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,092

 

 

 

49,092

 

Total residential mortgage loans

 

 

4,704

 

 

 

1,523

 

 

 

4,804

 

 

 

11,031

 

 

 

909,000

 

 

 

920,031

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,184

 

 

 

120

 

 

 

1,793

 

 

 

3,097

 

 

 

192,755

 

 

 

195,852

 

Automobile

 

 

187

 

 

 

100

 

 

 

82

 

 

 

369

 

 

 

63,995

 

 

 

64,364

 

Marine

 

 

 

 

 

 

 

 

181

 

 

 

181

 

 

 

1,345

 

 

 

1,526

 

Recreational vehicle

 

 

47

 

 

 

 

 

 

165

 

 

 

212

 

 

 

5,484

 

 

 

5,696

 

Other

 

 

31

 

 

 

3

 

 

 

2

 

 

 

36

 

 

 

6,020

 

 

 

6,056

 

Total consumer loans

 

 

1,449

 

 

 

223

 

 

 

2,223

 

 

 

3,895

 

 

 

269,599

 

 

 

273,494

 

Total loans

 

$

6,287

 

 

$

1,750

 

 

$

8,620

 

 

$

16,657

 

 

$

1,999,484

 

 

$

2,016,141

 

 

The following tables present an age analysis of past-due loans, segregated by class of loans as of December 31, 2016:

Past Due Loans

(Dollars in thousands)

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

than 90

Days Past

Due

 

 

Total Past

Due

 

 

Current

Loans

 

 

Total Loans

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

 

$

 

 

$

93,597

 

 

$

93,597

 

Nonresidential

 

 

3,511

 

 

 

 

 

 

61

 

 

 

3,572

 

 

 

227,829

 

 

 

231,401

 

Land

 

 

 

 

 

 

 

 

34

 

 

 

34

 

 

 

8,339

 

 

 

8,373

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68,158

 

 

 

68,158

 

Secured

 

 

 

 

 

 

 

 

361

 

 

 

361

 

 

 

94,982

 

 

 

95,343

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,386

 

 

 

7,386

 

Total commercial loans

 

 

3,511

 

 

 

 

 

 

456

 

 

 

3,967

 

 

 

500,291

 

 

 

504,258

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

3,774

 

 

 

1,717

 

 

 

5,461

 

 

 

10,952

 

 

 

751,974

 

 

 

762,926

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,695

 

 

 

35,695

 

Total residential mortgage loans

 

 

3,774

 

 

 

1,717

 

 

 

5,461

 

 

 

10,952

 

 

 

787,669

 

 

 

798,621

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

941

 

 

 

458

 

 

 

1,669

 

 

 

3,068

 

 

 

161,986

 

 

 

165,054

 

Automobile

 

 

130

 

 

 

 

 

 

3

 

 

 

133

 

 

 

39,476

 

 

 

39,609

 

Marine

 

 

 

 

 

 

 

 

267

 

 

 

267

 

 

 

1,529

 

 

 

1,796

 

Recreational vehicle

 

 

131

 

 

 

347

 

 

 

 

 

 

478

 

 

 

7,124

 

 

 

7,602

 

Other

 

 

1

 

 

 

3

 

 

 

2

 

 

 

6

 

 

 

2,531

 

 

 

2,537

 

Total consumer loans

 

 

1,203

 

 

 

808

 

 

 

1,941

 

 

 

3,952

 

 

 

212,646

 

 

 

216,598

 

Total loans

 

$

8,488

 

 

$

2,525

 

 

$

7,858

 

 

$

18,871

 

 

$

1,500,606

 

 

$

1,519,477

 

 

The following table presents loans by class modified as TDRs that occurred during the year ended December 31, 2017:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(In thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

2

 

 

 

1,379

 

 

 

1,379

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

2

 

 

 

1,379

 

 

 

1,379

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

3

 

 

 

309

 

 

 

350

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

3

 

 

 

309

 

 

 

350

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

1

 

 

 

115

 

 

 

115

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

1

 

 

 

115

 

 

 

115

 

Total restructured loans

 

 

6

 

 

$

1,803

 

 

$

1,844

 

 

The TDRs described above increased the allowance for loan losses by $7,000, and resulted in no charge-offs during the twelve months ended December 31, 2017.

