XML 23 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS
3 Months Ended
Mar. 31, 2017
Receivables [Abstract]  
LOANS

 

5.

LOANS

Portfolio loans consist of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

108,330

 

 

$

93,597

 

Nonresidential

 

 

325,633

 

 

 

231,401

 

Land

 

 

9,276

 

 

 

8,373

 

Construction

 

 

94,727

 

 

 

68,158

 

Secured

 

 

161,945

 

 

 

95,343

 

Unsecured

 

 

8,453

 

 

 

7,386

 

Total commercial loans

 

 

708,364

 

 

 

504,258

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

839,413

 

 

 

762,926

 

Construction

 

 

51,372

 

 

 

35,695

 

Total residential mortgage loans

 

 

890,785

 

 

 

798,621

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

190,751

 

 

 

165,054

 

Auto

 

 

46,804

 

 

 

39,609

 

Marine

 

 

1,672

 

 

 

1,796

 

Recreational vehicle

 

 

7,066

 

 

 

7,602

 

Other

 

 

4,922

 

 

 

2,537

 

Total consumer loans

 

 

251,215

 

 

 

216,598

 

Total loans

 

 

1,850,364

 

 

 

1,519,477

 

Less:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

18,970

 

 

 

19,087

 

Deferred loan costs, net

 

 

(3,606

)

 

 

(3,187

)

Total

 

 

15,364

 

 

 

15,900

 

Loans, net

 

$

1,835,000

 

 

$

1,503,577

 

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and are based on impairment method as of March 31, 2017 and December 31, 2016 and activity for the three months ended March 31, 2017 and 2016.

Allowance For Loan Losses

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

For the three months ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

10,824

 

 

$

5,538

 

 

$

2,725

 

 

$

19,087

 

Provision

 

 

522

 

 

 

570

 

 

 

383

 

 

 

1,475

 

Charge-offs

 

 

(1,311

)

 

 

(230

)

 

 

(329

)

 

 

(1,870

)

Recoveries

 

 

147

 

 

 

34

 

 

 

97

 

 

 

278

 

Ending balance

 

$

10,182

 

 

$

5,912

 

 

$

2,876

 

 

$

18,970

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

19

 

 

$

1,231

 

 

$

482

 

 

 

1,732

 

Loans collectively evaluated for impairment

 

 

10,163

 

 

 

4,681

 

 

 

2,394

 

 

 

17,238

 

Loans acquired with deteriorated credit quality

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

10,182

 

 

$

5,912

 

 

$

2,876

 

 

$

18,970

 

Period-end balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

 

2,685

 

 

 

16,902

 

 

 

8,252

 

 

 

27,839

 

Loans collectively evaluated for impairment

 

 

704,241

 

 

 

873,883

 

 

 

242,963

 

 

 

1,821,087

 

Loans acquired with deteriorated credit quality

 

 

1,438

 

 

 

 

 

 

 

 

 

1,438

 

Ending balance

 

$

708,364

 

 

$

890,785

 

 

$

251,215

 

 

$

1,850,364

 

 

Allowance For Loan Losses

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

For the three months ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

8,077

 

 

$

6,630

 

 

$

3,005

 

 

$

17,712

 

Provision (recovery)

 

 

2,724

 

 

 

(594

)

 

 

25

 

 

 

2,155

 

Charge-offs

 

 

(2,346

)

 

 

(362

)

 

 

(479

)

 

 

(3,187

)

Recoveries

 

 

66

 

 

 

62

 

 

 

95

 

 

 

223

 

Ending balance

 

$

8,521

 

 

$

5,736

 

 

$

2,646

 

 

$

16,903

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

1,271

 

 

$

1,245

 

 

$

500

 

 

$

3,016

 

Loans collectively evaluated for impairment

 

 

9,553

 

 

 

4,293

 

 

 

2,225

 

 

 

16,071

 

Ending balance

 

$

10,824

 

 

$

5,538

 

 

$

2,725

 

 

$

19,087

 

Period-end balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

6,018

 

 

$

17,485

 

 

$

8,045

 

 

$

31,548

 

Loans collectively evaluated for impairment

 

 

498,240

 

 

 

781,136

 

 

 

208,553

 

 

 

1,487,929

 

Ending balance

 

$

504,258

 

 

$

798,621

 

 

$

216,598

 

 

$

1,519,477

 

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required based on an analysis using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations, estimated collateral values, general economic conditions in the market area and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off.

