10-Q 1 ucfc-10q_20170331.htm 10-Q ucfc-10q_20170331.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

 

UNITED COMMUNITY FINANCIAL CORP.

(Exact name of the registrant as specified in its charter)

 

 

OHIO

 

000-024399

 

34-1856319

(State or other jurisdiction of incorporation)

 

(Commission File No.)

 

(IRS Employer I.D. No.)

275 West Federal Street, Youngstown, Ohio 44503-1203

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (330) 742-0500

Not Applicable

(Former name or former address, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  

Smaller reporting company

 

Emerging growth company   

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes      No  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 49,684,751 common shares as of April 30, 2017.

 

 

 

 

 


TABLE OF CONTENTS

 

 

PAGE

 

 

Part I. FINANCIAL INFORMATION

 

 

 

 

Item 1.

 

Financial Statements

3

 

 

 

Consolidated Statements of Financial Condition as of March 31, 2017 (Unaudited) and December 31, 2016

3

 

 

 

Consolidated Statements of Income and Comprehensive Income for the Three Months Ended March 31, 2017and 2016 (Unaudited)

4

 

 

 

Consolidated Statement of Shareholders’ Equity for the Three Months ended March 31, 2017and 2016 (Unaudited)

6

 

 

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2017and 2016 (Unaudited)

7

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

8-50

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

51-56

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

57

 

 

 

Item 4.

 

Controls and Procedures

58

 

Part II.OTHER INFORMATION

59

 

 

 

Item 1.

 

Legal Proceedings

59

 

 

 

Item 1A.

 

Risk Factors

59

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

59

 

 

 

Item 3.

 

Defaults Upon Senior Securities (None)

59

 

 

 

Item 4.

 

Mine Safety Disclosures (None)

59

 

 

 

Item 5.

 

Other Information (None)

59

 

 

 

Item 6.

 

Exhibits

60

 

Signatures

61

 

Exhibits

62

 

 

2


PART I—FINANCIAL INFORMATION

 

ITEM 1. Financial Statements

UNITED COMMUNITY FINANCIAL CORP.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

 

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

Cash and deposits with banks

 

$

32,904

 

 

$

27,690

 

Federal funds sold

 

 

16,868

 

 

 

18,197

 

Total cash and cash equivalents

 

 

49,772

 

 

 

45,887

 

Securities:

 

 

 

 

 

 

 

 

Available for sale, at fair value

 

 

335,834

 

 

 

343,284

 

Held to maturity, (fair value of $93,297 and $96,150, respectively)

 

 

94,523

 

 

 

97,519

 

Loans held for sale, at lower of cost or market

 

 

197

 

 

 

165

 

Loans held for sale, at fair value

 

 

75,501

 

 

 

62,593

 

Loans, net of allowance for loan losses of $18,970 and $19,087

 

 

1,835,000

 

 

 

1,503,577

 

Federal Home Loan Bank stock, at cost

 

 

19,324

 

 

 

18,068

 

Premises and equipment, net

 

 

23,919

 

 

 

20,963

 

Accrued interest receivable

 

 

7,032

 

 

 

6,900

 

Real estate owned and other repossessed assets, net

 

 

1,137

 

 

 

1,777

 

Goodwill

 

 

19,460

 

 

 

208

 

Customer list intangible

 

 

2,090

 

 

 

1,356

 

Core deposit intangible

 

 

2,182

 

 

 

5

 

Cash surrender value of life insurance

 

 

56,238

 

 

 

55,861

 

Other assets

 

 

34,801

 

 

 

33,182

 

Total assets

 

$

2,557,010

 

 

$

2,191,345

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Non-interest bearing

 

$

333,940

 

 

$

256,918

 

Interest bearing

 

 

 

 

 

 

 

 

Customer deposits

 

 

1,439,266

 

 

 

1,181,557

 

Brokered deposits

 

 

131,999

 

 

 

76,516

 

Total interest bearing deposits

 

 

1,571,265

 

 

 

1,258,073

 

Total deposits

 

 

1,905,205

 

 

 

1,514,991

 

Borrowed funds:

 

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

 

 

 

 

 

 

 

Long-term Federal Home Loan Bank advances

 

 

47,951

 

 

 

47,756

 

Short-term Federal Home Loan Bank advances

 

 

291,000

 

 

 

343,000

 

Total Federal Home Loan Bank advances

 

 

338,951

 

 

 

390,756

 

Repurchase agreements and other

 

 

6,839

 

 

 

512

 

Total borrowed funds

 

 

345,790

 

 

 

391,268

 

Advance payments by borrowers for taxes and insurance

 

 

17,084

 

 

 

23,812

 

Accrued interest payable

 

 

304

 

 

 

145

 

Accrued expenses and other liabilities

 

 

11,525

 

 

 

11,323

 

Total liabilities

 

 

2,279,908

 

 

 

1,941,539

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

Preferred stock-no par value; 1,000,000 shares authorized and no shares issued and outstanding

 

 

 

 

 

 

Common stock-no par value; 499,000,000 shares authorized; 54,138,910 shares issued and

   49,695,487 and 46,581,370 shares, respectively, outstanding

 

 

177,523

 

 

 

174,360

 

Retained earnings

 

 

152,721

 

 

 

152,675

 

Accumulated other comprehensive income (loss)

 

 

(20,042

)

 

 

(21,040

)

Treasury stock, at cost, 4,443,423 and 7,557,540 shares, respectively

 

 

(33,100

)

 

 

(56,189

)

Total shareholders’ equity

 

 

277,102

 

 

 

249,806

 

Total liabilities and shareholders’ equity

 

$

2,557,010

 

 

$

2,191,345

 

 

See Notes to Consolidated Financial Statements.

 

 

3


UNITED COMMUNITY FINANCIAL CORP.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(Unaudited)

 

 

 

For the Three Months Ended

March 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands, except per share data)

 

Interest income

 

 

 

 

 

 

 

 

Loans

 

$

17,558

 

 

$

13,801

 

Loans held for sale

 

 

661

 

 

 

332

 

Securities available for sale, nontaxable

 

 

418

 

 

 

123

 

Securities available for sale, taxable

 

 

1,602

 

 

 

1,935

 

Securities held to maturity, nontaxable

 

 

62

 

 

 

55

 

Securities held to maturity, taxable

 

 

465

 

 

 

577

 

Federal Home Loan Bank stock dividends

 

 

214

 

 

 

182

 

Other interest earning assets

 

 

80

 

 

 

15

 

Total interest income

 

 

21,060

 

 

 

17,020

 

Interest expense

 

 

 

 

 

 

 

 

Deposits

 

 

1,621

 

 

 

1,612

 

Federal Home Loan Bank advances

 

 

955

 

 

 

530

 

Repurchase agreements and other

 

 

8

 

 

 

5

 

Total interest expense

 

 

2,584

 

 

 

2,147

 

Net interest income

 

 

18,476

 

 

 

14,873

 

Provision for loan losses

 

 

1,475

 

 

 

2,155

 

Net interest income after provision for loan losses

 

 

17,001

 

 

 

12,718

 

Non-interest income

 

 

 

 

 

 

 

 

Insurance agency income

 

 

473

 

 

 

336

 

Brokerage income

 

 

322

 

 

 

300

 

Deposit related fees

 

 

1,290

 

 

 

1,326

 

Mortgage servicing fees

 

 

735

 

 

 

698

 

Mortgage servicing rights valuation

 

 

(3

)

 

 

(435

)

Mortgage servicing rights amortization

 

 

(448

)

 

 

(468

)

Other service fees

 

 

29

 

 

 

18

 

Net gains (losses):

 

 

 

 

 

 

 

 

Securities available for sale (includes $29 and $153, respectively, accumulated

   other comprehensive income reclassifications for unrealized net gains on

   available for sale securities)

 

 

29

 

 

 

153

 

Mortgage banking income

 

 

1,323

 

 

 

1,382

 

Real estate owned and other repossessed assets, net

 

 

(52

)

 

 

(13

)

Debit/credit card fees

 

 

923

 

 

 

885

 

Trust fees

 

 

282

 

 

 

 

Other income

 

 

481

 

 

 

476

 

Total non-interest income

 

 

5,384

 

 

 

4,658

 

Non-interest expense

 

 

 

 

 

 

 

 

Salaries and employee benefits (includes $0 and $(278), respectively, accumulated

   other comprehensive income reclassifications from prior service credit on

   postretirement plan).

 

 

8,975

 

 

 

7,088

 

Occupancy

 

 

964

 

 

 

862

 

Equipment and data processing

 

 

2,079

 

 

 

1,835

 

Financial institutions tax

 

 

490

 

 

 

442

 

Advertising

 

 

124

 

 

 

127

 

Amortization of intangible assets

 

 

83

 

 

 

13

 

FDIC insurance premiums

 

 

188

 

 

 

326

 

Other insurance premiums

 

 

112

 

 

 

89

 

Legal and consulting fees

 

 

229

 

 

 

80

 

Other professional fees

 

 

520

 

 

 

187

 

Real estate owned and other repossessed asset expenses

 

 

62

 

 

 

72

 

Acquisition costs

 

 

4,962

 

 

 

 

Other expenses

 

 

1,502

 

 

 

1,343

 

Total non-interest expenses

 

 

20,290

 

 

 

12,464

 

Income before income taxes

 

 

2,095

 

 

 

4,912

 

Income tax expense (includes $10 and $151 income tax expense from reclassification items)

 

 

557

 

 

 

1,592

 

Net income

 

$

1,538

 

 

$

3,320

 

 

(Continued)

4


(Continued)

UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(Unaudited)

 

 

 

For the Three Months Ended

March 31,

 

 

 

 

2017

 

 

 

2016

 

 

 

(Dollars in thousands, except per share data)

 

Net income

 

$

1,538

 

 

$

3,320

 

Other comprehensive income

 

 

 

 

 

 

 

 

Unrealized gain on securities, available for sale, net of reclassifications and tax of

   $520 and $3,460, respectively

 

 

965

 

 

 

6,429

 

Accretion of unrealized losses on securities transferred from available for sale to

   held to maturity, net of tax of $18 and $18, respectively

 

 

33

 

 

 

34

 

Accretion of unrecognized actuarial gains and amortization of prior service credit

   on postretirement plan, net of tax of $0 and $(97), respectively recognized in

   net income

 

 

 

 

 

(181

)

Total other comprehensive income

 

 

998

 

 

 

6,282

 

Comprehensive income

 

$

2,536

 

 

$

9,602

 

Earnings per share

 

 

 

 

 

 

 

 

Basic

 

$

0.03

 

 

$

0.07

 

Diluted

 

 

0.03

 

 

 

0.07

 

 

See Notes to Consolidated Financial Statements.

 

 

5


UNITED COMMUNITY FINANCIAL CORP.

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

(Unaudited)

 

 

 

Common

Shares

Outstanding

 

 

Common

Stock

 

 

Retained

Earnings

 

 

Accumulated Other

Comprehensive

Income (Loss)

 

 

Treasury

Stock

 

 

Total

 

 

 

(Dollars in thousands, except per share data)

 

Balance January 1, 2017

 

 

46,581,370

 

 

$

174,360

 

 

$

152,675

 

 

$

(21,040

)

 

$

(56,189

)

 

$

249,806

 

Net income

 

 

 

 

 

 

 

 

 

 

1,538

 

 

 

 

 

 

 

 

 

 

 

1,538

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

998

 

 

 

 

 

 

 

998

 

Stock option exercises

 

 

500

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

 

4

 

 

 

1

 

Stock option expense

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Restricted stock grants

 

 

61,436

 

 

 

(457

)

 

 

 

 

 

 

 

 

 

 

457

 

 

 

 

Restricted stock expense

 

 

 

 

 

 

271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

271

 

Vesting of Long-term Incentive Plan

 

 

68,783

 

 

 

87

 

 

 

 

 

 

 

 

 

 

 

510

 

 

 

597

 

Purchase of Ohio Legacy Corp.

 

 

3,033,604

 

 

 

3,261

 

 

 

 

 

 

 

 

 

 

 

22,555

 

 

 

25,816

 

Cash dividend payments ($0.03 per share)

 

 

 

 

 

 

 

 

 

 

(1,489

)

 

 

 

 

 

 

 

 

 

 

(1,489

)

Treasury stock purchases

 

 

(50,206

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(437

)

 

 

(437

)

Balance March 31, 2017

 

 

49,695,487

 

 

$

177,523

 

 

$

152,721

 

 

$

(20,042

)

 

$

(33,100

)

 

$

277,102

 

 

 

 

Common

Shares

Outstanding

 

 

Common

Stock

 

 

Retained

Earnings

 

 

Accumulated Other

Comprehensive

Income (Loss)

 

 

Treasury

Stock

 

 

Total

 

 

 

(Dollars in thousands, except per share data)

 

Balance January 1, 2016

 

 

47,517,644

 

 

$

174,304

 

 

$

140,819

 

 

$

(19,220

)

 

$

(51,658

)

 

$

244,245

 

Net income

 

 

 

 

 

 

 

 

 

 

3,320

 

 

 

 

 

 

 

 

 

 

 

3,320

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,282

 

 

 

 

 

 

 

6,282

 

Stock option exercises

 

 

8,000

 

 

 

 

 

 

 

(51

)

 

 

 

 

 

 

62

 

 

 

11

 

Stock option expense

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Restricted stock grants

 

 

159,238

 

 

 

(947

)

 

 

(285

)

 

 

 

 

 

 

1,232

 

 

 

 

Restricted stock forfeitures

 

 

(1,014

)

 

 

3

 

 

 

7

 

 

 

 

 

 

 

(10

)

 

 

 

Restricted stock expense

 

 

 

 

 

 

215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

215

 

Purchase of James & Sons Insurance

 

 

262,705

 

 

 

 

 

 

 

(541

)

 

 

 

 

 

 

2,049

 

 

 

1,508

 

Cash dividend payments ($0.025 per share)

 

 

 

 

 

 

 

 

 

 

(1,194

)

 

 

 

 

 

 

 

 

 

 

(1,194

)

Treasury stock purchases

 

 

(440,047

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,586

)

 

 

(2,586

)

Balance March 31, 2016

 

 

47,506,526

 

 

$

173,578

 

 

$

142,075

 

 

$

(12,938

)

 

$

(50,911

)

 

$

251,804

 

 

See Notes to Consolidated Financial Statements.

 

 

6


UNITED COMMUNITY FINANCIAL CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

For the Three Months Ended

March 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Cash Flows from Operating Activities

 

 

 

Net income

 

$

1,538

 

 

$

3,320

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

1,475

 

 

 

2,155

 

Mortgage banking income

 

 

(572

)

 

 

(579

)

Changes in fair value on loans held for sale

 

 

(751

)

 

 

(803

)

Net losses on real estate owned and other repossessed assets sold

 

 

52

 

 

 

13

 

Net gain on available for sale securities sold

 

 

(29

)

 

 

(153

)

Net gain on other assets sold

 

 

 

 

 

(2

)

Amortization of premiums and accretion of discounts

 

 

1,179

 

 

 

1,848

 

Depreciation and amortization

 

 

644

 

 

 

559

 

Net change in interest receivable

 

 

548

 

 

 

195

 

Net change in interest payable

 

 

88

 

 

 

57

 

Net change in prepaid and other assets

 

 

3,013

 

 

 

(630

)

Net change in other liabilities

 

 

(1,176

)

 

 

(305

)

Stock based compensation

 

 

272

 

 

 

218

 

Net principal disbursed on loans originated for sale

 

 

(50,198

)

 

 

(51,429

)

Proceeds from sale of loans held for sale

 

 

38,225

 

 

 

52,104

 

Net change in deferred tax assets

 

 

1,457

 

 

 

1,437

 

Cash surrender value of life insurance

 

 

(377

)

 

 

(365

)

Tax benefit recognized on stock based compensation

 

 

(60

)

 

 

 

Net change in interest rate caps

 

 

 

 

 

3

 

Net cash from operating activities

 

 

(4,672

)

 

 

7,643

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

Proceeds from the principal repayments and maturities of securities available for sale

 

 

13,359

 

 

 

8,211

 

Proceeds from the principal repayments and maturities of securities held to maturity

 

 

2,877

 

 

 

2,739

 

Proceeds from the sale of securities available for sale

 

 

5,029

 

 

 

18,134

 

Proceeds from the sale of real estate owned and other repossessed assets

 

 

677

 

 

 

1,171

 

Proceeds from the sale of loans held for investment

 

 

2,250

 

 

 

1

 

Proceeds from the sale of premises and equipment

 

 

 

 

 

2

 

Purchases of premises and equipment

 

 

(652

)

 

 

(467

)

Principal disbursed on loans, net of repayments

 

 

(60,444

)

 

 

(36,809

)

Loans purchased

 

 

(15,189

)

 

 

(8,681

)

Purchase of securities available for sale

 

 

 

 

 

(21,496

)

Net cash received in acquisition

 

 

25,780

 

 

 

43

 

Net cash from investing activities

 

 

(26,313

)

 

 

(37,152

)

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

Net increase in checking, savings and money market accounts

 

 

68,144

 

 

 

45,534

 

Net (decrease) increase in certificates of deposit

 

 

55,856

 

 

 

(14,663

)

Net decrease in advance payments by borrowers for taxes and insurance

 

 

(7,261

)

 

 

(4,927

)

Net change in short-term FHLB advances

 

 

(75,500

)

 

 

12,000

 

Net change in repurchase agreements and other borrowed funds

 

 

(4,444

)

 

 

(6

)

Proceeds from the exercise of stock options

 

 

1

 

 

 

11

 

Dividends paid

 

 

(1,489

)

 

 

(1,194

)

Purchase of treasury stock

 

 

(437

)

 

 

(2,586

)

Net cash from financing activities

 

 

34,870

 

 

 

34,169

 

Change in cash and cash equivalents

 

 

3,885

 

 

 

4,660

 

Cash and cash equivalents, beginning of period

 

 

45,887

 

 

 

35,910

 

Cash and cash equivalents, end of period

 

$

49,772

 

 

$

40,570

 

 

See Notes to Consolidated Financial Statements

 

 

7


UNITED COMMUNITY FINANCIAL CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

1.

BASIS OF PRESENTATION

United Community Financial Corp. (United Community or the Company) was incorporated in the State of Ohio in February 1998 for the purpose of owning all of the outstanding capital stock of Home Savings and Loan Company of Youngstown, Ohio (Home Savings or the Bank) issued upon the conversion of Home Savings from a mutual savings association to a permanent capital stock savings association (Conversion). Upon consummation of the Conversion on July 8, 1998, United Community because the unitary thrift holding company for Home Savings.  Home Savings conducts its business from its main office located in Youngstown, Ohio, 35 retail banking offices and 12 loan production centers located throughout Ohio, western Pennsylvania and West Virginia.  

On January 29, 2016, United Community acquired James & Sons Insurance.  James & Sons Insurance is an insurance agency that offers a wide variety of insurance products for business and residential customers, which include auto, homeowners, life-health, commercial, surety bonds, and aviation. On February 28, 2017, James & Sons Insurance acquired Eich Brothers Insurance. Eich Brothers Insurance is an insurance agency that offers insurance products for business and residential customers, which include auto, commercial, home owners and life-health.  

