XML 93 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
LOANS (Tables)
12 Months Ended
Dec. 31, 2014
Receivables [Abstract]  
Schedule of Portfolio of Loans

Portfolio loans consist of the following:

 

 

 

December 31,

 

 

December 31,

 

 

 

2014

 

 

2013

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

60,546

 

 

$

54,485

 

Nonresidential

 

 

121,595

 

 

 

131,251

 

Land

 

 

9,484

 

 

 

9,683

 

Construction

 

 

16,064

 

 

 

4,452

 

Secured

 

 

45,088

 

 

 

25,714

 

Unsecured

 

 

134

 

 

 

427

 

Total commercial loans

 

 

252,911

 

 

 

226,012

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

694,105

 

 

 

585,025

 

Construction

 

 

37,113

 

 

 

48,897

 

Total residential mortgage loans

 

 

731,218

 

 

 

633,922

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

154,776

 

 

 

159,795

 

Auto

 

 

5,902

 

 

 

5,669

 

Marine

 

 

3,917

 

 

 

4,308

 

Recreational vehicle

 

 

14,054

 

 

 

17,347

 

Other

 

 

2,105

 

 

 

2,112

 

Total consumer loans

 

 

180,754

 

 

 

189,231

 

Total loans

 

 

1,164,883

 

 

 

1,049,165

 

Less:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

17,687

 

 

 

21,116

 

Deferred loan fees, net

 

 

(897

)

 

 

(1,143

)

Total

 

 

16,790

 

 

 

19,973

 

Loans, net

 

$

1,148,093

 

 

$

1,029,192

 

 

Number of Outstanding Commitments to Extend Credit

Home Savings normally has a number of outstanding commitments to extend credit.

 

 

  

December 31,

 

 

  

2014

 

  

2013

 

 

  

Fixed Rate

 

  

Variable Rate

 

  

Fixed Rate

 

  

Variable Rate

 

 

  

(Dollars in thousands)

 

Commitments to make loans

  

$

44,192

  

  

$

17,539

  

  

$

38,386

  

  

$

10,883

  

Undisbursed loans in process

  

 

480

  

  

 

86,736

  

  

 

  

  

 

67,295

  

Unused lines of credit

  

 

13,995

  

  

 

93,802

  

  

 

18,852

  

  

 

82,365

  

 

Investment in Loans by Portfolio Segment and Based on Impairment

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2014 and December 31, 2013 and activity for the years ended December 31, 2014, 2013 and 2012. In accordance with GAAP, the net losses associated with loans sold as part of the bulk asset sale in 2012 were recorded as net charge-offs through the allowance for loan losses.

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

6,984

 

 

$

9,830

 

 

$

4,302

 

 

$

21,116

 

Provision

 

 

(649

)

 

 

(550

)

 

 

(72

)

 

 

(1,271

)

Charge-offs

 

 

(1,656

)

 

 

(1,005

)

 

 

(1,578

)

 

 

(4,239

)

Recoveries

 

 

1,011

 

 

 

242

 

 

 

828

 

 

 

2,081

 

Ending balance

 

$

5,690

 

 

$

8,517

 

 

$

3,480

 

 

$

17,687

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans indivdually evaluated for impairment

 

$

717

 

 

$

1,751

 

 

$

842

 

 

$

3,310

 

Loans collectively evaluated for impairment

 

 

4,973

 

 

 

6,766

 

 

 

2,638

 

 

 

14,377

 

Ending balance

 

$

5,690

 

 

$

8,517

 

 

$

3,480

 

 

$

17,687

 

Period-end balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans indivdually evaluated for impairment

 

$

14,845

 

 

$

19,209

 

 

$

11,843

 

 

$

45,897

 

Loans collectively evaluated for impairment

 

 

238,066

 

 

 

712,009

 

 

 

168,911

 

 

 

1,118,986

 

Ending balance

 

$

252,911

 

 

$

731,218

 

 

$

180,754

 

 

$

1,164,883

 

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

9,156

 

 

$

7,515

 

 

$

4,459

 

 

$

21,130

 

Provision

 

 

(491

)

 

 

3,598

 

 