Other loans not reviewed specifically by management are evaluated as a homogenous group of loans (generally single-family residential mortgage loans and all consumer credits except marine loans) using a loss factor applied to the outstanding loan balance to determine the level of reserve required. This loss factor consists of two components, a quantitative and a qualitative component. The quantitative component is based on a historical analysis of all charged-off loans, net of recoveries. In determining the qualitative factors, consideration is given to such attributes as lending policies, economic conditions, nature and volume of the portfolio, management, loan quality trend, loan review, collateral value, concentrations, economic cycles and other external factors.  As of March 31, 2017, the Company evaluated 19 quarters of net charge-off history and applied this information to the current period.  This component is combined with the qualitative component to arrive at the loss factor, which is applied to the outstanding balance of homogenous loans.

 

The following table presents loans individually evaluated for impairment by class of loans as of and for three months ended March 31, 2017:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

476

 

 

$

419

 

 

$

 

 

$

210

 

 

$

9

 

 

$

9

 

Nonresidential

 

 

738

 

 

 

166

 

 

 

 

 

 

828

 

 

 

22

 

 

 

22

 

Land

 

 

3,922

 

 

 

9

 

 

 

 

 

 

22

 

 

 

 

 

 

 

Construction

 

 

3,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

242

 

 

 

189

 

 

 

 

 

 

190

 

 

 

 

 

 

 

Unsecured

 

 

607

 

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

17

 

Total commercial loans

 

 

9,578

 

 

 

783

 

 

 

 

 

 

1,250

 

 

 

48

 

 

 

48

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

7,584

 

 

 

5,764

 

 

 

 

 

 

6,261

 

 

 

53

 

 

 

46

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

7,584

 

 

 

5,764

 

 

 

 

 

 

6,261

 

 

 

53

 

 

 

46

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

2,179

 

 

 

1,612

 

 

 

 

 

 

1,598

 

 

 

12

 

 

 

11

 

Auto

 

 

24

 

 

 

13

 

 

 

 

 

 

8

 

 

 

 

 

 

 

Marine

 

 

584

 

 

 

195

 

 

 

 

 

 

231

 

 

 

1

 

 

 

1

 

Recreational vehicle

 

 

674

 

 

 

220

 

 

 

 

 

 

170

 

 

 

3

 

 

 

2

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

3,461

 

 

 

2,040

 

 

 

 

 

 

2,007

 

 

 

16

 

 

 

14

 

Total

 

$

20,623

 

 

$

8,587

 

 

$

 

 

$

9,518

 

 

$

117

 

 

$

108

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

1,946

 

 

 

1,902

 

 

 

19

 

 

 

3,018

 

 

 

35

 

 

 

33

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

 

 

86

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

1,946

 

 

 

1,902

 

 

 

19

 

 

 

3,104

 

 

 

35

 

 

 

33

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

11,252

 

 

 

11,138

 

 

 

1,231

 

 

 

10,933

 

 

 

162

 

 

 

122

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

11,252

 

 

 

11,138

 

 

 

1,231

 

 

 

10,933

 

 

 

162

 

 

 

122

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

5,461

 

 

 

5,382

 

 

 

409

 

 

 

5,359

 

 

 

92

 

 

 

76

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

 

106

 

 

 

106

 

 

 

1

 

 

 

107

 

 

 

2

 

 

 

1

 

Recreational vehicle

 

 

734

 

 

 

724

 

 

 

72

 

 

 

677

 

 

 

10

 

 

 

9

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

6,301

 

 

 

6,212

 

 

 

482

 

 

 

6,143

 

 

 

104

 

 

 

86

 

Total

 

 

19,499

 

 

 

19,252

 

 

 

1,732

 

 

 

20,180

 

 

 

301

 

 

 

241

 

Total impaired loans

 

$

40,122

 

 

$

27,839

 

 

$

1,732

 

 

$

29,698

 

 

$

418

 

 

$

349

 

 

The following table presents loans individually evaluated for impairment by class of loans as of and for three months ended March 31, 2016:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

97

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

1,042

 

 

 

212

 

 

 

 

 

 

259

 

 

 

1

 

 

 

1

 

Land

 

 

3,922

 

 

 

384

 

 

 

 

 

 

384

 

 

 

 

 

 

 

Construction

 

 

3,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

3,860

 

 

 

3,700

 

 

 

 

 

 

3,700

 

 

 

 

 

 

 