On January 31, 2017, United Community completed its acquisition of Ohio Legacy Corp. (OLCB).  Immediately following the acquisition of OLCB, Home Savings was merged into Premier Bank & Trust, OLCB’s wholly owned subsidiary state chartered bank (PB&T), and PB&T changed its name to Home Savings Bank.  As a result of the acquisition, United Community issued 3,033,604 United Community common shares and paid $20.4 million to OLCB shareholders.   Also, in connection with the acquisition, United Community became a financial holding company, and its wholly owned subsidiary is now an Ohio bank.

The accompanying consolidated financial statements of United Community have been prepared in accordance with instructions relating to Form 10-Q.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles (U.S. GAAP) for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments) that are, in the opinion of management, necessary for a fair statement of results for the interim periods.

The results of operations for the three months ended March 31, 2017, are not necessarily indicative of the results to be expected for the year ending December 31, 2017. The consolidated financial statements and notes thereto should be read in conjunction with the audited financial statements and notes contained in United Community’s Form 10-K for the year ended December 31, 2016.

The consolidated financial statements include the accounts of United Community and its subsidiaries.  All material inter-company transactions have been eliminated.  Some items in the prior year financial statements were reclassified to conform to the current presentation. These reclassifications had no effect on prior year consolidated statements of operations or shareholders’ equity.

 

 

 

2.

RECENT ACCOUNTING DEVELOPMENTS

In May 2014, FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606).  The ASU implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies a performance obligation. ASU 2014-09 was originally going to be effective on January 1, 2017; however, the FASB recently issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606) – Deferral of the Effective Date which deferred the effective date of ASU 2014-09 by one year to January 1, 2018. United Community’s revenue is comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope of ASU 2014-09, and non-interest income. We expect that ASU 2014-09 will require us to change how we recognize certain insurance commissions and fees; however, we do not expect these changes to have a significant impact on our financial statements. We continue to evaluate the impact of ASU 2014-09 on other components of non-interest income.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair

8


value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (viii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities. The new guidance is effective for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2017.  Management is currently evaluating the impact of the adoption of this guidance on the Company’s consolidated financial statements and expects revisions to disclosures included in the consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02 - Leases (Topic 842). The ASU will require all organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. Additional qualitative and quantitative disclosures will be required so that users can understand more about the nature of an entity’s leasing activities. The new guidance is effective for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted. Management is currently evaluating the impact of the adoption of this guidance on the Company’s consolidated financial statements and expects to recognize an increase in other assets and other liabilities for the rights and obligations created by leasing of branches.  Management also expects minimal impact in the income statement with respect to occupancy expense related to leases.

In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, which amends ASC Topic 718, Compensation - Stock Compensation. The ASU includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements.  Key provisions include the elimination of “windfall pools” and removes the requirement to delay recognition of a windfall tax benefit until it reduces current taxes payable.  Additionally, the simplification permits entities to withhold an amount up to the employees’ maximum individual tax rate in the relevant jurisdiction without resulting in a liability classification of the award.  Entities are now permitted to make accounting policy elections for the impact of forfeitures on the recognition of expense for share-based payment awards.  This ASU was adopted on January 1, 2017.  The Company recognized a tax benefit of $60,000 in income tax expense during the three months ended March 31, 2017 as a result of adoption related to vesting of restricted stock awards and exercised stock options.    

In June 2016, FASB Issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.   This ASU adds a new Topic 326 to the Codification and removes the thresholds that companies apply to measure credit losses on financial instruments measured at amortized cost, such as loans, receivables, and held-to-maturity debt securities. Under current U.S. GAAP, companies generally recognize credit losses when it is probable that the loss has been incurred. The revised guidance will remove all recognition thresholds and will require companies to recognize an allowance for credit losses for the difference between the amortized cost basis of a financial instrument and the amount of amortized cost that the company expects to collect over the instrument’s contractual life. ASU 2016-13 also amends the credit loss measurement guidance for available-for-sale debt securities and beneficial interests in securitized financial assets. The guidance in ASU 2016-13 is effective for “public business entities,” as defined, that are SEC filers for fiscal years, and for interim periods with those fiscal years, beginning after December 15, 2019.  Early adoption of the guidance is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Management is currently evaluating the impact of the adoption of this guidance on the Company’s consolidated financial statements.  Management is aggregating the necessary data requirements and addressing any data-archiving improvements necessary for the implementation of this ASU.

In August 2016, FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments, which amends the guidance in ASC 230 on the classification of certain cash receipts and payments in the statement of cash flows. The primary purpose of the ASU is to reduce the diversity in practice that has resulted from the lack of consistent principles on this topic. The ASU’s amendments add or clarify guidance on eight cash flow issues:

 

Debt prepayment or debt extinguishment costs.

 

Settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing.

 

Contingent consideration payments made after a business combination.

 

Proceeds from the settlement of insurance claims.

 

Proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies.

 

Distributions received from equity method investees.

 

Beneficial interests in securitization transactions.

 

Separately identifiable cash flows and application of the predominance principle.

9


For public business entities, the guidance in the ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  Early adoption is permitted for all entities. Entities must apply the guidance retrospectively to all periods presented but may apply it prospectively from the earliest date practicable if retrospective application would be impracticable.  Management is currently evaluating the impact of the adoption of this guidance on the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This ASU eliminates Step 2 from the goodwill impairment test. Instead, under the new guidance, an entity is to perform its annual goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge would be recognized for the amount by which the carrying amount exceeds the reporting unit's fair value. The new guidance is effective for annual reporting periods, and interim reporting periods within those annual periods, beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this guidance is not expected to have an impact on the Company’s consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08 - Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. This ASU amends the amortization period for certain purchased callable debt securities held at a premium. It shortens the amortization period for the premium to the earliest call date. Under current U.S. GAAP, premiums on callable debt securities generally are amortized to the maturity date. The new guidance is effective for annual reporting periods, and interim reporting periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted for interim or annual periods. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements.

 

 

 

3.

STOCK COMPENSATION

Stock Options:

On April 30, 2015, shareholders approved the United Community Financial Corp. 2015 Long-Term Incentive Compensation Plan (the 2015 Plan). The purpose of the 2015 Plan is to provide a means through which United Community may attract and retain employees and non-employee directors, to provide incentives that align their interest with those of United Community’s shareholders and promote the success of United Community’s business.  All employees and non-employee directors are eligible to participate in the 2015 Plan.  The 2015 Plan provides for the issuance of up to 1,200,000 shares that are to be used for awards of stock options, stock awards, stock units, stock appreciation rights, annual bonus awards and long-term incentive awards.

On April 26, 2007, shareholders approved the United Community Financial Corp. 2007 Long-Term Incentive Plan (as amended, the 2007 Plan). The purpose of the 2007 Plan was to promote and advance the interests of United Community and its shareholders by enabling United Community to attract, retain and reward directors, directors emeritus, managerial and other key employees of United Community, including Home Savings, by facilitating their purchase of an ownership interest in United Community. The 2007 Plan was terminated on April 30, 2015 upon the adoption of the 2015 Plan, although the 2007 Plan survives with respect to awards issued under the 2007 Plan that remain outstanding and exercisable.  The 2007 Plan provided for the issuance of up to 2,000,000 shares that were to be used for awards of restricted stock, stock options, performance awards, stock appreciation rights (SARs), or other forms of stock-based incentive awards.  Because the 2007 Plan terminated, no additional awards may be made under it.

On July 12, 1999, shareholders approved the United Community Financial Corp. 1999 Long-Term Incentive Plan (as amended, the 1999 Plan). The purpose of the 1999 Plan was the same as the 2007 Plan. The 1999 Plan terminated on May 20, 2009, although the 1999 Plan survives with respect to options issued under the 1999 Plan remain outstanding and exercisable. The 1999 Plan provided for the grant of either incentive or nonqualified stock options. Options were awarded at exercise prices that were not less than the fair market value of the share at the grant date. The maximum number of common shares that could be issued under the 1999 Plan was 3,569,766. Because the 1999 Plan terminated, no additional options may be issued under it.

There were no stock options granted in the three months ended March 31, 2017 and 2016. Any options granted must be exercised within 10 years from the date of grant.  Expenses related to prior stock option grants are included with salaries and employee benefits. The Company recognized $1,000  in stock option expense for the three months ended March 31, 2017.  The Company recognized $3,000 in stock option expense for the three months ended March 31, 2016. The Company expects to recognize additional expense of $1,000 for the remainder of 2017.

10


A summary of option activity in the plans is as follows:

 

 

For the three months ended

 

 

March 31, 2017

 

 

 

 

 

 

Weighted

 

 

Aggregate

 

 

 

 

 

 

average

 

 

intrinsic value

 

 

Shares

 

 

exercise price

 

 

(in thousands)

 

Outstanding at beginning of year

 

371,218

 

 

$

2.55

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

Exercised

 

(500

)

 

 

1.30

 

 

 

 

 

Forfeited and expired

 

 

 

 

 

 

 

 

 

Outstanding at end of period

 

370,718

 

 

 

2.55

 

 

$

2,147

 

Shares subject to options exercisable at end of period

 

366,292

 

 

 

2.51

 

 

$

2,134

 

 

Information related to stock options for the three months ended March 31, 2017 and 2016 follows:

 

 

March 31, 2017

 

 

March 31, 2016

 

Intrinsic value of options exercised

$

4,000

 

 

$

34,000

 

Cash received from option exercises

 

1,000

 

 

 

11,000

 

Tax benefit realized from option exercises

 

 

 

 

 

Weighted average fair value of options granted, per share

$

 

 

$

 

 

As of March 31, 2017, the cost of nonvested stock options is expected to be recognized over a weighted-average period of 3 months.

 

Outstanding stock options at March 31, 2017 have a weighted average remaining life of 3.16 years and may be exercised in the range of $1.20 to $5.89 per share.

Restricted Stock Awards:

The 2007 Plan permitted and the 2015 Plan permits the issuance of restricted stock awards to employees and nonemployee directors. Nonvested shares at March 31, 2017 aggregated 320,502, of which 67,212 will vest during the remainder of 2017, 115,508 will vest in 2018, 105,109 will vest in 2019 and 32,673 will vest in 2020. Expense related to restricted stock awards is charged to salaries and employee benefits and is recognized over the vesting period of the awards based on the fair value of the shares at the grant date. The Company recognized approximately $271,000 in restricted stock award expenses for the three months ended March 31, 2017. The Company recognized approximately $215,000 in restricted stock award expense for the three months ended March 31, 2016.  The Company expects to recognize additional expenses of approximately $570,000 in 2017, $550,000 in 2018, $272,000 in 2019 and $74,000 in 2020.  The total average per share fair value of shares vested during the three months ended March 31, 2017 was $8.63.

A summary of changes in the Company’s nonvested restricted shares for the three months ended March 31, 2017 is as follows:

 

 

For the three months ended

 

 

March 31, 2017

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

average

 

 

 

 

 

 

grant date

 

 

Shares

 

 

fair value

 

Nonvested at beginning of year

 

341,184

 

 

$

5.50

 

Granted

 

61,436

 

 

$

8.67

 

Vested

 

(82,118

)

 

$

5.26

 

Forfeited

 

 

 

$

 

Nonvested shares at end of period

 

320,502

 

 

$

6.17

 

 

Annual Incentive Plan

The Annual Incentive Plan (AIP) provides incentive compensation awards to certain officers of the Company. Annual incentive awards are generally based upon the actual performance of the Company and individual participant performance for the twelve months ending December 31, compared to the actual performance of a peer group during the same twelve-month period. The target incentive awards for each year are measured as a percentage of the base salary of participating officers.  Once the awards under the AIP are calculated, they are paid in cash and in restricted stock. The restricted stock vests equally over three years, beginning on the first

11


anniversary of the date the restricted stock is issued.  The Company incurred $76,000 in expense for the restricted stock portion of the AIP for the three months ended March 31, 2017 and $496,000 for the cash portion of the AIP for the three months ended March 31, 2017.  The Company incurred $76,000 in expense for the restricted stock portion of the AIP for the three months ended March 31, 2016 and $325,000 for the cash portion of the AIP for the three months ended March 31, 2016.  

Long-term Incentive Plan

The Long-term Incentive Plan (LTIP) provides a long-term incentive compensation opportunity to certain executive officers, whose participation and target award opportunities will be approved by the Compensation Committee of the Board of Directors. Each participant in the LTIP will be granted a target number of Performance Share Units (PSUs).  Target PSUs will be determined as a percentage of base salary and translated into share units based on the Company’s average stock price at the appropriate measurement date.  The performance period for the annual grant for a given year will be from January 1, year 1 through December 31, year 3.   The Company incurred $152,000 for the LTIP for the three months ended March 31, 2017.  The Company incurred $96,000 in expense for the LTIP for the three months ended March 31, 2016.

 

 

 

4.

SECURITIES

Components of the available for sale portfolio are as follows:

 

 

 

March 31, 2017

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

unrealized

 

 

unrealized

 

 

Fair

 

 

 

cost

 

 

gains

 

 

losses

 

 

value

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government sponsored entities' securities

 

$

182,855

 

 

$

234

 

 

$

(1,436

)

 

$

181,653

 

States of the U.S. and political subdivisions

 

 

59,264

 

 

 

10

 

 

 

(1,410

)

 

 

57,864

 

Mortgage-backed GSE securities: residential

 

 

97,045

 

 

 

61

 

 

 

(789

)

 

 

96,317

 

Total

 

$

339,164

 

 

$

305

 

 

$

(3,635

)

 

$

335,834

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

unrealized

 

 

unrealized

 

 

Fair

 

 

 

cost

 

 

gains

 

 

losses

 

 

value

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government sponsored entities' securities

 

$

188,082

 

 

$

172

 

 

$

(2,221

)

 

$

186,033

 

States of the U.S. and political subdivisions

 

 

59,415

 

 

 

3

 

 

 

(1,661

)

 

 

57,757

 

Mortgage-backed GSE securities: residential

 

 

100,602

 

 

 

50

 

 

 

(1,158

)

 

 

99,494

 

Total

 

$

348,099

 

 

$

225

 

 

$

(5,040

)

 

$

343,284

 

 

Components of held to maturity securities portfolio are as follows:

 

 

 

March 31, 2017

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

unrecognized

 

 

unrecognized

 

 

Fair

 

 

 

cost

 

 

gains

 

 

losses

 

 

value

 

 

 

(Dollars in thousands)

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed GSE securities: residential

 

$

82,076

 

 

$

 

 

$

(1,203

)

 

$

80,873

 

States of the U.S. and political subdivisions

 

 

12,447

 

 

 

17

 

 

 

(40

)

 

 

12,424

 

Total

 

$

94,523

 

 

$

17

 

 

$

(1,243

)

 

$

93,297

 

12


 

 

 

December 31, 2016

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

unrecognized

 

 

unrecognized

 

 

Fair

 

 

 

cost

 

 

gains

 

 

losses

 

 

value

 

 

 

(Dollars in thousands)

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed GSE securities: residential

 

$

85,065

 

 

$

 

 

$

(1,300

)

 

$

83,765

 

States of the U.S. and political subdivisions

 

 

12,454

 

 

 

17

 

 

 

(86

)

 

 

12,385

 

Total

 

$

97,519

 

 

$

17

 

 

$

(1,386

)

 

$

96,150

 

 

Debt securities available for sale by contractual maturity, repricing or expected call date are shown below:

 

 

 

March 31, 2017

 

 

 

Amortized cost

 

 

Fair value

 

 

 

(Dollars in thousands)

 

Due in one year or less

 

$

 

 

$

 

Due after one year through five years

 

 

 

 

 

 

Due after five years through ten years

 

 

183,271

 

 

 

182,068

 

Due after ten years

 

 

58,848

 

 

 

57,449

 

Mortgage-backed GSE securities: residential

 

 

97,045

 

 

 

96,317

 

Total

 

$

339,164

 

 

$

335,834

 

 

Debt securities held to maturity by contractual maturity, repricing or expected call date are shown below:

 

 

 

March 31, 2017

 

 

 

Amortized cost

 

 

Fair value

 

 

 

(Dollars in thousands)

 

Due in one year or less

 

$

3,200

 

 

$

3,202

 

Due after one year through five years

 

 

 

 

 

 

Due after five years through ten years

 

 

5,775

 

 

 

5,761

 

Due after ten years

 

 

3,472

 

 

 

3,461

 

Mortgage-backed GSE securities: residential

 

 

82,076

 

 

 

80,873

 

Total

 

$

94,523

 

 

$

93,297

 

 

 

Securities pledged for public funds were approximately $143.6 million at March 31, 2017 and approximately $146.5 million at December 31, 2016.  

Securities available for sale that have been in an unrealized loss position for less than twelve months or twelve months or more at March 31, 2017 are as follows:

 

 

 

March 31, 2017

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Fair

 

 

Unrealized loss

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

 

value

 

 

Loss

 

 

value

 

 

Loss

 

 

value

 

 

Loss

 

 

 

(Dollars in thousands)

 

Description of securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government sponsored entities

 

$

161,215

 

 

$

(1,436

)

 

$

 

 

$

 

 

$

161,215

 

 

$

(1,436

)

States of the U.S. and political subdivisions

 

 

47,500

 

 

 

(1,410

)

 

 

 

 

 

 

 

 

47,500

 

 

 

(1,410

)

Mortgage-backed GSE securities: residential

 

 

82,490

 

 

 

(789

)

 

 

 

 

 

 

 

 

82,490

 

 

 

(789

)

Total temporarily impaired securities

 

$

291,205

 

 

$

(3,635

)

 

$

 

 

$

 

 

$

291,205

 

 

$

(3,635

)

13


 

Securities available for sale that have been in an unrealized loss position for less than twelve months or twelve months or more at December 31, 2016 are as follows:

 

 

 

December 31, 2016

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Fair

 

 

Unrealized loss

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

 

value

 

 

Loss

 

 

value

 

 

Loss

 

 

value

 

 

Loss

 

 

 

(Dollars in thousands)

 

Description of securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government sponsored entities

 

$

171,411

 

 

$

(2,221

)

 

$

 

 

$

 

 

$

171,411

 

 

$

(2,221

)

States of the U.S. and political subdivisions

 

 

53,283

 

 

 

(1,661

)

 

 

 

 

 

 

 

 

53,283

 

 

 

(1,661

)

Mortgage-backed GSE securities: residential

 

 

98,775

 

 

 

(1,158

)

 

 

 

 

 

 

 

 

98,775

 

 

 

(1,158

)

Total temporarily impaired securities

 

$

323,469

 

 

$

(5,040

)

 

$

 

 

$

 

 

$

323,469

 

 

$

(5,040

)

All of the U.S. treasury and government sponsored entities and mortgage-backed securities available for sale that were temporarily impaired at March 31, 2017 and December 31, 2016, were impaired due to the level of interest rates at the time of purchase compared to current interest rates. Unrealized losses on these securities have not been recognized into income during the three months ended March 31, 2017 or 2016 because the issuer’s securities are of high credit quality (rated AA or higher), it is likely that management will not be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates and other market conditions. There is risk that longer term rates could rise further resulting in greater unrealized losses.  The Company expects to realize all interest and principal on these securities and has no intent to sell and more than likely will not be required to sell these securities before their anticipated recovery.