 

1,009

 

 

 

4,116

 

Charge-offs

 

 

(5,208

)

 

 

(1,536

)

 

 

(1,883

)

 

 

(8,627

)

Recoveries

 

 

3,527

 

 

 

253

 

 

 

717

 

 

 

4,497

 

Ending balance

 

$

6,984

 

 

$

9,830

 

 

$

4,302

 

 

$

21,116

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans indivdually evaluated for impairment

 

$

791

 

 

$

1,675

 

 

$

859

 

 

$

3,325

 

Loans collectively evaluated for impairment

 

 

6,193

 

 

 

8,155

 

 

 

3,443

 

 

 

17,791

 

Ending balance

 

$

6,984

 

 

$

9,830

 

 

$

4,302

 

 

$

21,116

 

Period-end balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans indivdually evaluated for impairment

 

$

14,154

 

 

$

20,206

 

 

$

13,821

 

 

$

48,181

 

Loans collectively evaluated for impairment

 

 

211,858

 

 

 

613,716

 

 

 

175,410

 

 

 

1,000,984

 

Ending balance

 

$

226,012

 

 

$

633,922

 

 

$

189,231

 

 

$

1,049,165

 

 

 

 

Commercial

Loans

 

 

Residential

Loans

 

 

Consumer

Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

29,427

 

 

$

8,268

 

 

$

4,576

 

 

$

42,271

 

Provision

 

 

20,306

 

 

 

16,298

 

 

 

2,721

 

 

 

39,325

 

Charge-offs

 

 

(19,049

)

 

 

(2,479

)

 

 

(2,740

)

 

 

(24,268

)

Recoveries

 

 

1,056

 

 

 

180

 

 

 

724

 

 

 

1,960

 

Net (charge-offs)recovery from asset sale

 

 

(22,584

)

 

 

(14,752

)

 

 

(822

)

 

 

(38,158

)

Ending balance

 

$

9,156

 

 

$

7,515

 

 

$

4,459

 

 

$

21,130

 

 

Presentation of Loans Individually Evaluated for Impairment by Class

The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2014:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

185

 

 

$

85

 

 

$

 

 

$

87

 

 

$

 

 

$

 

Nonresidential

 

 

7,201

 

 

 

5,582

 

 

 

 

 

 

4,248

 

 

 

256

 

 

 

363

 

Land

 

 

3,958

 

 

 

532

 

 

 

 

 

 

521

 

 

 

 

 

 

 

Construction

 

 

1,126

 

 

 

188

 

 

 

 

 

 

552

 

 

 

 

 

 

 

Secured

 

 

3,903

 

 

 

3,702

 

 

 

 

 

 

3,706

 

 

 

 

 

 

2

 

Unsecured

 

 

3,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90

 

Total commercial loans

 

 

19,631

 

 

 

10,089

 

 

 

 

 

 

9,114

 

 

 

256

 

 

 

455

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,015

 

 

 

4,518

 

 

 

 

 

 

5,287

 

 

 

77

 

 

 

175

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,015

 

 

 

4,518

 

 

 

 

 

 

5,287

 

 

 

77

 

 

 

175

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,901

 

 

 

1,262

 

 

 

 

 

 

1,757

 

 

 

29

 

 

 

71

 

Auto

 

 

47

 

 

 

37

 

 

 

 

 

 

66

 

 

 

1

 

 

 

4

 

Marine

 

 

151

 

 

 

151

 

 

 

 

 

 

 

155

 

 

 

 

 

 

9

 

Recreational vehicle

 

 

124

 

 

 

81

 

 

 

 

 

 

181

 

 

 

3

 

 

 

6

 

Other

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

Total consumer loans

 

 

2,223

 

 

 

1,531

 

 

 

 

 

 

2,162

 

 

 

33

 

 

 

90

 

Total

 

$

27,869

 

 

$

16,138

 

 

$

 

 

$

16,563

 

 

$

366

 

 

$

720

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

33

 

 

$

8

 

 

$

6

 

 

$

293

 

 

$

 

 

$

 

Nonresidential

 

 

3,944

 

 

 

3,561

 

 

 

615

 

 

