XML 77 R13.htm IDEA: XBRL DOCUMENT v3.2.0.727
LOANS
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
LOANS

5.

LOANS

Portfolio loans consist of the following:

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

69,485

 

 

$

60,546

 

Nonresidential

 

 

148,025

 

 

 

121,595

 

Land

 

 

10,231

 

 

 

9,484

 

Construction

 

 

16,265

 

 

 

16,064

 

Secured

 

 

68,813

 

 

 

45,088

 

Unsecured

 

 

456

 

 

 

134

 

Total commercial loans

 

 

313,275

 

 

 

252,911

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

709,342

 

 

 

694,105

 

Construction

 

 

34,074

 

 

 

37,113

 

Total residential mortgage loans

 

 

743,416

 

 

 

731,218

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

157,909

 

 

 

154,776

 

Auto

 

 

8,169

 

 

 

5,902

 

Marine

 

 

3,054

 

 

 

3,917

 

Recreational vehicle

 

 

12,611

 

 

 

14,054

 

Other

 

 

1,953

 

 

 

2,105

 

Total consumer loans

 

 

183,696

 

 

 

180,754

 

Total loans

 

 

1,240,387

 

 

 

1,164,883

 

Less:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

16,881

 

 

 

17,687

 

Deferred loan costs, net

 

 

(962

)

 

 

(897

)

Total

 

 

15,919

 

 

 

16,790

 

Loans, net

 

$

1,224,468

 

 

$

1,148,093

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and are based on impairment method as of June 30, 2015 and December 31, 2014 and activity for the three and six months ended June 30, 2015 and 2014.

Allowance For Loan Losses

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

For the three months ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

5,945

 

 

$

7,666

 

 

$

3,610

 

 

$

17,221

 

Provision (recovery)

 

 

1,015

 

 

 

(278

)

 

 

16

 

 

 

753

 

Charge-offs

 

 

(779

)

 

 

(328

)

 

 

(357

)

 

 

(1,464

)

Recoveries

 

 

208

 

 

 

22

 

 

 

141

 

 

 

371

 

Ending balance

 

$

6,389

 

 

$

7,082

 

 

$

3,410

 

 

$

16,881

 

For the six months ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

5,690

 

 

$

8,517

 

 

$

3,480

 

 

$

17,687

 

Provision (recovery)

 

 

1,173

 

 

 

(1,149

)

 

 

545

 

 

 

569

 

Charge-offs

 

 

(794

)

 

 

(494

)

 

 

(888

)

 

 

(2,176

)

Recoveries

 

 

320

 

 

 

208

 

 

 

273

 

 

 

801

 

Ending balance

 

$

6,389

 

 

$

7,082

 

 

$

3,410

 

 

$

16,881

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

673

 

 

$

1,651

 

 

$

761

 

 

$

3,085

 

Loans collectively evaluated for impairment

 

 

5,716

 

 

 

5,431

 

 

 

2,649

 

 

 

13,796

 

Ending balance

 

$

6,389

 

 

$

7,082

 

 

$

3,410

 

 

$

16,881

 

Period-end balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

13,592

 

 

$

19,239

 

 

$

11,023

 

 

$

43,854

 

Loans collectively evaluated for impairment

 

 

299,683

 

 

 

724,177

 

 

 

172,673

 

 

 

1,196,533

 

Ending balance

 

$

313,275

 

 

$

743,416

 

 

$

183,696

 

 

$

1,240,387

 

 

Allowance For Loan Losses

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

For the three months ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

7,275

 

 

$

9,337

 

 

$

3,942

 

 

$

20,554

 

Provision (recovery)

 

 

(1,565

)

 

 

(201

)

 

 

152

 

 

 

(1,614

)

Charge-offs

 

 

(509

)

 

 

(236

)

 

 

(447

)

 

 

(1,192

)

Recoveries

 

 

318

 

 

 

55

 

 

 

143

 

 

 

516

 

Ending balance

 

$

5,519

 

 

$

8,955

 

 

$

3,790

 

 

$

18,264

 

For the six months ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

6,984

 

 

$

9,830

 

 

$

4,302

 

 

$

21,116

 

Provision (recovery)

 

 

(1,075

)

 

 

(531

)

 

 

25

 

 

 

(1,581

)

Charge-offs

 

 

(951

)

 

 

(551

)

 

 

(854

)

 

 

(2,356

)

Recoveries

 

 

561

 

 

 

207

 

 

 

317

 

 

 

1,085

 

Ending balance

 

$

5,519

 

 

$

8,955

 

 

$

3,790

 

 

$

18,264

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

717

 

 

$

1,751

 

 

$

842

 

 

$

3,310

 

Loans collectively evaluated for impairment

 