All of the obligations of U.S. states and political subdivisions held for sale that were temporarily impaired at March 31, 2017 and December 31, 2016, were impaired due to the level of interest rates at that time.  Unrealized losses on these securities have not been recognized into income for the three months ended March 31, 2017 or 2016 because the issuer’s securities are of high credit quality (rated AA or higher), it is likely that management will not be required to sell and has no intent to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates and other market conditions.

Securities held to maturity that have been in an unrecognized loss position for less than twelve months or twelve months or more are as follows: 

 

 

 

March 31, 2017

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Fair

 

 

Unrealized loss

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

 

value

 

 

Loss

 

 

value

 

 

Loss

 

 

value

 

 

Loss

 

 

 

(Dollars in thousands)

 

Description of securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed GSE securities: residential

 

$

55,341

 

 

$

(1,071

)

 

$

25,532

 

 

$

(1,312

)

 

$

80,873

 

 

$

(2,383

)

States of the U.S. and political subdivisions

 

 

6,245

 

 

 

(40

)

 

 

 

 

 

 

 

 

6,245

 

 

 

(40

)

Total temporarily impaired securities

 

$

61,586

 

 

$

(1,111

)

 

$

25,532

 

 

$

(1,312

)

 

$

87,118

 

 

$

(2,423

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Fair

 

 

Unrealized loss

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

 

value

 

 

Loss

 

 

value

 

 

Loss

 

 

value

 

 

Loss

 

 

 

(Dollars in thousands)

 

Description of securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed GSE securities: residential

 

$

57,340

 

 

$

(1,243

)

 

$

26,426

 

 

$

(1,287

)

 

$

83,766

 

 

$

(2,530

)

States of the U.S. and political subdivisions

 

 

7,416

 

 

 

(86

)

 

 

 

 

 

 

 

 

 

 

7,416

 

 

 

(86

)

Total temporarily impaired securities

 

$

64,756

 

 

$

(1,329

)

 

$

26,426

 

 

$

(1,287

)

 

$

91,182

 

 

$

(2,616

)

14


All of the mortgage-backed securities held to maturity that were temporarily impaired at March 31, 2017 and December 31, 2016, were impaired due to the level of interest rates at the time of purchase compared to current interest rates. Unrealized losses on these securities have not been recognized into income for the three months ended March 31, 2017 or 2016 because the issuer’s securities are of high credit quality (rated AA or higher), it is likely that management will not be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates and other market conditions. There is risk that longer term rates could rise further resulting in greater unrealized losses.  The Company expects to realize all interest and principal on these securities and has no intent to sell and more than likely will not be required to sell these securities before their anticipated recovery.

All of the obligations of U.S. states and political subdivisions held to maturity that were temporarily impaired at March 31, 2017 and December 31, 2016, were impaired due to the level of interest rates at the time of purchase compared to current interest rates.  Unrealized losses on these securities have not been recognized into income for the three months ended March 31, 2017 or because the issuer’s securities are of high credit quality (rated AA or higher), it is likely that management will not be required to sell and has no intent to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates and other market conditions.   

Proceeds from the sale of available for sale securities were $5.0 million and $18.1 million, for the three months ended March 31, 2017 and 2016, respectively.  Gross gains of $29,000 and $153,000 were realized on these sales during the three months ended March 31, 2017 and 2016, respectively.  Income tax expense related to net realized gains was $10,000 and $54,000 for the three months ended March 31, 2017 and 2016, respectively.

 

 

 

5.

LOANS

Portfolio loans consist of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

108,330

 

 

$

93,597

 

Nonresidential

 

 

325,633

 

 

 

231,401

 

Land

 

 

9,276

 

 

 

8,373

 

Construction

 

 

94,727

 

 

 

68,158

 

Secured

 

 

161,945

 

 

 

95,343

 

Unsecured

 

 

8,453

 

 

 

7,386

 

Total commercial loans

 

 

708,364

 

 

 

504,258

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

839,413

 

 

 

762,926

 

Construction

 

 

51,372

 

 

 

35,695

 

Total residential mortgage loans

 

 

890,785

 

 

 

798,621

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

190,751

 

 

 

165,054

 

Auto

 

 

46,804

 

 

 

39,609

 

Marine

 

 

1,672

 

 

 

1,796

 

Recreational vehicle

 

 

7,066

 

 

 

7,602

 

Other

 

 

4,922

 

 

 

2,537

 

Total consumer loans

 

 

251,215

 

 

 

216,598

 

Total loans

 

 

1,850,364

 

 

 

1,519,477

 

Less:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

18,970

 

 

 

19,087

 

Deferred loan costs, net

 

 

(3,606

)

 

 

(3,187

)

Total

 

 

15,364

 

 

 

15,900

 

Loans, net

 

$

1,835,000

 

 

$

1,503,577

 

 

15


The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and are based on impairment method as of March 31, 2017 and December 31, 2016 and activity for the three months ended March 31, 2017 and 2016.

Allowance For Loan Losses

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

For the three months ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

10,824

 

 

$

5,538

 

 

$

2,725

 

 

$

19,087

 

Provision

 

 

522

 

 

 

570

 

 

 

383

 

 

 

1,475

 

Charge-offs

 

 

(1,311

)

 

 

(230

)

 

 

(329

)

 

 

(1,870

)

Recoveries

 

 

147

 

 

 

34

 

 

 

97

 

 

 

278

 

Ending balance

 

$

10,182

 

 

$

5,912

 

 

$

2,876

 

 

$

18,970

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

19

 

 

$

1,231

 

 

$

482

 

 

 

1,732

 

Loans collectively evaluated for impairment

 

 

10,163

 

 

 

4,681

 

 

 

2,394

 

 

 

17,238

 

Loans acquired with deteriorated credit quality

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

10,182

 

 

$

5,912

 

 

$

2,876

 

 

$

18,970

 

Period-end balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

 

2,685

 

 

 

16,902

 

 

 

8,252

 

 

 

27,839

 

Loans collectively evaluated for impairment

 

 

704,241

 

 

 

873,883

 

 

 

242,963

 

 

 

1,821,087

 

Loans acquired with deteriorated credit quality

 

 

1,438

 

 

 

 

 

 

 

 

 

1,438

 

Ending balance

 

$

708,364

 

 

$

890,785

 

 

$

251,215

 

 

$

1,850,364

 

 

Allowance For Loan Losses

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

For the three months ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

8,077

 

 

$

6,630

 

 

$

3,005

 

 

$

17,712

 

Provision (recovery)

 

 

2,724

 

 

 

(594

)

 

 

25

 

 

 

2,155

 

Charge-offs

 

 

(2,346

)

 

 

(362

)

 

 

(479

)

 

 

(3,187

)

Recoveries

 

 

66

 

 

 

62

 

 

 

95

 

 

 

223

 

Ending balance

 

$

8,521

 

 

$

5,736

 

 

$

2,646

 

 

$

16,903

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

1,271

 

 

$

1,245

 

 

$

500

 

 

$

3,016

 

Loans collectively evaluated for impairment

 

 

9,553

 

 

 

4,293

 

 

 

2,225

 

 

 

16,071

 

Ending balance

 

$

10,824

 

 

$

5,538

 

 

$

2,725

 

 

$

19,087

 

Period-end balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

6,018

 

 

$

17,485

 

 

$

8,045

 

 

$

31,548

 

Loans collectively evaluated for impairment

 

 

498,240

 

 

 

781,136

 

 

 

208,553

 

 

 

1,487,929

 

Ending balance

 

$

504,258

 

 

$

798,621

 

 

$

216,598

 

 

$

1,519,477

 

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required based on an analysis using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations, estimated collateral values, general economic conditions in the market area and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off.

Other loans not reviewed specifically by management are evaluated as a homogenous group of loans (generally single-family residential mortgage loans and all consumer credits except marine loans) using a loss factor applied to the outstanding loan balance to determine the level of reserve required. This loss factor consists of two components, a quantitative and a qualitative component. The

16


quantitative component is based on a historical analysis of all charged-off loans, net of recoveries. In determining the qualitative factors, consideration is given to such attributes as lending policies, economic conditions, nature and volume of the portfolio, management, loan quality trend, loan review, collateral value, concentrations, economic cycles and other external factors.  As of March 31, 2017, the Company evaluated 19 quarters of net charge-off history and applied this information to the current period.  This component is combined with the qualitative component to arrive at the loss factor, which is applied to the outstanding balance of homogenous loans.

 

17


The following table presents loans individually evaluated for impairment by class of loans as of and for three months ended March 31, 2017:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

476

 

 

$

419

 

 

$

 

 

$

210

 

 

$

9

 

 

$

9

 

Nonresidential

 

 

738

 

 

 

166

 

 

 

 

 

 

828

 

 

 

22

 

 

 

22

 

Land

 

 

3,922

 

 

 

9

 

 

 

 

 

 

22

 

 

 

 

 

 

 

Construction

 

 

3,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

242

 

 

 

189

 

 

 

 

 

 

190

 

 

 

 

 

 

 

Unsecured

 

 

607

 

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

17

 

Total commercial loans

 

 

9,578

 

 

 

783

 

 

 

 

 

 

1,250

 

 

 

48

 

 

 

48

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

7,584

 

 

 

5,764

 

 

 

 

 

 

6,261

 

 

 

53

 

 

 

46

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

7,584

 

 

 

5,764

 

 

 

 

 

 

6,261

 

 

 

53

 

 

 

46

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

2,179

 

 

 

1,612

 

 

 

 

 

 

1,598

 

 

 

12

 

 

 

11

 

Auto

 

 

24

 

 

 

13

 

 

 

 

 

 

8

 

 

 

 

 

 

 

Marine

 

 

584

 

 

 

195

 

 

 

 

 

 

231

 

 

 

1

 

 

 

1

 

Recreational vehicle

 

 

674

 

 

 

220

 

 

 

 

 

 

170

 

 

 

3

 

 

 

2

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

3,461

 

 

 

2,040

 

 

 

 

 

 

2,007

 

 

 

16

 

 

 

14

 

Total

 

$

20,623

 

 

$

8,587

 

 

$

 

 

$

9,518

 

 

$

117

 

 

$

108

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

1,946

 

 

 

1,902

 

 

 

19

 

 

 

3,018

 

 

 

35

 

 

 

33

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

 

 

86

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

1,946

 

 

 

1,902

 

 

 

19

 

 

 

3,104

 

 

 

35

 

 

 

33

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

11,252

 

 

 

11,138

 

 

 

1,231

 

 

 

10,933

 

 

 

162

 

 

 

122

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

11,252

 

 

 

11,138

 

 

 

1,231

 

 

 

10,933

 

 

 

162

 

 

 

122

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

5,461

 

 

 

5,382

 

 

 

409

 

 

 

5,359

 

 

 

92

 

 

 

76

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

 

106

 

 

 

106

 

 

 

1

 

 

 

107

 

 

 

2

 

 

 

1

 

Recreational vehicle

 

 

734

 

 

 

724

 

 

 

72

 

 

 

677

 

 

 

10

 

 

 

9

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

6,301

 

 

 

6,212

 

 

 

482

 

 

 

6,143

 

 

 

104

 

 

 

86

 

Total

 

 

19,499

 

 

 

19,252

 

 

 

1,732

 

 

 

20,180

 

 

 

301

 

 

 

241

 

Total impaired loans

 

$

40,122

 

 

$

27,839

 

 

$

1,732

 

 

$

29,698

 

 

$

418

 

 

$

349

 

 

18


The following table presents loans individually evaluated for impairment by class of loans as of and for three months ended March 31, 2016:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

97

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

1,042

 

 

 

212

 

 

 

 

 

 

259

 

 

 

1

 

 

 

1

 

Land

 

 

3,922

 

 

 

384

 

 

 

 

 

 

384

 

 

 

 

 

 

 

Construction

 

 

3,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

3,860

 

 

 

3,700

 

 

 

 

 

 

3,700

 

 

 

 

 

 

 

Unsecured

 

 

1,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

13,638

 

 

 

4,296

 

 

 

 

 

 

4,343

 

 

 

1

 

 

 

1

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

7,875

 

 

 

6,081

 

 

 

 

 

 

5,974

 

 

 

20

 

 

 

14

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

7,875

 

 

 

6,081

 

 

 

 

 

 

5,974

 

 

 

20

 

 

 

14

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,951

 

 

 

1,332

 

 

 

 

 

 

1,525

 

 

 

3

 

 

 

2

 

Auto

 

 

15

 

 

 

9

 

 

 

 

 

 

12

 

 

 

 

 

 

 

Marine

 

 

546

 

 

 

303

 

 

 

 

 

 

287

 

 

 

 

 

 

 

Recreational vehicle

 

 

534

 

 

 

289

 

 

 

 

 

 

184

 

 

 

1

 

 

 

1

 

Other

 

 

3

 

 

 

3

 

 

 

 

 

 

3

 

 

 

 

 

 

 

Total consumer loans

 

 

3,049

 

 

 

1,936

 

 

 

 

 

 

2,011

 

 

 

4

 

 

 

3

 

Total

 

$

24,562

 

 

$

12,313

 

 

$

 

 

$

12,328

 

 

$

25

 

 

$

18

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

11,348

 

 

 

8,924

 

 

 

936

 

 

 

6,954

 

 

 

109

 

 

 

107

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

1,054

 

 

 

960

 

 

 

93

 

 

 

642

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

12,402

 

 

 

9,884

 

 

 

1,029

 

 

 

7,596

 

 

 

109

 

 

 

107

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

12,710

 

 

 

12,710

 

 

 

1,407

 

 

 

13,096

 

 

 

189

 

 

 

136

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

12,710

 

 

 

12,710

 

 

 

1,407

 

 

 

13,096

 

 

 

189

 

 

 

136

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

6,857

 

 

 

6,857

 

 

 

497

 

 

 

7,047

 

 

 

110

 

 

 

90

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

 

159

 

 

 

159

 

 

 

3

 

 

 

161

 

 

 

2

 

 

 

2

 

Recreational vehicle

 

 

688

 

 

 

688

 

 

 

86

 

 

 

905

 

 

 

7

 

 

 

7

 

Other

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

Total consumer loans

 

 

7,704

 

 

 

7,704

 

 

 

586

 

 

 

8,117

 

 

 

119

 

 

 

99

 

Total

 

 

32,816

 

 

 

30,298

 

 

 

3,022

 

 

 

28,809

 

 

 

417

 

 

 

342

 

Total impaired loans

 

$

57,378

 

 

$

42,611

 

 

$

3,022

 

 

$

41,137

 

 

$

442

 

 

$

360

 

 

19


The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2016:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

55

 

 

$

 

 

$

 

Nonresidential

 

 

2,278

 

 

 

1,489

 

 

 

 

Land

 

 

3,922

 

 

 

34

 

 

 

 

Construction

 

 

3,594

 

 

 

 

 

 

 

Secured

 

 

242

 

 

 

190

 

 

 

 

Unsecured

 

 

713

 

 

 

 

 

 

 

Total commercial loans

 

 

10,804

 

 

 

1,713

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

8,736

 

 

 

6,758

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

8,736

 

 

 

6,758

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

2,159

 

 

 

1,583

 

 

 

 

Auto

 

 

11

 

 

 

3

 

 

 

 

Marine

 

 

585

 

 

 

267

 

 

 

 

Recreational vehicle

 

 

433

 

 

 

120

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

3,188

 

 

 

1,973

 

 

 

 

Total

 

$

22,728

 

 

$

10,444

 

 

$

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

6,930

 

 

 

4,133

 

 

 

1,193

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

237

 

 

 

172

 

 

 

78

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

7,167

 

 

 

4,305

 

 

 

1,271

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

10,810

 

 

 

10,727

 

 

 

1,245

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

10,810

 

 

 

10,727

 

 

 

1,245

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

5,390

 

 

 

5,335

 

 

 

426

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

108

 

 

 

108

 

 

 

1

 

Recreational vehicle

 

 

639

 

 

 

629

 

 

 

73

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

6,137

 

 

 

6,072

 

 

 

500

 

Total

 

 

24,114

 

 

 

21,104

 

 

 

3,016

 

Total impaired loans

 

$

46,842

 

 

$

31,548

 

 

$

3,016

 

 

 

 

The unpaid principal balance is the total amount of the loan that is due to Home Savings. The recorded investment includes the unpaid principal balance less any charge-offs or partial charge-offs applied to specific loans. The unpaid principal balance and the recorded investment both exclude accrued interest receivable and deferred loan costs, both of which are immaterial.