Unsecured

 

 

1,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

13,638

 

 

 

4,296

 

 

 

 

 

 

4,343

 

 

 

1

 

 

 

1

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

7,875

 

 

 

6,081

 

 

 

 

 

 

5,974

 

 

 

20

 

 

 

14

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

7,875

 

 

 

6,081

 

 

 

 

 

 

5,974

 

 

 

20

 

 

 

14

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,951

 

 

 

1,332

 

 

 

 

 

 

1,525

 

 

 

3

 

 

 

2

 

Auto

 

 

15

 

 

 

9

 

 

 

 

 

 

12

 

 

 

 

 

 

 

Marine

 

 

546

 

 

 

303

 

 

 

 

 

 

287

 

 

 

 

 

 

 

Recreational vehicle

 

 

534

 

 

 

289

 

 

 

 

 

 

184

 

 

 

1

 

 

 

1

 

Other

 

 

3

 

 

 

3

 

 

 

 

 

 

3

 

 

 

 

 

 

 

Total consumer loans

 

 

3,049

 

 

 

1,936

 

 

 

 

 

 

2,011

 

 

 

4

 

 

 

3

 

Total

 

$

24,562

 

 

$

12,313

 

 

$

 

 

$

12,328

 

 

$

25

 

 

$

18

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

11,348

 

 

 

8,924

 

 

 

936

 

 

 

6,954

 

 

 

109

 

 

 

107

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

1,054

 

 

 

960

 

 

 

93

 

 

 

642

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

12,402

 

 

 

9,884

 

 

 

1,029

 

 

 

7,596

 

 

 

109

 

 

 

107

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

12,710

 

 

 

12,710

 

 

 

1,407

 

 

 

13,096

 

 

 

189

 

 

 

136

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

12,710

 

 

 

12,710

 

 

 

1,407

 

 

 

13,096

 

 

 

189

 

 

 

136

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

6,857

 

 

 

6,857

 

 

 

497

 

 

 

7,047

 

 

 

110

 

 

 

90

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

 

159

 

 

 

159

 

 

 

3

 

 

 

161

 

 

 

2

 

 

 

2

 

Recreational vehicle

 

 

688

 

 

 

688

 

 

 

86

 

 

 

905

 

 

 

7

 

 

 

7

 

Other

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

Total consumer loans

 

 

7,704

 

 

 

7,704

 

 

 

586

 

 

 

8,117

 

 

 

119

 

 

 

99

 

Total

 

 

32,816

 

 

 

30,298

 

 

 

3,022

 

 

 

28,809

 

 

 

417

 

 

 

342

 

Total impaired loans

 

$

57,378

 

 

$

42,611

 

 

$

3,022

 

 

$

41,137

 

 

$

442

 

 

$

360

 

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2016:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

55

 

 

$

 

 

$

 

Nonresidential

 

 

2,278

 

 

 

1,489

 

 

 

 

Land

 

 

3,922

 

 

 

34

 

 

 

 

Construction

 

 

3,594

 

 

 

 

 

 

 

Secured

 

 

242

 

 

 

190

 

 

 

 

Unsecured

 

 

713

 

 

 

 

 

 

 

Total commercial loans

 

 

10,804

 

 

 

1,713

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

8,736

 

 

 

6,758

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

8,736

 

 

 

6,758

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

2,159

 

 

 

1,583

 

 

 

 

Auto

 

 

11

 

 

 

3

 

 

 

 

Marine

 

 

585

 

 

 

267

 

 

 

 

Recreational vehicle

 

 

433

 

 

 

120

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

3,188

 

 

 

1,973

 

 

 

 

Total

 

$

22,728

 

 

$

10,444

 

 

$

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

Nonresidential

 

 

6,930

 

 

 

4,133

 

 

 

1,193

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

237

 

 

 

172

 

 

 

78

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

7,167

 

 

 

4,305

 

 

 

1,271

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

10,810

 

 

 

10,727

 

 

 

1,245

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

10,810

 

 

 

10,727

 

 

 

1,245

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

5,390

 

 

 

5,335

 

 

 

426

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

108

 

 

 

108

 

 

 

1

 

Recreational vehicle

 

 

639

 

 

 

629

 

 

 

73

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

6,137

 

 

 

6,072

 

 

 

500

 

Total

 

 

24,114

 

 

 

21,104

 

 

 

3,016

 

Total impaired loans

 

$

46,842

 

 

$

31,548

 

 

$

3,016

 

 

 

 

The unpaid principal balance is the total amount of the loan that is due to Home Savings. The recorded investment includes the unpaid principal balance less any charge-offs or partial charge-offs applied to specific loans. The unpaid principal balance and the recorded investment both exclude accrued interest receivable and deferred loan costs, both of which are immaterial.