 

4,973

 

 

 

6,766

 

 

 

2,638

 

 

 

14,377

 

Ending balance

 

$

5,690

 

 

$

8,517

 

 

$

3,480

 

 

$

17,687

 

Period-end balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

14,845

 

 

$

19,209

 

 

$

11,843

 

 

$

45,897

 

Loans collectively evaluated for impairment

 

 

238,066

 

 

 

712,009

 

 

 

168,911

 

 

 

1,118,986

 

Ending balance

 

$

252,911

 

 

$

731,218

 

 

$

180,754

 

 

$

1,164,883

 

The unpaid principal balance is the total amount of the loan that is due to Home Savings. The recorded investment includes the unpaid principal balance less any chargeoffs or partial chargeoffs applied to specific loans. The unpaid principal balance and the recorded investment both exclude accrued interest receivable and deferred loan costs, both of which are immaterial.

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required based on an analysis using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations, estimated collateral values, general economic conditions in the market area and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off.

Other loans not reviewed specifically by management are evaluated as a homogenous group of loans (generally single-family residential mortgage loans and all consumer credits except marine loans) using a loss factor applied to the outstanding loan balance to determine the level of reserve required. This loss factor consists of two components, a quantitative and a qualitative component. The quantitative component is based on a historical analysis of all charged-off loans, net of recovery. In determining the qualitative factors, consideration is given to such attributes as lending policies, economic conditions, nature and volume of the portfolio, management, loan quality trend, loan review, collateral value, concentrations and other external factors.  At December 31, 2014, the Company evaluated two years of net charge-off history and applied the information to the current period. This component was combined with the qualitative component to arrive at the loss factor, which is applied to the outstanding principal balance by type of credit and internal risk grade applied to specific risk pools, plus specific loss allocations and adjustments for current events and conditions. As of June 30, 2015, the Company evaluated 11 quarters of net charge-off history and applied this information to the current period.  This component is combined with the qualitative component to arrive at the loss factor, which is applied to the average outstanding balance of homogenous loans and is no longer being applied by internal risk grade. This change in methodology, which was made in the first quarter of 2015, did not have a material effect on the calculation of the allowance for loan losses.  The change in methodology was made in order to facilitate technological improvements in the calculation of the allowance for loan loss.  

The following table presents loans individually evaluated for impairment by class of loans as of and for six months ended June 30, 2015:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

109

 

 

$

 

 

$

 

 

$

64

 

 

$

3

 

 

$

3

 

Nonresidential

 

 

4,175

 

 

 

2,431

 

 

 

 

 

 

3,567

 

 

 

3

 

 

 

80

 

Land

 

 

3,922

 

 

 

496

 

 

 

 

 

 

523

 

 

 

 

 

 

 

Construction

 

 

1,126

 

 

 

88

 

 

 

 

 

 

276

 

 

 

 

 

 

 

Secured

 

 

3,892

 

 

 

3,700

 

 

 

 

 

 

3,702

 

 

 

 

 

 

1

 

Unsecured

 

 

1,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 

Total commercial loans

 

 

14,581

 

 

 

6,715

 

 

 

 

 

 

8,132

 

 

 

6

 

 

 

110

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

5,925

 

 

 

4,411

 

 

 

 

 

 

4,939

 

 

 

27

 

 

 

62

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

5,925

 

 

 

4,411

 

 

 

 

 

 

4,939

 

 

 

27

 

 

 

62

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,940

 

 

 

1,388

 

 

 

 

 

 

1,586

 

 

 

9

 

 

 

24

 

Auto

 

 

30

 

 

 

22

 

 

 

 

 

 

47

 

 

 

 

 

 

1

 

Marine

 

 

510

 

 

 

284

 

 

 

 

 

 

221

 

 

 

2

 

 

 

12

 

Recreational vehicle

 

 

95

 

 

 

66

 

 

 

 

 

 

117

 

 

 

1

 

 

 

2

 

Other

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

Total consumer loans

 

 

2,575

 

 

 

1,760

 

 

 

 

 

 

1,972

 

 

 

12

 

 

 

39

 

Total

 

$

23,081

 

 

$

12,886

 

 

$

 

 

$

15,043

 

 

$

45

 

 

$

211

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

153

 

 

$

85

 

 

$

17

 

 

$

31

 

 

$

 

 

$

 

Nonresidential

 

 

6,321

 

 

 

6,141

 

 

 

611

 

 

 

4,833

 

 

 

72

 

 

 

75

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

2,815

 

 

 

327

 

 

 

42

 

 

 

967

 

 

 

 

 

 

 

Secured

 

 

324

 

 

 

324

 

 

 

3

 

 

 