20


Home Savings reclassifies a collateralized mortgage loan and  a consumer loan secured by real estate to real estate owned and other repossessed assets once it has either obtained legal title to the real estate collateral or the borrower voluntarily conveys all interest in the real property to the Bank to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement.  The table below presents loans that are in the process of foreclosure at March 31, 2017 and December 31, 2016, but legal title, deed in lieu of foreclosure or similar legal agreement to the property has not yet been obtained:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Mortgage loans in process of foreclosure

 

$

3,356

 

 

$

2,986

 

 

$

3,025

 

 

$

2,576

 

Consumer loans in process of foreclosure

 

 

1,309

 

 

 

1,016

 

 

 

1,069

 

 

 

795

 

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans as of March 31, 2017:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of March 31, 2017

 

 

 

Nonaccrual

 

 

Loans past due

over 90 days and

still accruing

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

419

 

 

$

 

Nonresidential

 

 

1,398

 

 

 

 

Land

 

 

9

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

354

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

2,180

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

5,868

 

 

 

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

5,868

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Home equity

 

 

2,042

 

 

 

 

Auto

 

 

92

 

 

 

 

Marine

 

 

195

 

 

 

 

Recreational vehicle

 

 

176

 

 

 

 

Other

 

 

8

 

 

 

 

Total consumer loans

 

 

2,513

 

 

 

 

Total nonaccrual loans and loans past due over 90 days and still accruing

 

$

10,561

 

 

$

 

 

21


The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans as of December 31, 2016:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of December 31, 2016

 

 

 

Nonaccrual

 

 

Loans past due

over 90 days and

still accruing

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

Nonresidential

 

 

3,546

 

 

 

 

Land

 

 

34

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

361

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

3,941

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,084

 

 

 

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,084

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Home equity

 

 

1,936

 

 

 

 

Auto

 

 

31

 

 

 

 

Marine

 

 

267

 

 

 

 

Recreational vehicle

 

 

178

 

 

 

 

Other

 

 

2

 

 

 

 

Total consumer loans

 

 

2,414

 

 

 

 

Total nonaccrual loans and loans past due over 90 days and still accruing

 

$

12,439

 

 

$

 

 

22


The following table presents an age analysis of past-due loans, segregated by class of loans as of March 31, 2017:

Past Due Loans

(Dollars in thousands)

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

than 90

Days Past

Due

 

 

Total Past

Due

 

 

Current

Loans

 

 

Total Loans

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

 

$

 

 

$

108,330

 

 

$

108,330

 

Nonresidential

 

 

25

 

 

 

 

 

 

22

 

 

 

47

 

 

 

325,586

 

 

 

325,633

 

Land

 

 

 

 

 

 

 

 

9

 

 

 

9

 

 

 

9,267

 

 

 

9,276

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,727

 

 

 

94,727

 

Secured

 

 

83

 

 

 

 

 

 

354

 

 

 

437

 

 

 

161,508

 

 

 

161,945

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,453

 

 

 

8,453

 

Total commercial loans

 

 

108

 

 

 

 

 

 

385

 

 

 

493

 

 

 

707,871

 

 

 

708,364

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

4,429

 

 

 

1,348

 

 

 

5,117

 

 

 

10,894

 

 

 

828,519

 

 

 

839,413

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,372

 

 

 

51,372

 

Total residential mortgage loans

 

 

4,429

 

 

 

1,348

 

 

 

5,117

 

 

 

10,894

 

 

 

879,891

 

 

 

890,785

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

534

 

 

 

389

 

 

 

1,747

 

 

 

2,670

 

 

 

188,081

 

 

 

190,751

 

Automobile

 

 

103

 

 

 

41

 

 

 

25

 

 

 

169

 

 

 

46,635

 

 

 

46,804

 

Marine

 

 

 

 

 

 

 

 

195

 

 

 

195

 

 

 

1,477

 

 

 

1,672

 

Recreational vehicle

 

 

16

 

 

 

112

 

 

 

104

 

 

 

232

 

 

 

6,834

 

 

 

7,066

 

Other

 

 

15

 

 

 

3

 

 

 

8

 

 

 

26

 

 

 

4,896

 

 

 

4,922

 

Total consumer loans

 

 

668

 

 

 

545

 

 

 

2,079

 

 

 

3,292

 

 

 

247,923

 

 

 

251,215

 

Total loans

 

$

5,205

 

 

$

1,893

 

 

$

7,581

 

 

$

14,679

 

 

$

1,835,685

 

 

$

1,850,364

 

 

23


The following table presents an age analysis of past-due loans, segregated by class of loans as of December 31, 2016:

Past Due Loans

(Dollars in thousands)

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

than 90

Days Past

Due

 

 

Total Past

Due

 

 

Current

Loans

 

 

Total Loans

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

 

$

 

 

$

93,597

 

 

$

93,597

 

Nonresidential

 

 

3,511

 

 

 

 

 

 

61

 

 

 

3,572

 

 

 

227,829

 

 

 

231,401

 

Land

 

 

 

 

 

 

 

 

34

 

 

 

34

 

 

 

8,339

 

 

 

8,373

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68,158

 

 

 

68,158

 

Secured

 

 

 

 

 

 

 

 

 

361

 

 

 

361

 

 

 

94,982

 

 

 

95,343

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,386

 

 

 

7,386

 

Total commercial loans

 

 

3,511

 

 

 

 

 

 

456

 

 

 

3,967

 

 

 

500,291

 

 

 

504,258

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

3,774

 

 

 

1,717

 

 

 

5,461

 

 

 

10,952

 

 

 

751,974

 

 

 

762,926

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,695

 

 

 

35,695

 

Total residential mortgage loans

 

 

3,774

 

 

 

1,717

 

 

 

5,461

 

 

 

10,952

 

 

 

787,669

 

 

 

798,621

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

941

 

 

 

458

 

 

 

1,669

 

 

 

3,068

 

 

 

161,986

 

 

 

165,054

 

Automobile

 

 

130

 

 

 

 

 

 

3

 

 

 

133

 

 

 

39,476

 

 

 

39,609

 

Marine

 

 

 

 

 

-

 

 

 

267

 

 

 

267

 

 

 

1,529

 

 

 

1,796

 

Recreational vehicle

 

 

131

 

 

 

347

 

 

 

-

 

 

 

478

 

 

 

7,124

 

 

 

7,602

 

Other

 

 

1

 

 

 

3

 

 

 

2

 

 

 

6

 

 

 

2,531

 

 

 

2,537

 

Total consumer loans

 

 

1,203

 

 

 

808

 

 

 

1,941

 

 

 

3,952

 

 

 

212,646

 

 

 

216,598

 

Total loans

 

$

8,488

 

 

$

2,525

 

 

$

7,858

 

 

$

18,871

 

 

$

1,500,606

 

 

$

1,519,477

 

 

As of March 31, 2017 and December 31, 2016, the Company has a recorded investment in troubled debt restructurings of $23.1 million and $26.6 million, respectively.  The Company allocated $1.7 million of specific allowance for those loans at March 31, 2017 and $3.0 million at December 31, 2016.  The Company has committed to lend additional amounts totaling up to $34,000 and $31,000 at March 31, 2017 and December 31, 2016, respectively.  

24


The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended March 31, 2017:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(In thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

1

 

 

 

75

 

 

 

84

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

1

 

 

 

75

 

 

 

84

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

1

 

 

 

115

 

 

 

115

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

1

 

 

 

115

 

 

 

115

 

Total restructured loans

 

 

2

 

 

$

190

 

 

$

199

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $6,000 and resulted in no charge-offs during the three months ended March 31, 2017.

 

25


The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended March 31, 2016:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

1

 

 

 

88

 

 

 

88

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

1

 

 

 

88

 

 

 

88

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

2

 

 

 

219

 

 

 

237

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

2

 

 

 

219

 

 

 

237

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1

 

 

 

20

 

 

 

20

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

1

 

 

 

20

 

 

 

20

 

Total restructured loans

 

 

4

 

 

$

327

 

 

$

345

 

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $5,000, and resulted in $30,000 in charge-offs during the three months ended March 31, 2016.

 

26


The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within a twelve-month cycle following the modification during the period ended March 31, 2017.

 

 

 

Number

of loans

 

 

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

Nonresidential

 

 

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One- to four-family

 

 

1

 

 

 

165

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

1

 

 

 

165

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

Auto

 

 

 

 

 

 

Marine

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total consumer loans

 

 

 

 

 

 

Total restructured loans

 

 

1

 

 

$

165

 

 

The troubled debt restructurings that subsequently defaulted described above resulted in no charge-offs during the three months ended March 31, 2017, and had no effect on the provision for loan losses.

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within a twelve month cycle following the modification during the period ended March 31, 2016:

 

 

 

Number

of loans

 

 

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

Nonresidential

 

 

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One- to four-family

 

 

2

 

 

 

25

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

2

 

 

 

25

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

Auto

 

 

 

 

 

 

Marine

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total consumer loans

 

 

 

 

 

 

Total restructured loans

 

 

2

 

 

$

25

 

 

27


The troubled debt restructurings that subsequently defaulted described above resulted in $3,000 of charge-offs during the three months ended March 31, 2016, and had no effect on the provision for loan losses.

A troubled debt restructuring is considered to be in payment default once it is 30 days contractually past due under the modified terms.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Company’s internal underwriting policy.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information and current economic trends. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans past due 90 cumulative days, and all non-homogeneous loans, including commercial loans and commercial real estate loans. Smaller balance homogeneous loans are primarily monitored by payment status.

Asset quality ratings are divided into two groups: Pass (unclassified) and Classified. Within the unclassified group, certain loans that display potential weakness are risk rated as special mention. In addition, there are three classified risk ratings: substandard, doubtful and loss. These specific credit risk categories are defined as follows:

Special Mention. Loans classified as special mention have potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss. Loans classified as loss are considered uncollectible and of such little value, that continuance as assets is not warranted. Although there may be a chance of recovery on these assets, it is not practical or desirable to defer writing off the asset.

The Company monitors loans on a monthly basis to determine if they should be included in one of the categories listed above. All impaired non-homogeneous credits classified as substandard, doubtful or loss are analyzed on an individual basis for a specific reserve requirement. This analysis is performed on each individual credit at least annually or more frequently if warranted.

28


As of March 31, 2017 and December 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

Loans

March 31, 2017

(Dollars in thousands)

 

 

 

 

Unclassified

 

 

Classified

 

 

 

 

Unclassified

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

Classified

 

 

Total Loans

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

$

104,037

 

 

$

3,524

 

 

$

769

 

 

$

 

 

$

 

 

$

769

 

 

$

108,330

 

Nonresidential

 

 

 

310,787

 

 

 

7,873

 

 

 

6,973

 

 

 

 

 

 

 

 

 

6,973

 

 

 

325,633

 

Land

 

 

 

9,267

 

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

9

 

 

 

9,276

 

Construction

 

 

 

94,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,727

 

Secured

 

 

 

138,543

 

 

 

7,721

 

 

 

15,681

 

 

 

 

 

 

 

 

 

15,681

 

 

 

161,945

 

Unsecured

 

 

 

8,358

 

 

 

 

 

 

95

 

 

 

 

 

 

 

 

 

95

 

 

 

8,453

 

Total commercial loans

 

 

 

665,719

 

 

 

19,118

 

 

 

23,527

 

 

 

 

 

 

 

 

 

23,527

 

 

 

708,364

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

831,964

 

 

 

257

 

 

 

7,192

 

 

 

 

 

 

 

 

 

7,192

 

 

 

839,413

 

Construction

 

 

 

51,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,372

 

Total residential mortgage loans

 

 

 

883,336

 

 

 

257

 

 

 

7,192

 

 

 

 

 

 

 

 

 

7,192

 

 

 

890,785

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

188,709

 

 

 

 

 

 

2,042

 

 

 

 

 

 

 

 

 

2,042

 

 

 

190,751

 

Auto

 

 

 

46,712

 

 

 

 

 

 

92

 

 

 

 

 

 

 

 

 

92

 

 

 

46,804

 

Marine

 

 

 

1,477

 

 

 

 

 

 

195

 

 

 

 

 

 

 

 

 

195

 

 

 

1,672

 

Recreational vehicle

 

 

 

6,890

 

 

 

 

 

 

176

 

 

 

 

 

 

 

 

 

176

 

 

 

7,066

 

Other

 

 

 

4,914

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

8

 

 

 

4,922

 

Total consumer loans

 

 

 

248,702

 

 

 

 

 

 

2,513

 

 

 

 

 

 

 

 

 

2,513

 

 

 

251,215

 

Total loans

 

 

$

1,797,757

 

 

$

19,375

 

 

$

33,232

 

 

$

 

 

$

 

 

$

33,232

 

 

$

1,850,364

 

 

29


Loans

December 31, 2016

(Dollars in thousands)

 

 

 

Unclassified

 

 

Classified

 

 

 

Unclassified

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

Classified

 

 

Total Loans

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

89,468

 

 

$

3,564

 

 

$

565

 

 

$

 

 

$

 

 

$

565

 

 

$

93,597

 

Nonresidential

 

 

217,204

 

 

 

6,037

 

 

 

8,160

 

 

 

 

 

 

 

 

 

8,160

 

 

 

231,401

 

Land

 

 

8,339

 

 

 

 

 

 

34

 

 

 

 

 

 

 

 

 

34

 

 

 

8,373

 

Construction

 

 

68,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68,158

 

Secured

 

 

89,756

 

 

 

3,420

 

 

 

2,167

 

 

 

 

 

 

 

 

 

2,167

 

 

 

95,343

 

Unsecured

 

 

7,291

 

 

 

 

 

 

95

 

 

 

 

 

 

 

 

 

95

 

 

 

7,386

 

Total commercial loans

 

 

480,216

 

 

 

13,021

 

 

 

11,021

 

 

 

 

 

 

 

 

 

11,021

 

 

 

504,258

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

754,996

 

 

 

104

 

 

 

7,826

 

 

 

 

 

 

 

 

 

7,826

 

 

 

762,926

 

Construction

 

 

35,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,695

 

Total residential mortgage loans

 

 

790,691

 

 

 

104

 

 

 

7,826

 

 

 

 

 

 

 

 

 

7,826

 

 

 

798,621

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

163,101

 

 

 

 

 

 

1,953

 

 

 

 

 

 

 

 

 

1,953

 

 

 

165,054

 

Auto

 

 

39,577

 

 

 

1

 

 

 

31

 

 

 

 

 

 

 

 

 

31

 

 

 

39,609

 

Marine

 

 

1,530

 

 

 

 

 

 

266

 

 

 

 

 

 

 

 

 

266

 

 

 

1,796

 

Recreational vehicle

 

 

7,424

 

 

 

 

 

 

178

 

 

 

 

 

 

 

 

 

178

 

 

 

7,602

 

Other

 

 

2,535

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

 

 

2,537

 

Total consumer loans

 

 

214,167

 

 

 

1

 

 

 

2,430

 

 

 

 

 

 

 

 

 

2,430

 

 

 

216,598

 

Total loans

 

$

1,485,074

 

 

$

13,126

 

 

$

21,277

 

 

$

 

 

$

 

 

$

21,277

 

 

$

1,519,477

 

 

 

Purchased Credit Impaired Loans:

The Company has purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.  The carrying amount of those loans is as follows:

 

 

March 31, 2017

 

 

(Dollars in thousands)

 

Commercial loans

$

1,438

 

Residential mortgage loans

 

 

Consumer loans

 

 

Outstanding balance

$

1,438

 

 

 

 

 

Carrying amount, net of allowance of $0

$

1,438

 

 

Accretable yield, or income expected to be collected, is as follows:

 

 

March 31, 2017

 

 

(Dollars in thousands)

 

Balance at January 1

$

 

New loans purchased

 

1,797

 

Accretion of income

 

30

 

Reclassifications from nonaccretable difference

 

 

Principal payments received

 

21

 

Disposals

 

308

 

Balance at March 31

$

1,438

 

 

For the purchased credit impaired loans disclosed above, there was no change in the allowance for loan losses.  

 

30


Purchased credit impaired loans purchased during the three months ended March 31, 2017 for which it was probable at acquisition that all contractually required payments would not be collected are as follows:

 

 

March 31, 2017

 

 

(Dollars in thousands)

 

Contractually required payments receivable of

  loans purchased during the year:

 

 

 

Commercial loans

$

4,499

 

Residential mortgage loans

 

 

Consumer loans

 

 

 

$

4,499

 

 

 

 

 

Cash flow expected to be collected at acquisition

$

1,600

 

Fair value of acquired loans at acquisition

 

1,797

 

 

Income is not recognized on purchased credit impaired loans if the Company cannot reasonably estimate cash flows expected to be collected.  The carrying amounts of such loans are as follows:

 

 

March 31, 2017

 

 

(Dollars in thousands)

 

Loans at beginning of year

$

 

Loans purchased during the year

 

1,797

 

Loans at end of period

 

1,438

 

 

 

 

 

6.

MORTGAGE BANKING ACTIVITIES

Mortgage loans serviced for others, which are not reported in United Community’s assets, totaled $1.2 billion as of March 31, 2017 and $1.2 billion as of December 31, 2016. Mortgage banking income is comprised of gains recognized on the sale of loans and changes in fair value of mortgage banking derivatives.

The principal balances of mortgage loans serviced for others are as follows:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

(Dollars in thousands)

 

Mortgage loan portfolios serviced for:

 

 

 

 

 

 

 

 

FHLMC

 

$

958,111

 

 

$

956,278

 

FNMA

 

 

206,472

 

 

 

208,114

 

 

Customer escrow balances with loans serviced for FHLMC and FNMA totaled $9.6 million and $14.3 million at March 31, 2017 and December 31, 2016, respectively.

Activity for capitalized mortgage servicing rights, included in other assets, was as follows:

 

 

 

For the Three Months Ended

March 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Balance, beginning of period

 

$

6,070

 

 

$

5,686

 

Originations

 

 

355

 

 

 

509

 

Amortized to expense

 

 

(448

)

 

 

(468

)

Balance, end of period

 

 

5,977

 

 

 

5,727

 

Less valuation allowance

 

 

(3

)

 

 

(474

)

Net balance

 

$

5,974

 

 

$

5,253

 

 

31


Activity in the valuation allowance for mortgage servicing rights was as follows:

 

 

 

For the Three Months Ended

March 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Balance, beginning of period

 

$

 

 

$

(39

)

Impairment charges

 

 

(3

)

 

 

(435

)

Recoveries

 

 

 

 

 

 

Balance, end of period

 

$

(3

)

 

$

(474

)

 

The fair value of mortgage servicing rights as of March 31, 2017, was approximately $10.3 million and at December 31, 2016, the fair value was approximately $10.2 million.

Key economic assumptions in measuring the value of mortgage servicing rights at March 31, 2017, and December 31, 2016, were as follows:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Weighted average prepayment rate

 

162 PSA

 

 

165 PSA

 

Weighted average life (in years)

 

6.72

 

 

6.64

 

Weighted average discount rate

 

 

9.00%

 

 

 

9.00%

 

 

 

 

7.

OTHER REAL ESTATE OWNED AND OTHER REPOSSESSED ASSETS

Real estate owned and other repossessed assets at March 31, 2017 and December 31, 2016 were as follows:

 

 

March 31, 2017

 

 

December 31, 2016

 

 

(Dollars in thousands)

 

Real estate owned and other repossessed assets

$

1,686

 

 

$

2,789

 

Valuation allowance

 

(549

)

 

 

(1,012

)

End of period

$

1,137

 

 

$

1,777

 

 

Activity in the valuation allowance was as follows:

 

 

Three Months Ended

 

 

March 31, 2017

 

 

March 31, 2016

 

 

(Dollars in thousands)

 

Beginning of period

$

1,012

 

 

$

1,229

 

Additions charged to expense

 

(38

)

 

 

1

 

Reductions due to sales

 

(425

)

 

 

(106

)

End of period

$

549

 

 

$

1,124

 

 

Expenses related to foreclosed and repossessed assets include:

 

 

Three Months Ended

 

 

March 31, 2017

 

 

March 31, 2016

 

 

(Dollars in thousands)

 

Net (gain) loss on sales

$

90

 

 

$

12

 

Provision for unrealized losses (gains), net

 

(38

)

 

 

1

 

Operating expenses, net of rental income

 

62

 

 

 

72

 

Total expenses

$

114

 

 

$

85

 

 

 

32


 

8.

FAIR VALUE MEASUREMENT

Fair value is the exchange price that would be received for an asset if paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own beliefs about the assumptions that market participants would use in pricing an asset or liability.

United Community uses the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Available for sale securities: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing.  Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded, values debt securities without relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

Impaired loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Other real estate owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Real estate owned properties are individually evaluated at least annually for additional impairment and adjusted accordingly.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by Home Savings. Once received, a member of the Special Assets Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with the independent data sources such as recent market data or industry-wide statistics. In addition to the Special Assets Department review, a third party independent review is also performed.  On an annual basis, Home Savings compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. At the time a property is acquired and classified as real estate owned, the fair value is determined utilizing the most appropriate method. A fair value in excess of $250,000 will be supported by an appraisal. After determination of fair value, each property will be recorded at the lower of cost (i.e., recorded investment in the loan) or the estimated net realizable value on the date of transfer to real estate owned. In determining net realizable value, reductions to fair market value may be taken for estimated costs of sale, conditions that must be remedied immediately upon acquisition, and other factors that negatively impact the marketability and prompt sale of the property.

Mortgage servicing rights: On a quarterly basis, loan servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. If the carrying amount of an individual tranche exceeds fair value, impairment is recorded on that tranche so that the servicing asset is carried at fair value. Fair value is determined at a tranche level, based on market prices for comparable mortgage servicing contracts, when available, or alternatively based on a valuation model that calculates the present value

33


of estimated future net servicing income. The valuation model utilizes assumptions that market participants would use in estimating future net servicing income and that can be validated against available market data (Level 2).