Home Savings reclassifies a collateralized mortgage loan and  a consumer loan secured by real estate to real estate owned and other repossessed assets once it has either obtained legal title to the real estate collateral or the borrower voluntarily conveys all interest in the real property to the Bank to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement.  The table below presents loans that are in the process of foreclosure at March 31, 2017 and December 31, 2016, but legal title, deed in lieu of foreclosure or similar legal agreement to the property has not yet been obtained:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Mortgage loans in process of foreclosure

 

$

3,356

 

 

$

2,986

 

 

$

3,025

 

 

$

2,576

 

Consumer loans in process of foreclosure

 

 

1,309

 

 

 

1,016

 

 

 

1,069

 

 

 

795

 

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans as of March 31, 2017:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of March 31, 2017

 

 

 

Nonaccrual

 

 

Loans past due

over 90 days and

still accruing

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

419

 

 

$

 

Nonresidential

 

 

1,398

 

 

 

 

Land

 

 

9

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

354

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

2,180

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

5,868

 

 

 

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

5,868

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Home equity

 

 

2,042

 

 

 

 

Auto

 

 

92

 

 

 

 

Marine

 

 

195

 

 

 

 

Recreational vehicle

 

 

176

 

 

 

 

Other

 

 

8

 

 

 

 

Total consumer loans

 

 

2,513

 

 

 

 

Total nonaccrual loans and loans past due over 90 days and still accruing

 

$

10,561

 

 

$

 

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans as of December 31, 2016:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of December 31, 2016

 

 

 

Nonaccrual

 

 

Loans past due

over 90 days and

still accruing

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

Nonresidential

 

 

3,546

 

 

 

 

Land

 

 

34

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

361

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

3,941

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,084

 

 

 

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,084

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Home equity

 

 

1,936

 

 

 

 

Auto

 

 

31

 

 

 

 

Marine

 

 

267

 

 

 

 

Recreational vehicle

 

 

178

 

 

 

 

Other

 

 

2

 

 

 

 

Total consumer loans

 

 

2,414

 

 

 

 

Total nonaccrual loans and loans past due over 90 days and still accruing

 

$

12,439

 

 

$

 

 

The following table presents an age analysis of past-due loans, segregated by class of loans as of March 31, 2017:

Past Due Loans

(Dollars in thousands)

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

than 90

Days Past

Due

 

 

Total Past

Due

 

 

Current

Loans

 

 

Total Loans

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

 

$

 

 

$

108,330

 

 

$

108,330

 

Nonresidential

 

 

25

 

 

 

 

 

 

22

 

 

 

47

 

 

 

325,586

 

 

 

325,633

 

Land

 

 

 

 

 

 

 

 

9

 

 

 

9

 

 

 

9,267

 

 

 

9,276

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,727

 

 

 

94,727

 

Secured

 

 

83

 

 

 

 

 

 

354

 

 

 

437

 

 

 

161,508

 

 

 

161,945

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,453

 

 

 

8,453

 

Total commercial loans

 

 

108

 

 

 

 

 

 

385

 

 

 

493

 

 

 

707,871

 

 

 

708,364

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

4,429

 

 

 

1,348

 

 

 

5,117

 

 

 

10,894

 

 

 

828,519

 

 

 

839,413

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,372

 

 

 

51,372

 

Total residential mortgage loans

 

 

4,429

 

 

 

1,348

 

 

 

5,117

 

 

 

10,894

 

 

 

879,891

 

 

 

890,785

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

534

 

 

 

389

 

 

 

1,747

 

 

 

2,670

 

 

 

188,081

 

 

 

190,751

 

Automobile

 

 

103

 

 

 

41

 

 

 

25

 

 

 

169

 

 

 

46,635

 

 

 

46,804

 

Marine

 

 

 

 

 

 

 

 

195

 

 

 

195

 

 

 

1,477

 

 

 

1,672

 

Recreational vehicle

 

 

16

 

 

 

112

 

 

 

104

 

 

 

232

 

 

 

6,834

 

 

 

7,066

 

Other

 

 

15

 

 

 

3

 

 

 