324

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

9,613

 

 

 

6,877

 

 

 

673

 

 

 

6,155

 

 

 

72

 

 

 

75

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

14,828

 

 

 

14,828

 

 

 

1,651

 

 

 

14,524

 

 

 

280

 

 

 

302

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

14,828

 

 

 

14,828

 

 

 

1,651

 

 

 

14,524

 

 

 

280

 

 

 

302

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

8,554

 

 

 

8,554

 

 

 

646

 

 

 

9,260

 

 

 

211

 

 

 

224

 

Auto

 

 

4

 

 

 

4

 

 

 

 

 

 

6

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

705

 

 

 

705

 

 

 

115

 

 

 

723

 

 

 

10

 

 

 

10

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

9,263

 

 

 

9,263

 

 

 

761

 

 

 

9,989

 

 

 

221

 

 

 

234

 

Total

 

 

33,704

 

 

 

30,968

 

 

 

3,085

 

 

 

30,668

 

 

 

573

 

 

 

611

 

Total impaired loans

 

$

56,785

 

 

$

43,854

 

 

$

3,085

 

 

$

45,711

 

 

$

618

 

 

$

822

 

 

The following tables present loans individually evaluated for impairment by class of loans as of and for six months ended June 30, 2014:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

185

 

 

$

86

 

 

$

 

 

$

347

 

 

$

 

 

$

 

Nonresidential

 

 

5,304

 

 

 

3,684

 

 

 

 

 

 

4,536

 

 

 

 

 

 

20

 

Land

 

 

3,958

 

 

 

532

 

 

 

 

 

 

498

 

 

 

 

 

 

 

Construction

 

 

1,741

 

 

 

739

 

 

 

 

 

 

824

 

 

 

 

 

 

 

Secured

 

 

3,945

 

 

 

3,708

 

 

 

 

 

 

3,948

 

 

 

 

 

 

2

 

Unsecured

 

 

3,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57

 

Total commercial loans

 

 

18,916

 

 

 

8,749

 

 

 

 

 

 

10,153

 

 

 

-

 

 

 

79

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

7,571

 

 

 

6,020

 

 

 

 

 

 

8,558

 

 

 

29

 

 

 

148

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

7,571

 

 

 

6,020

 

 

 

 

 

 

8,558

 

 

 

29

 

 

 

148

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

2,509

 

 

 

1,998

 

 

 

 

 

 

4,517

 

 

 

3

 

 

 

46

 

Auto

 

 

94

 

 

 

79

 

 

 

 

 

 

57

 

 

 

 

 

 

5

 

Marine

 

 

156

 

 

 

156

 

 

 

 

 

 

159

 

 

 

 

 

 

5

 

Recreational vehicle

 

 

544

 

 

 

323

 

 

 

 

 

 

255

 

 

 

3

 

 

 

12

 

Other

 

 

6

 

 

 

6

 

 

 

 

 

 

2

 

 

 

 

 

 

 

Total consumer loans

 

 

3,309

 

 

 

2,562

 

 

 

 

 

 

4,990

 

 

 

6

 

 

 

68

 

Total

 

$

29,796

 

 

$

17,331

 

 

$

 

 

$

23,701

 

 

$

35

 

 

$

295

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

73

 

 

$

48

 

 

$

6

 

 

$

326

 

 

$

 

 

$

 

Nonresidential

 

 

1,865

 

 

 

1,385

 

 

 

78

 

 

 

1,015

 

 

 

2

 

 

 

7

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

3,436

 

 

 

1,811

 

 

 

202

 

 

 

2,140

 

 

 

 

 

 

 

Secured

 

 

324

 

 

 

324

 

 

 

3

 

 

 

162

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

5,698

 

 

 

3,568

 

 

 

289

 

 

 

3,643

 

 

 

2

 

 

 

7

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

15,252

 

 

 

15,252

 

 

 

2,246

 

 

 

11,761

 

 

 

292

 

 

 

305

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

15,252

 

 

 

15,252

 

 

 

2,246

 

 

 

11,761

 

 

 

292

 

 

 

305

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

10,348

 

 

 

10,160

 

 

 

949

 

 

 

7,568

 

 

 

246

 

 

 

260

 

Auto

 

 

8

 

 

 

8

 

 

 

 

 

 

4

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

761

 

 

 

761

 

 

 

141

 

 

 

743

 

 

 

11

 

 

 

11

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

11,117

 

 

 

10,929

 

 

 

1,090

 

 

 

8,315

 

 

 

257

 

 

 

271

 

Total

 

 

32,067

 

 

 

29,749

 

 

 

3,625

 

 

 

23,719

 

 

 

551

 

 

 

583

 

Total impaired loans

 

$

61,863

 