Loans held for sale: Loans held for sale are carried at the lower of cost or fair value, which is evaluated on a pool-level basis. The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Loans held for sale, at fair value:  The Company elected the fair value option for all conventional residential one-to four-family loans held for sale originated after January 1, 2016 and all permanent construction loans held for sale originated on or after January 1, 2015.   The fair value of conventional loans held for sale is determined using the current 15 day forward contract price for either 15 or 30 year convential mortgages (Level 2)

The fair value of the Company’s permanent construction loans held for sale is determined using the current 60 day forward contract price for 30 year conventional loans which is then adjusted by extrapolating this rate to the estimated time period remaining until construction is complete.  The fair value is also adjusted for unobservable market data such as estimated fall out rates and the estimated time from origination to completion of construction (Level 3).  

Interest rate caps: Home Savings uses an independent third party that performs a market valuation analysis for interest rate caps. The methodology used consists of a discounted cash flow model, all future floating cash flows are projected and both floating and fixed cash flows are discounted to the valuation date. The yield curve utilized for discounting and projecting is built by obtaining publicly available third party market quotes from Reuters, which handle up to 30-year swap maturities (Level 3). Assumptions used in the valuation of interest rate caps are back-tested for reasonableness on a quarterly basis using an independent source along with a third party service.

Purchased and written certificate of deposit option: Home Savings periodically enters into written and purchased option derivative instruments to facilitate the Power CD. The written and purchased options are mirror derivative instruments which are carried at fair value on the consolidated balance sheets. Home Savings uses an independent third party that performs a market valuation analysis for purchased and written certificate of deposit options. (Level 2)

Assets and Liabilities Measured on a Recurring Basis: Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

 

 

 

 

 

Fair Value Measurements at March 31, 2017 Using:

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

Markets for

 

 

Other

 

 

Significant

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

March 31,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

2017

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government sponsored entities' securities

$

181,653

 

 

$

 

 

$

181,653

 

 

$

 

States of the U.S. and political subdivisions

 

57,864

 

 

 

 

 

 

57,864

 

 

 

 

 

Mortgage-backed GSE securities: residential

 

96,317

 

 

 

 

 

 

96,317

 

 

 

 

Loans held for sale, at fair value

 

75,501

 

 

 

 

 

 

8,062

 

 

 

67,439

 

Purchased certificate of deposit option

 

824

 

 

 

 

 

 

824

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Written certificate of deposit option

 

824

 

 

 

 

 

 

824

 

 

 

 

34


 

 

 

 

 

 

Fair Value Measurements at December 31, 2016 Using:

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

Markets for

 

 

Other

 

 

Significant

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

December 31,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

2016

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government sponsored entities' securities

$

186,033

 

 

$

 

 

$

186,033

 

 

$

 

States of the U.S. and political subdivisions

 

57,757

 

 

 

 

 

 

57,757

 

 

 

 

Mortgage-backed GSE securities: residential

 

99,494

 

 

 

 

 

 

99,494

 

 

 

 

Loans held for sale, at fair value

 

62,593

 

 

 

 

 

 

8,832

 

 

 

53,761

 

Purchased certificate of deposit option

 

882

 

 

 

 

 

 

882

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Written certificate of deposit option

 

882

 

 

 

 

 

 

882

 

 

 

 

 

There were no transfers between Level 1 and Level 2 during 2017 or 2016.

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2017 and 2016.  

 

 

Loans Held for Sale, At Fair Value

 

 

For the Three Months Ended

March 31,

 

 

2017

 

 

2016

 

 

(Dollars in thousands)

 

Balance of recurring Level 3 assets at beginning of period

$

53,761

 

 

$

26,716

 

Total gains (losses) for the period

 

 

 

 

 

 

 

Included in change in fair value of loans held for sale

 

590

 

 

 

669

 

Included in other comprehensive income

 

 

 

 

 

 

Originations/Draws on construction perm loans

 

25,300

 

 

 

16,687

 

Amortization

 

 

 

 

 

 

Sales

 

(12,212

)

 

 

(17,312

)

Balance of recurring Level 3 assets at end of period

$

67,439

 

 

$

26,760

 

 

 

Interest Rate Caps

 

 

For the Three Months Ended

March 31,

 

 

March 31, 2016

 

 

(Dollars in thousands)

 

Balance of recurring Level 3 assets at beginning of period

$

3

 

Total gains (losses) for the period

 

 

 

Included in other income

 

127

 

Included in other comprehensive income

 

 

Purchases

 

 

Amortization

 

(130

)

Sales

 

 

 

Balance of recurring Level 3 assets at end of period

$

 

 

35


The following table presents quantitative information about recurring Level 3 fair value measurements at March 31, 2017:

 

 

 

 

 

 

Valuation

 

Unobservable

 

 

 

Fair Value

 

 

Technique(s)

 

Input(s)

 

Range

Loans held for sale, at fair value

$

67,439

 

 

Comparable sales

 

Time discount

 

0.00-1.80%

 

The following table presents quantitative information about recurring Level 3 fair value measurements at December 31, 2016:

 

 

 

 

 

 

Valuation

 

Unobservable

 

 

 

Fair Value

 

 

Technique(s)

 

Input(s)

 

Range

Loans held for sale, at fair value

$

53,761

 

 

Comparable sales

 

Time discount

 

0.00-1.80%

The fair value of loans held for sale, at fair value was determined using pricing from a quoted market, discounted for the length of time to the completion of the construction project.

Assets and Liabilities Measured on a Non-Recurring Basis: Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 

 

 

 

 

 

Fair Value Measurements at March 31, 2017 Using:

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

Markets for

 

 

Other

 

 

Significant

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

March 31,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

2017

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

$

424

 

 

$

 

 

$

 

 

$

424

 

Residential loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

601

 

 

 

 

 

 

 

 

 

601

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity

 

16

 

 

 

 

 

 

 

 

 

16

 

Auto

 

11

 

 

 

 

 

 

 

 

 

11

 

Marine

 

169

 

 

 

 

 

 

 

 

 

169

 

Recreational vehicle

 

111

 

 

 

 

 

 

 

 

 

111

 

Mortgage servicing rights

 

56

 

 

 

 

 

 

56

 

 

 

 

Other real estate owned, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans

 

471

 

 

 

 

 

 

 

 

 

471

 

Residential loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

132

 

 

 

 

 

 

 

 

 

132

 

36


 

 

 

 

 

 

Fair Value Measurements at December 31, 2016 Using:

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

Markets for

 

 

Other

 

 

Significant

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

December 31,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

2016

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential

$

2,257

 

 

$

 

 

$

 

 

$

2,257

 

Secured

 

284

 

 

 

 

 

 

 

 

 

284

 

Residential loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

919

 

 

 

 

 

 

 

 

 

919

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity

 

228

 

 

 

 

 

 

 

 

 

228

 

Auto

 

177

 

 

 

 

 

 

 

 

 

177

 

Recreational vehicle

 

89

 

 

 

 

 

 

 

 

 

89

 

Other real estate owned, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans

 

748

 

 

 

 

 

 

 

 

 

748

 

Residential loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

281

 

 

 

 

 

 

 

 

 

281

 

 

Impaired loans with specific allocations of the allowance for loan losses, carried at fair value, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a net carrying amount of $1.3 million at March 31, 2017, that includes a specific valuation allowance of $5,000. This resulted in an increase of the provision for loan losses of $227,000 during the three months ended March 31, 2017. Impaired loans with specific allocations of the allowance for loan losses, carried at fair value, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a net carrying amount of $8.3 million at March 31, 2016, which includes a specific valuation allowance of $1.0 million. This resulted in an increase in the provision for loan losses of $3.0 million for the three months ended March 31, 2016.  Impaired loans with specific allocations of the allowance for loan losses, carried at fair value, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a net carrying amount of $4.0 million at December 31, 2016, that includes a specific valuation allowance of $1.3 million.

The significant unobservable (Level 3) inputs used in the fair value measurement of collateral for collateral dependent impaired loans included in the above table primarily relate to the adjustment between carrying values versus appraised value. During the reported periods, discounts applied to appraisals for estimated selling costs were 10%.

At March 31, 2017, mortgage servicing rights carried at fair value were $56,000, with a net valuation allowance of $3,000.  At March 31, 2016, mortgage servicing rights, carried at fair value totaled $2.7 million, resulting in a net valuation allowance of $474,000.  Mortgage servicing rights are valued by an independent third party that is active in purchasing and selling these instruments.  Net impairment reflected in other income totaled $3,000 for the three months ended March 31, 2017.  Net impairment reflected in other income totaled $435,000 for the three months ended March 31, 2016.  The value reflects the characteristics of the underlying loans.  

At March 31, 2017, other real estate owned, carried at fair value, which is measured for impairment using the fair value of the property less estimated selling costs, and had a net carrying amount of $603,000, with a valuation allowance of $549,000. This resulted in a recovery of expense of $38,000 during the three months ended March 31, 2017.  At March 31, 2016, other real estate owned, carried at fair value, which is measured for impairment using the fair value of the property less estimated selling costs, and had a net carrying amount of $1.3 million with a valuation allowance of $1.1 million. This resulted in additional expenses of $1,000 during the three months ended March 31, 2016. At December 31, 2016, other real estate owned had a net carrying amount of $1.0 million, with a valuation allowance of $1.0  million.

37


The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at March 31, 2017:

 

 

 

Fair Value

 

 

Valuation Technique(s)

 

Unobservable Input(s)

 

Range     (Weighted Average)

Impaired loans:

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

Multi Family

 

$

424

 

 

Sales comparison approach

 

Adjustment for differences

between comparable sales

 

0.00%-35.00%  (15.00%)

Residential loans

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

 

601

 

 

Sales comparison approach

 

Adjustment for differences

between comparable sales

 

0.00%-10.77%  (4.27%)

Consumer loans

 

 

 

 

 

 

 

 

 

 

Home Equity

 

 

16

 

 

Sales comparison approach

 

Adjustment for differences

between comparable sales

 

0.00%-17.85%  (8.93%)

Marine

 

 

169

 

 

Sales comparison approach

 

Adjustment for differences

between comparable sales

 

0.00%-37.00%  (37.00%)

Other real estate owned, net

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

Construction loans

 

 

471

 

 

Sales comparison approach

 

Adjustment for differences

between comparable sales

 

0.00%-24.80%  (26.94%)

Residential loans

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

 

132

 

 

Sales comparison approach

 

Adjustment for differences

between comparable sales

 

0.00%-21.00%  (3.85%)

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2016:

 

 

 

Fair Value

 

 

Valuation Technique(s)

 

Unobservable Input(s)

 

Range     (Weighted Average)

Impaired loans:

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

Nonresidential

 

$

2,257

 

 

Sales comparison approach

 

Adjustment for differences

between comparable sales

 

0.00-35.00%  (15.00%)

Secured

 

 

284

 

 

Sales comparison approach

 

Adjustment for differences

between comparable sales

 

0.00%-64.00%  (16.00%)

Residential loans

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

 

919

 

 

Sales comparison approach

 

Adjustment for differences

between comparable sales

 

0.00%-10.77%  (4.27%)

Consumer loans

 

 

 

 

 

 

 

 

 

 

Home Equity

 

 

228

 

 

Sales comparison approach

 

Adjustment for differences

between comparable sales

 

0.00%-17.85%  (8.93%)

Other real estate owned:

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

Construction loans

 

 

748

 

 

Sales comparison approach

 

Adjustment for differences

between comparable sales

 

0.00%-90.40%  (27.46%)

 

 

 

 

 

 

Cost approach

 

Adjustment for differences in cost

 

0.00%-33.33%  (16.67%)

Residential loans

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

 

281

 

 

Sales comparison approach

 

Adjustment for differences

between comparable sales

 

0.00%-27.00%  (7.74%)

Auto and recreational vehicle loans were excluded from the table above as their value is considered immaterial.

38


The Company has elected the fair value option for newly originated residential mortgage and permanent construction loans held for sale.  These loans are intended for sale and the Company believes that fair value is the best indicator of the resolution of these loans.  Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment.  None of these loans are 90 or more days past due nor on nonaccrual status as of March 31, 2017 and December 31, 2016.  

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

(Dollars in thousands)

 

Aggregate fair value

 

$

75,501

 

 

$

62,593

 

Contractual balance

 

 

75,000

 

 

 

62,843

 

Gain (loss)

 

 

501

 

 

 

(250

)

 

The total amount of gains and losses from changes in fair value included in earnings for the three months ended March 31, 2017 and 2016 for loans held for sale, at fair value were:

 

 

 

For the Three Months Ended

 

 

 

March 31, 2017

 

 

March 31, 2016

 

 

 

(Dollars in thousands)

 

Interest  income

 

$

 

 

$

 

Interest expense

 

 

 

 

 

 

Change in fair value

 

 

751

 

 

 

803

 

Total change in fair value

 

$

751

 

 

$

803

 

 

In accordance with U.S. GAAP, the carrying value and estimated fair values of financial instruments at March 31, 2017 and December 31, 2016, were as follows:

 

 

 

 

 

 

Fair Value Measurements at March 31, 2017 Using:

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

49,772

 

 

$

49,772

 

 

$

 

 

$

 

Available for sale securities

 

335,834

 

 

 

 

 

 

335,834

 

 

 

 

Held to maturity securities

 

94,523

 

 

 

 

 

 

90,095

 

 

 

3,202

 

Loans held for sale

 

197

 

 

 

 

 

 

201

 

 

 

 

Loans held for sale, at fair value

 

75,501

 

 

 

 

 

 

8,062

 

 

 

67,439

 

Loans, net

 

1,835,000

 

 

 

 

 

 

 

 

 

1,823,516

 

FHLB stock

 

19,324

 

 

n/a

 

 

n/a

 

 

n/a

 

Accrued interest receivable

 

7,032

 

 

 

 

 

 

2,021

 

 

 

5,011

 

Purchased certificate of deposit option

 

824

 

 

 

 

 

 

824

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking, savings and money market accounts

 

(1,272,797

)

 

 

(1,272,797

)

 

 

 

 

 

 

Certificates of deposit

 

(632,408

)

 

 

 

 

 

(635,917

)

 

 

 

FHLB advances

 

(338,951

)

 

 

 

 

 

(338,952

)

 

 

 

Repurchase agreements and other

 

(6,839

)

 

 

 

 

 

(6,661

)

 

 

 

Advance payments by borrowers for taxes and insurance

 

(17,084

)

 

 

(17,084

)

 

 

 

 

 

 

Accrued interest payable

 

(304

)

 

 

 

 

 

(304

)

 

 

 

Written certificate of deposit option

 

(824

)

 

 

 

 

 

(824

)

 

 

 

39


 

 

 

 

 

 

Fair Value Measurements at December 31, 2016 Using:

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

45,887

 

 

$

45,887

 

 

$

 

 

$

 

Available for sale securities

 

343,284

 

 

 

 

 

 

343,284

 

 

 

 

Held to maturity securities

 

97,519

 

 

 

 

 

 

92,940

 

 

 

3,210

 

Loans held for sale at lower of cost or market

 

165

 

 

 

 

 

 

169

 

 

 

 

Loans held for sale, at fair value

 

62,593

 

 

 

 

 

 

8,832

 

 

 

53,761

 

Loans, net

 

1,503,577

 

 

 

 

 

 

 

 

 

1,494,534

 

FHLB stock

 

18,068

 

 

n/a

 

 

n/a

 

 

n/a

 

Accrued interest receivable

 

6,900

 

 

 

 

 

 

2,624

 

 

 

4,276

 

Purchased certificate of deposit option

 

882

 

 

 

 

 

 

882

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking, savings and money market accounts

 

(1,026,565

)

 

 

(1,026,565

)

 

 

 

 

 

 

Certificates of deposit

 

(488,426

)

 

 

 

 

 

(491,278

)

 

 

 

FHLB advances

 

(390,756

)

 

 

 

 

 

(390,750

)

 

 

 

Repurchase agreements and other

 

(512

)

 

 

 

 

 

(513

)

 

 

 

Advance payments by borrowers for taxes and insurance

 

(23,812

)

 

 

(23,812

)

 

 

 

 

 

 

Accrued interest payable

 

(145

)

 

 

 

 

 

(145

)

 

 

 

Written certificate of deposit option

 

(882

)

 

 

 

 

 

(882

)

 

 

 

 

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

(a) Cash and Cash Equivalents

The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

(b) FHLB Stock

It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

(c) Held to maturity securities

Fair values for held to maturity securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows.

(d) Loans

Fair values of loans, excluding loans held for sale, are estimated as follows: for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification; fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification; and impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

(e) Deposits

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. The carrying amounts of variable rate, fixed-term money market accounts approximate their fair values at the reporting date resulting in a Level 1 classification. Fair values for fixed and variable rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates of deposit to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

40


(f) Other Borrowings

Short-term borrowings, generally maturing within 90 days, approximate their fair values resulting in a Level 2 classification. The fair values of Home Savings long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

(g) Accrued Interest Receivable/Payable

The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification, depending on the classification of the underlying asset or liability.

(h) Off-balance Sheet Instruments

Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.

 

 

 

9.

STATEMENT OF CASH FLOWS SUPPLEMENTAL DISCLOSURE

Supplemental disclosures of cash flow information are summarized below.

 

 

For the Three Months Ended

March 31,

 

 

2017

 

 

2016

 

 

(Dollars in thousands)

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

Cash paid  during the period for:

 

 

 

 

 

 

 

Interest on deposits and borrowings

$

2,425

 

 

$

2,090

 

Supplemental schedule of noncash activities:

 

 

 

 

 

 

 

Transfers from loans to real estate owned and other repossessed assets

 

 

 

 

303

 

Accretion of securities held to maturity

 

50

 

 

 

53

 

Issuance of common stock - James & Sons acquisition

 

 

 

 

1,508

 

Issuance of common stock - Ohio Legacy Corp. acquisition

 

25,816

 

 

 

 

Net assets acquired from Ohio Legacy Corp., excluding cash and cash equivalents

 

36

 

 

 

 

 

 

41


 

 

10.

EARNINGS PER SHARE

The Company has granted stock compensation awards with nonforfeitable dividend rights which are considered participating securities. As such, earnings per share is computed using the two-class method as required by ASC 206-10-45. Basic earnings per common share is computed by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding during the period which excludes the participating securities. Diluted earnings per common share includes the dilutive effect of additional potential common shares from stock compensation awards, but also excludes awards considered participating securities. No stock options were anti-dilutive for the three months ended March 31, 2017 and stock options for 71,891 shares were anti-dilutive for the three months ended March 31, 2016.  

 

 

For the Three Months Ended

March 31,

 

 

2017

 

 

2016

 

 

(Dollars in thousands, except per share data)

 

Net income per consolidated statements of income

$

1,538

 

 

$

3,320

 

Net income allocated to participating securities

 

(11

)

 

 

(22

)

Net income allocated to common stock

$

1,527

 

 

$

3,298

 

 

 

 

 

 

 

 

 

Basic earnings per common share computation:

 

 

 

 

 

 

 

Distributed earnings allocated to common stock

$

1,479

 

 

$

1,188

 

Undistributed earnings allocated to common stock

 

48

 

 

 

2,110

 

Net income allocated to common stock

$

1,527

 

 

$

3,298

 

Weighted average common shares outstanding, including shares

   considered participating securities

 

48,620

 

 

 

47,587

 

Less: Average participating securities

 

(331

)

 

 

(315

)

Weighted average shares

 

48,289

 

 

 

47,272

 

Basic earnings per common share

$

0.03

 

 

$

0.07

 

 

 

 

 

 

 

 

 

Diluted earnings per common share computation:

 

 

 

 

 

 

 

Net income allocated to common stock

$

1,527

 

 

$

3,298

 

Weighted average common shares outstanding for basic

   earnings per common share

 

48,289

 

 

 

47,272

 

Add: Dilutive effects of assumed exercises of stock options and LTIP awards

 

357

 

 

 

279

 

Weighted average shares and dilutive potential common shares

 

48,646

 

 

 

47,551

 

Diluted earnings per common share

$

0.03

 

 

$

0.07

 

 

 

 

11.

OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) included in the consolidated statements of shareholders’ equity consists of unrealized gains and losses on available for sale securities, disproportional tax effects and changes in unrealized gains and losses on the postretirement liability. The change includes reclassification of net gains or (losses) and impairment charges on sales of securities of $29,000 and $153,000 for the three months ended March 31, 2017and 2016, respectively.  Reclassifications also include amortization of unrealized gains on postretirement plan and accretion of unrealized loss on held to maturity securities.    

42


Other comprehensive income (loss) components and related tax effects for the three-month periods are as follows:

 

 

 

Unrealized

Gains (Losses)

on Securities

Available for

Sale

 

 

Disproportionate

Tax Effect from

Securities

Available for

Sale

 

 

Losses on

Securities

Transferred

From

Available for

Sale

to Held to

Maturity

 

 

Total

 

March 31, 2017

 

(Dollars in thousands)

 

 

 

 

 

Balances at beginning of period, net of tax

 

 

(3,130

)

 

 

(17,110

)

 

 

(800

)

 

 

(21,040

)

Other comprehensive income before

   reclassifications

 

 

984

 

 

 

 

 

 

 

 

 

984

 

Accretion of unrealized losses of securities

   transferred from available for sale to

   held to maturity recognized in other

   comprehensive income

 

 

 

 

 

 

 

 

33

 

 

 

33

 

Reclassification adjustment for gains realized

   in income

 

 

(19

)

 

 

 

 

 

 

 

 

(19

)

Net current period other comprehensive income

 

 

965

 

 

 

 

 

 

33

 

 

 

998

 

Balances at end of period, net of tax

 

$

(2,165

)

 

$

(17,110

)

 

$

(767

)

 

$

(20,042

)

 

 

 

Unrealized

Gains (Losses)

on Securities

Available for

Sale

 

 

Disproportionate

Tax Effect from

Securities

Available for

Sale

 

 

Losses on

Securities

Transferred

From

Available for

Sale to Held

to Maturity

 

 

Unrealized

Gains (Losses)

from

Postretirement

Plan

 

 

Disproportionate

Tax Effect from Postretirement

Plan

 

 

Total

 

March 31, 2016

 

(Dollars in thousands)

 

 

 

 

 

Balances at beginning of period,

   net of tax

 

 

(2,492

)

 

 

(17,110

)

 

 

(960

)

 

 

831

 

 

 

511

 

 

 

(19,220

)

Other comprehensive income

   before reclassifications

 

 

6,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,528

 

Amortization of unrealized gains

   of postretirement plan

   recognized in other

   comprehensive income

 

 

 

 

 

 

 

 

 

 

 

(181

)

 

 

 

 

 

(181

)

Accretion of unrealized losses of

   securities transferred from

   available for sale to held

   to maturity recognized in

   other comprehensive income

 

 

 

 

 

 

 

 

34

 

 

 

 

 

 

 

 

 

34

 

Reclassification adjustment for

   gains realized in income

 

 

(99

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(99

)

Net current period other

   comprehensive income

 

 

6,429

 

 

 

 

 

 

34

 

 

 

(181

)

 

 

 

 

 

6,282

 

Balances at end of period, net of

   tax

 

$

3,937

 

 

$

(17,110

)

 

$

(926

)

 

$

650

 

 

$

511

 

 

$

(12,938

)

 

As of June 30, 2014, management concluded it was more likely than not that the Company’s net deferred tax asset (DTA) would be realized and accordingly determined a full deferred tax valuation allowance was no longer required. Upon reversal of the former full deferred tax valuation allowance as of June 30, 2014, certain disproportionate tax effects are retained in accumulated other comprehensive income (loss) totaling approximately a ($16.6) million loss. Almost the entire disproportionate tax effect is attributable to valuation allowance expense recorded through other comprehensive income (loss) on the tax benefit of losses sustained on the available for sale securities portfolio while the Company was in a full deferred tax valuation allowance. This valuation allowance was appropriately reversed through continuing operations at June 30, 2014, leaving the original expense in accumulated other comprehensive income (loss), where it will remain in accordance with the Company’s election of the “portfolio approach”, until such time as the Company would cease to have an available for sale security portfolio.

43


The following are significant amounts reclassified out of each component of accumulated comprehensive income (loss) for the three months ended March 31, 2017:

 

 

 

Amount Reclassified

 

 

Affected Line Item on

 

 

From Accumulated

 

 

the Statement Where

Details About Accumulated Other Comprehensive

 

Other Comprehensive

 

 

Net Income is

Income Components

 

Income

 

 

Presented

 

 

(Dollars in thousands)

 

 

 

Realized net gains on the sale of available for sale securities

 

$

(29

)

 

Net gains on securities available for sale

 

 

 

10

 

 

Tax expense

Total reclassification during the period

 

$

(19

)

 

Net of tax, increase to net income

 

The following are significant amounts reclassified out of each component of accumulated comprehensive income (loss) for the three months ended March 31, 2016:

 

 

 

Amount Reclassified

 

 

Affected Line Item on

 

 

From Accumulated

 

 

the Statement Where

Details About Accumulated Other Comprehensive

 

Other Comprehensive

 

 

Net Income is

Income Components

 

Income

 

 

Presented

 

 

(Dollars in thousands)

 

 

 

Realized net gains on the sale of available for sale securities

 

$

(153

)

 

Net gains on securities available for sale

 

 

 

54

 

 

Tax expense

 

 

 

(99

)

 

Net of tax

Amortization of postretirement benefits prior service costs

 

 

(278

)

 

Reduction in salaries and employee

benefits

 

 

 

97

 

 

Tax expense

 

 

 

(181

)

 

Net of tax

Total reclassification during the period

 

$

(280

)

 

Increase to net income

 

 

 

12.

REGULATORY CAPITAL REQUIREMENTS

Home Savings and United Community are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Home Savings and United Community. The regulations require Home Savings to meet specific capital adequacy guidelines in keeping with the regulatory framework for prompt corrective action that involve quantitative measures of Home Savings’ assets, liabilities, and certain off balance sheet items as calculated under regulatory accounting practices. Home Savings’ capital classification is also subject to qualitative judgments by the regulators about components of capital, risk weightings, and other factors.

The Basel III Capital Rules establish a common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), a minimum Tier 1 capital to risk-based assets requirement (6% of risk-weighted assets) and assigns a risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The rules also require unrealized gains and losses on certain available-for-sale securities holdings to be included for purposes of calculating regulatory capital requirements unless a one-time opt-in or opt-out is exercised. In connection with the adoption of the Basel III Capital Rules, United Community and Home Savings elected to opt-out of the requirement to include most components of accumulated other comprehensive income in Common Equity Tier 1.  The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital risk-based weighted assets in addition to the amount necessary to meeting its minimum risk-based capital requirements.

The capital conservation buffer requirement will be phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement will be effective. The capital conservation buffer for 2017 is 1.25%.  The final rule also implemented consolidated capital requirements.

44


Quantitative measures established by regulation for capital adequacy require Home Savings to maintain minimum ratios of Tier 1 (or Core) capital (as defined in the regulations) to average total assets (as defined) and of total risk-based capital (as defined) to risk-weighted assets (as defined).  United Community and Home Savings’ Common Equity Tier 1 capital consists of common stock and related paid-in capital, net of treasury stock, and retained earnings. Common Equity Tier 1 for both United Community and Home Savings is reduced by intangible assets, net of associated deferred tax liabilities and subject to transition provisions. Actual and regulatory required capital ratios for Home Savings, along with the dollar amount of capital implied by such ratios, are presented below.

 

 

March 31, 2017

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements For Capital

 

 

Corrective Action

 

 

Actual

 

 

Adequacy Purposes***

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

265,328

 

 

 

14.41

%

 

$

170,277

 

 

 

9.25

%

 

$

184,083

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

246,382

 

 

 

13.38

%

 

 

133,460

 

 

 

7.25

%

 

 

147,266

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

246,382

 

 

 

13.38

%

 

 

105,848

 

 

 

5.75

%

 

 

119,654

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

246,382

 

 

 

10.20

%

 

 

96,598

 

 

 

4.00

%

 

 

120,748

 

 

 

5.00

%

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Corrective Action

 

 

Actual

 

 

Per Regulation***

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

248,861

 

 

 

16.47

%

 

$

130,292

 

 

 

8.625

%

 

$

151,063

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

229,938

 

 

 

15.22

%

 

 

100,079

 

 

 

6.625

%

 

 

120,850

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

229,938

 

 

 

15.22

%

 

 

77,420

 

 

 

5.125

%

 

 

98,191

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

229,938

 

 

 

10.65

%

 

 

86,360

 

 

 

4.00

%

 

 

107,950

 

 

 

5.00

%

**

Tier 1 Leverage Capital Ratio

***

The capital ratios are reflective of the capital conservation buffer

Management believes that as of March 31, 2017 and December 31, 2016, Home Savings met all capital adequacy requirements to which it was subject.  As of March 31, 2017 and December 31, 2016, Home Savings met the capital requirements to be deemed well capitalized. There are no known conditions that would change this classification subsequent to March 31, 2017.  

 

The components of Home Savings’ regulatory capital are as follows:

 

 

March 31, 2017

 

 

December 31, 2016

 

Total shareholders' equity

$

254,575

 

 

$

216,475

 

Add (deduct)

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

20,057

 

 

 

21,056

 

Intangible assets

 

(20,377

)

 

 

(3

)

Disallowed deferred tax assets

 

(7,873

)

 

 

(7,590

)

Disallowed capitalized mortgage loan servicing rights

 

 

 

 

 

Tier 1 Capital

 

246,382

 

 

 

229,938

 

Allowance for loan losses and allowance for unfunded lending commitments

   limited to 1.25% of total risk-weighted assets

 

18,946

 

 

 

18,923

 

Total risk-based capital

$

265,328

 

 

$

248,861

 

 

45


Actual and regulatory required consolidated capital ratios for United Community, along with the dollar amount of capital implied by such ratios, are presented below.

 

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

 

Minimum Capital

 

 

Actual

 

 

Requirements

 

 

Actual

 

 

Per Regulation***

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

281,830

 

 

 

15.31

%

 

$

170,304

 

 

 

9.25

%

Tier 1 capital (to risk-weighted assets)

 

262,860

 

 

 

14.28

%

 

 

133,481

 

 

 

7.25

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

262,860

 

 

 

14.28

%

 

 

105,865

 

 

 

5.75

%

Tier 1 capital (to average assets)**

 

262,860

 

 

 

10.89

%

 

 

96,575

 

 

 

4.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Actual

 

 

Per Regulation***

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

277,817

 

 

 

18.38

%

 

$

130,369

 

 

 

8.625

%

Tier 1 capital (to risk-weighted assets)

 

258,869

 

 

 

17.13

%

 

 

100,139

 

 

 

6.625

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

258,869

 

 

 

17.13

%

 

 

77,466

 

 

 

5.125

%

Tier 1 capital (to average assets)**

 

258,869

 

 

 

11.98

%

 

 

86,425

 

 

 

4.000

%

 

As of March 31, 2017 and December 31, 2016, United Community’s capital exceeded the requirements to be deemed well capitalized.

  

The components of United Community’s consolidated regulatory capital are as follows:

 

 

March 31, 2017

 

 

December 31, 2016

 

Total shareholders' equity

$

277,102

 

 

$

249,806

 

Add (deduct)

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

20,042

 

 

 

21,040

 

Intangible assets

 

(22,877

)

 

 

(1,567

)

Disallowed deferred tax assets

 

(11,407

)

 

 

(10,410

)

Disallowed capitalized mortgage loan servicing rights

 

 

 

 

 

Tier 1 Capital

 

262,860

 

 

 

258,869

 

Allowance for loan losses and allowance for unfunded lending commitments

   limited to 1.25% of total risk-weighted assets

 

18,970

 

 

 

18,948

 

Total risk-based capital

$

281,830

 

 

$

277,817

 

 

 

46


 

13.

INCOME TAXES

Significant components of the deferred tax assets and liabilities are as follows:

 

 

March 31,

 

 

December 31,

 

 

2017

 

 

2016

 

 

(Dollars in thousands)

 

Deferred tax assets:

 

 

 

 

 

 

 

Loan loss reserves

$

6,460

 

 

$

6,680

 

Depreciation

 

828

 

 

 

748

 

Other real estate owned valuation

 

192

 

 

 

354

 

Tax credits carryforward

 

1,736

 

 

 

1,471

 

Unrealized loss on securities available for sale

 

1,165

 

 

 

1,685

 

Unrealized loss on securities held to maturity

 

413

 

 

 

431

 

Interest on nonaccrual loans

 

980

 

 

 

1,039

 

Net operating loss carryforward

 

9,672

 

 

 

8,574

 

Purchase accounting adjustment

 

1,353

 

 

 

 

Accrued bonuses

 

574

 

 

 

812

 

Other

 

152

 

 

 

221

 

Deferred tax assets

 

23,525

 

 

 

22,015

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Deferred loan fees

 

1,437

 

 

 

1,275

 

Federal Home Loan Bank stock dividends

 

4,645

 

 

 

4,585

 

Mortgage servicing rights

 

2,091

 

 

 

2,124

 

FHLB prepayment penalty

 

717

 

 

 

786

 

Purchase accounting adjustment

 

 

 

 

371

 

Prepaid expenses

 

171

 

 

 

139

 

Deferred tax liabilities

 

9,061

 

 

 

9,280

 

Net deferred tax asset

$

14,464

 

 

$

12,735

 

 

As of March 31, 2017, the net deferred tax asset was $14.5 million, and as of December 31, 2016, the net deferred tax asset was $12.7 million.

The Company’s ultimate realization of the net deferred tax asset is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible. Management considers the nature and amount of historical and projected future taxable income, the scheduled reversal of deferred tax assets and liabilities, and available tax planning strategies in making this assessment. The amount of deferred taxes recognized could be impacted by changes to any of these variables.

United Community’s net operating loss of $27.6 million at March 31, 2017 will be carried forward to use against future taxable income. The net operating loss carryforwards begin to expire in the year ending December 31, 2030. In addition, United Community is carrying forward $1.7 million of alternative minimum tax credits. The alternative minimum tax credits are carried forward indefinitely.

 

 

 

14.

BUSINESS COMBINATION

On January 31, 2017, United Community completed its acquisition of Ohio Legacy Corp. (OLCB) pursuant to the terms and conditions of the Agreement and Plan of Merger, dated as of September 8, 2016 by and among United Community, the Bank, OLCB and Premier Bank & Trust (Merger Agreement).  Pursuant to the terms of the Merger Agreement, OLCB was merged with and into United Community. Immediately following the merger, Home Savings was merged with and into Premier Bank & Trust, a subsidiary of OLCB, and changed its name to Home Savings Bank.

As a result of the merger and in accordance with the terms of the Merger Agreement, each preferred share of OLCB was deemed to have been converted into OLCB common shares. Each OLCB common share was converted into the right to receive either $18.00 in cash or 2.736 United Community common shares, subject to certain allocation procedures set forth in the Merger Agreement that ensured that 50% of OLCB’s common shares outstanding were converted into United Community common shares and 50% of OLCB’s common shares outstanding were exchanged for the cash consideration. The Company issued cash in lieu of issuing fractional shares.  

47


After the allocation procedures were applied, the Company issued 3,033,604 United Community common shares and paid $20.4 million to OLCB shareholders as a result of the merger.  Acquisition related costs aggregating $5.0 million were included in United Community’s Consolidated Statements of Operations for the three months ended March 31, 2017.  The fair value of the common shares issued as part of the consideration paid for OLCB was determined in the basis of the closing price of United Community’s commons shares on the acquisition date.

The following table summarizes the consideration paid for OLCB.

 

 

 

(In thousands)

 

Cash

 

$

20,379

 

United Community shares issued

 

 

25,816

 

Total fair value of consideration paid

 

$

46,195

 

 

At the acquisition date, United Community added the following to the Company’s consolidated statements of financial position:

 

 

 

(In thousands)

 

Cash

 

$

46,159

 

Loans

 

 

259,373

 

Available for sale securities

 

 

9,996

 

FHLB stock, at cost

 

 

1,256

 

Premises and equipment

 

 

2,940

 

Accrued interest

 

 

679

 

Other intangible assets

 

 

2,426

 

Other real estate owned

 

 

89

 

Other assets

 

 

7,988

 

Total assets acquired

 

$

330,906

 

 

 

 

 

 

Deposits assumed

 

$

266,279

 

Federal Home Loan Bank advances

 

 

23,500

 

Repurchase agreements and other borrowings

 

 

10,771

 

Accrued expenses and other liabilities

 

 

2,581

 

Total liabilities assumed

 

$

303,131

 

 

 

 

 

 

Goodwill created

 

$

18,420

 

 

The changes to goodwill during the three months ended March 31, 2017 are primarily due to changes in the final market value for the customer list intangible asset, as well as the related tax effect from those adjustments related to the James & Sons acquisition in January 2016.  

 

The fair value of net assets acquired included fair value adjustments to certain receivables that were not considered impaired as of the acquisition date.  The fair value adjustments were determined using discounted contractural cash flows.  However, the Company believes that all contractual cash flows related to these financial instruments will be collected.  As such, these receivables were not considered impaired at the acquisition date and were not subject to the guidance relating to purchased credit impaired loans, which have shown evidence of credit deterioration since origination.  Receivables acquired that were not subject to these requirements include non-impaired loans and customer receivables with a fair value and gross contractual amounts receivable of $2.5 million and $2.6 million, respectively, on the date of acquisition.

 

Upon adoption of ASU 2016-16, Business Combinations (Topic 805), adjustments to provisional amounts booked in previous years are to be adjusted through current year goodwill with the full effect of changes to depreciation, amortization, or other income recorded in current year earnings as if the change had been completed as of the acquisition date.

 

48


The following table presents proforma information as if the acquisition had occurred at the beginning of 2016.  The proforma information includes adjustments for interest income on loans and securities acquired, amortization of intangibles arising from the transaction, depreciation expense on property acquired, interest expense on deposits acquired, and the related income tax effects.  The proforma financial information is not necessarily indicative of the results of operations that would have occurred had the transaction been effected on the assumed dates.  Net income includes the recognition of $4.1 million in merger releated expenses incurred by United Community and $368,000 in merger related expenses for OLCB during the threee months ended March 31, 2017.  