The following table presents loans by class modified as TDRs that occurred during the year ended December 31, 2016:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

4

 

 

 

6,134

 

 

 

6,140

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

4

 

 

 

6,134

 

 

 

6,140

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

8

 

 

 

812

 

 

 

853

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

8

 

 

 

812

 

 

 

853

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

4

 

 

 

178

 

 

 

182

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

4

 

 

 

178

 

 

 

182

 

Total restructured loans

 

 

16

 

 

$

7,124

 

 

$

7,175

 

 

The TDRs described above increased the allowance for loan losses by $39,000, and resulted in no charge-offs during the twelve months ended December 31, 2016.

 

The following table presents loans by class modified as TDRs that occurred during the year ended December 31, 2015:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

 

 

 

 

 

 

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

14

 

 

 

1,283

 

 

 

1,337

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

14

 

 

 

1,283

 

 

 

1,337

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

14

 

 

 

844

 

 

 

845

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

Other

 

 

1

 

 

 

28

 

 

 

8

 

Total consumer loans

 

 

15

 

 

 

872

 

 

 

853

 

Total restructured loans

 

 

29

 

 

$

2,155

 

 

$

2,190

 

 

The TDRs described above increased the allowance for loan losses by $135,000, and resulted in no of charge-offs during the twelve months ended December 31, 2015.

During the periods ended December 31, 2017, 2016 and 2015, the terms of certain loans were modified as TDRs. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. Modifications involving a reduction of the stated interest rate of a loan were for periods ranging from six months to 2 years. Modifications involving an extension of the maturity date were for periods ranging from six months to ten years.

As of December 31, 2017 and December 31, 2016, the Company has a recorded investment in troubled debt restructurings of $19.8 million and $26.6 million, respectively.  The Company has allocated $1.6 million of specific reserves to customers whose loan terms were modified in TDRs as of December 31, 2017. The Company had allocated $3.0 million of specific reserves to customers whose loan terms were modified in troubled debt restructurings as of December 31, 2016. The Company committed to lend additional amounts totaling up to $37,000 and $31,000 at December 31, 2017 and December 31, 2016, respectively.  

TDR loans that were on nonaccrual status aggregated $2.4 million and $6.6 million at December 31, 2017 and December 31, 2016, respectively. Such loans are considered nonperforming loans. TDR loans that were accruing according to their terms aggregated $17.9 million and $20.0 million at December 31, 2017 and December 31, 2016, respectively.

There were no loans modified as TDRs for which there was a payment default within twelve months following the modification during the period ended December 31, 2017.  

A TDR is considered to be in payment default once it is 30 days contractually past due under the modified terms.

The terms of certain other loans were modified during the period ended December 31, 2017, but they did not meet the definition of a TDR. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.

The following table presents loans by class modified as TDRs for which there was a payment default within twelve months following the modification during the period ended December 31, 2016:

 

 

 

Number

of loans

 

 

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

Nonresidential

 

 

1

 

 

 

3,603

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

1

 

 

 

3,603

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

1

 

 

 

3

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

1

 

 

 

3

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

Auto

 

 

 

 

 

 

Marine

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total consumer loans

 

 

 

 

 

 

Total restructured loans

 

 

2

 

 

$

3,606

 

 

The TDRs that subsequently defaulted described above resulted in $350,000 charge-offs during the twelve months ended December 31, 2016, and an $820,000 increase in the provision for loan losses.  The TDR’s described above were resolved in January 2017, and are no longer in the Company’s loan portfolio.

The terms of certain other loans were modified during the period ended December 31, 2016, but they did not meet the definition of a TDR. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.

The following table presents loans by class modified as TDRs for which there was a payment default within twelve months following the modification during the period ended December 31, 2015:

 

 

 

Number

of loans

 

 

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

Nonresidential

 

 

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

2

 

 

 

29

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

2

 

 

 

29

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

1

 

 

 

40

 

Auto

 

 

 

 

 

 

Marine

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

Other

 

 

1

 

 

 

8

 

Total consumer loans

 

 

2

 

 

 

48

 

Total restructured loans

 

 

4

 

 

$

77

 

 

The TDRs that subsequently defaulted described above resulted in no charge-offs during the twelve months ended December 31, 2015, and had no effect on the provision for loan losses.