 

$

47,080

 

 

$

3,625

 

 

$

47,420

 

 

$

586

 

 

$

878

 

The following table present loans individually evaluated for impairment by class of loans as of December 31, 2014:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Allowance for Loan Losses Allocated

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

185

 

 

$

85

 

 

$

 

Nonresidential

 

 

7,201

 

 

 

5,582

 

 

 

 

Land

 

 

3,958

 

 

 

532

 

 

 

 

Construction

 

 

1,126

 

 

 

188

 

 

 

 

Secured

 

 

3,903

 

 

 

3,702

 

 

 

 

Unsecured

 

 

3,258

 

 

 

 

 

 

 

Total commercial loans

 

 

19,631

 

 

 

10,089

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,015

 

 

 

4,518

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,015

 

 

 

4,518

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,901

 

 

 

1,262

 

 

 

 

Auto

 

 

47

 

 

 

37

 

 

 

 

Marine

 

 

151

 

 

 

151

 

 

 

 

Recreational vehicle

 

 

124

 

 

 

81

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

2,223

 

 

 

1,531

 

 

 

 

Total

 

$

27,869

 

 

$

16,138

 

 

$

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

33

 

 

$

8

 

 

$

6

 

Nonresidential

 

 

3,944

 

 

 

3,561

 

 

 

615

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

2,815

 

 

 

863

 

 

 

93

 

Secured

 

 

324

 

 

 

324

 

 

 

3

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

7,116

 

 

 

4,756

 

 

 

717

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

14,691

 

 

 

14,691

 

 

 

1,751

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

14,691

 

 

 

14,691

 

 

 

1,751

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

9,577

 

 

 

9,577

 

 

 

722

 

Auto

 

 

7

 

 

 

6

 

 

 

1

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

729

 

 

 

729

 

 

 

119

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

10,313

 

 

 

10,312

 

 

 

842

 

Total

 

 

32,120

 

 

 

29,759

 

 

 

3,310

 

Total impaired loans

 

$

59,989

 

 

$

45,897

 

 

$

3,310

 

The following table present loans individual evaluated for impairment by class of loans as of and for the three months ended June 30, 2015

 

Impaired Loans

 

(Dollars in thousands)

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

43

 

 

$

1

 

 

$

2

 

Nonresidential

 

 

2,441

 

 

 

2

 

 

 

41

 

Land

 

 

514

 

 

 

 

 

 

 

Construction

 

 

138

 

 

 

 

 

 

 

Secured

 

 

3,700

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

7

 

Total commercial loans

 

 

6,836

 

 

 

3

 

 

 

50

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

4,530

 

 

 

17

 

 

 

30

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

4,530

 

 

 

17

 

 

 

30

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,534

 

 

 

4

 

 

 

18

 

Auto

 

 

27

 

 

 

 

 

 

 

Marine

 

 

289

 

 

 

 

 

 

7

 

Recreational vehicle

 

 

68

 

 

 

1

 

 

 

1

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

1,918

 

 

 

5

 

 

 

26

 

Total

 

$

13,284

 

 

$

25

 

 

$

106

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

43

 

 

$

 

 

$

 

Nonresidential

 

 

6,254

 

 

 

34

 

 

 

36

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

595

 

 

 

 

 

 

 

Secured

 

 

324

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

7,216

 

 

 

34

 

 

 

36

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

14,712

 

 

 

142

 

 

 

146

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

14,712

 

 

 

142

 

 

 

146

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

8,905

 

 

 

108

 

 

 

114

 

Auto

 

 

5

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

711

 

 

 

4

 

 

 

4

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

9,621

 

 

 

112

 

 

 

118

 

Total

 

 

31,549

 

 

 

288

 

 

 

300

 

Total impaired loans

 

$

44,833

 

 

$

313

 

 

$

406

 

The following table present loans individual evaluated for impairment by class of loans as of and for the three months ended June 30, 2014

 

Impaired Loans

 

(Dollars in thousands)

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

88

 

 

$

 

 

$

1

 

Nonresidential

 

 

3,802

 

 

 

 

 

 

10

 

Land

 

 

510

 

 

 

 

 

 

 

Construction

 

 

690

 

 

 

 

 

 

 

Secured

 

 

3,710

 

 

 

 

 

 

1

 

Unsecured

 

 

 

 

 

9

 

 

 

23

 

Total commercial loans

 

 

8,800

 

 

 

9

 

 

 

35

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

5,226

 

 

 

13

 

 

 

84

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

5,226

 

 

 

13

 

 

 

84

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,875

 

 

 

2

 

 

 

21

 

Auto

 

 

65

 

 

 

 

 

 

2

 

Marine

 

 

157

 

 