 

 

 

For the three months ended

 

 

For the three months ended

 

 

 

March 31, 2017

 

 

March 31, 2016

 

 

 

(In thousands, except per share data)

 

Net interest income

 

$

19,735

 

 

$

17,839

 

Net income

 

 

1,183

 

 

 

3,995

 

Basic earnings per share

 

$

0.02

 

 

$

0.08

 

Diluted earnings per share

 

$

0.02

 

 

$

0.08

 

 

Goodwill is recorded arising from the acquisition, which consisted largely of synergies and the cost savings resulting from combining the operations of the companies.  No goodwill is expected to be deductible for income tax purposes.  

 

At the time of the closing, Home Savings charter changed to a state chartered commercial bank and United Community became a financial holding company.

 

The acquisition benefits the Company and its shareholders by enabling the Company to further expand into the markets currently served by OLCB and strengthening the competitive position of the combined organization. Furthermore, the Company believes its increased asset size after the Merger will create additional economies of scale and provide opportunities for asset and earnings growth in an extremely competitive banking environment.  Bank results of operations were included in the Company’s results beginning January 31, 2017.

 

The fair value of $2.2 million of intangible assets related to core deposits is subject to change pending final receipt of the final valuation.

 

 

 

15.

GOODWILL AND INTANGIBLE ASSETS

 

Goodwill:

The change in goodwill during the periods presented is as follows:

 

 

March 31, 2017

 

 

December 31, 2016

 

 

(In thousands)

 

Beginning of the year

$

208

 

 

$

 

Effect of adjustments

 

824

 

 

 

 

Acquired goodwill OLCB

 

18,240

 

 

 

208

 

Acquired goodwill Eich Brothers Insurance

 

188

 

 

 

 

Impairment

 

 

 

End of the year

$

19,460

 

 

$

208

 

 

Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value.  If the carrying amount of a reporting unit is zero or less than zero, a qualitative analysis of whether it is more likely than not that the reporting unit goodwill is impaired will be performed.  The qualitative assessment indicated that it was more likely than not that the fair value of the reporting unit exceeded its carrying value, resulting in no impairment.  The Company did not have any reporting unites with a carrying amount of zero or less than zero at March 31, 2017 or December 31, 2016.

49


Acquired Intangible Assets:

 

 

March 31, 2017

 

 

December 31, 2016

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

 

(In thousands)

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

$

11,184

 

 

$

9,002

 

 

$

8,952

 

 

$

8,947

 

Customer list intangible

 

2,162

 

 

 

72

 

 

 

1,400

 

 

 

44

 

Total

$

13,346

 

 

$

9,074

 

 

$

10,352

 

 

$

8,991

 

 

Aggregate amortization expense for the three months ended March 31, 2017 and 2016 was $83,000 and $13,000, respectively.  Estimated amortization expense for the remainder of 2017 and the next five years is as follows:

 

Remainder of 2017

$

336,000

 

2018

 

448,000

 

2019

 

448,000

 

2020

 

448,000

 

2021

 

448,000

 

2022

 

448,000

 

 

 

50


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

UNITED COMMUNITY FINANCIAL CORP.

 

 

 

For the Three Months Ended

March 31,

 

Selected financial ratios and other data: (1)

 

2017

 

 

2016

 

Performance ratios:

 

 

 

 

 

 

 

 

Return on average assets (2)

 

 

0.25

%

 

 

0.66

%

Return on average equity (3)

 

 

2.24

%

 

 

5.33

%

Interest rate spread (4)

 

 

3.17

%

 

 

3.09

%

Net interest margin (5)

 

 

3.28

%

 

 

3.21

%

Noninterest expense to average assets

 

 

3.32

%

 

 

2.49

%

Efficiency ratio (6)

 

 

83.78

%

 

 

63.90

%

Average interest-earning assets to average interest-bearing liabilities

 

 

124.50

%

 

 

124.75

%

Capital ratios:

 

 

 

 

 

 

 

 

Average equity to average assets

 

 

11.22

%

 

 

12.45

%

Equity to assets, end of period

 

 

10.84

%

 

 

12.36

%

Tier 1 leverage ratio (Bank only)

 

 

10.20

%

 

 

11.53

%

Common equity Tier 1 capital (Bank only)

 

 

13.38

%

 

 

17.13

%

Tier 1 risk-based capital ratio (Bank only)

 

 

13.38

%

 

 

17.13

%

Total risk-based capital ratio (Bank only)

 

 

14.41

%

 

 

18.39

%

Asset quality ratios:

 

 

 

 

 

 

 

 

Nonperforming loans to net loans at end of period (7)

 

 

0.58

%

 

 

1.48

%

Nonperforming assets to average assets (8)

 

 

0.74

%

 

 

1.10

%

Nonperforming assets to total assets at end of period

 

 

0.71

%

 

 

1.08

%

Allowance for loan losses as a percent of loans

 

 

1.02

%

 

 

1.23

%

Allowance for loan losses as a percent of nonperforming loans (7)

 

 

179.62

%

 

 

84.07

%

Total classified assets as a percent of Tier 1 Capital (Bank only)

 

 

17.38

%

 

 

17.35

%

Total classified loans as a percent of Tier 1 Capital and ALLL (Bank only)

 

 

13.30

%

 

 

15.41

%

Total classified assets as a percent of Tier 1 Capital and ALLL (Bank only)

 

 

16.14

%

 

 

16.16

%

Net chargeoffs as a percent of average loans

 

 

0.37

%

 

 

0.89

%

Total 90+ days past due as a percent of net loans

 

 

0.42

%

 

 

1.15

%

Per share data:

 

 

 

 

 

 

 

 

Basic earnings per common share (9)

 

$

0.03

 

 

$

0.07

 

Diluted earnings per common share (9)

 

 

0.03

 

 

 

0.07

 

Book value per common share (10)

 

 

5.58

 

 

 

5.30

 

Tangible book value per common share (11)

 

 

5.10

 

 

 

5.27

 

Cash dividend per common share

 

 

0.030

 

 

 

0.025

 

Dividend payout ratio (12)

 

 

93.75

%

 

 

35.71

%

 

Notes:

1.

Ratios for the three month periods are annualized where appropriate

2.

Net income divided by average total assets

3.

Net income divided by average total equity

4.

Difference between weighted average yield on interest-earning assets and weighted average cost of interest-bearing liabilities

5.

Net interest income as a percent of average interest-earning assets

6.

Noninterest expense, excluding the amortization of the core deposit intangible and prepayment penalty, divided by the sum of net interest income and noninterest income, excluding gains and losses on securities and gains and losses on foreclosed assets

7.

Nonperforming loans consist of nonaccrual loans and loans past due ninety days and still accruing

8.

Nonperforming assets consist of nonperforming loans, real estate owned and other repossessed assets and other assets

9.

Net income divided by the number of basic or diluted shares outstanding

10.

Shareholders’ equity divided by number of shares outstanding

11.

Shareholders’ equity minus goodwill and core deposit intangible divided by number of shares outstanding

12.

Historical per share dividends declared and paid for the period divided by the diluted earnings per share for that year

51


Forward-Looking Statements

When used in this Form 10-Q, the words or phrases “will likely result,” “are expected to,” “plan to,” “will continue,” “is anticipated,” “estimate,” “project” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including changes in economic conditions in United Community’s market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in Home Savings’ market area and competition that could cause actual results to differ materially from results presently anticipated or projected. United Community cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. United Community advises readers that the factors listed above could affect United Community’s financial performance and could cause United Community’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. United Community undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made.

Material Changes in Financial Condition at March 31, 2017 and December 31, 2016

On January 31, 2017, United Community completed its acquisition of OLCB pursuant to the terms and conditions of the Merger Agreement.  Pursuant to the terms of the Merger Agreement, OLCB was merged with and into United Community (the merger). Immediately following the merger, Home Savings was merged with and into Premier Bank & Trust, a subsidiary of OLCB, and changed its name to Home Savings Bank.

As a result of the merger and in accordance with the terms of the Merger Agreement, each preferred share of OLCB was deemed to have been converted into OLCB common shares. Each OLCB common share was converted into the right to receive either $18.00 in cash or 2.736 United Community common shares, subject to certain allocation procedures set forth in the Merger Agreement that ensured that 50% of OLCB’s common shares outstanding were converted into United Community common shares, and 50% of OLCB’s common shares outstanding were converted into the right to receive the cash consideration. The Company paid cash in lieu of issuing fractional shares.  This transaction resulted in the addition of approximately $349 million in assets and the addition of 4 branch locations in Summit, Stark and Belmont counties.

Cash and cash equivalents increased $3.9 million during the first three months of 2017.  The addition of OLCB added cash and cash equivalents of $46.2 million to the combined company.  This cash was used to pay for the cash portion of the acquisition and to support lending activities of the combined companies.  Cash levels are expected to remain stable during the remainder of 2017.  

Available for sale securities decreased $7.5 million during the first three months of 2017.  The acquisition of OLCB added $10.0 million dollars in securities to the available for sale portfolio, but the securities matured prior to the end of the quarter.  The decrease in the available for sale securities balance since December 31, 2016 was the result of maturities, paydowns and amortization of securities and a sale of $5.0 million in securities available for sale.  Partially offsetting this activity was a decrease in the unrealized loss on securities. The unrealized loss in the available for sale portfolio was $3.3 million at March 31, 2017, compared to an unrealized loss of $4.8 million at December 31, 2016.    

Net loans increased $331.4 million during the first three months of 2017 primarily as a result of the acquisition of OLCB but also due to $72.0 of organic loan growth. The organic loan growth increase was substantially attributed to the commercial portfolio during the period. See Note 5 to the consolidated financial statements for additional information regarding the composition of net loans.

The allowance for loan losses is a valuation allowance for probable incurred credit losses established through a provision for loan losses charged to expense. The allowance for loan losses was $19.0 million at March 31, 2017, down slightly from the $19.1 million reported at December 31, 2016. The allowance for loan losses as a percentage of loans was 1.02% at March 31, 2017, compared to 1.25% at December 31, 2016.  The decrease is the result of the acquired loan portfolio being recorded at fair value without an allowance for loan losses.    

The allowance for loan losses as a percentage of nonperforming loans was 179.62% at March 31, 2017, compared to 153.44% at December 31, 2016.  Loan losses are charged against the allowance when the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are added back to the allowance. Home Savings’ allowance for loan loss methodology includes allowance allocations calculated in accordance with ASC Topic 310, “Receivables,” and allowance allocations calculated in accordance with ASC Topic 450, “Contingencies”. As of March 31, 2017, the Company evaluated 19 quarters of net charge-off history and applied this information to the current period.  This component is combined with the qualitative component to arrive at the loss factor, which is applied to the outstanding balance of homogenous loans.

A loan is considered impaired when there is a deterioration of the credit worthiness of the borrower to the extent that the collection of the full amount of principal and interest is no longer probable. The total outstanding balance of all impaired loans was $27.8 million at March 31, 2017 as compared to $31.5 million at December 31, 2016.

52


Included in impaired loans above are certain loans Home Savings considers to be troubled debt restructurings (TDR). A loan is considered a TDR if Home Savings grants a concession to a debtor experiencing financial difficulty, that it would otherwise not consider. The concession either stems from an agreement between the creditor and the debtor or is imposed by law or a court. If the debtor is not currently experiencing financial difficulties, but would probably be in payment default in the future without the modification, then this type of restructure also could be considered a TDR.

TDR loans aggregated $23.1 million at March 31, 2017 compared to $26.6 million at December 31, 2016.  Of the $23.1 million at March 31, 2017, $20.0 million were performing loans according to their modified terms.  The remaining balance of TDR loans of $3.1 million were considered nonperforming.  

Nonperforming loans consist of nonaccrual loans and loans past due 90 days and still accruing. Nonperforming loans were $10.6 million, or 0.58% of net loans, at March 31, 2017, compared to $12.4 million, or 0.83% of net loans, at December 31, 2016.

Loans held for sale, carried at lower of cost or market, were $197,000 at March 31, 2017, compared to $165,000 at December 31, 2016.  Loans held for sale, carried at fair value, were $75.5 million at March 31, 2017, compared to $62.6 million at December 31, 2016. OLCB had no loans held for sale at the time of acquisition.  The change was primarily attributable to the originations of permanent construction loans during the period.  These loans are not sold until construction of the residence is complete, which is usually within nine to ten months of origination.  Home Savings continues to sell a majority of its newly originated fixed rate mortgage loans into the secondary market as part of its risk management strategy and anticipates continuing to do so in the future.

Real estate owned and other repossessed assets decreased $640,000 to $1.1 million during the three months ended March 31, 2017.  Real estate owned and other repossessed assets are recorded at the fair market value of the property less costs to sell. Appraisals are obtained at least annually on real estate properties that exceed $1.0 million in value. A valuation allowance may be established on any property to properly reflect the asset at fair value.  

Goodwill increased $22.2 million during the first quarter of 2017 was primarily due to the acquisition of OLCB.  

Bank Owned Life Insurance (BOLI) is maintained on select officers and employees of Home Savings whereby Home Savings is the beneficiary. BOLI is recorded at its cash surrender value, or the amount currently realizable. Increases in the Home Savings’ policy cash surrender value are tax exempt and death benefit proceeds received by Home Savings are tax-free. Income from these policies and changes in the cash surrender value are recorded in other income. There is no post-termination coverage, split dollar or other benefits provided to participants covered by the BOLI. Home Savings recognized $377,000 as other non-interest income based on the change in cash value of the policies in the three months ended March 31, 2017 compared to $365,000 for the three months ended March 31, 2016.

Total deposits increased $390.2 million from $1.5 billion at December 31, 2016, to $1.9 billion at March 31, 2017.  The increase in deposits is primarily the result of the $266.3 in deposits acquired in the OLCB transaction.  In addition, brokered certificates of deposit increased $55.5 million during the quarter.  All deposit types have shown increases as a result of the acquisition and non-interest bearing accounts now represent 17.5% of total deposits up from 15.7% of deposits compared to one year ago.  As of March 31, 2017, the Company had $129.7 million in public funds compared to $106.3 million in public funds at December 31, 2016.  No public funds were acquired in the acquisition.        

FHLB advances decreased from $390.8 million at December 31, 2016 to $339.0 million at March 31, 2017.  The change was due to an increase in brokered certificates of deposit that were used to pay down FHLB advances.

Shareholders’ equity increased $27.3 million to $277.1 million at March 31, 2017 from $249.8 million at December 31, 2016.  The increase is primarily due to the $25.8 million of stock that was issued as part of the purchase of OLCB.  Shareholders received a cash dividend of $0.03 per share during the first quarter.

Book value per common share as of March 31, 2017 was $5.58 as compared to $5.36 per common share as of December 31, 2016.  The Company’s tangible book value per share decreased from $5.32 per share at December 31, 2016 to $5.10 at March 31, 2017.  The increase in book value was due to the issuance of shares in the OLCB acquisition while the decrease in tangible book value can be attributed to the creation of goodwill and other intangible assets. Book value per share is calculated as total shareholders’ equity divided by the number of common shares outstanding. Tangible book value per share is calculated as total shareholders’ equity less goodwill and other intangible assets divided by the number of common shares outstanding.

53


Material Changes in Results of Operations for the Three Months Ended

March 31, 2017 and March 31, 2016

Net Income. United Community recognized net income for the three months ended March 31, 2017, of $1.5 million, or $0.03 per diluted common share compared to net income of $3.3 million for the three months ended March 31, 2016, or $0.07 per diluted share.  Merger expenses, net of tax, of $3.3 million related to acquisition activities accounted for the decline in net income for the three month period.

Net Interest Income. Net interest income was $18.5 million in the first quarter of 2017 up from the $14.9 million recorded in the first quarter of 2016.  The growth of interest earning assets, both organically and from the acquisition of OLCB, drove this increase along with a seven basis point improvement in the yield on interest earning assets.  Net interest margin was 3.28% for the first quarter of 2017 compared to 3.21% in the first quarter of 2016.

Interest income increased by $4.0 million in the first quarter of 2017 compared to the same period in 2016, to $21.1 million from $17.0 million. The increase is primarily a result of an increase in average net loans and loans held for sale from both the acquisition and organic growth.  Average net loans increased $374.7 million in the first quarter compared to the same period in 2016. Interest income from net loans increased to $17.6 million for the quarter ended March 31, 2017 compared to $13.8 million for the same period in 2016.  Income from loans held for sale increased to $661,000 for the quarter ended March 31, 2017 compared to $332,000 for the quarter ended March 31, 2016.  

 

Interest expense increased by $437,000 in the first quarter of 2017 to $2.6 million compared to the same period in 2016. This increase was primarily due to a $333.5 million increase in average interest-bearing liabilities from the acquisition and growth over the previous twelve months.  The cost of average interest-bearing deposits declined 8 basis points to 45 basis points for the three months ended March 31, 2017 from 53 basis points at March 31, 2016.  Offsetting this was an 18 basis point increase in the cost of average borrowed funds for the quarter ending March 31, 2017 compared to the quarter ended March 31, 2016.

 

 

 

For the Three Months Ended

March 31,

 

 

 

2017 vs. 2016

 

 

 

Increase

 

 

Total

 

 

 

(decrease) due to

 

 

increase

 

 

 

Rate

 

 

Volume

 

 

(decrease)

 

 

 

(Dollars in thousands)

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

(99

)

 

$

3,858

 

 

$

3,759

 

Loans held for sale

 

 

13

 

 

 

316

 

 

 

329

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale-taxable

 

 

(56

)

 

 

(277

)

 

 

(333

)

Available for sale-nontaxable

 

 

1

 

 

 

431

 

 

 

432

 

Held to maturity-taxable

 

 

(26

)

 

 

(86

)

 

 

(112

)

Held to maturity-nontaxable

 

 

(4

)

 

 

15

 

 

 

11

 

Federal Home Loan Bank stock

 

 

23

 

 

 

9

 

 

 

32

 

Other interest earning assets

 

 

31

 

 

 

34

 

 

 

65

 

Total interest earning assets

 

$

(117

)

 

$

4,300

 

 

$

4,183

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

$

(14

)

 

$

3

 

 

$

(11

)

Checking accounts

 

 

22

 

 

 

49

 

 

 

71

 

Certificates of deposit

 

 

(520

)

 

 

469

 

 

 

(51

)

Federal Home Loan Bank advances:

 

 

 

 

 

 

 

 

 

 

 

 

Long-term advances

 

 

55

 

 

 

5

 

 

 

60

 

Short-term advances

 

 

221

 

 

 

144

 

 

 

365

 

Repurchase agreements and other

 

 

(1

)

 

 

4

 

 

 

3

 

Total interest bearing liabilities

 

$

(237

)

 

$

674

 

 

 

437

 

Change in net interest income

 

 

 

 

 

 

 

 

 

$

3,746

 

 

Provision for Loan Losses. A provision for loan losses is charged to income to bring the total allowance for loan losses to a level considered by management to be adequate, based on management’s evaluation of such factors as the delinquency status of loans,

54


current economic conditions, the net realizable value of the underlying collateral, changes in the composition of the loan portfolio and prior loan loss experience. The Company recognized a loan loss provision of $1.5 million in the first quarter of 2017, compared to $2.2 million in the first quarter of 2016.  Provision expense in the first quarter of 2017 was driven by organic loan growth during the period.  

