XML 50 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENT (Tables)
6 Months Ended
Jun. 30, 2014
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and Liabilities Measured on a Recurring Basis: Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

            Fair Value Measurements at June 30, 2014 Using:  
     June 30,      Quoted
Prices in
Active
Markets for
Identical
Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
 
     2014      (Level 1)      (Level 2)      (Level 3)  
     (Dollars in thousands)  

Assets:

           

Available for sale securities

           

U.S. Treasury and government sponsored entities’ securities

   $ 231,597       $ —         $ 231,597       $ —     

Equity securities

     452         452         —           —     

Mortgage-backed GSE securities: residential

     284,588         —           284,588         —     

Mortgage servicing assets

     157         —           157         —     

Interest rate caps

     214         —           —           214   

Purchased certificate of deposit option

     489         —           489         —     

Liabilities

           

Written certificate of deposit option

     489         —           489         —     

 

            Fair Value Measurements at December 31, 2013 Using:  
     December 31,      Quoted Prices
in Active
Markets for
Identical
Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
 
     2013      (Level 1)      (Level 2)      (Level 3)  
     (Dollars in thousands)  

Assets:

           

Available for sale securities

           

U.S. Treasury and government sponsored entities’ securities

   $ 222,293       $ —         $ 222,293       $ —     

Equity securities

     445         445         —           —     

Mortgage-backed GSE securities: residential

     288,268         —           288,268         —     

Interest rate caps

     546         —           —           546   

Purchased certificate of deposit option

     155         —           155         —     

Liabilities

           

Written certificate of deposit option

     155         —           155         —     
Reconciliation of All Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended June 30, 2014 and 2013:

 

     Interest Rate Caps  
     Six Months Ended
June 30, 2014
    Six Months Ended
June 30, 2013
 
     (Dollars in thousands)  

Balance of recurring Level 3 assets at beginning of period

   $ 546      $ 436   

Total gains (losses) for the period

    

Included in other income

     (73     700   

Included in other comprehensive income

     —          —     

Purchases

     —          —     

Amortization

     (259     (259

Sales

     —          —     
  

 

 

   

 

 

 

Balance of recurring Level 3 assets at end of period

   $ 214      $ 877   
  

 

 

   

 

 

 
Quantitative Information About Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Nonrecurring Basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at June 30, 2014:

 

     Fair Value     

Valuation Technique(s)

  

Unobservable Input(s)

  

Range (Average)

            (Dollars in thousands)          

Impaired loans:

           

Permanent real estate loans

   $ 1,062      

Sales comparison approach

 

Income approach

  

Adjustment for differences between comparable sales

Adjustment for differences in net operating income

Capitalization rate

  

0.00%-56.90%

(11.78%)

3.95%-14.62%

(9.41%)

Construction loans

     1,997       Sales comparison approach    Adjustment for differences between comparable sales   

0.00%-25.00%

(11.90%)

Consumer loans

     163       Sales comparison approach    Adjustment for differences between comparable sales   

0.00%-25.00%

(11.90%)

Other real estate owned, net:

           

Permanent real estate loans

     1,366       Sales comparison approach    Adjustment for differences between comparable sales   

6.00%-46.53%

(17.76%)

Construction loans

     1,848       Sales comparison approach    Adjustment for differences between comparable sales   

6.54%-26.63%

(9.24%)

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2013:

 

     Fair Value     

Valuation Technique(s)

  

Unobservable Input(s)

  

Range (Average)

            (Dollars in thousands)          

Impaired loans:

           

Permanent real estate loans

   $ 2,219      

Sales comparison approach

 

Income approach

  

Adjustment for differences between comparable sales

Adjustment for differences in net operating income

Capitalization rate

  

0.00%-56.90%

(11.78%)

3.95%-14.62%

(9.41%)

Construction loans

     1,587       Sales comparison approach    Adjustment for differences between comparable sales   

0.00%-25.00%

(11.90%)

Consumer loans

     339       Sales comparison approach    Adjustment for differences between comparable sales   

0.00%-10.00%

(5.00%)

Other real estate owned, net:

           

Permanent real estate loans

     1,939       Sales comparison approach    Adjustment for differences between comparable sales   

6.00%-46.53%

(17.76%)

Construction loans

     2,310       Sales comparison approach    Adjustment for differences between comparable sales   

6.54%-26.63%

(9.24%)

Assets and Liabilities Measured on Non-recurring Basis

Assets and Liabilities Measured on a Non-Recurring Basis: Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 