 

 

 

 

2

 

Recreational vehicle

 

 

195

 

 

 

1

 

 

 

4

 

Other

 

 

4

 

 

 

 

 

 

 

Total consumer loans

 

 

2,296

 

 

 

3

 

 

 

29

 

Total

 

$

16,322

 

 

$

25

 

 

$

148

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

567

 

 

$

 

 

$

 

Nonresidential

 

 

1,404

 

 

 

1

 

 

 

3

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

2,026

 

 

 

 

 

 

 

Secured

 

 

324

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

4,321

 

 

 

1

 

 

 

3

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

15,742

 

 

 

145

 

 

 

148

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

15,742

 

 

 

145

 

 

 

148

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

10,399

 

 

 

124

 

 

 

131

 

Auto

 

 

9

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

794

 

 

 

7

 

 

 

7

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

11,202

 

 

 

131

 

 

 

138

 

Total

 

 

31,265

 

 

 

277

 

 

 

289

 

Total impaired loans

 

$

47,587

 

 

$

302

 

 

$

437

 

Home Savings reclassifies a collateralized mortgage loan and consumer loans secured by real estate to real estate owned and other repossessed assets once it has either obtained legal title to the real estate collateral or the borrower voluntarily conveys all interest in the real property to the Bank to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement.  The table below presents loans that are in the process of foreclosure at June 30, 2015 and December 31, 2014 but legal title, deed in lieu of foreclosure or similar legal agreement to the property has not yet been obtained:

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Mortgage loans in process of foreclosure

 

$

2,176

 

 

$

2,105

 

 

$

1,714

 

 

$

1,661

 

Consumer loans in process of foreclosure

 

 

1,035

 

 

 

846

 

 

 

707

 

 

 

489

 

The following table presents the recorded investment in nonaccrual and loans past due over 90 days and still on accrual by class of loans as of June 30, 2015:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of June 30, 2015

 

 

 

Nonaccrual

 

 

Loans past due

over 90 days and

still accruing

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

85

 

 

$

 

Nonresidential

 

 

5,637

 

 

 

 

Land

 

 

496

 

 

 

 

Construction

 

 

415

 

 

 

 

Secured

 

 

4,016

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

10,649

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,475

 

 

 

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,475

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Home equity

 

 

1,490

 

 

 

 

Auto

 

 

39

 

 

 

 

Marine

 

 

242

 

 

 

 

Recreational vehicle

 

 

114

 

 

 

 

Other

 

 

2

 

 

 

 

Total consumer loans

 

 

1,887

 

 

 

 

Total nonaccrual loans and loans past due over 90 days and still accruing

 

$

19,011

 

 

$

 

The following table presents the recorded investment in nonaccrual and loans past due over 90 days and still on accrual by class of loans as of December 31, 2014:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of December 31, 2014

 

 

 

Nonaccrual

 

 

Loans past due

over 90 days and

still accruing

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

93

 

 

$

 

Nonresidential

 

 

5,781

 

 

 

 

Land

 

 

531

 

 

 

 

Construction

 

 

1,051

 

 

 

 

Secured

 

 

4,016

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

11,472

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,816

 

 

 

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,816

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Home equity

 

 

1,792

 

 

 

 

Auto

 

 

66

 

 

 

 

Marine

 

 

119

 

 

 

 

Recreational vehicle

 

 

184

 

 

 

 

Other

 

 

2

 

 

 

 

Total consumer loans

 

 

2,163

 

 

 

 

Total nonaccrual loans and loans past due over 90 days and still accruing

 

$

20,451

 

 

$

 

 

The following table presents an age analysis of past-due loans, segregated by class of loans as of June 30, 2015:

Past Due Loans

(Dollars in thousands)

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

than 90

Days Past

Due

 

 

Total Past

Due

 

 

Current

Loans

 

 

Total Loans

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

85

 

 

$

85

 

 

$

69,400

 

 

$

69,485

 

Nonresidential

 

 

13

 

 

 

 

 

 

3,783

 

 

 

3,796

 

 

 

144,229

 

 

 

148,025

 

Land

 

 

 

 

 

 

 

 

496

 

 

 

496

 

 

 

9,735

 

 

 

10,231

 

Construction

 

 

 

 

 

 

 

 

415

 

 

 

415

 

 

 

15,850

 

 

 

16,265

 

Secured

 

 

 

 

 

 

 

 

4,016

 

 

 

4,016

 

 

 

64,797

 

 

 

68,813

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

456

 

 

 

456

 

Total commercial loans

 

 

13

 

 

 

 

 

 

8,795

 

 

 

8,808

 

 

 

304,467

 

 

 

313,275

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

1,414

 

 

 

636

 

 