 

2,408

 

 

 

 

 

 

10

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

2,815

 

 

 

863

 

 

 

93

 

 

 

1,682

 

 

 

 

 

 

 

Secured

 

 

324

 

 

 

324

 

 

 

3

 

 

 

324

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

7,116

 

 

 

4,756

 

 

 

717

 

 

 

4,707

 

 

 

 

 

 

10

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

14,691

 

 

 

14,691

 

 

 

1,751

 

 

 

15,039

 

 

 

561

 

 

 

581

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

14,691

 

 

 

14,691

 

 

 

1,751

 

 

 

15,039

 

 

 

561

 

 

 

581

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

9,577

 

 

 

9,577

 

 

 

722

 

 

 

10,007

 

 

 

470

 

 

 

487

 

Auto

 

 

7

 

 

 

6

 

 

 

1

 

 

 

8

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

729

 

 

 

729

 

 

 

119

 

 

 

765

 

 

 

23

 

 

 

23

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

10,313

 

 

 

10,312

 

 

 

842

 

 

 

10,780

 

 

 

493

 

 

 

510

 

Total

 

 

32,120

 

 

 

29,759

 

 

 

3,310

 

 

 

30,526

 

 

 

1,054

 

 

 

1,101

 

Total impaired loans

 

$

59,989

 

 

$

45,897

 

 

$

3,310

 

 

$

47,089

 

 

$

1,420

 

 

$

1,821

 

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2013:

Impaired Loans

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Allowance

for Loan

Losses

Allocated

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

662

 

 

$

567

 

 

$

 

 

$

638

 

 

$

2

 

 

$

13

 

Nonresidential

 

 

6,451

 

 

 

5,311

 

 

 

 

 

 

5,377

 

 

 

19

 

 

 

63

 

Land

 

 

3,913

 

 

 

487

 

 

 

 

 

 

1,290

 

 

 

 

 

 

 

Construction

 

 

1,433

 

 

 

825

 

 

 

 

 

 

1,381

 

 

 

 

 

 

 

Secured

 

 

4,414

 

 

 

4,044

 

 

 

 

 

 

3,506

 

 

 

 

 

 

11

 

Unsecured

 

 

4,067

 

 

 

 

 

 

 

 

 

179

 

 

 

1

 

 

 

82

 

Total commercial loans

 

 

20,940

 

 

 

11,234

 

 

 

 

 

 

12,371

 

 

 

22

 

 

 

169

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

13,321

 

 

 

11,309

 

 

 

 

 

 

14,679

 

 

 

361

 

 

 

449

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

13,321

 

 

 

11,309

 

 

 

 

 

 

14,679

 

 

 

361

 

 

 

449

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

6,458

 

 

 

5,808

 

 

 

 

 

 

8,404

 

 

 

234

 

 

 

285

 

Auto

 

 

83

 

 

 

66

 

 

 

 

 

 

45

 

 

 

1

 

 

 

6

 

Marine

 

 

160

 

 

 

160

 

 

 

 

 

 

 

174

 

 

 

 

 

 

9

 

Recreational vehicle

 

 

429

 

 

 

386

 

 

 

 

 

 

685

 

 

 

22

 

 

 

26

 

Other

 

 

2

 

 

 

2

 

 

 

 

 

 

2

 

 

 

 

 

 

 

Total consumer loans

 

 

7,132

 

 

 

6,422

 

 

 

 

 

 

9,310

 

 

 

257

 

 

 

326

 

Total

 

$

41,393

 

 

$

28,965

 

 

$

 

 

$

36,360

 

 

$

640

 

 

$

944

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

185

 

 

$

85

 

 

$

25

 

 

$

330

 

 

$

 

 

$

 

Nonresidential

 

 

908

 

 

 

568

 

 

 

86

 

 

 

3,835

 

 

 

 

 

 

7

 

Land

 

 

 

 

 

 

 

 

 

 

 

532

 

 

 

 

 

 

 

Construction

 

 

3,895

 

 

 

2,267

 

 

 

680

 

 

 

2,559

 

 

 

 

 

 

1

 

Secured

 

 

 

 

 

 

 

 

