XML 16 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Assets:    
Cash and deposits with banks $ 27,690 $ 20,528
Federal funds sold 18,197 15,382
Total cash and cash equivalents 45,887 35,910
Securities:    
Available for sale, at fair value 343,284 357,670
Held to maturity (fair value of $96,150 and $109,644, respectively) 97,519 110,699
Loans held for sale, at lower of cost or market 165 9,085
Loans held for sale, at fair value 62,593 26,716
Loans, net of allowance for loan losses of $19,087 and $17,712 1,503,577 1,316,192
Federal Home Loan Bank stock, at cost 18,068 18,068
Premises and equipment, net 20,963 20,678
Accrued interest receivable 6,900 5,978
Real estate owned and other repossessed assets, net 1,777 2,727
Goodwill 208  
Customer list intangible 1,356  
Core deposit intangible 5 30
Cash surrender value of life insurance 55,861 54,366
Other assets 33,182 29,870
Total assets 2,191,345 1,987,989
Deposits:    
Interest bearing 1,258,073 1,208,238
Non-interest bearing 256,918 227,505
Total deposits 1,514,991 1,435,743
Federal Home Loan Bank advances    
Long-term Federal Home Loan Bank advances 47,756 46,975
Short-term Federal Home Loan Bank advances 343,000 232,000
Total Federal Home Loan Bank advances 390,756 278,975
Other borrowed funds 512 535
Total borrowed funds 391,268 279,510
Advance payments by borrowers for taxes and insurance 23,812 21,174
Accrued interest payable 145 53
Accrued expenses and other liabilities 11,323 7,264
Total liabilities 1,941,539 1,743,744
Commitments and contingent liabilities (Note 5 and Note 13)
Shareholders' Equity:    
Preferred stock-no par value; 1,000,000 shares authorized and no shares issued and outstanding
Common stock-no par value; 499,000,000 shares authorized; 54,138,910 shares issued and 46,581,370 and 47,517,644 shares, respectively, outstanding 174,360 174,304
Retained earnings 152,675 140,819
Accumulated other comprehensive loss (21,040) (19,220)
Treasury stock, at cost, 7,557,540 and 6,621,266 shares, respectively (56,189) (51,658)
Total shareholders’ equity 249,806 244,245
Total liabilities and shareholders’ equity $ 2,191,345 $ 1,987,989