 

4,207

 

 

 

6,257

 

 

 

703,085

 

 

 

709,342

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,074

 

 

 

34,074

 

Total residential mortgage loans

 

 

1,414

 

 

 

636

 

 

 

4,207

 

 

 

6,257

 

 

 

737,159

 

 

 

743,416

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

472

 

 

 

136

 

 

 

1,122

 

 

 

1,730

 

 

 

156,179

 

 

 

157,909

 

Automobile

 

 

9

 

 

 

 

 

 

11

 

 

 

20

 

 

 

8,149

 

 

 

8,169

 

Marine

 

 

287

 

 

 

 

 

 

95

 

 

 

382

 

 

 

2,672

 

 

 

3,054

 

Recreational vehicle

 

 

33

 

 

 

557

 

 

 

16

 

 

 

606

 

 

 

12,005

 

 

 

12,611

 

Other

 

 

 

 

 

3

 

 

 

 

 

 

3

 

 

 

1,950

 

 

 

1,953

 

Total consumer loans

 

 

801

 

 

 

696

 

 

 

1,244

 

 

 

2,741

 

 

 

180,955

 

 

 

183,696

 

Total loans

 

$

2,228

 

 

$

1,332

 

 

$

14,246

 

 

$

17,806

 

 

$

1,222,581

 

 

$

1,240,387

 

The following table presents an age analysis of past-due loans, segregated by class of loans as of December 31, 2014:

Past Due Loans

(Dollars in thousands)

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

than 90

Days Past

Due

 

 

Total Past

Due

 

 

Current

Loans

 

 

Total Loans

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

93

 

 

$

93

 

 

$

60,453

 

 

$

60,546

 

Nonresidential

 

 

 

 

 

 

 

 

3,891

 

 

 

3,891

 

 

 

117,704

 

 

 

121,595

 

Land

 

 

 

 

 

 

 

 

531

 

 

 

531

 

 

 

8,953

 

 

 

9,484

 

Construction

 

 

 

 

 

 

 

 

1,051

 

 

 

1,051

 

 

 

15,013

 

 

 

16,064

 

Secured

 

 

 

 

 

 

 

 

4,016

 

 

 

4,016

 

 

 

41,072

 

 

 

45,088

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

134

 

 

 

134

 

Total commercial loans

 

 

 

 

 

 

 

 

9,582

 

 

 

9,582

 

 

 

243,329

 

 

 

252,911

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

2,279

 

 

 

605

 

 

 

4,856

 

 

 

7,740

 

 

 

686,365

 

 

 

694,105

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,113

 

 

 

37,113

 

Total residential mortgage loans

 

 

2,279

 

 

 

605

 

 

 

4,856

 

 

 

7,740

 

 

 

723,478

 

 

 

731,218

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

588

 

 

 

183

 

 

 

1,531

 

 

 

2,302

 

 

 

152,474

 

 

 

154,776

 

Automobile

 

 

21

 

 

 

 

 

 

30

 

 

 

51

 

 

 

5,851

 

 

 

5,902

 

Marine

 

 

 

 

 

686

 

 

 

 

 

 

686

 

 

 

3,231

 

 

 

3,917

 

Recreational vehicle

 

 

452

 

 

 

109

 

 

 

18

 

 

 

579

 

 

 

13,475

 

 

 

14,054

 

Other

 

 

3

 

 

 

4

 

 

 

1

 

 

 

8

 

 

 

2,097

 

 

 

2,105

 

Total consumer loans

 

 

1,064

 

 

 

982

 

 

 

1,580

 

 

 

3,626

 

 

 

177,128

 

 

 

180,754

 

Total loans

 

$

3,343

 

 

$

1,587

 

 

$

16,018

 

 

$

20,948

 

 

$

1,143,935

 

 

$

1,164,883

 

As of June 30, 2015 and December 31, 2014, the Company has a recorded investment in troubled debt restructurings of $29.5 million and $28.1 million, respectively.  The Company has allocated $2.4 million and $2.6 million of specific allowance for those loans at June 30, 2015 and December 31, 2014, respectively.  The Company has committed to lend additional amounts totaling up to$41,000 and $50,000 at June 30, 2015 and December 31, 2014, respectively.  

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended June 30, 2015:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(In thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

 

 

 

 

 

 

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

5

 

 

 

469

 

 

 

476

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

5

 

 

 

469

 

 

 

476

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

4

 

 

 

128

 

 

 

129

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

4

 

 

 

128

 

 

 

129

 

Total restructured loans

 

 

9

 

 

$

597

 

 

$

605

 

The troubled debt restructurings described above increased the allowance for loan losses by $24,000 and resulted in no charge-offs during the three months ended June 30, 2015.