 

 

 

102

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

4,988

 

 

 

2,920

 

 

 

791

 

 

 

7,358

 

 

 

 

 

 

8

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

8,897

 

 

 

8,897

 

 

 

1,675

 

 

 

4,077

 

 

 

342

 

 

 

342

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

8,897

 

 

 

8,897

 

 

 

1,675

 

 

 

4,077

 

 

 

342

 

 

 

342

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

6,743

 

 

 

6,743

 

 

 

719

 

 

 

2,369

 

 

 

303

 

 

 

303

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

656

 

 

 

656

 

 

 

140

 

 

 

346

 

 

 

16

 

 

 

16

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

7,399

 

 

 

7,399

 

 

 

859

 

 

 

2,715

 

 

 

319

 

 

 

319

 

Total

 

 

21,284

 

 

 

19,216

 

 

 

3,325

 

 

 

14,150

 

 

 

661

 

 

 

669

 

Total impaired loans

 

$

62,677

 

 

$

48,181

 

 

$

3,325

 

 

$

50,510

 

 

$

1,301

 

 

$

1,613

 

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2012:

Impaired Loans

(Dollars in thousands)

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Cash Basis

Income

Recognized

 

With no specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

2,581

 

 

$

36

 

 

$

63

 

Nonresidential

 

 

19,425

 

 

 

21

 

 

 

68

 

Land

 

 

4,918

 

 

 

 

 

 

 

Construction

 

 

6,051

 

 

 

 

 

 

14

 

Secured

 

 

1,480

 

 

 

 

 

 

124

 

Unsecured

 

 

261

 

 

 

2

 

 

 

11

 

Total commercial loans

 

 

34,716

 

 

 

59

 

 

 

280

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

22,526

 

 

 

613

 

 

 

715

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

22,526

 

 

 

613

 

 

 

715

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

5,571

 

 

 

265

 

 

 

326

 

Auto

 

 

52

 

 

 

1

 

 

 

6

 

Marine

 

 

268

 

 

 

 

 

 

13

 

Recreational vehicle

 

 

659

 

 

 

 

 

 

35

 

Other

 

 

5

 

 

 

 

 

 

 

Total consumer loans

 

 

6,555

 

 

 

266

 

 

 

380

 

Total

 

$

63,797

 

 

$

938

 

 

$

1,375

 

With a specific allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

2,390

 

 

$

 

 

$

 

Nonresidential

 

 

17,420

 

 

 

19

 

 

 

17

 

Land

 

 

2,603

 

 

 

 

 

 

57

 

Construction

 

 

9,511

 

 

 

 

 

 

2

 

Secured

 

 

487

 

 

 

 

 

 

3

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

32,411

 

 

 

19

 

 

 

79

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

1,242

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

1,242

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

27

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

27

 

 

 

 

 

 

 

Total

 

 

33,680

 

 

 

19

 

 

 

79

 

Total impaired loans

 

$

97,477

 

 

$

957

 

 

$

1,454

 

 

Presentation of Recorded Investment in Nonaccrual Loans and Loans Past Due Over 90 Days and Still on Accrual by Class of Loans

The following tables present the recorded investment in nonaccrual and loans past due over 90 days and still on accrual by class of loans as of December 31, 2014:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of December 31, 2014

 

 

 

Nonaccrual

 

 

Loans past due

over 90 days and

still accruing

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

93

 

 

$

 

Nonresidential

 

 

5,781

 

 

 

 

Land

 

 

531

 

 

 

 

Construction

 

 

1,051

 

 

 

 

Secured

 

 

4,016

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

11,472

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,816

 

 

 

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,816

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Home equity

 

 

1,792

 

 

 

 

Auto

 

 

66

 

 

 

 

Marine

 

 

119

 

 

 

 

Recreational vehicle

 

 

184

 

 

 

 

Other

 

 

2

 

 

 

 

Total consumer loans

 

 

2,163

 

 

 

 

Total nonaccrual loans and loans past due over 90 days and still accruing

 

$

20,451

 

 

$

 

 

The following tables present the recorded investment in nonaccrual and loans past due over 90 days and still on accrual by class of loans as of December 31, 2013:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of December 31, 2013