The terms of certain other loans were modified during the period ended December 31, 2015, but they did not meet the definition of a TDR. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.

In order to determine whether a borrower is experiencing financial difficulty an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Company’s internal underwriting policy.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans past due 90 cumulative days, and all non-homogeneous loans including commercial loans and commercial real estate loans. Smaller balance homogeneous loans are primarily monitored by payment status.

Asset quality ratings are divided into two groups: Pass (unclassified) and Classified. Within the unclassified group, loans that display potential weakness are risk rated as special mention. In addition, there are three classified risk ratings: substandard, doubtful and loss. These specific credit risk categories are defined as follows:

Special Mention. Loans classified as special mention have potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Loans may be housed in this category for no longer than 12 months during which time information is obtained to determine if the credit should be downgraded to the substandard category.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss. Loans classified as loss are considered uncollectible and of such little value, that continuance as assets is not warranted. Although there may be a chance of recovery on these assets, it is not practical or desirable to defer writing off the asset.

The Company monitors loans on a monthly basis to determine if they should be included in one of the categories listed above. All impaired non-homogeneous credits classified as Substandard, Doubtful or Loss are analyzed on an individual basis for a specific reserve requirement. This analysis is performed on each individual credit at least annually or more frequently if warranted.

As of December 31, 2017 and December 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

December 31, 2017

(Dollars in thousands)

 

 

 

Unclassified

 

 

Classified

 

 

 

Unclassified

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

Classified

 

 

Total Loans

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

118,716

 

 

$

1,334

 

 

$

430

 

 

$

 

 

$

 

 

$

430

 

 

$

120,480

 

Nonresidential

 

 

367,553

 

 

 

6,394

 

 

 

7,664

 

 

 

 

 

 

 

 

 

7,664

 

 

 

381,611

 

Land

 

 

15,153

 

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

9

 

 

 

15,162

 

Construction

 

 

116,460

 

 

 

403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

116,863

 

Secured

 

 

149,912

 

 

 

6,092

 

 

 

21,990

 

 

 

 

 

 

 

 

 

21,990

 

 

 

177,994

 

Unsecured

 

 

10,412

 

 

 

 

 

 

94

 

 

 

 

 

 

 

 

 

94

 

 

 

10,506

 

Total commercial loans

 

 

778,206

 

 

 

14,223

 

 

 

30,187

 

 

 

 

 

 

 

 

 

30,187

 

 

 

822,616

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

861,971

 

 

 

1,585

 

 

 

7,383

 

 

 

 

 

 

 

 

 

7,383

 

 

 

870,939

 

Construction

 

 

49,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,092

 

Total residential mortgage loans

 

 

911,063

 

 

 

1,585

 

 

 

7,383

 

 

 

 

 

 

 

 

 

7,383

 

 

 

920,031

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

193,733

 

 

 

 

 

 

2,119

 

 

 

 

 

 

 

 

 

2,119

 

 

 

195,852

 

Auto

 

 

64,209

 

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

 

 

64,364

 

Marine

 

 

1,345

 

 

 

 

 

 

181

 

 

 

 

 

 

 

 

 

181

 

 

 

1,526

 

Recreational vehicle

 

 

5,488

 

 

 

 

 

 

208

 

 

 

 

 

 

 

 

 

208

 

 

 

5,696

 

Other

 

 

6,051

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

5

 

 

 

6,056

 

Total consumer loans

 

 

270,826

 

 

 

 

 

 

2,668

 

 

 

 

 

 

 

 

 

2,668

 

 

 

273,494

 

Total loans

 

$

1,960,095

 

 

$

15,808

 

 

$

40,238

 

 

$

 

 

$

 

 

$

40,238

 

 

$

2,016,141

 

 

December 31, 2016

(Dollars in thousands)

 

 

 

Unclassified

 

 

Classified

 

 

 

Unclassified

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

Classified

 

 

Total Loans

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

89,468

 

 

$

3,564

 

 

$

565

 

 

$

 

 

$

 

 

$

565

 

 

$

93,597

 

Nonresidential

 

 

217,204

 

 

 

6,037

 

 

 

8,160

 

 

 

 

 

 

 

 

 

8,160

 

 

 