            Fair Value Measurements at June 30, 2014 Using:  
     June 30,
2014
     Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (Dollars in thousands)  

Assets:

           

Impaired loans:

           

Permanent real estate loans

   $ 1,062       $ —         $ —         $ 1,062   

Construction loans

     1,997         —           —           1,997   

Consumer loans

     163         —           —           163   

Other real estate owned, net:

           

Permanent real estate

     1,366         —           —           1,366   

Construction

     1,848         —           —           1,848   

 

            Fair Value Measurements at December 31, 2013 Using:  
     December 31,
2013
     Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (Dollars in thousands)  

Assets:

           

Impaired loans:

           

Permanent real estate loans

   $ 2,219       $ —         $ —         $ 2,219   

Construction loans

     1,587         —           —           1,587   

Consumer loans

     339         —           —           339   

Other real estate owned, net:

           

Permanent real estate loans

     1,939         —           —           1,939   

Construction loans

     2,310         —           —           2,310   
Carrying Value and Estimated Fair Values of Financial Instruments

In accordance with U.S. GAAP, the carrying value and estimated fair values of financial instruments at June 30, 2014 and December 31, 2013, were as follows:

 

           Fair Value Measurements at June 30, 2014 Using:  
    

June 30,

2014

                   
     Carrying Value     (Level 1)     (Level 2)     (Level 3)  
     (Dollars in thousands)  

Assets:

        

Cash and cash equivalents

   $ 43,590      $ 43,590      $ —        $ —     

Available for sale securities

     516,637        452        516,185        —     

Loans held for sale

     9,290        —          9,507        —     

Loans, net

     1,086,771        —          —          1,096,670   

FHLB stock

     18,068        n/a        n/a        n/a   

Accrued interest receivable

     5,762        —          2,513        3,249   

Interest rate caps

     214        —          —          214   

Purchased certificate of deposit option

     489        —          489        —     

Liabilities:

        

Deposits:

        

Checking, savings and money market accounts

     (923,552     (923,552     —          —     

Certificates of deposit

     (451,922     —          (457,181     —     

FHLB advances

     (65,000     —          (69,647     —     

Repurchase agreements and other

     (90,567     —          (96,904     —     

Advance payments by borrowers for taxes and insurance

     (12,708     —          (12,708     —     

Accrued interest payable

     (573     —          (573     —     

Written certificate of deposit option

     (489     —          (489     —     

 

              
     December 31,        
     2013     Fair Value Measurements at December 31, 2013 Using:  
     Carrying Value     (Level 1)     (Level 2)     (Level 3)  
     (Dollars in thousands)  

Assets:

        

Cash and cash equivalents

   $ 77,331      $ 77,331      $ —        $ —     

Available for sale securities

     511,006        445        510,561        —     

Loans held for sale

     4,838        —          4,866        —     

Loans, net

     1,029,192        —          —          1,031,491   

FHLB stock

     26,464        n/a        n/a        n/a   

Accrued interest receivable

     5,694        —          2,584        3,110   

Interest rate caps

     546        —          —          546   

Purchased certificate of deposit option

     155        —          155        —     

Liabilities:

        

Deposits:

        

Checking, savings and money market accounts

     (899,481     (899,481     —          —     

Certificates of deposit

     (492,271     —          (500,651     —     

FHLB advances

     (50,000     —          (55,327     —     

Repurchase agreements and other

     (90,578     —          (98,462     —     

Advance payments by borrowers for taxes and insurance

     (20,060     —          (20,060     —     

Accrued interest payable

     (550     —          (550     —     

Written certificate of deposit option

     (155     —          (155     —     
Interest Rate Caps [Member]
 
Quantitative Information About Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Nonrecurring Basis

The following table presents quantitative information about recurring Level 3 fair value measurements at June 30, 2014:

 

     Fair Value      Valuation
Technique(s)
     Unobservable
Input(s)
     Range  
     (Dollars in thousands)  

Interest rate caps

   $ 214        

 

Discounted

cash flow

  

  

     Discount rate         0.40 %-1.18% 

The following table presents quantitative information about recurring Level 3 fair value measurements at December 31, 2013:

 

     Fair Value      Valuation
Technique(s)
     Unobservable
Input(s)
     Range  
     (Dollars in thousands)  

Interest rate caps

   $ 546        

 

Discounted

cash flow

  

  

     Discount rate         0.35 %-1.18%