8

 

 

 

26

 

 

 

4,896

 

 

 

4,922

 

Total consumer loans

 

 

668

 

 

 

545

 

 

 

2,079

 

 

 

3,292

 

 

 

247,923

 

 

 

251,215

 

Total loans

 

$

5,205

 

 

$

1,893

 

 

$

7,581

 

 

$

14,679

 

 

$

1,835,685

 

 

$

1,850,364

 

 

The following table presents an age analysis of past-due loans, segregated by class of loans as of December 31, 2016:

Past Due Loans

(Dollars in thousands)

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

than 90

Days Past

Due

 

 

Total Past

Due

 

 

Current

Loans

 

 

Total Loans

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

 

 

$

 

 

$

93,597

 

 

$

93,597

 

Nonresidential

 

 

3,511

 

 

 

 

 

 

61

 

 

 

3,572

 

 

 

227,829

 

 

 

231,401

 

Land

 

 

 

 

 

 

 

 

34

 

 

 

34

 

 

 

8,339

 

 

 

8,373

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68,158

 

 

 

68,158

 

Secured

 

 

 

 

 

 

 

 

 

361

 

 

 

361

 

 

 

94,982

 

 

 

95,343

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,386

 

 

 

7,386

 

Total commercial loans

 

 

3,511

 

 

 

 

 

 

456

 

 

 

3,967

 

 

 

500,291

 

 

 

504,258

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

3,774

 

 

 

1,717

 

 

 

5,461

 

 

 

10,952

 

 

 

751,974

 

 

 

762,926

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,695

 

 

 

35,695

 

Total residential mortgage loans

 

 

3,774

 

 

 

1,717

 

 

 

5,461

 

 

 

10,952

 

 

 

787,669

 

 

 

798,621

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

941

 

 

 

458

 

 

 

1,669

 

 

 

3,068

 

 

 

161,986

 

 

 

165,054

 

Automobile

 

 

130

 

 

 

 

 

 

3

 

 

 

133

 

 

 

39,476

 

 

 

39,609

 

Marine

 

 

 

 

 

-

 

 

 

267

 

 

 

267

 

 

 

1,529

 

 

 

1,796

 

Recreational vehicle

 

 

131

 

 

 

347

 

 

 

-

 

 

 

478

 

 

 

7,124

 

 

 

7,602

 

Other

 

 

1

 

 

 

3

 

 

 

2

 

 

 

6

 

 

 

2,531

 

 

 

2,537

 

Total consumer loans

 

 

1,203

 

 

 

808

 

 

 

1,941

 

 

 

3,952

 

 

 

212,646

 

 

 

216,598

 

Total loans

 

$

8,488

 

 

$

2,525

 

 

$

7,858

 

 

$

18,871

 

 

$

1,500,606

 

 

$

1,519,477

 

 

As of March 31, 2017 and December 31, 2016, the Company has a recorded investment in troubled debt restructurings of $23.1 million and $26.6 million, respectively.  The Company allocated $1.7 million of specific allowance for those loans at March 31, 2017 and $3.0 million at December 31, 2016.  The Company has committed to lend additional amounts totaling up to $34,000 and $31,000 at March 31, 2017 and December 31, 2016, respectively.  

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended March 31, 2017:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(In thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

1

 

 

 

75

 

 

 

84

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

1

 

 

 

75

 

 

 

84

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

1

 

 

 

115

 

 

 

115

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

1

 

 

 

115

 

 

 

115

 

Total restructured loans

 

 

2

 

 

$

190

 

 

$

199

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $6,000 and resulted in no charge-offs during the three months ended March 31, 2017.

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended March 31, 2016:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

1

 

 

 

88

 

 

 

88

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

1

 

 

 

88

 

 

 

88

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

2

 

 

 

219

 

 

 

237

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

2

 

 

 

219

 

 

 

237

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1

 

 

 

20

 

 

 

20

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

1

 

 

 

20

 

 

 

20

 

Total restructured loans

 

 

4

 

 

$

327

 

 

$

345

 

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $5,000, and resulted in $30,000 in charge-offs during the three months ended March 31, 2016.

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within a twelve-month cycle following the modification during the period ended March 31, 2017.