 

 

 

Nonaccrual

 

 

Loans past due

over 90 days and

still accruing

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

$

641

 

 

$

 

Nonresidential

 

 

5,560

 

 

 

 

Land

 

 

496

 

 

 

 

Construction

 

 

3,084

 

 

 

 

Secured

 

 

4,028

 

 

 

 

Unsecured

 

 

130

 

 

 

 

Total commercial loans

 

 

13,939

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

6,356

 

 

 

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

6,356

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Home equity

 

 

2,726

 

 

 

45

 

Auto

 

 

110

 

 

 

 

Marine

 

 

136

 

 

 

 

Recreational vehicle

 

 

263

 

 

 

 

Other

 

 

13

 

 

 

 

Total consumer loans

 

 

3,248

 

 

 

45

 

Total nonaccrual loans and loans past due over 90 days and still accruing

 

$

23,543

 

 

$

45

 

 

Presentation of Age Analysis of Past-Due Loans, Segregated by Class of Loans

 

The following tables present an age analysis of past-due loans, segregated by class of loans as of December 31, 2014:

Past Due Loans

(Dollars in thousands)

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

than 90

Days Past

Due

 

 

Total Past

Due

 

 

Current

Loans

 

 

Total Loans

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

 

 

$

 

 

$

93

 

 

$

93

 

 

$

60,453

 

 

$

60,546

 

Nonresidential

 

 

 

 

 

 

 

 

3,891

 

 

 

3,891

 

 

 

117,704

 

 

 

121,595

 

Land

 

 

 

 

 

 

 

 

531

 

 

 

531

 

 

 

8,953

 

 

 

9,484

 

Construction

 

 

 

 

 

 

 

 

1,051

 

 

 

1,051

 

 

 

15,013

 

 

 

16,064

 

Secured

 

 

 

 

 

 

 

 

4,016

 

 

 

4,016

 

 

 

41,072

 

 

 

45,088

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

134

 

 

 

134

 

Total commercial loans

 

 

 

 

 

 

 

 

9,582

 

 

 

9,582

 

 

 

243,329

 

 

 

252,911

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

2,279

 

 

 

605

 

 

 

4,856

 

 

 

7,740

 

 

 

686,365

 

 

 

694,105

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,113

 

 

 

37,113

 

Total residential mortgage loans

 

 

2,279

 

 

 

605

 

 

 

4,856

 

 

 

7,740

 

 

 

723,478

 

 

 

731,218

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

588

 

 

 

183

 

 

 

1,531

 

 

 

2,302

 

 

 

152,474

 

 

 

154,776

 

Automobile

 

 

21

 

 

 

 

 

 

30

 

 

 

51

 

 

 

5,851

 

 

 

5,902

 

Marine

 

 

 

 

 

686

 

 

 

 

 

 

686

 

 

 

3,231

 

 

 

3,917

 

Recreational vehicle

 

 

452

 

 

 

109

 

 

 

18

 

 

 

579

 

 

 

13,475

 

 

 

14,054

 

Other

 

 

3

 

 

 

4

 

 

 

1

 

 

 

8

 

 

 

2,097

 

 

 

2,105

 

Total consumer loans

 

 

1,064

 

 

 

982

 

 

 

1,580

 

 

 

3,626

 

 

 

177,128

 

 

 

180,754

 

Total loans

 

$

3,343

 

 

$

1,587

 

 

$

16,018

 

 

$

20,948

 

 

$

1,143,935

 

 

$

1,164,883

 

 

The following tables present an age analysis of past-due loans, segregated by class of loans as of December 31, 2013:

Past Due Loans

(Dollars in thousands)

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

than 90

Days Past

Due

 

 

Total Past

Due

 

 

Current

Loans

 

 

Total Loans

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

359

 

 

$

 

 

$

190

 

 

$

549

 

 

$

53,936

 

 

$

54,485

 

Nonresidential

 

 

13

 

 

 

 

 

 

5,456

 

 

 

5,469

 

 

 

125,782

 

 

 

131,251

 

Land

 

 

 

 

 

36

 

 

 

496

 