231,401

 

Land

 

 

8,339

 

 

 

 

 

 

34

 

 

 

 

 

 

 

 

 

34

 

 

 

8,373

 

Construction

 

 

68,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68,158

 

Secured

 

 

89,756

 

 

 

3,420

 

 

 

2,167

 

 

 

 

 

 

 

 

 

2,167

 

 

 

95,343

 

Unsecured

 

 

7,291

 

 

 

 

 

 

95

 

 

 

 

 

 

 

 

 

95

 

 

 

7,386

 

Total commercial loans

 

 

480,216

 

 

 

13,021

 

 

 

11,021

 

 

 

 

 

 

 

 

 

11,021

 

 

 

504,258

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

754,996

 

 

 

104

 

 

 

7,826

 

 

 

 

 

 

 

 

 

7,826

 

 

 

762,926

 

Construction

 

 

35,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,695

 

Total residential mortgage loans

 

 

790,691

 

 

 

104

 

 

 

7,826

 

 

 

 

 

 

 

 

 

7,826

 

 

 

798,621

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

163,101

 

 

 

 

 

 

1,953

 

 

 

 

 

 

 

 

 

1,953

 

 

 

165,054

 

Auto

 

 

39,577

 

 

 

1

 

 

 

31

 

 

 

 

 

 

 

 

 

31

 

 

 

39,609

 

Marine

 

 

1,530

 

 

 

 

 

 

266

 

 

 

 

 

 

 

 

 

266

 

 

 

1,796

 

Recreational vehicle

 

 

7,424

 

 

 

 

 

 

178

 

 

 

 

 

 

 

 

 

178

 

 

 

7,602

 

Other

 

 

2,535

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

 

 

2,537

 

Total consumer loans

 

 

214,167

 

 

 

1

 

 

 

2,430

 

 

 

 

 

 

 

 

 

2,430

 

 

 

216,598

 

Total loans

 

$

1,485,074

 

 

$

13,126

 

 

$

21,277

 

 

$

 

 

$

 

 

$

21,277

 

 

$

1,519,477

 

 

Directors and officers of the Company are loan customers in the ordinary course of business. The following describes loans to officers and/or directors of the Company:

 

 

 

(Dollars in thousands)

 

Balance as of December 31, 2016

 

$

927

 

New loans to officers and/or directors

 

 

7,532

 

Loan payments during 2017

 

 

(89

)

Increase due to changes in officers and/or directors

 

 

189

 

Balance as of December 31, 2017

 

$

8,559

 

 

 

Purchased Credit Impaired Loans:

 

The Company has purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.  The carrying amount of those loans is as follows:

 

 

December 31, 2017

 

 

(Dollars in thousands)

 

Commercial loans

$

1,194

 

Residential mortgage loans

 

 

Consumer loans

 

 

Outstanding balance

$

1,194

 

 

 

 

 

Carrying amount, net of allowance of $55

$

1,139

 

 

Accretable yield, or income expected to be collected, is as follows:  

 

 

Year Ended

 

 

December 31, 2017

 

 

(Dollars in thousands)

 

Beginning of period

$

 

New loans purchased

 

158

 

Accretion of income

 

64

 

Balance at December 31

$

94

 

 

For the purchased credit impaired loans disclosed above, there was an increase of $55,000 in the allowance for loan losses for the year ended December 31, 2017.

 

Purchased credit impaired loans purchased during the year ended December 31, 2017 for which it was probable at acquisition that all contractually required payments would not be collected are as follows:

 

 

December 31, 2017

 

 

(Dollars in thousands)

 

Contractually required payments receivable of

  loans purchased during the year:

 

 

 

Commercial loans

$

4,499

 

Residential mortgage loans

 

 

Consumer loans

 

 

 

$

4,499

 

 

 

 

 

Cash flow expected to be collected at acquisition

$

1,955

 

Fair value of acquired loans at acquisition

 

1,797

 

 

Income is not recognized on purchased credit impaired loans if the Company cannot reasonable estimate cash flows expected to be collected.  The carrying amounts of such loans are as follows:

 

 

December 31, 2017

 

 

(Dollars in thousands)

 

Loans at beginning of year

$

 

Loans purchased during the year

 

1,797

 

Loans at end of period

 

1,194