The following table presents loans by class modified as troubled debt restructurings that occurred during the six months ended June 30, 2015:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(In thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

 

 

 

 

 

 

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

10

 

 

 

910

 

 

 

930

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

10

 

 

 

910

 

 

 

930

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

6

 

 

 

482

 

 

 

483

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

6

 

 

 

482

 

 

 

483

 

Total restructured loans

 

 

16

 

 

$

1,392

 

 

$

1,413

 

The troubled debt restructurings described above increased the allowance for loan losses by $82,000 and resulted in no charge-offs during the six months ended June 30, 2015.

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended June 30, 2014:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

 

 

 

 

 

 

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

11

 

 

 

922

 

 

 

969

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

11

 

 

 

922

 

 

 

969

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

9

 

 

 

465

 

 

 

450

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

9

 

 

 

465

 

 

 

450

 

Total restructured loans

 

 

20

 

 

$

1,387

 

 

$

1,419

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $59,000, and resulted in chargeoffs of $3,000 during the three months ended June 30, 2014.

The following table presents loans by class modified as troubled debt restructurings that occurred during the six months ended June 30, 2014:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

1

 

 

 

120

 

 

 

120

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

1

 

 

 

120

 

 

 

120

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

20

 

 

 

1,491

 

 

 

1,545

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

20

 

 

 

1,491

 

 

 

1,545

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

19

 

 

 

1,017

 

 

 

1,009

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

19

 

 

 

1,017

 

 

 

1,009

 

Total restructured loans

 

 

40

 

 

$

2,628

 

 

$

2,674

 

The troubled debt restructurings described above increased the allowance for loan losses by $116,000, and resulted in chargeoffs of $3,000 during the six months ended June 30, 2014.

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within a twelve month cycle following the modification during the six months ended June 30, 2015:

 

 

 

Number

of loans

 

 

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

Nonresidential

 

 

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

1

 

 

 

76

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

1

 

 

 

76

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

2

 

 

 

56

 

Auto

 

 

 

 

 

 

Marine

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total consumer loans

 

 

2

 

 

 

56

 

Total restructured loans

 

 

3

 

 

$

132

 

The troubled debt restructurings that subsequently defaulted described above resulted in no charge-offs during the three and six months ended June 30, 2015, and had no effect on the provision for loan losses.

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within a twelve month cycle following the modification during the six months ended June 30, 2014:

 

 

 

Number

of loans

 

 

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

Nonresidential

 

 

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

2

 

 

 

74

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

2

 

 

 

74

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

4

 

 

 

172

 

Auto

 

 

 

 

 

 

Marine

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total consumer loans

 

 

4

 

 

 

172

 

Total restructured loans

 

 

6

 

 

$

246

 

The troubled debt restructurings that subsequently defaulted described above resulted in no charge-offs during the three months ended June 30, 2014, and had no effect on the provision for loan losses.

A troubled debt restructuring is considered to be in payment default once it is 30 days contractually past due under the modified terms.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Company’s internal underwriting policy.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans past due 90 cumulative days, and all non-homogeneous loans including commercial loans and commercial real estate loans. Smaller balance homogeneous loans are primarily monitored by payment status.

Asset quality ratings are divided into two groups: Pass (unclassified) and Classified. Within the unclassified group, certain loans that display potential weakness are risk rated as special mention. In addition, there are three classified risk ratings: substandard, doubtful and loss. These specific credit risk categories are defined as follows:

Special Mention. Loans classified as special mention have potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss. Loans classified as loss are considered uncollectible and of such little value, that continuance as assets is not warranted. Although there may be a chance of recovery on these assets, it is not practical or desirable to defer writing off the asset.

The Company monitors loans on a monthly basis to determine if they should be included in one of the categories listed above. All impaired non-homogeneous credits classified as Substandard, Doubtful or Loss are analyzed on an individual basis for a specific reserve requirement. This analysis is performed on each individual credit at least annually or more frequently if warranted.

As of June 30, 2015 and December 31, 2014, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

Loans

June 30, 2015

(Dollars in thousands)

 

 

 

Unclassified

 

 

Classified

 

 

 

Unclassified

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

Classified

 

 

Total Loans

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

64,906

 

 

$

2,055

 

 

$

2,524

 

 

$

 

 

$

 

 

$

2,524

 

 

$

69,485

 

Nonresidential

 

 

123,491

 

 

 

11,592

 

 

 

12,942

 

 

 

 

 

 

 

 

 

12,942

 

 

 

148,025

 

Land

 

 

9,735

 

 

 

 

 

 

496

 

 

 

 

 

 

 

 

 

496

 

 

 

10,231

 

Construction

 

 

15,850

 