 

 

532

 

 

 

9,151

 

 

 

9,683

 

Construction

 

 

 

 

 

 

 

 

3,084

 

 

 

3,084

 

 

 

1,368

 

 

 

4,452

 

Secured

 

 

 

 

 

11

 

 

 

4,017

 

 

 

4,028

 

 

 

21,686

 

 

 

25,714

 

Unsecured

 

 

 

 

 

 

 

 

130

 

 

 

130

 

 

 

297

 

 

 

427

 

Total commercial loans

 

 

372

 

 

 

47

 

 

 

13,373

 

 

 

13,792

 

 

 

212,220

 

 

 

226,012

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

1,482

 

 

 

379

 

 

 

4,687

 

 

 

6,548

 

 

 

578,477

 

 

 

585,025

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48,897

 

 

 

48,897

 

Total residential mortgage loans

 

 

1,482

 

 

 

379

 

 

 

4,687

 

 

 

6,548

 

 

 

627,374

 

 

 

633,922

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

541

 

 

 

452

 

 

 

2,111

 

 

 

3,104

 

 

 

156,691

 

 

 

159,795

 

Automobile

 

 

5

 

 

 

 

 

 

49

 

 

 

54

 

 

 

5,615

 

 

 

5,669

 

Marine

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,308

 

 

 

4,308

 

Recreational vehicle

 

 

117

 

 

 

199

 

 

 

3

 

 

 

319

 

 

 

17,028

 

 

 

17,347

 

Other

 

 

1

 

 

 

7

 

 

 

10

 

 

 

18

 

 

 

2,094

 

 

 

2,112

 

Total consumer loans

 

 

664

 

 

 

658

 

 

 

2,173

 

 

 

3,495

 

 

 

185,736

 

 

 

189,231

 

Total loans

 

$

2,518

 

 

$

1,084

 

 

$

20,233

 

 

$

23,835

 

 

$

1,025,330

 

 

$

1,049,165

 

 

Loans by Class Modified as TDRs

The following table presents loans by class modified as TDRs that occurred during the year ended December 31, 2014:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(In thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

 

$

 

Nonresidential

 

 

1

 

 

 

120

 

 

 

120

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

1

 

 

 

120

 

 

 

120

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

29

 

 

 

2,385

 

 

 

2,447

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

29

 

 

 

2,385

 

 

 

2,447

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

27

 

 

 

1,449

 

 

 

1,452

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

27

 

 

 

1,449

 

 

 

1,452

 

Total restructured loans

 

 

57

 

 

$

3,954

 

 

$

4,019

 

 

The TDRs described above increased the allowance for loan losses by $193,000, and resulted in $73,000 charge-offs during the twelve months ended December 31, 2014.

The following table presents loans by class modified as TDRs that occurred during the year ended December 31, 2013:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

1

 

 

$

469

 

 

$

469

 

Nonresidential

 

 

1

 

 

 

41

 

 

 

41

 

Land

 

 

2

 

 

 

2,127

 

 

 

487

 

Construction

 

 

1

 

 

 

942

 

 

 

823

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

5

 

 

 

3,579

 

 

 

1,820

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

42

 

 

 

3,568

 

 

 

3,381

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

42

 

 

 

3,568

 

 

 

3,381

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

110

 

 

 

4,556

 

 

 

4,487

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

4

 

 

 

791

 

 

 

804

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

114

 

 

 

5,347

 

 

 

5,291

 

Total TDRs

 

 

161

 

 

$

12,494

 

 

$

10,492

 

 

The TDRs described above increased the allowance for loan losses by $951,000, and resulted in $1.8 million charge-offs during the twelve months ended December 31, 2013.