 

 

 

Number

of loans

 

 

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

Nonresidential

 

 

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One- to four-family

 

 

1

 

 

 

165

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

1

 

 

 

165

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

Auto

 

 

 

 

 

 

Marine

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total consumer loans

 

 

 

 

 

 

Total restructured loans

 

 

1

 

 

$

165

 

 

The troubled debt restructurings that subsequently defaulted described above resulted in no charge-offs during the three months ended March 31, 2017, and had no effect on the provision for loan losses.

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within a twelve month cycle following the modification during the period ended March 31, 2016:

 

 

 

Number

of loans

 

 

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

Nonresidential

 

 

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One- to four-family

 

 

2

 

 

 

25

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

2

 

 

 

25

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

Auto

 

 

 

 

 

 

Marine

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total consumer loans

 

 

 

 

 

 

Total restructured loans

 

 

2

 

 

$

25

 

 

The troubled debt restructurings that subsequently defaulted described above resulted in $3,000 of charge-offs during the three months ended March 31, 2016, and had no effect on the provision for loan losses.

A troubled debt restructuring is considered to be in payment default once it is 30 days contractually past due under the modified terms.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Company’s internal underwriting policy.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information and current economic trends. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans past due 90 cumulative days, and all non-homogeneous loans, including commercial loans and commercial real estate loans. Smaller balance homogeneous loans are primarily monitored by payment status.

Asset quality ratings are divided into two groups: Pass (unclassified) and Classified. Within the unclassified group, certain loans that display potential weakness are risk rated as special mention. In addition, there are three classified risk ratings: substandard, doubtful and loss. These specific credit risk categories are defined as follows:

Special Mention. Loans classified as special mention have potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss. Loans classified as loss are considered uncollectible and of such little value, that continuance as assets is not warranted. Although there may be a chance of recovery on these assets, it is not practical or desirable to defer writing off the asset.

The Company monitors loans on a monthly basis to determine if they should be included in one of the categories listed above. All impaired non-homogeneous credits classified as substandard, doubtful or loss are analyzed on an individual basis for a specific reserve requirement. This analysis is performed on each individual credit at least annually or more frequently if warranted.

As of March 31, 2017 and December 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

Loans

March 31, 2017

(Dollars in thousands)

 

 

 

 

Unclassified

 

 

Classified

 

 

 

 

Unclassified

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

Classified

 

 

Total Loans

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

$

104,037

 

 

$

3,524

 

 

$

769

 

 

$

 

 

$

 

 

$

769

 

 

$

108,330

 

Nonresidential

 

 

 

310,787

 

 

 

7,873

 

 

 

6,973

 

 

 

 

 

 

 

 

 

6,973

 

 

 

325,633

 

Land

 

 

 

9,267

 

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

9

 

 

 

9,276

 

Construction

 

 

 

94,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,727

 

Secured

 

 

 

138,543

 

 

 

7,721

 

 

 

15,681

 

 

 

 

 

 

 

 

 

15,681

 

 

 

161,945

 

Unsecured

 

 

 

8,358

 

 

 

 

 

 

95

 

 

 

 

 

 

 

 

 

95

 

 

 

8,453

 

Total commercial loans

 

 

 

665,719

 

 

 

19,118

 

 

 

23,527

 

 

 

 

 

 

 

 

 

23,527

 

 

 

708,364

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

831,964

 

 

 

257

 

 

 

7,192

 

 

 

 

 

 

 

 

 

7,192

 

 

 

839,413

 

Construction

 

 

 

51,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,372

 

Total residential mortgage loans

 

 

 

883,336

 

 

 

257

 

 

 

7,192

 

 

 

 

 

 

 

 

 

7,192

 

 

 

890,785

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

188,709

 

 

 

 

 

 

2,042

 

 

 

 

 

 

 

 

 

2,042

 

 

 

190,751

 

Auto

 

 

 

46,712

 

 

 

 

 

 

92

 

 

 

 

 

 

 

 

 

92

 

 

 

46,804

 

Marine

 

 

 

1,477

 

 

 

 

 

 

195

 

 

 

 

 

 

 

 

 

195

 

 

 

1,672

 

Recreational vehicle

 

 

 

6,890

 

 

 

 

 

 

176

 

 

 

 

 

 

 

 

 

176

 

 

 

7,066

 

Other

 

 

 

4,914

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

8

 

 

 

4,922

 

Total consumer loans

 

 

 

248,702

 

 

 

 

 

 

2,513

 

 

 

 

 

 

 

 

 

2,513

 

 

 

251,215

 

Total loans

 

 

$

1,797,757

 

 

$

19,375

 

 

$

33,232

 

 