Noninterest Income. Non-interest income was $5.4 million in the first quarter of 2017 compared to $4.7 million in the first quarter of 2016.  Favorably affecting this change was the recognition of OLCB’s fee income for two months including $282,000 in trust fees recognized during that time frame. The Company also a had minimal negative change in the valuation adjustment of the mortgage serving asset in the first quarter of 2017, compared with a negative adjustment of $435,000 in the first quarter of 2016.

Noninterest Expense. Non-interest expense increased to $20.3 million during the first quarter of 2017 compared to $12.5 million during the first quarter of 2016.  Excluding the $5.0 million of merger related expense, non-interest expense was up $2.8 million during the quarter compared to the first quarter of 2016.  The increase is primarily due to the acquisition of OLCB.  The Company expects much of the cost savings associated with the acquisition to materialize during the second quarter of 2017.  Cost savings will include reduced salary and employee benefits due to employee termination costs.

Income Taxes. During the three months ended March 31, 2017, the Company recognized tax expense of $557,000 on pre-tax income of $2.1 million, compared to tax expense of $1.6 million on pre-tax income of $4.9 million for the three months ended March 31, 2016.  The increased merger costs negatively impacted pre-tax income therefore reducing overall tax expense for the period.  

 

Liquidity

United Community's liquidity, primarily represented by cash and cash equivalents, is a result of its operating, investing and financing activities.

The principal sources of funds for United Community are deposits, loan repayments, maturities of securities, borrowings from financial institutions, repurchase agreements and other funds provided by operations.  Home Savings also has the ability to borrow from the Federal Home Loan Bank.  While scheduled loan repayments and maturing investments are relatively predictable, deposit flows and early loan prepayments are more influenced by interest rates, general economic conditions and competition.  Investments in liquid assets maintained by United Community and Home Savings are based upon management's assessment of (1) the need for funds, (2) expected deposit flows, (3) yields available on short-term liquid assets, and (4) objectives of the asset and liability management program.  At March 31, 2017, approximately $426.3 million of Home Savings’ certificates of deposit were expected to mature within one year.  Based on past experience and Home Savings’ prevailing pricing strategies, management believes that a substantial percentage of such certificates will be renewed with Home Savings at maturity, although there can be no assurance that this will occur.

Home Savings’ Asset/Liability Committee (ALCO) is responsible for establishing and monitoring liquidity guidelines, policies and procedures.  ALCO uses a variety of methods to monitor the liquidity position of Home Savings including a liquidity analysis that measures potential sources and uses of funds over future time periods out to one year.  ALCO also performs contingency funding analyses to determine Home Savings’ ability to meet potential liquidity needs under stress scenarios that cover varying time horizons ranging from immediate to long-term.

At March 31, 2017, United Community had total on-hand liquidity, defined as cash and cash equivalents, unencumbered securities and additional FHLB borrowing capacity, of $551.3 million.

55


UNITED COMMUNITY FINANCIAL CORP.

AVERAGE BALANCE SHEETS

The following table presents the total dollar amounts of interest income and interest expense on the indicated amounts of average interest-earning assets or interest-bearing liabilities, together with the weighted average interest rates for the three months ended March 31, 2017 and 2016. Average balance calculations were based on daily balances.

 

 

 

For the Three Months Ended

March 31,

 

 

 

2017

 

 

2016

 

 

 

Average

 

 

Interest

 

 

 

 

 

 

Average

 

 

Interest

 

 

 

 

 

 

 

outstanding

 

 

earned/

 

 

Yield/

 

 

outstanding

 

 

earned/

 

 

Yield/

 

 

 

balance

 

 

paid

 

 

rate

 

 

balance

 

 

paid

 

 

rate

 

 

 

(Dollars in thousands)

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans (1)

 

$

1,706,009

 

 

$

17,560

 

 

 

4.12

%

 

$

1,331,265

 

 

$

13,801

 

 

 

4.15

%

Loans held for sale

 

 

67,860

 

 

 

661

 

 

 

3.90

%

 

 

35,359

 

 

 

332

 

 

 

3.76

%

Total loans, net

 

 

1,773,869

 

 

 

18,221

 

 

 

4.11

%

 

 

1,366,624

 

 

 

14,133

 

 

 

4.14

%

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale-taxable

 

 

287,775

 

 

 

1,602

 

 

 

2.23

%

 

 

337,226

 

 

 

1,935

 

 

 

2.30

%

Available for sale-nontaxable (2)

 

 

59,361

 

 

 

621

 

 

 

4.18

%

 

 

18,134

 

 

 

189

 

 

 

4.17

%

Held to maturity-taxable

 

 

83,655

 

 

 

465

 

 

 

2.22

%

 

 

99,043

 

 

 

577

 

 

 

2.33

%

Held to maturity-nontaxable (2)

 

 

12,451

 

 

 

94

 

 

 

3.02

%

 

 

10,375

 

 

 

83

 

 

 

3.20

%

Total securities

 

 

443,242

 

 

 

2,782

 

 

 

2.51

%

 

 

464,778

 

 

 

2,784

 

 

 

2.40

%

Federal Home Loan Bank stock

 

 

18,905

 

 

 

214

 

 

 

4.53

%

 

 

18,068

 

 

 

182

 

 

 

4.03

%

Other interest earning assets

 

 

43,059

 

 

 

80

 

 

 

0.74

%

 

 

18,130

 

 

 

15

 

 

 

0.33

%

Total interest earning assets

 

 

2,279,075

 

 

 

21,297

 

 

 

3.74

%

 

 

1,867,600

 

 

 

17,114

 

 

 

3.67

%

Non-interest earning assets

 

 

166,070

 

 

 

 

 

 

 

 

 

 

 

133,988

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,445,145

 

 

 

 

 

 

 

 

 

 

$

2,001,588

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking accounts

 

$

564,903

 

 

 

337

 

 

 

0.24

%

 

$

481,350

 

 

 

266

 

 

 

0.22

%

Savings accounts

 

 

301,675

 

 

 

30

 

 

 

0.04

%

 

 

283,892

 

 

 

41

 

 

 

0.06

%

Certificates of deposit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer certificates of deposit

 

 

468,686

 

 

 

1,073

 

 

 

0.92

%

 

 

447,459

 

 

 

1,305

 

 

 

1.17

%

Brokered certificates of deposit

 

 

99,380

 

 

 

181

 

 

 

0.73

%

 

 

 

 

 

 

 

 

%

Total certificates of deposit

 

 

568,066

 

 

 

1,254

 

 

 

0.88

%

 

 

447,459

 

 

 

1,305

 

 

 

1.17

%

Total interest bearing deposits

 

 

1,434,644

 

 

 

1,621

 

 

 

0.45

%

 

 

1,212,701

 

 

 

1,612

 

 

 

0.53

%

Federal Home Loan Bank advances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term advances

 

 

47,823

 

 

 

349

 

 

 

2.92

%

 

 

47,043

 

 

 

289

 

 

 

2.46

%

Short-term advances

 

 

347,050

 

 

 

606

 

 

 

0.70

%

 

 

236,747

 

 

 

241

 

 

 

0.41

%

Total Federal Home Loan Bank advances

 

 

394,873

 

 

 

955

 

 

 

0.97

%

 

 

283,790

 

 

 

530

 

 

 

0.75

%

Repurchase agreements and other

 

 

1,051

 

 

 

8

 

 

 

3.04

%

 

 

532

 

 

 

5

 

 

 

3.76

%

Total borrowed funds

 

 

395,924

 

 

 

963

 

 

 

0.97

%

 

 

284,322

 

 

 

535

 

 

 

0.75

%

Total interest bearing liabilities

 

$

1,830,568

 

 

 

2,584

 

 

 

0.56

%

 

$

1,497,023

 

 

 

2,147

 

 

 

0.57

%

Non-interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

306,402

 

 

 

 

 

 

 

 

 

 

 

228,308

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

33,898

 

 

 

 

 

 

 

 

 

 

 

27,111

 

 

 

 

 

 

 

 

 

Total noninterest bearing liabilities

 

 

340,300

 

 

 

 

 

 

 

 

 

 

 

255,419

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

2,170,868

 

 

 

 

 

 

 

 

 

 

$

1,752,442

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

274,277

 

 

 

 

 

 

 

 

 

 

 

249,146

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

2,445,145

 

 

 

 

 

 

 

 

 

 

$

2,001,588

 

 

 

 

 

 

 

 

 

Net interest income and interest rate spread

 

 

 

 

 

$

18,713

 

 

 

3.17

%

 

 

 

 

 

$

14,967

 

 

 

3.09

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.28

%

 

 

 

 

 

 

 

 

 

 

3.21

%

Average interest earning assets to average interest

   bearing liabilities

 

 

 

 

 

 

 

 

 

 

124.50

%

 

 

 

 

 

 

 

 

 

 

124.75

%

 

(1)

Nonaccrual loans are included in the average balance at a yield of 0%.

(2)

Yields are on a fully taxable equivalent basis.

56


ITEM 3. Quantitative and Qualitative Disclosures About Market Risk.

Qualitative Aspects of Market Risk. The principal market risk affecting United Community is interest rate risk. United Community is subject to interest rate risk to the extent that its interest-earning assets reprice differently than its interest-bearing liabilities. Interest rate risk is defined as the sensitivity of United Community’s earnings and net asset values to changes in interest rates. As part of its efforts to monitor and manage the interest rate risk, the Board of Directors of Home Savings has adopted an interest rate risk policy that requires the Home Savings Board to review quarterly reports related to interest rate risk and to annually set exposure limits for Home Savings as a guide to management in setting and implementing day to day operating strategies.

Quantitative Aspects of Market Risk. As part of its interest rate risk analysis, Home Savings uses the net portfolio value (NPV) and net interest income methodology. Generally, NPV is the discounted present value of the difference between incoming cash flows on interest-earning and other assets and outgoing cash flows on interest-bearing and other liabilities. The application of the methodology attempts to quantify interest rate risk as the change in the NPV and net interest income that would result from various levels of theoretical basis point changes in market interest rates.

Home Savings uses an NPV and earnings simulation model prepared internally as its primary method to identify and manage its interest rate risk profile. The model is based on actual cash flows and repricing characteristics for all financial instruments and incorporates market-based assumptions regarding the impact of changing interest rates on future volumes and the prepayment rate of applicable financial instruments. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates also are incorporated into the model. These assumptions inherently are uncertain and, as a result, the model cannot measure precisely NPV or net interest income or precisely predict the impact of fluctuations in interest rates on net interest rate changes as well as changes in market conditions and management strategies.

Presented below are analyses of Home Savings’ interest rate risk as measured by changes in NPV and net interest income for instantaneous and sustained parallel shifts of 100 basis point increments in market interest rates.  As noted, for the quarter ended March 31, 2017 and the year ended December 31, 2016, the percentage changes fall within the policy limits set by the Board of Directors of Home Savings as the minimum NPV ratio and the maximum change in interest income the Home Savings Board deems advisable in the event of various changes in interest rates. See the table below for Board adopted policy limits.

 

Quarter Ended March 31, 2017

 

NPV as % of portfolio value of assets

 

 

Next 12 months net interest income

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Change

in rates

(Basis points)

 

NPV Ratio

 

 

Internal

policy

limitations

 

 

Change

in %

 

 

Internal

policy

limitations

on NPV

Change

 

 

$ Change

 

 

Internal

policy

limitations

 

 

% Change

 

400

 

 

10.83

%

 

 

6.00

%

 

 

(0.75

)%

 

 

25.00

%

 

$

(8,572

)

 

 

(18.00

)%

 

 

(10.89

)%

300

 

 

11.18

%

 

 

6.00

%

 

 

(0.40

)%

 

 

20.00

%

 

 

(6,546

)

 

 

(13.00

)%

 

 

(8.31

)%

200

 

 

11.45

%

 

 

7.00

%

 

 

(0.13

)%

 

 

15.00

%

 

 

(4,200

)

 

 

(8.00

)%

 

 

(5.33

)%

100

 

 

11.63

%

 

 

7.00

%

 

 

0.05

%

 

 

10.00

%

 

 

(2,169

)

 

 

(3.00

)%

 

 

(2.75

)%

Static

 

 

11.58

%

 

 

9.00

%

 

 

%

 

 

0.00

%

 

 

 

 

 

%

 

 

%

 

Year Ended December 31, 2016

 

NPV as % of portfolio value of assets

 

 

Next 12 months net interest income

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Change

in rates

(Basis points)

 

NPV Ratio

 

 

Internal

policy

limitations

 

 

Change

in %

 

 

Internal

policy

limitations

on NPV

Change

 

 

$ Change

 

 

Internal

policy

limitations

 

 

% Change

 

400

 

 

11.51

%

 

 

6.00

%

 

 

(1.19

)%

 

 

30.00

%

 

$

(4,686

)

 

 

(20.00

)%

 

 

(7.69

)%

300

 

 

12.18

%

 

 

6.00

%

 

 

(0.53

)%

 

 

25.00

%

 

 

(2,448

)

 

 

(15.00

)%

 

 

(5.66

)%

200

 

 

12.67

%

 

 

7.00

%

 

 

(0.03

)%

 

 

20.00

%

 

 

(2,263

)

 

 

(10.00

)%

 

 

(3.71

)%

100

 

 

12.99

%

 

 

7.00

%

 

 

0.29

%

 

 

15.00

%

 

 

(1,177

)

 

 

(5.00

)%

 

 

(1.93

)%

Static

 

 

12.70

%

 

 

9.00

%

 

 

%

 

 

0.00

%

 

 

 

 

 

%

 

 

%

 

Due to a low interest rate environment, it was not meaningful to calculate results for a drop in interest rates.

57


As with any method of measuring interest rate risk, certain shortcomings are inherent in the above approach. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Further, in the event of a change in interest rates, expected rates of prepayment on loans and early withdrawal levels from certificates of deposit may deviate significantly from those assumed in making risk calculations.

Potential Impact of Changes in Interest Rates. Home Savings’ profitability depends to a large extent on its net interest income, which is the difference between interest income from loans and securities and interest expense on deposits and borrowings. Like most financial institutions, Home Savings’ short-term interest income and interest expense are affected significantly by changes in market interest rates and other economic factors beyond its control.

ITEM 4. Controls and Procedures.

An evaluation was carried out by United Community’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of United Community’s disclosure controls and procedures (as defined in Rules 13a-15(e)/15d-15(e) of the Securities Exchange Act of 1934 (the Exchange Act)) as of March 31, 2017. Based on their evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that United Community’s disclosure controls and procedures as of March 31, 2017, were effective in ensuring that information required to be disclosed in the reports that United Community files or submits under the Exchange Act was recorded, processed, summarized and reported on a timely basis, including those controls and procedures designed to ensure that such information is accumulated and communicated to management, including United Community’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. During the quarter ended March 31, 2017, there were no changes in United Community’s internal control over financial reporting that have materially affected or are reasonably likely to materially affect United Community’s internal control over financial reporting.

 

 

58


PART II. OTHER INFORMATION

UNITED COMMUNITY FINANCIAL CORP.

ITEM 1. Legal Proceedings.

United Community and its subsidiaries are parties to litigation arising in the normal course of business. While it is impossible to determine the ultimate resolution of these contingent matters, management believes any resulting liability would not have a material effect upon United Community’s financial statements.

ITEM 1A. Risk Factors.

There have been no material changes in United Community’s risk factors as outlined in United Community’s Annual Report on Form 10-K for the year ended December 31, 2016.  The risk factors described in the Annual Report on Form 10-K are not the only risks facing the Company.  Additional risks and uncertainties not currently known to the Company or that management currently deems to be immaterial also may materially adversely affect the Company’s business, financial condition and/or operating results.  Moreover, the Company undertakes no obligation and disclaims any intention to publish revised information or updates to forward-looking statements contained in such risk factors or in any other statement made at any time by the Company or any of its directors, officers, employees or other representatives, unless and until any such revisions or updates are expressly required to be disclosed by securities laws or regulations.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

(a)

None.

 

(b)

Not applicable.

 

(c)

The following table provides information concerning purchases of United Community’s common shares made by United Community during the three months ended March 31, 2017:

 

Period

 

Total number of

common shares purchased

 

 

Average price paid

per common share

 

 

Total number of

common shares

purchased as part of

publicly announced

plans

 

 

Maximum number

of shares that may

yet be purchased

under the plan(4)

 

January 1 through January 31, 2017(1)

 

 

2,438

 

 

$

8.10

 

 

 

 

 

 

1,683,830

 

February 1 through February 28, 2017(2)

 

 

30,780

 

 

 

8.71

 

 

 

 

 

 

1,683,830

 

March 1 through March 31, 2017(3)

 

 

16,988

 

 

 

8.78

 

 

 

 

 

 

1,683,830

 

Total

 

 

50,206

 

 

$

8.71

 

 

 

 

 

 

1,683,830

 

 

(1)

In January 2017, United Community purchased 2,438 shares at $8.10 per share from employees for the payment of employment taxes.  The purchase of these shares was not part of United Community’s share repurchase program.  

(2)

In February 2017, United Community purchased 30,780 shares at $8.71 per share from employees for the payment of employment taxes.  The purchase of these shares was not part of United Community’s share repurchase program.  

(3)

In March 2017, United Community purchased 16,988 shares at an average cost of $8.78 per share from employees for the payment of employment taxes.  The purchase of these shares was not part of United Community’s share repurchase program.  

(4)

Untied Community’s stock repurchase program was publically announced on April 28, 2016 in a press release, a copy of which can be found in United Community’s Form 8-K filed on May 2, 2016.  The program permits the repurchase of up to 2,500,000 common shares.  There is no expiration date for the program.

ITEM 3. Defaults Upon Senior Securities

Not Applicable

ITEM 4. Mine Safety Disclosures

Not Applicable

ITEM 5. Other Information

 

(a)

None.

 

(b)

None.

 

 

59


ITEM 6. Exhibits.

 

Exhibit Number

  

Description

 

    3.1

  

 

Articles of Incorporation (reflecting all amendments filed with the Ohio Secretary of State) [for purposes of SEC reporting compliance only – not filed with the Ohio Secretary of State]

 

    3.2

  

 

Amended Code of Regulations

 

  31.1

  

 

Section 302 Certification by Chief Executive Officer

 

  31.2

  

 

Section 302 Certification by Chief Financial Officer

 

  32

  

 

Section 1350 Certifications by Chief Executive Officer and Chief Financial Officer

 

101

  

 

The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) the Consolidated Statements of Changes in Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Unaudited Consolidated Financial Statements.

 

 

60


UNITED COMMUNITY FINANCIAL CORP.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

UNITED COMMUNITY FINANCIAL CORP.

 

Date: May 10, 2017

 

 

 

/s/ Gary M. Small 

 

 

 

Gary M. Small

President and Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

Date: May 10, 2017

 

 

 

/s/ Timothy W. Esson 

 

 

 

Timothy W. Esson

Executive Vice President and Chief Financial Officer

 

 

 

(Principal Financial Officer)

 

 

61


UNITED COMMUNITY FINANCIAL CORP.

EXHIBIT INDEX

Exhibit 3.1

Incorporated by reference to Exhibit 3.1 in the Third Quarter 2016 Form 10-Q filed by United Community on August 5, 2016 with the SEC, film number 161811451.

Exhibit 3.2

Incorporated by reference to Exhibit 3.2 in the 1998 Form 10-K filed by United Community on March 31, 1999 with the SEC, film number 99582343.

 

 

62