XML 19 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
REGULATORY CAPITAL REQUIREMENTS (Tables)
9 Months Ended
Sep. 30, 2015
Home Savings [Member]  
Actual and Statutory Required Capital Amounts and Ratios

 

 

September 30, 2015

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements For Capital

 

 

Corrective Action

 

 

Actual

 

 

Adequacy Purposes

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

247,578

 

 

 

19.67

%

 

$

100,692

 

 

 

8.00

%

 

$

125,865

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

231,685

 

 

 

18.41

%

 

 

75,519

 

 

 

6.00

%

 

 

100,692

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

231,685

 

 

 

18.41

%

 

 

56,639

 

 

 

4.50

%

 

 

81,812

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

231,685

 

 

 

12.01

%

 

 

77,144

 

 

 

4.00

%

 

 

96,429

 

 

 

5.00

%

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Corrective Action

 

 

Actual

 

 

Per Regulation

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total risk-based capital to risk-weighted assets

$

233,974

 

 

 

21.13

%

 

$

88,602

 

 

 

8.00

%

 

$

110,752

 

 

 

10.00

%

Tier 1 capital to risk-weighted assets

 

220,080

 

 

 

19.87

%

 

*

 

 

*

 

 

 

66,451

 

 

 

6.00

%

Tier 1 capital to average total assets**

 

220,080

 

 

 

12.11

%

 

 

72,674

 

 

 

4.00

%

 

 

90,843

 

 

 

5.00

%

 

*

Ratio was not required under regulations existing at that time

**

Tier 1 Leverage Capital Ratio

Components of Regulatory Capital

 

The components of Home Savings’ regulatory capital are as follows:

 

 

September 30, 2015

 

 

December 31, 2014

 

Total shareholders' equity

$

233,481

 

 

$

217,372

 

Add (deduct)

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

16,923

 

 

 

20,015

 

Intangible assets

 

(17

)

 

 

(84

)

Disallowed deferred tax assets

 

(18,702

)

 

 

(17,223

)

Disallowed capitalized mortgage loan servicing rights

 

 

 

 

 

Tier 1 Capital

 

231,685

 

 

 

220,080

 

Allowance for loan losses and allowance for unfunded lending commitments

   limited to 1.25% of total risk-weighted assets

 

15,893

 

 

 

13,894

 

Total risk-based capital

$

247,578

 

 

$

233,974

 

 

United Community [Member]  
Actual and Statutory Required Capital Amounts and Ratios

 

Actual and regulatory required consolidated capital ratios for United Community, along with the dollar amount of capital implied by such ratios, are presented below.

 

 

September 30, 2015

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements For Capital

 

 

Corrective Action

 

 

Actual

 

 

Adequacy Purposes

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

255,779

 

 

 

20.32

%

 

$

100,699

 

 

 

8.00

%

 

$

125,874

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

239,868

 

 

 

19.06

%

 

 

75,525

 

 

 

6.00

%

 

 

100,699

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

239,868

 

 

 

19.06

%

 

 

56,643

 

 

 

4.50

%

 

 

81,818

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

239,868

 

 

 

12.44

%

 

 

77,145

 

 

 

4.00

%

 

 

96,431

 

 

 

5.00

%

 

Components of Regulatory Capital

The components of United Community’s consolidated regulatory capital are as follows:

 

 

September 30, 2015

 

Total shareholders' equity

$

243,929

 

Add (deduct)

 

 

 

Accumulated other comprehensive income

 

16,907

 

Intangible assets

 

(17

)

Disallowed deferred tax assets

 

(20,951

)

Disallowed capitalized mortgage loan servicing rights

 

 

Tier 1 Capital

 

239,868

 

Allowance for loan losses and allowance for unfunded lending commitments

   limited to 1.25% of total risk-weighted assets

 

15,911

 

Total risk-based capital

$

255,779