$

 

 

$

 

 

$

33,232

 

 

$

1,850,364

 

 

Loans

December 31, 2016

(Dollars in thousands)

 

 

 

Unclassified

 

 

Classified

 

 

 

Unclassified

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

Classified

 

 

Total Loans

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

89,468

 

 

$

3,564

 

 

$

565

 

 

$

 

 

$

 

 

$

565

 

 

$

93,597

 

Nonresidential

 

 

217,204

 

 

 

6,037

 

 

 

8,160

 

 

 

 

 

 

 

 

 

8,160

 

 

 

231,401

 

Land

 

 

8,339

 

 

 

 

 

 

34

 

 

 

 

 

 

 

 

 

34

 

 

 

8,373

 

Construction

 

 

68,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68,158

 

Secured

 

 

89,756

 

 

 

3,420

 

 

 

2,167

 

 

 

 

 

 

 

 

 

2,167

 

 

 

95,343

 

Unsecured

 

 

7,291

 

 

 

 

 

 

95

 

 

 

 

 

 

 

 

 

95

 

 

 

7,386

 

Total commercial loans

 

 

480,216

 

 

 

13,021

 

 

 

11,021

 

 

 

 

 

 

 

 

 

11,021

 

 

 

504,258

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

754,996

 

 

 

104

 

 

 

7,826

 

 

 

 

 

 

 

 

 

7,826

 

 

 

762,926

 

Construction

 

 

35,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,695

 

Total residential mortgage loans

 

 

790,691

 

 

 

104

 

 

 

7,826

 

 

 

 

 

 

 

 

 

7,826

 

 

 

798,621

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

163,101

 

 

 

 

 

 

1,953

 

 

 

 

 

 

 

 

 

1,953

 

 

 

165,054

 

Auto

 

 

39,577

 

 

 

1

 

 

 

31

 

 

 

 

 

 

 

 

 

31

 

 

 

39,609

 

Marine

 

 

1,530

 

 

 

 

 

 

266

 

 

 

 

 

 

 

 

 

266

 

 

 

1,796

 

Recreational vehicle

 

 

7,424

 

 

 

 

 

 

178

 

 

 

 

 

 

 

 

 

178

 

 

 

7,602

 

Other

 

 

2,535

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

 

 

2,537

 

Total consumer loans

 

 

214,167

 

 

 

1

 

 

 

2,430

 

 

 

 

 

 

 

 

 

2,430

 

 

 

216,598

 

Total loans

 

$

1,485,074

 

 

$

13,126

 

 

$

21,277

 

 

$

 

 

$

 

 

$

21,277

 

 

$

1,519,477

 

 

 

Purchased Credit Impaired Loans:

The Company has purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.  The carrying amount of those loans is as follows:

 

 

March 31, 2017

 

 

(Dollars in thousands)

 

Commercial loans

$

1,438

 

Residential mortgage loans

 

 

Consumer loans

 

 

Outstanding balance

$

1,438

 

 

 

 

 

Carrying amount, net of allowance of $0

$

1,438

 

 

Accretable yield, or income expected to be collected, is as follows:

 

 

March 31, 2017

 

 

(Dollars in thousands)

 

Balance at January 1

$

 

New loans purchased

 

1,797

 

Accretion of income

 

30

 

Reclassifications from nonaccretable difference

 

 

Principal payments received

 

21

 

Disposals

 

308

 

Balance at March 31

$

1,438

 

 

For the purchased credit impaired loans disclosed above, there was no change in the allowance for loan losses.  

 

Purchased credit impaired loans purchased during the three months ended March 31, 2017 for which it was probable at acquisition that all contractually required payments would not be collected are as follows:

 

 

March 31, 2017

 

 

(Dollars in thousands)

 

Contractually required payments receivable of

  loans purchased during the year:

 

 

 

Commercial loans

$

4,499

 

Residential mortgage loans

 

 

Consumer loans

 

 

 

$

4,499

 

 

 

 

 

Cash flow expected to be collected at acquisition

$

1,600

 

Fair value of acquired loans at acquisition

 

1,797

 

 

Income is not recognized on purchased credit impaired loans if the Company cannot reasonably estimate cash flows expected to be collected.  The carrying amounts of such loans are as follows:

 

 

March 31, 2017

 

 

(Dollars in thousands)

 

Loans at beginning of year

$

 

Loans purchased during the year

 

1,797

 

Loans at end of period

 

1,438