 

The following table presents loans by class modified as TDRs that occurred during the year ended December 31, 2012:

 

 

 

Number of

Loans

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

6

 

 

$

1,439

 

 

$

1,438

 

Nonresidential

 

 

1

 

 

 

424

 

 

 

424

 

Land

 

 

 

 

 

 

 

 

 

Construction

 

 

3

 

 

 

853

 

 

 

830

 

Secured

 

 

 

 

 

 

 

 

 

Unsecured

 

 

1

 

 

 

446

 

 

 

446

 

Total commercial loans

 

 

11

 

 

 

3,162

 

 

 

3,138

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

114

 

 

 

6,618

 

 

 

5,574

 

Construction

 

 

 

 

 

 

 

 

 

Total residential mortgage loans

 

 

114

 

 

 

6,618

 

 

 

5,574

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

86

 

 

 

6,951

 

 

 

7,033

 

Auto

 

 

 

 

 

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

86

 

 

 

6,951

 

 

 

7,033

 

Total restructured loans

 

 

211

 

 

$

16,731

 

 

$

15,745

 

 

Loans by Class Modified as TDRs with Payment Default

The following table presents loans by class modified as TDRs for which there was a payment default within twelve months following the modification during the period ended December 31, 2014:

 

 

 

Number

of loans

 

 

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

$

 

Nonresidential

 

 

 

 

 

 

Land

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Secured

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

3

 

 

 

440

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

3

 

 

 

440

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

2

 

 

 

90

 

Auto

 

 

 

 

 

 

Marine

 

 

 

 

 

 

Recreational vehicle

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total consumer loans

 

 

2

 

 

 

90

 

Total restructured loans

 

 

5

 

 

$

530

 

 

The following table presents loans by class modified as TDRs for which there was a payment default within twelve months following the modification during the period ended December 31, 2013:

 

 

 

Number

of loans

 

 

Recorded

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

Multifamily

 

 

1

 

 

$

463

 

Nonresidential

 

 

 

 

 

 

Land

 

 

2

 

 

 

487

 

Construction

 

 

1

 

 

 

623

 

Secured

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

Total commercial loans

 

 

4

 

 

 

1,573

 

Residential mortgage loans

 

 

 

 

 

 

 

 

One-to four-family

 

 

4

 

 

 

576

 

Construction

 

 

 

 

 

 

Total residential mortgage loans

 

 

4

 

 

 

576

 

Consumer loans

 

 

 

 

 

 

 

 

Home equity

 

 

6

 

 

 

207

 

Auto

 

 

 

 

 

 

Marine

 

 

 

 

 

 

Recreational vehicle

 

 

2

 

 

 

184

 

Other

 

 

 

 

 

 

Total consumer loans

 

 

8

 

 

 

391

 

Total restructured loans

 

 

16

 

 

$

2,540

 

 

Risk Category of Loans by Class of Loans

As of December 31, 2014 and December 31, 2013, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

December 31, 2014

(Dollars in thousands)

 

 

 

 

Unclassified

 

 

Classified

 

 

 

 

Unclassified

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

Classified

 

 

Total Loans

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

$

53,485

 

 

$

4,134

 

 

$

2,927

 

 

$

 

 

$

 

 

$

2,927

 

 

$

60,546

 

Nonresidential

 

 

 

92,074

 

 

 

12,290

 

 

 

17,231

 

 

 

 

 

 

 

 

 

17,231

 

 

 

121,595

 

Land

 

 

 

8,952

 

 

 

 

 

 

532

 

 

 

 

 

 

 

 

 

532

 

 

 

9,484

 

Construction

 

 

 

15,013

 

 

 

 

 

 

1,051

 

 

 

 

 

 

 

 

 

1,051

 

 

 

16,064

 

Secured

 

 

 

39,480

 

 

 

900

 

 

 

4,708

 

 

 

 

 

 

 

 

 

4,708

 

 

 

45,088

 

Unsecured

 

 

 

22

 

 

 

 

 

 

112

 

 

 

 

 

 

 

 

 

112

 

 

 

134

 

Total commercial loans

 

 

 

209,026

 

 

 

17,324

 

 

 

26,561

 

 

 

 

 

 

 

 

 

26,561

 

 

 

252,911

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

 

684,779

 

 

 

939

 

 

 

8,387

 

 

 

 

 

 

 

 

 

8,387

 

 

 

694,105

 

Construction

 

 

 

37,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,113

 

Total residential mortgage loans

 

 

 

721,892

 

 

 

939

 

 

 

8,387

 

 

 

 

 

 

 

 

 

8,387

 

 

 