 

 

 

 

 

415

 

 

 

 

 

 

 

 

 

415

 

 

 

16,265

 

Secured

 

 

63,319

 

 

 

 

 

 

5,494

 

 

 

 

 

 

 

 

 

5,494

 

 

 

68,813

 

Unsecured

 

 

349

 

 

 

 

 

 

107

 

 

 

 

 

 

 

 

 

107

 

 

 

456

 

Total commercial loans

 

 

277,650

 

 

 

13,647

 

 

 

21,978

 

 

 

 

 

 

 

 

 

21,978

 

 

 

313,275

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

701,570

 

 

 

125

 

 

 

7,647

 

 

 

 

 

 

 

 

 

7,647

 

 

 

709,342

 

Construction

 

 

34,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,074

 

Total residential mortgage loans

 

 

735,644

 

 

 

125

 

 

 

7,647

 

 

 

 

 

 

 

 

 

7,647

 

 

 

743,416

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

156,152

 

 

 

 

 

 

1,757

 

 

 

 

 

 

 

 

 

1,757

 

 

 

157,909

 

Auto

 

 

8,121

 

 

 

3

 

 

 

45

 

 

 

 

 

 

 

 

 

45

 

 

 

8,169

 

Marine

 

 

2,770

 

 

 

 

 

 

284

 

 

 

 

 

 

 

 

 

284

 

 

 

3,054

 

Recreational vehicle

 

 

12,481

 

 

 

 

 

 

130

 

 

 

 

 

 

 

 

 

130

 

 

 

12,611

 

Other

 

 

1,948

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

5

 

 

 

1,953

 

Total consumer loans

 

 

181,472

 

 

 

3

 

 

 

2,221

 

 

 

 

 

 

 

 

 

2,221

 

 

 

183,696

 

Total loans

 

$

1,194,766

 

 

$

13,775

 

 

$

31,846

 

 

$

 

 

$

 

 

$

31,846

 

 

$

1,240,387

 

Loans

December 31, 2014

(Dollars in thousands)

 

 

 

 

Unclassified

 

 

Classified

 

 

 

 

Unclassified

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

Classified

 

 

Total Loans

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

$

53,485

 

 

$

4,134

 

 

$

2,927

 

 

$

 

 

$

 

 

$

2,927

 

 

$

60,546

 

Nonresidential

 

 

 

92,074

 

 

 

12,290

 

 

 

17,231

 

 

 

 

 

 

 

 

 

17,231

 

 

 

121,595

 

Land

 

 

 

8,952

 

 

 

 

 

 

532

 

 

 

 

 

 

 

 

 

532

 

 

 

9,484

 

Construction

 

 

 

15,013

 

 

 

 

 

 

1,051

 

 

 

 

 

 

 

 

 

1,051

 

 

 

16,064

 

Secured

 

 

 

39,480

 

 

 

900

 

 

 

4,708

 

 

 

 

 

 

 

 

 

4,708

 

 

 

45,088

 

Unsecured

 

 

 

22

 

 

 

 

 

 

112

 

 

 

 

 

 

 

 

 

112

 

 

 

134

 

Total commercial loans

 

 

 

209,026

 

 

 

17,324

 

 

 

26,561

 

 

 

 

 

 

 

 

 

26,561

 

 

 

252,911

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

 

684,779

 

 

 

939

 

 

 

8,387

 

 

 

 

 

 

 

 

 

8,387

 

 

 

694,105

 

Construction

 

 

 

37,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,113

 

Total residential mortgage loans

 

 

 

721,892

 

 

 

939

 

 

 

8,387

 

 

 

 

 

 

 

 

 

8,387

 

 

 

731,218

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

152,599

 

 

 

 

 

 

2,177

 

 

 

 

 

 

 

 

 

2,177

 

 

 

154,776

 

Auto

 

 

 

5,829

 

 

 

10

 

 

 

63

 

 

 

 

 

 

 

 

 

63

 

 

 

5,902

 

Marine

 

 

 

3,766

 

 

 

 

 

 

151

 

 

 

 

 

 

 

 

 

151

 

 

 

3,917

 

Recreational vehicle

 

 

 

13,846

 

 

 

 

 

 

208

 

 

 

 

 

 

 

 

 

208

 

 

 

14,054

 

Other

 

 

 

2,099

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

6

 

 

 

2,105

 

Total consumer loans

 

 

 

178,139

 

 

 

10

 

 

 

2,605

 

 

 

 

 

 

 

 

 

2,605

 

 

 

180,754

 

Total loans

 

 

$

1,109,057

 

 

$

18,273

 

 

$

37,553

 

 

$

 

 

$

 

 

$

37,553

 

 

$

1,164,883