XML 88 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
EARNINGS PER SHARE (Tables)
9 Months Ended
Sep. 30, 2014
Earnings Per Share [Abstract]  
Computation of Earnings Per Share

 

Three months ended
September 30,
2014

 

  

Three months ended
September 30,
2013

 

 

(Dollars in thousands, except per share data)

 

Net income per consolidated statements of income

$

2,900

  

  

$

1,717

  

Net income allocated to participating securities

 

(19

)

  

 

(4

Net income allocated to common stock

$

2,881

  

  

$

1,713

  

 

Basic earnings per common share computation:

 

 

 

  

 

 

 

Distributed earnings allocated to common stock

$

500

  

  

$

—  

  

Undistributed earnings allocated to common stock

 

2,381

  

  

 

1,713

  

Net income allocated to common stock

$

2,881

  

  

$

1,713

  

Weighted average common shares outstanding, including shares considered participating securities

 

50,031

  

  

 

50,219

  

Less: Average participating securities

 

(333

)

  

 

(109

Weighted average shares

 

49,698

  

  

 

50,110

  

Basic earnings per common share

$

0.06

  

  

$

0.03

  

 

Diluted earnings per common share computation:

 

 

 

  

 

 

 

Net income allocated to common stock

$

2,881

  

  

$

1,713

  

Weighted average common shares outstanding for basic earnings per common share

 

49,698

  

  

 

50,110

  

Add: Dilutive effects of assumed exercises of stock options

 

260

  

  

 

272

  

Weighted average shares and dilutive potential common
shares

 

49,958

  

  

 

50,382

  

Diluted earnings per common share

$

0.06

  

  

$

0.03

  

 

 

Nine months ended
September 30,
2014

 

  

Nine months ended
September 30,
2013

 

 

(Dollars in thousands, except per share data)

 

Net income per consolidated statements of income

$

47,398

  

  

$

7,788

  

Net income allocated to participating securities

 

(247

)

  

 

(22

Amortization of discount on preferred stock

 

—  

  

  

 

(6,751

Net income allocated to common stock

$

47,151

  

  

$

1,015

  

 

Basic earnings per common share computation:

 

 

 

  

 

 

 

Distributed earnings allocated to common stock

$

500

  

  

$

—  

  

Undistributed earnings allocated to common stock

 

46,651

  

  

 

1,015

  

Net income allocated to common stock

$

47,151

  

  

$

1,015

  

Weighted average common shares outstanding, including shares considered participating securities

 

50,329

  

  

 

42,455

  

Less: Average participating securities

 

(263

)

  

 

(118

Weighted average shares

 

50,066

  

  

 

42,337

  

Basic earnings per common share

$

0.94

  

  

$

0.02

  

 

Diluted earnings per common share computation:

 

 

 

  

 

 

 

Net income allocated to common stock

$

47,151

  

  

$

1,015

  

Weighted average common shares outstanding for basic earnings per common share

 

50,066

  

  

 

42,337

  

Add: Dilutive effects of assumed exercises of stock options

 

234

  

  

 

275

  

Weighted average shares and dilutive potential common
shares

 

50,300

  

  

 

42,612

  

Diluted earnings per common share

$

0.94

  

  

$

0.02

  

 

Summary of BCF Resulting from Issuance of Preferred Shares

The BCF resulting from the issuance of the preferred shares of United Community is calculated as follows:

 

Total common shares that may be issued upon conversion of preferred shares

 

7,942,000

  

Intrinsic value (difference between consideration allocated to preferred stock upon conversion at $2.75 per share and market price of $3.60 per share on March 22, 2013)

$

0.85

  

Beneficial conversion feature

$

6,750,700