731,218

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

152,599

 

 

 

 

 

 

2,177

 

 

 

 

 

 

 

 

 

2,177

 

 

 

154,776

 

Auto

 

 

 

5,829

 

 

 

10

 

 

 

63

 

 

 

 

 

 

 

 

 

63

 

 

 

5,902

 

Marine

 

 

 

3,766

 

 

 

 

 

 

151

 

 

 

 

 

 

 

 

 

151

 

 

 

3,917

 

Recreational vehicle

 

 

 

13,846

 

 

 

 

 

 

208

 

 

 

 

 

 

 

 

 

208

 

 

 

14,054

 

Other

 

 

 

2,099

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

6

 

 

 

2,105

 

Total consumer loans

 

 

 

178,139

 

 

 

10

 

 

 

2,605

 

 

 

 

 

 

 

 

 

2,605

 

 

 

180,754

 

Total loans

 

 

$

1,109,057

 

 

$

18,273

 

 

$

37,553

 

 

$

 

 

$

 

 

$

37,553

 

 

$

1,164,883

 

 

December 31, 2013

(Dollars in thousands)

 

 

 

Unclassified

 

 

Classified

 

 

 

Unclassified

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

Classified

 

 

Total Loans

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

48,918

 

 

$

2,962

 

 

$

2,605

 

 

$

 

 

$

 

 

$

2,605

 

 

$

54,485

 

Nonresidential

 

 

90,115

 

 

 

12,222

 

 

 

28,914

 

 

 

 

 

 

 

 

 

28,914

 

 

 

131,251

 

Land

 

 

9,069

 

 

 

127

 

 

 

487

 

 

 

 

 

 

 

 

 

487

 

 

 

9,683

 

Construction

 

 

1,360

 

 

 

 

 

 

3,092

 

 

 

 

 

 

 

 

 

3,092

 

 

 

4,452

 

Secured

 

 

19,714

 

 

 

190

 

 

 

5,810

 

 

 

 

 

 

 

 

 

5,810

 

 

 

25,714

 

Unsecured

 

 

68

 

 

 

 

 

 

359

 

 

 

 

 

 

 

 

 

359

 

 

 

427

 

Total commercial loans

 

 

169,244

 

 

 

15,501

 

 

 

41,267

 

 

 

 

 

 

 

 

 

41,267

 

 

 

226,012

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

 

575,903

 

 

 

404

 

 

 

8,718

 

 

 

 

 

 

 

 

 

8,718

 

 

 

585,025

 

Construction

 

 

48,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48,897

 

Total residential mortgage loans

 

 

624,800

 

 

 

404

 

 

 

8,718

 

 

 

 

 

 

 

 

 

8,718

 

 

 

633,922

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

156,795

 

 

 

46

 

 

 

2,954

 

 

 

 

 

 

 

 

 

2,954

 

 

 

159,795

 

Auto

 

 

5,548

 

 

 

5

 

 

 

116

 

 

 

 

 

 

 

 

 

116

 

 

 

5,669

 

Marine

 

 

4,148

 

 

 

 

 

 

160

 

 

 

 

 

 

 

 

 

160

 

 

 

4,308

 

Recreational vehicle

 

 

17,066

 

 

 

 

 

 

281

 

 

 

 

 

 

 

 

 

281

 

 

 

17,347

 

Other

 

 

2,099

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

13

 

 

 

2,112

 

Total consumer loans

 

 

185,656

 

 

 

51

 

 

 

3,524

 

 

 

 

 

 

 

 

 

3,524

 

 

 

189,231

 

Total loans

 

$

979,700

 

 

$

15,956

 

 

$

53,509

 

 

$

 

 

$

 

 

$

53,509

 

 

$

1,049,165

 

 

Loans to Officers and/or Directors

The following describes loans to officers and/or directors of United Community and Home Savings:

 

 

 

(Dollars in thousands)

 

Balance as of December 31, 2013

 

$

720

 

New loans to officers and/or directors

 

 

 

Loan payments during 2014

 

 

(191

)

Reductions due to changes in officers and/or directors

 

 

(2

)

Balance as of December 31, 2014

 

$

527