XML 44 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
REGULATORY CAPITAL REQUIREMENTS (Tables)
3 Months Ended
Mar. 31, 2017
Home Savings [Member]  
Actual and Statutory Required Capital Amounts and Ratios

Actual and regulatory required capital ratios for Home Savings, along with the dollar amount of capital implied by such ratios, are presented below.

 

 

March 31, 2017

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements For Capital

 

 

Corrective Action

 

 

Actual

 

 

Adequacy Purposes***

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

265,328

 

 

 

14.41

%

 

$

170,277

 

 

 

9.25

%

 

$

184,083

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

246,382

 

 

 

13.38

%

 

 

133,460

 

 

 

7.25

%

 

 

147,266

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

246,382

 

 

 

13.38

%

 

 

105,848

 

 

 

5.75

%

 

 

119,654

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

246,382

 

 

 

10.20

%

 

 

96,598

 

 

 

4.00

%

 

 

120,748

 

 

 

5.00

%

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Corrective Action

 

 

Actual

 

 

Per Regulation***

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

248,861

 

 

 

16.47

%

 

$

130,292

 

 

 

8.625

%

 

$

151,063

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

229,938

 

 

 

15.22

%

 

 

100,079

 

 

 

6.625

%

 

 

120,850

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

229,938

 

 

 

15.22

%

 

 

77,420

 

 

 

5.125

%

 

 

98,191

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

229,938

 

 

 

10.65

%

 

 

86,360

 

 

 

4.00

%

 

 

107,950

 

 

 

5.00

%

**

Tier 1 Leverage Capital Ratio

***

The capital ratios are reflective of the capital conservation buffer

Components of Regulatory Capital

 

The components of Home Savings’ regulatory capital are as follows:

 

 

March 31, 2017

 

 

December 31, 2016

 

Total shareholders' equity

$

254,575

 

 

$

216,475

 

Add (deduct)

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

20,057

 

 

 

21,056

 

Intangible assets

 

(20,377

)

 

 

(3

)

Disallowed deferred tax assets

 

(7,873

)

 

 

(7,590

)

Disallowed capitalized mortgage loan servicing rights

 

 

 

 

 

Tier 1 Capital

 

246,382

 

 

 

229,938

 

Allowance for loan losses and allowance for unfunded lending commitments

   limited to 1.25% of total risk-weighted assets

 

18,946

 

 

 

18,923

 

Total risk-based capital

$

265,328

 

 

$

248,861

 

 

United Community [Member]  
Actual and Statutory Required Capital Amounts and Ratios

 

Actual and regulatory required consolidated capital ratios for United Community, along with the dollar amount of capital implied by such ratios, are presented below.

 

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

 

Minimum Capital

 

 

Actual

 

 

Requirements

 

 

Actual

 

 

Per Regulation***

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

281,830

 

 

 

15.31

%

 

$

170,304

 

 

 

9.25

%

Tier 1 capital (to risk-weighted assets)

 

262,860

 

 

 

14.28

%

 

 

133,481

 

 

 

7.25

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

262,860

 

 

 

14.28

%

 

 

105,865

 

 

 

5.75

%

Tier 1 capital (to average assets)**

 

262,860

 

 

 

10.89

%

 

 

96,575

 

 

 

4.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Actual

 

 

Per Regulation***

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

277,817

 

 

 

18.38

%

 

$

130,369

 

 

 

8.625

%

Tier 1 capital (to risk-weighted assets)

 

258,869

 

 

 

17.13

%

 

 

100,139

 

 

 

6.625

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

258,869

 

 

 

17.13

%

 

 

77,466

 

 

 

5.125

%

Tier 1 capital (to average assets)**

 

258,869

 

 

 

11.98

%

 

 

86,425

 

 

 

4.000

%

 

Components of Regulatory Capital

The components of United Community’s consolidated regulatory capital are as follows:

 

 

March 31, 2017

 

 

December 31, 2016

 

Total shareholders' equity

$

277,102

 

 

$

249,806

 

Add (deduct)

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

20,042

 

 

 

21,040

 

Intangible assets

 

(22,877

)

 

 

(1,567

)

Disallowed deferred tax assets

 

(11,407

)

 

 

(10,410

)

Disallowed capitalized mortgage loan servicing rights

 

 

 

 

 

Tier 1 Capital

 

262,860

 

 

 

258,869

 

Allowance for loan losses and allowance for unfunded lending commitments

   limited to 1.25% of total risk-weighted assets

 

18,970

 

 

 

18,948

 

Total risk-based capital

$

281,830

 

 

$

277,817